Incorporated under the Laws of Ohio | IRS Employer I.D. No. 31-1544320 |
Page | |
September 30, 2012 | December 31, 2011 (as adjusted) | ||||||
Assets: | |||||||
Cash and cash equivalents | $ | 1,626 | $ | 1,324 | |||
Investments: | |||||||
Fixed maturities, available for sale at fair value (amortized cost – $21,760 and $20,562) | 23,746 | 21,807 | |||||
Fixed maturities, trading at fair value | 309 | 440 | |||||
Equity securities, at fair value (cost – $825 and $744) | 1,031 | 928 | |||||
Mortgage loans | 566 | 401 | |||||
Policy loans | 229 | 252 | |||||
Real estate and other investments | 530 | 425 | |||||
Total cash and investments | 28,037 | 25,577 | |||||
Recoverables from reinsurers | 3,865 | 2,942 | |||||
Prepaid reinsurance premiums | 587 | 409 | |||||
Agents’ balances and premiums receivable | 750 | 565 | |||||
Deferred policy acquisition costs | 621 | 901 | |||||
Assets of managed investment entities | 3,102 | 3,058 | |||||
Other receivables | 1,168 | 895 | |||||
Variable annuity assets (separate accounts) | 577 | 548 | |||||
Other assets | 741 | 757 | |||||
Goodwill | 185 | 186 | |||||
Total assets | $ | 39,633 | $ | 35,838 | |||
Liabilities and Equity: | |||||||
Unpaid losses and loss adjustment expenses | $ | 7,277 | $ | 6,520 | |||
Unearned premiums | 1,821 | 1,484 | |||||
Annuity benefits accumulated | 17,245 | 15,420 | |||||
Life, accident and health reserves | 1,699 | 1,727 | |||||
Payable to reinsurers | 656 | 475 | |||||
Liabilities of managed investment entities | 2,753 | 2,787 | |||||
Long-term debt | 966 | 934 | |||||
Variable annuity liabilities (separate accounts) | 577 | 548 | |||||
Other liabilities | 1,675 | 1,386 | |||||
Total liabilities | 34,669 | 31,281 | |||||
Shareholders’ equity: | |||||||
Common Stock, no par value - 200,000,000 shares authorized - 90,846,962 and 97,846,402 shares outstanding | 91 | 98 | |||||
Capital surplus | 1,071 | 1,121 | |||||
Retained earnings: | |||||||
Appropriated — managed investment entities | 109 | 173 | |||||
Unappropriated | 2,577 | 2,439 | |||||
Accumulated other comprehensive income, net of tax | 931 | 580 | |||||
Total shareholders’ equity | 4,779 | 4,411 | |||||
Noncontrolling interests | 185 | 146 | |||||
Total equity | 4,964 | 4,557 | |||||
Total liabilities and equity | $ | 39,633 | $ | 35,838 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 (as adjusted) | 2012 | 2011 (as adjusted) | ||||||||||||
Revenues: | |||||||||||||||
Property and casualty insurance premiums | $ | 848 | $ | 835 | $ | 2,091 | $ | 2,043 | |||||||
Life, accident and health premiums | 80 | 107 | 290 | 324 | |||||||||||
Investment income | 327 | 310 | 981 | 916 | |||||||||||
Realized gains (losses) on: | |||||||||||||||
Securities (*) | 85 | 8 | 145 | 27 | |||||||||||
Subsidiaries | 156 | — | 155 | (3 | ) | ||||||||||
Income (loss) of managed investment entities: | |||||||||||||||
Investment income | 31 | 27 | 92 | 78 | |||||||||||
Gain (loss) on change in fair value of assets/liabilities | (13 | ) | 1 | (63 | ) | (54 | ) | ||||||||
Other income | 49 | 47 | 135 | 136 | |||||||||||
Total revenues | 1,563 | 1,335 | 3,826 | 3,467 | |||||||||||
Costs and Expenses: | |||||||||||||||
Property and casualty insurance: | |||||||||||||||
