XML 23 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

Accounting standards for measuring fair value are based on inputs used in estimating fair value. The three levels of the hierarchy are as follows:
 
Level 1 — Quoted prices for identical assets or liabilities in active markets (markets in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis). AFG’s Level 1 financial instruments consist primarily of publicly traded equity securities, highly liquid government bonds for which quoted market prices in active markets are available and short-term investments of managed investment entities.

Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar assets or liabilities in inactive markets (markets in which there are few transactions, the prices are not current, price quotations vary substantially over time or among market makers, or in which little information is released publicly); and valuations based on other significant inputs that are observable in active markets. AFG’s Level 2 financial instruments include separate account assets, corporate and municipal fixed maturity securities, asset-backed securities (“ABS”), mortgage-backed securities (“MBS”), non-affiliated common stocks, equity index call options and investments of managed investment entities priced using observable inputs. Level 2 inputs include benchmark yields, reported trades, corroborated broker/dealer quotes, issuer spreads and benchmark securities. When non-binding broker quotes can be corroborated by comparison to similar securities priced using observable inputs, they are classified as Level 2.

Level 3 — Valuations derived from market valuation techniques generally consistent with those used to estimate the fair values of Level 2 financial instruments in which one or more significant inputs are unobservable or when the market for a security exhibits significantly less liquidity relative to markets supporting Level 2 fair value measurements. The unobservable inputs may include management’s own assumptions about the assumptions market participants would use based on the best information available at the valuation date. AFG’s Level 3 is comprised of financial instruments whose fair value is estimated based on non-binding broker quotes or internally developed using significant inputs not based on, or corroborated by, observable market information.

As discussed in Note A — Accounting Policies — Managed Investment Entities,” AFG has set the carrying value of its CLO liabilities equal to the fair value of the CLO assets (which have more observable fair values) as an alternative to reporting those liabilities at separately measured fair values. As a result, the CLO liabilities are categorized within the fair value hierarchy on the same basis (proportionally) as the related CLO assets. Since the portion of the CLO liabilities allocated to Level 3 is derived from the fair value of the CLO assets, these amounts are excluded from the progression of Level 3 financial instruments.

AFG’s management is responsible for the valuation process and uses data from outside sources (including nationally recognized pricing services and broker/dealers) in establishing fair value. AFG’s internal investment professionals are a group of approximately 25 analysts whose primary responsibility is to manage AFG’s investment portfolio. These professionals monitor individual investments as well as overall industries and are active in the financial markets on a daily basis. The group is led by AFG’s chief investment officer, who reports directly to one of AFG’s Co-CEOs. Valuation techniques utilized by pricing services and prices obtained from external sources are reviewed by AFG’s internal investment professionals who are familiar with the securities being priced and the markets in which they trade to ensure the fair value determination is representative of an exit price. To validate the appropriateness of the prices obtained, these investment managers consider widely published indices (as benchmarks), recent trades, changes in interest rates, general economic conditions and the credit quality of the specific issuers. In addition, the Company communicates directly with the pricing services regarding the methods and assumptions used in pricing, including verifying, on a test basis, the inputs used by the service to value specific securities.
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions): 
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2018
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale (“AFS”) fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
147

 
$
95

 
$
8

 
$
250

States, municipalities and political subdivisions

 
6,941

 
62

 
7,003

Foreign government

 
132

 

 
132

Residential MBS

 
2,948

 
115

 
3,063

Commercial MBS

 
893

 
47

 
940

Asset-backed securities

 
7,751

 
912

 
8,663

Corporate and other
30

 
17,806

 
1,238

 
19,074

Total AFS fixed maturities
177

 
36,566

 
2,382

 
39,125

Trading fixed maturities
48

 
112

 

 
160

Equity securities
1,500

 
92

 
194

 
1,786

Equity index call options

 
591

 

 
591

Assets of managed investment entities (“MIE”)
301

 
4,765

 
24

 
5,090

Variable annuity assets (separate accounts) (*)

 
632

 

 
632

Total assets accounted for at fair value
$
2,026

 
$
42,758

 
$
2,600

 
$
47,384

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
287

 
$
4,559

 
$
23

 
$
4,869

Derivatives in annuity benefits accumulated

 

 
2,549

 
2,549

Other liabilities — derivatives

 
64

 

