XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
 
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities, highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.

Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, asset-backed securities (“ABS”), mortgage-backed securities (“MBS”), non-affiliated common stocks, equity index options and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.

Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available at the valuation date. AFG’s Level 3 is comprised of financial instruments whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information.

As discussed in Note A — Accounting Policies — Managed Investment Entities,” AFG has set the carrying value of its CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at separately measured fair values. As a result, the CLO liabilities are categorized within the fair value hierarchy on the same basis (proportionally) as the related CLO assets. Since the portion of the CLO liabilities allocated to Level 3 is derived from the fair value of the CLO assets, these amounts are excluded from the progression of Level 3 financial instruments.

AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately 25 analysts whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions): 
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2019
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale (“AFS”) fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
144

 
$
81

 
$
8

 
$
233

States, municipalities and political subdivisions

 
6,914

 
63

 
6,977

Foreign government

 
148

 

 
148

Residential MBS

 
2,587

 
169

 
2,756

Commercial MBS

 
869

 
55

 
924

Asset-backed securities

 
9,348

 
670

 
10,018

Corporate and other
29

 
20,000

 
2,346

 
22,375

Total AFS fixed maturities
173

 
39,947

 
3,311

 
43,431

Trading fixed maturities
8

 
99

 

 
107

Equity securities
1,507

 
69

 
354

 
1,930

Equity index call options

 
620

 

 
620

Assets of managed investment entities (“MIE”)
213

 
4,553

 
20

 
4,786

Variable annuity assets (separate accounts) (*)

 
610

 

 
610

Other assets — derivatives

 
25

 

 
25

Total assets accounted for at fair value
$
1,901

 
$
45,923

 
$
3,685

 
$
51,509

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
204

 
$
4,370

 
$
19

 
$
4,593

Derivatives in annuity benefits accumulated

 

 
3,247

 
3,247

Other liabilities — derivatives

 
28

 

 
28

Total liabilities accounted for at fair value
$
204

 
$
4,398

 
$
3,266

 
$
7,868

 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
141

 
$
83

 
$
9

 
$
233

States, municipalities and political subdivisions

 
6,880

 
59

 
6,939

Foreign government

 
142

 

 
142

Residential MBS

 
2,547

 
197

 
2,744

Commercial MBS

 
864

 
56

 
920

Asset-backed securities

 
8,964

 
847

 
9,811

Corporate and other
28

 
19,184

 
1,996

 
21,208

Total AFS fixed maturities
169

 
38,664

 
3,164

 
41,997

Trading fixed maturities
9

 
96

 

 
105

Equity securities
1,410

 
68

 
336

 
1,814

Equity index call options

 
184

 

 
184

Assets of managed investment entities
203

 
4,476

 
21

 
4,700

Variable annuity assets (separate accounts) (*)

 
557

 

 
557

Other assets — derivatives

 
16

 

 
16

Total assets accounted for at fair value
$
1,791

 
$
44,061

 
$
3,521

 
$
49,373

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
195

 
$
4,297

 
$
20

 
$
4,512

Derivatives in annuity benefits accumulated

 

 
2,720

 
2,720

Other liabilities — derivatives

 
49

 

 
49

Total liabilities accounted for at fair value
$
195

 
$
4,346

 
$
2,740

 
$
7,281

(*)
Variable annuity liabilities equal the fair value of variable annuity assets.


During the first three months of 2019 and 2018, there were no transfers between Level 1 and Level 2.

Approximately 7% of the total assets carried at fair value at March 31, 2019, were Level 3 assets. Approximately 60% ($2.20 billion) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG.

Internally developed Level 3 asset fair values represent approximately $1.23 billion at March 31, 2019. Of this amount, approximately $743 million relates to fixed maturity securities that were priced using management’s best estimate of an appropriate credit spread over the treasury yield (of a similar duration) to discount future expected cash flows using a third party model. The credit spread applied by management is the significant unobservable input. For this group of approximately 120 securities, the average spread used was 577 basis points over the reference treasury yield and the spreads ranged from 100 basis points to 2,966 basis points (approximately 80% of the spreads were between 400 and 700 basis points). Had management used higher spreads, the fair value of this group of securities would have been lower. Conversely, if the spreads used were lower, the fair values would have been higher. For the remainder of the internally developed prices, any justifiable changes in unobservable inputs used to determine fair value would not have resulted in a material change in AFG’s financial position.
The derivatives embedded in AFG’s fixed-indexed and variable-indexed annuity liabilities are measured using a discounted cash flow approach and had a fair value of $3.25 billion at March 31, 2019. The following table presents information about the unobservable inputs used by management in determining fair value of these Level 3 liabilities. See Note E — “Derivatives.”