Losses and loss adjustment expenses | 610 | 549 | 1,317 | 1,303 | |||||||||||
Commissions and other underwriting expenses | 254 | 228 | 697 | 648 | |||||||||||
Annuity benefits | 140 | 142 | 417 | 383 | |||||||||||
Life, accident and health benefits | 68 | 90 | 244 | 275 | |||||||||||
Annuity and supplemental insurance acquisition expenses | 47 | 46 | 142 | 145 | |||||||||||
Interest charges on borrowed money | 22 | 21 | 64 | 63 | |||||||||||
Expenses of managed investment entities | 19 | 17 | 58 | 53 | |||||||||||
Other operating and general expenses | 118 | 86 | 320 | 279 | |||||||||||
Total costs and expenses | 1,278 | 1,179 | 3,259 | 3,149 | |||||||||||
Operating earnings before income taxes | 285 | 156 | 567 | 318 | |||||||||||
Provision for income taxes | 74 | 48 | 184 | 126 | |||||||||||
Net earnings, including noncontrolling interests | 211 | 108 | 383 | 192 | |||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | (15 | ) | 11 | (55 | ) | (41 | ) | ||||||||
Net Earnings Attributable to Shareholders | $ | 226 | $ | 97 | $ | 438 | $ | 233 | |||||||
Earnings Attributable to Shareholders per Common Share: | |||||||||||||||
Basic | $ | 2.43 | $ | 0.97 | $ | 4.58 | $ | 2.27 | |||||||
Diluted | $ | 2.39 | $ | 0.95 | $ | 4.50 | $ | 2.23 | |||||||
Average number of Common Shares: | |||||||||||||||
Basic | 92.9 | 99.7 | 95.7 | 102.3 | |||||||||||
Diluted | 94.6 | 101.3 | 97.4 | 104.1 | |||||||||||
Cash dividends per Common Share | $ | 0.175 | $ | 0.1625 | $ | 0.525 | $ | 0.4875 | |||||||
________________________________________ | |||||||||||||||
(*) Consists of the following: | |||||||||||||||
Realized gains before impairments | $ | 93 | $ | 18 | $ | 164 | $ | 68 | |||||||
Losses on securities with impairment | (8 | ) | (6 | ) | (20 | ) | (23 | ) | |||||||
Non-credit portion recognized in other comprehensive income (loss) | — | (4 | ) | 1 | (18 | ) | |||||||||
Impairment charges recognized in earnings | (8 | ) | (10 | ) | (19 | ) | (41 | ) | |||||||
Total realized gains on securities | $ | 85 | $ | 8 | $ | 145 | $ | 27 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net earnings, including noncontrolling interests | $ | 211 | $ | 108 | $ | 383 | $ | 192 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Net unrealized gains (losses) on securities: | |||||||||||||||
Unrealized holding gains (losses) on securities arising during the period | 228 | (1 | ) | 464 | 135 | ||||||||||
Reclassification adjustment for realized gains included in net earnings | (56 | ) | (14 | ) | (96 | ) | (34 | ) | |||||||
Reclassification adjustment for unrealized gains of subsidiaries sold | (18 | ) | — | (18 | ) | — | |||||||||
Total net unrealized gains (losses) on securities | 154 | (15 | ) | 350 | 101 | ||||||||||
Foreign currency translation adjustments | 10 | (14 | ) | 9 | (9 | ) | |||||||||
Pension and other postretirement plans adjustments | — | — | 1 | 1 | |||||||||||
Other comprehensive income (loss), net of tax | 164 | (29 | ) | 360 | 93 | ||||||||||
Total comprehensive income, net of tax | 375 | 79 | 743 | 285 | |||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests | (10 | ) | 12 | (47 | ) | (38 | ) | ||||||||
Comprehensive income attributable to shareholders | $ | 385 | $ | 67 | $ | 790 | $ | 323 |
