XML 80 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements

Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
 
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities, highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.

Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, asset-backed securities (“ABS”), mortgage-backed securities (“MBS”), certain non-affiliated common stocks, equity index options and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.

Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available at the valuation date. Financial instruments whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information are classified as Level 3.

As discussed in Note A — “Accounting Policies — Managed Investment Entities,” AFG has set the carrying value of its CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at separately measured fair values. As a result, the CLO liabilities are categorized within the fair value hierarchy on the same basis (proportionally) as the related CLO assets. Since the portion of the CLO liabilities allocated to Level 3 is derived from the fair value of the CLO assets, these amounts are excluded from the progression of Level 3 financial instruments.

AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately 20 analysts whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions): 
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2020
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale (“AFS”) fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
158

 
$
32

 
$
15

 
$
205

States, municipalities and political subdivisions

 
6,801

 
105

 
6,906

Foreign government

 
170

 

 
170

Residential MBS

 
2,968

 
163

 
3,131

Commercial MBS

 
875

 
32

 
907

Collateralized loan obligations

 
3,970

 
168

 
4,138

Other asset-backed securities

 
5,728

 
1,030

 
6,758

Corporate and other
25

 
22,346

 
1,548

 
23,919

Total AFS fixed maturities
183

 
42,890

 
3,061

 
46,134

Trading fixed maturities
1

 
95

 

 
96

Equity securities
1,056

 
67

 
436

 
1,559

Equity index call options

 
209

 

 
209

Assets of managed investment entities (“MIE”)
169

 
3,841

 
16

 
4,026

Variable annuity assets (separate accounts) (*)

 
497

 

 
497

Other assets — derivatives

 
125

 

 
125

Total assets accounted for at fair value
$
1,409

 
$
47,724

 
$
3,513

 
$
52,646

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
162

 
$
3,688

 
$
15

 
$
3,865

Derivatives in annuity benefits accumulated

 

 
3,099

 
3,099

Other liabilities — derivatives

 
10

 

 
10

Total liabilities accounted for at fair value
$
162

 
$
3,698

 
$
3,114

 
$
6,974

 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
151

 
$
43

 
$
15

 
$
209

States, municipalities and political subdivisions

 
6,858

 
105

 
6,963

Foreign government

 
172

 

 
172

Residential MBS

 
2,987

 
173

 
3,160

Commercial MBS

 
892

 
35

 
927

Collateralized loan obligations

 
4,265

 
15

 
4,280

Other asset-backed securities

 
5,842

 
1,286

 
7,128

Corporate and other
29

 
21,879

 
1,758

 
23,666

Total AFS fixed maturities
180

 
42,938

 
3,387

 
46,505

Trading fixed maturities
2

 
111

 

 
113

Equity securities
1,433

 
67

 
437

 
1,937

Equity index call options

 
924

 

 
924

Assets of managed investment entities
213

 
4,506

 
17

 
4,736

Variable annuity assets (separate accounts) (*)

 
628

 

 
628

Other assets — derivatives

 
50

 

 
50

Total assets accounted for at fair value
$
1,828

 
$
49,224

 
$
3,841

 
$
54,893

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
206

 
$
4,349

 
$
16

 
$
4,571

Derivatives in annuity benefits accumulated

 

 
3,730

 
3,730

Other liabilities — derivatives

 
10

 

 
10

Total liabilities accounted for at fair value
$
206

 
$
4,359

 
$
3,746

 
$
8,311

(*)
Variable annuity liabilities equal the fair value of variable annuity assets.

Approximately 7% of the total assets carried at fair value at March 31, 2020, were Level 3 assets. Approximately 43% ($1.52 billion) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG.

Internally developed Level 3 asset fair values represent approximately $1.63 billion at March 31, 2020. Of this amount, approximately $727 million relates to fixed maturity securities that were priced using management’s best estimate of an appropriate credit spread over the treasury yield (of a similar duration) to discount future expected cash flows using a third-party model. The credit spread applied by management is the significant unobservable input. For this group of 37 securities, the average spread used was 414 basis points over the reference treasury yield and the spreads ranged from 53 basis points to 1,253 basis points (approximately 70% of the spreads were between 200 and 700 basis points). Had management used higher spreads, the fair value of this group of securities would have been lower. Conversely, if the spreads used were lower, the fair values would have been higher. For the remainder of the internally developed prices, any justifiable changes in unobservable inputs used to determine fair value would not have resulted in a material change in AFG’s financial position.
The derivatives embedded in AFG’s fixed-indexed and variable-indexed annuity liabilities are measured using a discounted cash flow approach and had a fair value of $3.10 billion at March 31, 2020. The following table presents information about the unobservable inputs used by management in determining fair value of these Level 3 liabilities. See Note F — “Derivatives.”

