XML 55 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
Assets and liabilities measured and carried at fair value in the financial statements are summarized below (in millions): 
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2015
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale (“AFS”) fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
142

 
$
204

 
$
15

 
$
361

States, municipalities and political subdivisions

 
6,996

 
84

 
7,080

Foreign government

 
177

 

 
177

Residential MBS

 
3,818

 
296

 
4,114

Commercial MBS

 
2,275

 
48

 
2,323

Asset-backed securities (“ABS”)

 
4,051

 
332

 
4,383

Corporate and other
48

 
13,177

 
597

 
13,822

Total AFS fixed maturities
190

 
30,698

 
1,372

 
32,260

Trading fixed maturities
13

 
266

 

 
279

Equity securities
1,396

 
190

 
118

 
1,704

Assets of managed investment entities (“MIE”)
243

 
3,357

 
29

 
3,629

Variable annuity assets (separate accounts) (*)

 
655

 

 
655

Other investments — derivatives

 
278

 

 
278

Other assets — derivatives

 
1

 

 
1

Total assets accounted for at fair value
$
1,842

 
$
35,445

 
$
1,519

 
$
38,806

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
222

 
$
3,061

 
$
26

 
$
3,309

Derivatives in annuity benefits accumulated

 

 
1,258

 
1,258

Derivatives in long-term debt

 
(2
)
 

 
(2
)
Other liabilities — derivatives

 
10

 

 
10

Total liabilities accounted for at fair value
$
222

 
$
3,069

 
$
1,284

 
$
4,575

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale fixed maturities:
 
 
 
 
 
 
 
U.S. Government and government agencies
$
164

 
$
174

 
$
15

 
$
353

States, municipalities and political subdivisions

 
6,647

 
100

 
6,747

Foreign government

 
194

 

 
194

Residential MBS

 
4,142

 
300

 
4,442

Commercial MBS

 
2,407

 
44

 
2,451

Asset-backed securities

 
3,661

 
226

 
3,887

Corporate and other
36

 
12,078

 
546

 
12,660

Total AFS fixed maturities
200

 
29,303

 
1,231

 
30,734

Trading fixed maturities
12

 
254

 

 
266

Equity securities
1,306

 
297

 
93

 
1,696

Assets of managed investment entities
174

 
2,903

 
31

 
3,108

Variable annuity assets (separate accounts) (*)

 
662

 

 
662

Other investments — derivatives

 
322

 

 
322

Total assets accounted for at fair value
$
1,692

 
$
33,741

 
$
1,355

 
$
36,788

Liabilities:
 
 
 
 
 
 
 
Liabilities of managed investment entities
$
118

 
$

 
$
2,701

 
$
2,819

Derivatives in annuity benefits accumulated

 

 
1,160

 
1,160

Other liabilities — derivatives

 
13

 

 
13

Total liabilities accounted for at fair value
$
118

 
$
13

 
$
3,861

 
$
3,992

 
(*)    Variable annuity liabilities equal the fair value of variable annuity assets.
Unobservable inputs used by management in determining fair value of embedded derivatives
The following table presents information about the unobservable inputs used by management in determining fair value of these embedded derivatives. See Note F — “Derivatives.”

Unobservable Input
  
Range
Adjustment for insurance subsidiary’s credit risk
  
0.30% – 2.10% over the risk free rate
Risk margin for uncertainty in cash flows
  
0.52% reduction in the discount rate
Surrenders
  
4% – 16% of indexed account value
Partial surrenders
  
2% – 10% of indexed account value
Annuitizations
  
1% – 1.5% of indexed account value
Deaths
  
1.5% – 3.0% of indexed account value
Budgeted option costs
  
2.0% – 3.25% of indexed account value
Changes in balances of Level 3 financial assets and liabilities
Changes in balances of Level 3 financial assets and liabilities carried at fair value during the second quarter and first six months of 2015 and 2014 are presented below (in millions). The transfers into and out of Level 3 were due to changes in the availability of market observable inputs. All transfers are reflected in the table at fair value as of the end of the reporting period.

  
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2015
 
Net
income
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2015
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
15

 
$

 
$

 
$

 
$

 
$

 
$

 
$
15

State and municipal
61

 

 
(2
)
 
25

 

 

 

 
84

Residential MBS
306

 
(1
)
 
(2
)
 

 
(9
)
 
16

 
(14
)
 
296

Commercial MBS
44

 

 

 

 

 
4

 

 
48

Asset-backed securities
211

 
1

 

 
115

 
(7
)
 
12

 

 
332

Corporate and other
583

 
(3
)
 
(17
)
 
35

 
(11
)
 
10

 

 
597

Equity securities
84

 
(4
)
 
3

 
35

 

 

 

 
118

Assets of MIE
29

 
(4
)
 

 
4

 

 

 

 
29

Embedded derivatives
(1,243
)
 
19

 

 
(48
)
 
14

 

 

 
(1,258
)



  
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2014
 
Net
income
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2014
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
15

 
$

 
$

 
$

 
$

 
$

 
$

 
$
15

State and municipal
61

 

 

 

 

 

 

 
61

Residential MBS
272

 
2

 
2

 