Shareholders’ Equity | ||||||||||||||||||||||||||||||
Common | Common Stock and Capital | Retained Earnings | Accumulated Other Comp | Noncon- trolling | Total | |||||||||||||||||||||||||
Shares | Surplus | Approp. | Unapprop. | Inc. (Loss) | Total | Interests | Equity | |||||||||||||||||||||||
Balance at December 31, 2011, as adjusted | 97,846,402 | $ | 1,219 | $ | 173 | $ | 2,439 | $ | 580 | $ | 4,411 | $ | 146 | $ | 4,557 | |||||||||||||||
Net earnings | — | — | — | 438 | — | 438 | (55 | ) | 383 | |||||||||||||||||||||
Other comprehensive income | — | — | — | — | 352 | 352 | 8 | 360 | ||||||||||||||||||||||
Allocation of losses of managed investment entities | — | — | (64 | ) | — | — | (64 | ) | 64 | — | ||||||||||||||||||||
Dividends on Common Stock | — | — | — | (50 | ) | — | (50 | ) | — | (50 | ) | |||||||||||||||||||
Shares issued: | ||||||||||||||||||||||||||||||
Exercise of stock options | 1,009,714 | 27 | — | — | — | 27 | — | 27 | ||||||||||||||||||||||
Other benefit plans | 291,610 | 6 | — | — | — | 6 | — | 6 | ||||||||||||||||||||||
Dividend reinvestment plan | 11,697 | — | — | — | — | — | — | — | ||||||||||||||||||||||
Stock-based compensation expense | — | 15 | — | — | — | 15 | — | 15 | ||||||||||||||||||||||
Shares exchanged - benefit plans | (23,685 | ) | — | — | — | — | — | — | — | |||||||||||||||||||||
Shares acquired and retired | (8,288,776 | ) | (105 | ) | — | (210 | ) | — | (315 | ) | — | (315 | ) | |||||||||||||||||
Other | — | — | — | (40 | ) | (1 | ) | (41 | ) | 22 | (19 | ) | ||||||||||||||||||
Balance at September 30, 2012 | 90,846,962 | $ | 1,162 | $ | 109 | $ | 2,577 | $ | 931 | $ | 4,779 | $ | 185 | $ | 4,964 | |||||||||||||||
Balance at December 31, 2010 | 105,168,366 | $ | 1,271 | $ | 197 | $ | 2,523 | $ | 479 | $ | 4,470 | $ | 150 | $ | 4,620 | |||||||||||||||
Cumulative effect of accounting change | — | — | — | (155 | ) | 16 | (139 | ) | — | (139 | ) | |||||||||||||||||||
Balance at December 31, 2010, as adjusted | 105,168,366 | 1,271 | 197 | 2,368 | 495 | 4,331 | 150 | 4,481 | ||||||||||||||||||||||
Net earnings | — | — | — | 233 | — | 233 | (41 | ) | 192 | |||||||||||||||||||||
Other comprehensive income | — | — | — | — | 90 | 90 | 3 | 93 | ||||||||||||||||||||||
Allocation of losses of managed investment entities | — | — | (47 | ) | — | — | (47 | ) | 47 | — | ||||||||||||||||||||
Dividends on Common Stock | — | — | — | (50 | ) | — | (50 | ) | — | (50 | ) | |||||||||||||||||||
Shares issued: | ||||||||||||||||||||||||||||||
Exercise of stock options | 758,075 | 19 | — | — | — | 19 | — | 19 | ||||||||||||||||||||||
Other benefit plans | 371,392 | 8 | — | — | — | 8 | — | 8 | ||||||||||||||||||||||
Dividend reinvestment plan | 11,686 | — | — | — | — | — | — | — | ||||||||||||||||||||||
Stock-based compensation expense | — | 10 | — | — | — | 10 | — | 10 | ||||||||||||||||||||||
Shares acquired and retired | (7,803,286 | ) | (95 | ) | — | (168 | ) | — | (263 | ) | — | (263 | ) | |||||||||||||||||
Other | — | — | — | — | — | — | (4 | ) | (4 | ) | ||||||||||||||||||||
Balance at September 30, 2011 | 98,506,233 | $ | 1,213 | $ | 150 | $ | 2,383 | $ | 585 | $ | 4,331 | $ | 155 | $ | 4,486 |
Nine months ended | |||||||
September 30, | |||||||