 
64

Total liabilities accounted for at fair value
$
287

 
$
4,623

 
$
2,572

 
$
7,482

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
122

 
$
112

 
$
8

 
$
242

States, municipalities and political subdivisions

 
6,975

 
148

 
7,123

Foreign government

 
127

 

 
127

Residential MBS

 
3,105

 
122

 
3,227

Commercial MBS

 
926

 
36

 
962

Asset-backed securities

 
7,218

 
744

 
7,962

Corporate and other
30

 
17,662

 
1,044

 
18,736

Total AFS fixed maturities
152

 
36,125

 
2,102

 
38,379

Trading fixed maturities
44

 
304

 

 
348

Equity securities
1,411

 
86

 
165

 
1,662

Equity index call options

 
701

 

 
701

Assets of managed investment entities
307

 
4,572

 
23

 
4,902

Variable annuity assets (separate accounts) (*)

 
644

 

 
644

Total assets accounted for at fair value
$
1,914

 
$
42,432

 
$
2,290

 
$
46,636

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
293

 
$
4,372

 
$
22

 
$
4,687

Derivatives in annuity benefits accumulated

 

 
2,542

 
2,542

Other liabilities — derivatives

 
35

 

 
35

Total liabilities accounted for at fair value
$
293

 
$
4,407

 
$
2,564

 
$
7,264

(*)
Variable annuity liabilities equal the fair value of variable annuity assets.

During the first three months of 2018 and 2017, there were no transfers between Level 1 and Level 2.

Approximately 6% of the total assets carried at fair value at March 31, 2018, were Level 3 assets. Approximately 78% ($2.03 billion) of the Level 3 assets were priced using non-binding broker quotes, for which there is a lack of transparency as to the inputs used to determine fair value. Details as to the quantitative inputs are neither provided by the brokers nor otherwise reasonably obtainable by AFG. Since internally developed Level 3 asset fair values represent approximately 10% of AFG’s Shareholders’ Equity, any justifiable changes in unobservable inputs used to determine internally developed fair values would not have a material impact on AFG’s financial position.

The only significant Level 3 assets or liabilities carried at fair value in the financial statements that were not measured using broker quotes are the derivatives embedded in AFG’s fixed-indexed annuity liabilities, which are measured using a discounted cash flow approach and had a fair value of $2.55 billion at March 31, 2018. The following table presents information about the unobservable inputs used by management in determining fair value of these embedded derivatives. See Note E — “Derivatives.”

 
Unobservable Input
 
Range
 
 
Adjustment for insurance subsidiary’s credit risk
 
0.1% – 1.7% over the risk free rate
 
 
Risk margin for uncertainty in cash flows
 
0.70% reduction in the discount rate
 
 
Surrenders
 
3% – 23% of indexed account value
 
 
Partial surrenders
 
2% – 9% of indexed account value
 
 
Annuitizations
 
0.1% – 1% of indexed account value
 
 
Deaths
 
1.6% – 8.0% of indexed account value
 
 
Budgeted option costs
 
2.4% – 3.6% of indexed account value
 


The range of adjustments for insurance subsidiary’s credit risk reflects credit spread variations across the yield curve. The range of projected surrender rates reflects the specific surrender charges and other features of AFG’s individual fixed-indexed annuity products with an expected range of 6% to 10% in the majority of future calendar years (3% to 23% over all periods). Increasing the budgeted option cost or risk margin for uncertainty in cash flow assumptions in the table above would increase the fair value of the fixed-indexed annuity embedded derivatives, while increasing any of the other unobservable inputs in the table above would decrease the fair value of the embedded derivatives.

Changes in balances of Level 3 financial assets and liabilities carried at fair value during the first three months of 2018 and 2017 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs and $29 million of equity securities transferred into Level 3 in the first quarter of 2018 related to a small number of limited partnerships and similar investments carried at cost under the prior guidance that are carried at fair value through net earnings under new guidance adopted on January 1, 2018, as discussed in Note A — Accounting Policies — Investments.” All transfers are reflected in the table at fair value as of the end of the reporting period.
 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at March 31, 2018
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
8

 
$

 
$

 
$

 
$

 
$

 
$

 
$
8

State and municipal
148

 

 
(1
)
 

 
(1
)
 

 
(84
)
 
62

Residential MBS
122

 
(4
)
 

 

 
(6
)
 
7

 
(4
)
 
115

Commercial MBS
36

 
(1
)
 

 
12

 

 

 

 
47

Asset-backed securities
744

 
(2
)
 