 
(7
)
 
6

 
(19
)
 
256

Commercial MBS
28

 

 

 

 

 

 

 
28

Asset-backed securities
206

 
3

 

 
10

 
(15
)
 

 

 
204

Corporate and other
322

 
4

 

 
20

 
(30
)
 

 
(3
)
 
313

Equity securities
41

 

 
2

 
16

 

 
22

 

 
81

Assets of MIE
29

 
(1
)
 

 

 
(1
)
 

 

 
27

Liabilities of MIE (*)
(2,322
)
 
(9
)
 

 
(155
)
 
164

 

 

 
(2,322
)
Embedded derivatives
(904
)
 
(78
)
 

 
(56
)
 
12

 

 

 
(1,026
)

(*)
Total realized/unrealized gains (losses) included in net income includes gains of $1 million related to liabilities outstanding as of June 30, 2014. See Note H — “Managed Investment Entities.”

  
 
 
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
Impact of
accounting
change (*)
 
Net
income
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2015
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
15

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
15

State and municipal
100

 

 

 
(2
)
 
25

 

 

 
(39
)
 
84

Residential MBS
300

 

 
(2
)
 
1

 

 
(16
)
 
57

 
(44
)
 
296

Commercial MBS
44

 

 

 

 

 

 
4

 

 
48

Asset-backed securities
226

 

 
1

 

 
120

 
(48
)
 
33

 

 
332

Corporate and other
546

 

 
(3
)
 
(11
)
 
79

 
(24
)
 
10

 

 
597

Equity securities
93

 

 
(4
)
 
1

 
45

 

 

 
(17
)
 
118

Assets of MIE
31

 

 
(6
)
 

 
4

 

 

 

 
29

Liabilities of MIE
(2,701
)
 
2,701

 

 

 

 

 

 

 

Embedded derivatives
(1,160
)
 

 
(31
)
 

 
(95
)
 
28

 

 

 
(1,258
)

 
(*)
The impact of implementing new guidance adopted in 2015, as discussed above and in Note AAccounting PoliciesManaged Investment Entities.”
  
 
 
Total realized/unrealized
gains (losses) included in
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
 
Net
income
 
Other
comprehensive
income (loss)
 
Purchases
and
issuances
 
Sales and
settlements
 
Transfer
into
Level 3
 
Transfer
out of
Level 3
 
Balance at June 30, 2014
AFS fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency
$
15

 
$

 
$

 
$

 
$

 
$

 
$

 
$
15

State and municipal
61

 

 

 

 

 

 

 
61

Residential MBS
316

 
3

 
6

 

 
(15
)
 
38

 
(92
)
 
256

Commercial MBS
28

 

 

 

 

 

 

 
28

Asset-backed securities
75

 
3

 
1

 
60

 
(16
)
 
81

 

 
204

Corporate and other
335

 
5

 
3

 
21

 
(46
)
 

 
(5
)
 
313

Equity securities
31

 
1

 
4

 
46

 
(9
)
 
22

 
(14
)
 
81

Assets of MIE
30

 
(2
)
 

 

 
(1
)
 

 

 
27

Liabilities of MIE (*)
(2,411
)
 
(8
)
 

 
(200
)
 
297

 

 

 
(2,322
)
Embedded derivatives
(804
)
 
(132
)
 

 
(111
)
 
21

 

 

 
(1,026
)


(*)
Total realized/unrealized gains (losses) included in net income includes gains of $5 million related to liabilities outstanding as of June 30, 2014. See Note H — “Managed Investment Entities.”
Fair value of financial instruments
The carrying value and fair value of financial instruments that are not carried at fair value in the financial statements are summarized below (in millions): 
 
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
June 30, 2015
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,216

 
$
1,216

 
$
1,216

 
$

 
$

Mortgage loans
1,054

 
1,058

 

 

 
1,058

Policy loans
223

 
223

 

 

 
223

Total financial assets not accounted for at fair value
$
2,493

 
$
2,497

 
$
1,216

 
$

 
$
1,281

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
25,002

 
$
24,291

 
$

 
$

 
$
24,291

Long-term debt
1,026

 
1,120

 

 
1,083

 
37

Total financial liabilities not accounted for at fair value
$
26,028

 
$
25,411

 
$

 
$
1,083

 
$
24,328

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,343

 
$
1,343

 
$
1,343

 
$

 
$

Mortgage loans
1,117

 
1,124

 

 

 
1,124

Policy loans
228

 
228

 

 

 
228

Total financial assets not accounted for at fair value
$
2,688

 
$
2,695

 
$
1,343

 
$

 
$
1,352

Financial liabilities:
 
 
 
 
 
 
 
 
 
Annuity benefits accumulated (*)
$
23,561

 
$
23,187

 
$

 
$

 
$
23,187

Long-term debt
1,061

 
1,180

 

 
1,106

 
74

Total financial liabilities not accounted for at fair value
$
24,622

 
$
24,367

 
$

 
$
1,106

 
$
23,261


(*)
Excludes $201 million and $203 million of life contingent annuities in the payout phase at June 30, 2015 and December 31, 2014, respectively.