2012 | 2011 (as adjusted) | ||||||
Operating Activities: | |||||||
Net earnings, including noncontrolling interests | $ | 383 | $ | 192 | |||
Adjustments: | |||||||
Depreciation and amortization | 118 | 131 | |||||
Annuity benefits | 417 | 383 | |||||
Realized gains on investing activities | (299 | ) | (23 | ) | |||
Net (purchases) sales of trading securities | 27 | (44 | ) | ||||
Deferred annuity and life policy acquisition costs | (177 | ) | (187 | ) | |||
Change in: | |||||||
Reinsurance and other receivables | (1,387 | ) | (519 | ) | |||
Other assets | 6 | (99 | ) | ||||
Insurance claims and reserves | 1,275 | 347 | |||||
Payable to reinsurers | 181 | 331 | |||||
Other liabilities | (56 | ) | 153 | ||||
Managed investment entities’ assets/liabilities | (13 | ) | (22 | ) | |||
Other operating activities, net | 12 | 18 | |||||
Net cash provided by operating activities | 487 | 661 | |||||
Investing Activities: | |||||||
Purchases of: | |||||||
Fixed maturities | (3,240 | ) | (4,062 | ) | |||
Equity securities | (231 | ) | (365 | ) | |||
Mortgage loans | (178 | ) | (132 | ) | |||
Real estate, property and equipment | (61 | ) | (82 | ) | |||
Proceeds from: | |||||||
Maturities and redemptions of fixed maturities | 1,617 | 1,455 | |||||
Repayments of mortgage loans | 10 | 227 | |||||
Sales of fixed maturities | 495 | 865 | |||||
Sales of equity securities | 235 | 88 | |||||
Sales of real estate, property and equipment | 4 | 4 | |||||
Sales of subsidiaries | 302 | — | |||||
Cash and cash equivalents of businesses sold | (34 | ) | — | ||||
Managed investment entities: | |||||||
Purchases of investments | (1,246 | ) | (1,085 | ) | |||
Proceeds from sales and redemptions of investments | 1,429 | 1,170 | |||||
Other investing activities, net | (40 | ) | (14 | ) | |||
Net cash used in investing activities | (938 | ) | (1,931 | ) | |||
Financing Activities: | |||||||
Annuity receipts | 2,433 | 2,468 | |||||
Annuity surrenders, benefits and withdrawals | (1,127 | ) | (971 | ) | |||
Additional long-term borrowings | 344 | 2 | |||||
Reductions of long-term debt | (323 | ) | (17 | ) | |||
Issuances of managed investment entities’ liabilities | 456 | — | |||||
Retirement of managed investment entities’ liabilities | (704 | ) | (60 | ) | |||
Issuances of Common Stock | 27 | 19 | |||||
Repurchases of Common Stock | (315 | ) | (263 | ) | |||
Cash dividends paid on Common Stock | (50 | ) | (50 | ) | |||
Other financing activities, net | 12 | 34 | |||||
Net cash provided by financing activities | 753 | 1,162 | |||||
Net Change in Cash and Cash Equivalents | 302 | (108 | ) | ||||
Cash and cash equivalents at beginning of period | 1,324 | 1,099 | |||||
Cash and cash equivalents at end of period | $ | 1,626 | $ | 991 |
INDEX TO NOTES | |||||
A. | Accounting Policies | H. | Managed Investment Entities | ||
B. | Acquisitions and Sales of Subsidiaries | I. | Goodwill and Other Intangibles | ||
C. | Segments of Operations | J. | Long-Term Debt | ||
D. | Fair Value Measurements | K. | Shareholders’ Equity | ||
E. | Investments | L. | Income Taxes | ||
F. | Derivatives | M. | Contingencies | ||
G. | Deferred Policy Acquisition Costs | N. | Subsequent Event | ||
December 31, 2011 | |||
Deferred policy acquisition costs | |||