 
Unobservable Input
 
Range
 
 
Adjustment for insurance subsidiary’s credit risk
 
0.1% – 2.2% over the risk free rate
 
 
Risk margin for uncertainty in cash flows
 
0.73% reduction in the discount rate
 
 
Surrenders
 
4% – 23% of indexed account value
 
 
Partial surrenders
 
2% – 9% of indexed account value
 
 
Annuitizations
 
0.1% – 1% of indexed account value
 
 
Deaths
 
1.7% – 9.5% of indexed account value
 
 
Budgeted option costs
 
2.6% – 3.6% of indexed account value
 


The range of adjustments for insurance subsidiary’s credit risk is based on the Moody’s corporate A2 bond index and reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed and variable-indexed annuity products with an expected range of 7% to 11% in the majority of future calendar years (4% to 23% over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flow assumptions in the table above would increase the fair value of the fixed-indexed and variable-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.

Changes in balances of Level 3 financial assets and liabilities carried at fair value during the first three months of 2019 and 2018 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs and $29 million of equity securities transferred into Level 3 in the first quarter of 2018 related to a small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under new guidance adopted on January 1, 2018, as discussed in Note A — Accounting Policies — Investments.” All transfers are reflected in the table at fair value as of the end of the reporting period.
 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at March 31, 2019
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
9

 
$

 
$

 
$

 
$
(1
)
 
$

 
$

 
$
8

State and municipal
59

 

 
5

 

 
(1
)
 

 

 
63

Residential MBS
197

 
5

 
(5
)
 

 
(6
)
 

 
(22
)
 
169

Commercial MBS
56

 

 

 

 
(1
)
 

 

 
55

Asset-backed securities
847

 
(3
)
 
8

 
75

 
(114
)
 

 
(143
)
 
670

Corporate and other
1,996

 
2

 
31

 
432

 
(88
)
 

 
(27
)
 
2,346

Total AFS fixed maturities
3,164

 
4

 
39

 
507

 
(211
)
 

 
(192
)
 
3,311

Equity securities
336

 
1

 

 
1

 

 
16

 

 
354

Assets of MIE
21

 
(1
)
 

 

 

 

 

 
20

Total Level 3 assets
$
3,521

 
$
4

 
$
39

 
$
508

 
$
(211
)
 
$
16

 
$
(192
)
 
$
3,685

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(2,720
)
 
$
(462
)
 
$

 
$
(112
)
 
$
47

 
$

 
$

 
$
(3,247
)
Total Level 3 liabilities (*)
$
(2,720
)
 
$
(462
)
 
$

 
$
(112
)
 
$
47

 
$

 
$

 
$
(3,247
)


 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at March 31, 2018
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
8

 
$

 
$

 
$

 
$

 
$

 
$

 
$
8

State and municipal
148

 

 
(1
)
 

 
(1
)
 

 
(84
)
 
62

Residential MBS
122

 
(4
)
 

 

 
(6
)
 
7

 
(4
)
 
115

Commercial MBS
36

 
(1
)
 

 
12

 

 

 

 
47

Asset-backed securities
744

 
(2
)
 
3

 
204

 
(37
)
 

 

 
912

Corporate and other
1,044

 
1

 
(14
)
 
238

 
(31
)
 

 

 
1,238

Total AFS fixed maturities
2,102

 
(6
)
 
(12
)
 
454

 
(75
)
 
7

 
(88
)
 
2,382

Equity securities
165

 
(5
)
 

 
9

 
(4
)
 
29

 

 
194

Assets of MIE
23

 
(2
)
 

 
3

 

 

 

 
24

Total Level 3 assets
$
2,290

 
$
(13
)
 
$
(12
)
 
$
466

 
$
(79
)
 
$
36

 
$
(88
)
 
$
2,600

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(2,542
)
 
$
63

 
$

 
$
(103
)
 
$
33

 
$

 
$

 
$
(2,549
)
Total Level 3 liabilities (*)
$
(2,542
)
 
$
63

 
$

 
$
(103
)
 
$
33

 
$

 
$

 
$
(2,549
)


(*)
As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.

Fair Value of Financial Instruments   The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions): 
 
Carrying
 
Fair Value
 
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2019
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,000

 
$
2,000

 
$
2,000

 
$

 
$

Mortgage loans
1,078

 
1,071

 

 

 
1,071

Policy loans
172

 
172

 

 

 
172

Total financial assets not accounted for at fair value
$
3,250

 
$
3,243

 
$
2,000

 
$

 
$
1,243

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
37,768

 
$
36,881

 
$

 
$

 
$
36,881

Long-term debt
1,423

 
1,406

 

 
1,403

 
3

Total financial liabilities not accounted for at fair value
$
39,191

 
$
38,287

 
$

 
$
1,403

 
$
36,884

 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,515

 
$
1,515

 
$
1,515

 
$

 
$

Mortgage loans
1,068

 
1,056

 

 

 
1,056

Policy loans
174

 
174

 

 

 
174

Total financial assets not accounted for at fair value
$
2,757

 
$
2,745

 
$
1,515

 
$

 
$
1,230

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
36,384

 
$
34,765

 
$

 
$

 
$
34,765

Long-term debt
1,302

 
1,231

 

 
1,228

 
3

Total financial liabilities not accounted for at fair value
$
37,686

 
$
35,996

 
$

 
$
1,228

 
$
34,768


(*)
Excludes $238 million and $232 million of life contingent annuities in the payout phase at March 31, 2019 and December 31, 2018, respectively.

The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Company’s credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.