 
Unobservable Input
 
Range
 
 
Adjustment for insurance subsidiary’s credit risk
 
1.9% – 3.6% over the risk-free rate
 
 
Risk margin for uncertainty in cash flows
 
0.80% reduction in the discount rate
 
 
Surrenders
 
4% – 21% of indexed account value
 
 
Partial surrenders
 
2% – 9% of indexed account value
 
 
Annuitizations
 
0.1% – 1% of indexed account value
 
 
Deaths
 
1.9% – 10.6% of indexed account value
 
 
Budgeted option costs
 
2.5% – 3.3% of indexed account value
 


The range of adjustments for insurance subsidiary’s credit risk is based on the Moody’s corporate A2 bond index and reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed and variable-indexed annuity products with an expected range of 7% to 10% in the majority of future calendar years (4% to 21% over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flow assumptions in the table above would increase the fair value of the fixed-indexed and variable-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.

Changes in balances of Level 3 financial assets and liabilities carried at fair value during the first three months of 2020 and 2019 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.
 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2019
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at March 31, 2020
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
15

 
$
1

 
$
(1
)
 
$

 
$

 
$

 
$

 
$
15

State and municipal
105

 

 
1

 

 
(1
)
 

 

 
105

Residential MBS
173

 
5

 
(12
)
 

 
(5
)
 
2

 

 
163

Commercial MBS
35

 

 

 

 
(3
)
 

 

 
32

Collateralized loan obligations
15

 
(7
)
 
2

 

 

 
158

 

 
168

Other asset-backed securities
1,286

 
(14
)
 
(11
)
 
77

 
(178
)
 
13

 
(143
)
 
1,030

Corporate and other
1,758

 
(3
)
 
(27
)
 
119

 
(36
)
 
5

 
(268
)
 
1,548

Total AFS fixed maturities
3,387

 
(18
)
 
(48
)
 
196

 
(223
)
 
178

 
(411
)
 
3,061

Equity securities
437

 
(24
)
 

 
6

 

 
17

 

 
436

Assets of MIE
17

 
(1
)
 

 

 

 

 

 
16

Total Level 3 assets
$
3,841

 
$
(43
)
 
$
(48
)
 
$
202

 
$
(223
)
 
$
195

 
$
(411
)
 
$
3,513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(3,730
)
 
$
647

 
$

 
$
(78
)
 
$
62

 
$

 
$

 
$
(3,099
)
Total Level 3 liabilities (*)
$
(3,730
)
 
$
647

 
$

 
$
(78
)
 
$
62

 
$

 
$

 
$
(3,099
)


 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at March 31, 2019
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
9

 
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
8

State and municipal
59

 

 
5

 

 
(1
)
 

 

 
63

Residential MBS
197

 
5

 
(5
)
 

 
(6
)
 

 
(22
)
 
169

Commercial MBS
56

 

 

 

 
(1
)
 

 

 
55

Collateralized loan obligations
116

 

 

 

 

 

 

 
116

Other asset-backed securities
731

 
(3
)
 
8

 
75

 
(114
)
 

 
(143
)
 
554

Corporate and other
1,996

 
2

 
31

 
432

 
(88
)
 

 
(27
)
 
2,346

Total AFS fixed maturities
3,164


4

 
39

 
507

 
(211
)
 

 
(192
)
 
3,311

Equity securities
336

 
1

 

 
1

 

 
16

 

 
354

Assets of MIE
21

 
(1
)
 

 

 

 

 

 
20

Total Level 3 assets
$
3,521

 
$
4

 
$
39

 
$
508

 
$
(211
)
 
$
16

 
$
(192
)
 
$
3,685

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(2,720
)
 
$
(462
)
 
$

 
$
(112
)
 
$
47

 
$

 
$

 
$
(3,247
)
Total Level 3 liabilities (*)
$
(2,720
)
 
$
(462
)
 
$

 
$
(112
)
 
$
47

 
$

 
$

 
$
(3,247
)


(*)
As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.

Fair Value of Financial Instruments   The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions): 
 
Carrying
 
Fair Value
 
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2020
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,673

 
$
1,673

 
$
1,673

 
$

 
$

Mortgage loans
1,346

 
1,350

 

 

 
1,350

Policy loans
161

 
161

 

 

 
161

Total financial assets not accounted for at fair value
$
3,180

 
$
3,184

 
$
1,673

 
$

 
$
1,511

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
40,218

 
$
39,773

 
$

 
$

 
$
39,773

Long-term debt
1,473

 
1,411

 

 
1,408

 
3

Total financial liabilities not accounted for at fair value
$
41,691

 
$
41,184

 
$

 
$
1,408

 
$
39,776

 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,314

 
$
2,314

 
$
2,314

 
$

 
$

Mortgage loans
1,329

 
1,346

 

 

 
1,346

Policy loans
164

 
164

 

 

 
164

Total financial assets not accounted for at fair value
$
3,807

 
$
3,824

 
$
2,314

 
$

 
$
1,510

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
40,159

 
$
40,182

 
$

 
$

 
$
40,182

Long-term debt
1,473

 
1,622

 

 
1,619

 
3

Total financial liabilities not accounted for at fair value
$
41,632

 
$
41,804

 
$

 
$
1,619

 
$
40,185


(*)
Excludes $245 million and $247 million of life contingent annuities in the payout phase at March 31, 2020 and December 31, 2019, respectively.