XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Total
Common Shares
Common Stock and Capital Surplus
Retained Earnings Approp.
Retained Earnings Unapprop.
Accumulated Other Comprehensive Inc. (Loss)
Noncontrolling interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cumulative effect of accounting change for variable interest entities $ 2 $ 2     $ 2      
Beginning Balance, shares at Dec. 31, 2014     87,708,793          
Beginning Balance at Dec. 31, 2014 5,054 4,879   $ 1,240 (2) $ 2,914 $ 727 $ 175
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings 240 223       223   17
Other comprehensive income (loss) (270) (266)         (266) (4)
Dividends on Common Stock (66) (66)       (66)    
Shares issued:                
Exercise of stock options, shares     1,157,288          
Exercise of stock options 37 37   37        
Restricted stock awards, shares     171,130          
Restricted stock awards 0 0   0        
Other benefit plans, shares     97,817          
Other benefit plans 6 6   6        
Dividend reinvestment plan, shares     10,359          
Dividend reinvestment plan 1 1   1        
Stock-based compensation:                
Stock-based compensation: Expense 14 14   14        
Stock-based compensation: Excess tax benefits 9 9   9        
Shares acquired and retired, shares     (1,767,240)          
Shares acquired and retired (113) (113)   (25)   (88)    
Shares exchanged - benefit plans, shares     (33,795)          
Shares exchanged - benefit plans (2) (2)       (2)    
Forfeitures of restricted stock, shares     (17,180)          
Forfeitures of restricted stock 0 0   0        
Other (6)             (6)
Ending Balance, shares at Sep. 30, 2015     87,327,172          
Ending Balance at Sep. 30, 2015 $ 4,906 4,724   1,282 0 2,981 461 182
Beginning Balance, shares at Dec. 31, 2015 87,474,452   87,474,452          
Beginning Balance at Dec. 31, 2015 $ 4,770 4,592   1,301 0 2,987 304 178
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net earnings 280 264       264   16
Other comprehensive income (loss) 456 449         449 7
Dividends on Common Stock (73) (73)       (73)    
Shares issued:                
Exercise of stock options, shares     753,095          
Exercise of stock options 26 26   26        
Restricted stock awards, shares     318,940          
Restricted stock awards 0 0   0        
Other benefit plans, shares     82,087          
Other benefit plans 6 6   6        
Dividend reinvestment plan, shares     10,930          
Dividend reinvestment plan 1 1   1        
Stock-based compensation:                
Stock-based compensation: Expense 15 15   15        
Stock-based compensation: Excess tax benefits 7 7   7        
Shares acquired and retired, shares     (1,796,009)          
Shares acquired and retired (124) (124)   (27)   (97)    
Shares exchanged - benefit plans, shares     (28,059)          
Shares exchanged - benefit plans (2) (2)       (2)    
Forfeitures of restricted stock, shares     (2,785)          
Forfeitures of restricted stock 0 0   0        
Other $ (4)             (4)
Ending Balance, shares at Sep. 30, 2016 86,812,651   86,812,651          
Ending Balance at Sep. 30, 2016 $ 5,358 $ 5,161   $ 1,329 $ 0 $ 3,079 $ 753 $ 197