3

 
204

 
(37
)
 

 

 
912

Corporate and other
1,044

 
1

 
(14
)
 
238

 
(31
)
 

 

 
1,238

Total AFS fixed maturities
2,102

 
(6
)
 
(12
)
 
454

 
(75
)
 
7

 
(88
)
 
2,382

Equity securities
165

 
(5
)
 

 
9

 
(4
)
 
29

 

 
194

Assets of MIE
23

 
(2
)
 

 
3

 

 

 

 
24

Total Level 3 assets
$
2,290

 
$
(13
)
 
$
(12
)
 
$
466

 
$
(79
)
 
$
36

 
$
(88
)
 
$
2,600

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(2,542
)
 
$
63

 
$

 
$
(103
)
 
$
33

 
$

 
$

 
$
(2,549
)
Total Level 3 liabilities (*)
$
(2,542
)
 
$
63

 
$

 
$
(103
)
 
$
33

 
$

 
$

 
$
(2,549
)



 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
Net
earnings
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at March 31, 2017
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
8

 
$

 
$

 
$

 
$

 
$

 
$

 
$
8

State and municipal
140

 

 
3

 

 

 

 

 
143

Residential MBS
190

 
1

 

 
1

 
(8
)
 
7

 
(16
)
 
175

Commercial MBS
25

 

 

 

 

 
4

 

 
29

Asset-backed securities
484

 

 

 
104

 
(11
)
 
17

 

 
594

Corporate and other
712

 
1

 
4

 
120

 
(38
)
 
29

 

 
828

Total AFS fixed maturities
1,559

 
2

 
7

 
225

 
(57
)
 
57

 
(16
)
 
1,777

Equity securities
174

 
(6
)
 
7

 
12

 

 

 
(14
)
 
173

Assets of MIE
29

 
(1
)
 

 
2

 

 

 
(4
)
 
26

Total Level 3 assets
$
1,762

 
$
(5
)
 
$
14

 
$
239

 
$
(57
)
 
$
57

 
$
(34
)
 
$
1,976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Embedded derivatives
$
(1,759
)
 
$
(147
)
 
$

 
$
(79
)
 
$
22

 
$

 
$

 
$
(1,963
)
Total Level 3 liabilities (*)
$
(1,759
)
 
$
(147
)
 
$

 
$
(79
)
 
$
22

 
$

 
$

 
$
(1,963
)

(*)
As previously discussed, these tables exclude the portion of MIE liabilities allocated to Level 3, which are derived from the fair value of the MIE assets.

Fair Value of Financial Instruments   The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions): 
 
Carrying
 
Fair Value
 
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
March 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,659

 
$
1,659

 
$
1,659

 
$

 
$

Mortgage loans
1,082

 
1,068

 

 

 
1,068

Policy loans
181

 
181

 

 

 
181

Total financial assets not accounted for at fair value
$
2,922

 
$
2,908

 
$
1,659

 
$

 
$
1,249

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
33,692

 
$
31,983

 
$

 
$

 
$
31,983

Long-term debt
1,301

 
1,319

 

 
1,316

 
3

Total financial liabilities not accounted for at fair value
$
34,993

 
$
33,302

 
$

 
$
1,316

 
$
31,986

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,338

 
$
2,338

 
$
2,338

 
$

 
$

Mortgage loans
1,125

 
1,119

 

 

 
1,119

Policy loans
184

 
184

 

 

 
184

Total financial assets not accounted for at fair value
$
3,647

 
$
3,641

 
$
2,338

 
$

 
$
1,303

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
33,110

 
$
32,461

 
$

 
$

 
$
32,461

Long-term debt
1,301

 
1,354

 

 
1,351

 
3

Total financial liabilities not accounted for at fair value
$
34,411

 
$
33,815

 
$

 
$
1,351

 
$
32,464


(*)
Excludes $209 million and $206 million of life contingent annuities in the payout phase at March 31, 2018 and December 31, 2017, respectively.

The carrying amount of cash and cash equivalents approximates fair value. Fair values for mortgage loans are estimated by discounting the future contractual cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. The fair value of policy loans is estimated to approximate carrying value; policy loans have no defined maturity dates and are inseparable from insurance contracts. The fair value of annuity benefits was estimated based on expected cash flows discounted using forward interest rates adjusted for the Company’s credit risk and includes the impact of maintenance expenses and capital costs. Fair values of long-term debt are based primarily on quoted market prices.