As previously reported | $ | 1,105 | |
As adjusted | 901 | ||
Net deferred tax liability (included in other liabilities) | |||
As previously reported | $ | 203 | |
As adjusted | 133 | ||
Shareholders’ equity | |||
As previously reported | $ | 4,545 | |
As adjusted | 4,411 |
2011 | |||||||||||||||||||
1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | Total Year | |||||||||||||||
Net earnings attributable to shareholders | |||||||||||||||||||
As previously reported | $ | 83 | $ | 55 | $ | 96 | $ | 109 | $ | 343 | |||||||||
As adjusted | 88 | 48 | 97 | 109 | 342 | ||||||||||||||
Diluted earnings per Common Share | |||||||||||||||||||
As previously reported | $ | 0.79 | $ | 0.52 | $ | 0.94 | $ | 1.10 | $ | 3.33 | |||||||||
As adjusted | 0.83 | 0.46 | 0.95 | 1.09 | 3.32 |
Sale proceeds | $ | 307 | |
Expenses | (12 | ) | |
Net proceeds | $ | 295 | |
Assets of businesses sold: | |||
Cash and investments | $ | 217 | |
Deferred policy acquisition costs | 108 | ||
Other assets | 31 | ||
Total assets | 356 | ||
Liabilities of businesses sold: | |||
Life, accident and health reserves | 209 | ||
Other liabilities | 7 | ||
Total liabilities | 216 | ||
Net assets of businesses sold | $ | 140 | |
Gain on sale of subsidiaries | $ | 155 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 (*) | 2011 | 2012 (*) | 2011 | ||||||||||||
Total revenues | $ | 53 | $ | 80 | $ | 212 | $ | 244 | |||||||
Total costs and expenses | 43 | 69 | 184 | 223 | |||||||||||
Operating earnings before income taxes | $ | 10 | $ | 11 | $ | 28 | $ | 21 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenues | |||||||||||||||
Property and casualty insurance: | |||||||||||||||
Premiums earned: | |||||||||||||||
Specialty | |||||||||||||||
Property and transportation | $ | 487 | $ | 500 | $ | 1,040 | $ | 1,029 | |||||||
Specialty casualty | 243 | 216 | 699 | 651 | |||||||||||
Specialty financial | 100 | 101 | 301 | 313 | |||||||||||
Other | 18 | 18 | 51 | 50 | |||||||||||
Total premiums earned | 848 | 835 | 2,091 | 2,043 | |||||||||||
Investment income | 69 | 73 | 210 | 223 | |||||||||||
Realized gains | 44 | 15 | 88 | 47 | |||||||||||
Other income | 16 | 20 | 47 | 55 | |||||||||||
Total property and casualty insurance | 977 | 943 | 2,436 | 2,368 | |||||||||||
Annuity and supplemental insurance: | |||||||||||||||
Investment income | 270 | 236 | 789 | 694 | |||||||||||
Life, accident and health premiums | 80 | 107 | 290 | 324 | |||||||||||
Realized gains (losses) on securities | 41 | (8 | ) | 57 | (22 | ) | |||||||||
Realized gains (losses) on subsidiaries | 156 | — | 155 | (2 | ) | ||||||||||
Other income | 30 | 27 | 84 | 79 | |||||||||||
Total annuity and supplemental insurance | 577 | 362 | 1,375 | 1,073 | |||||||||||
Other | 9 | 30 | 15 | 26 | |||||||||||
Total revenues | $ | 1,563 | $ | 1,335 | $ | 3,826 | $ | 3,467 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Operating Earnings (Losses) Before Income Taxes | |||||||||||||||
Property and casualty insurance: | |||||||||||||||
Underwriting: | |||||||||||||||
Specialty | |||||||||||||||
Property and transportation | $ | — | $ | 5 | $ | 33 | $ | 38 | |||||||
Specialty casualty | 8 | 20 | 45 | 38 | |||||||||||
Specialty financial | 1 | 24 | 28 | 52 | |||||||||||
Other | 7 | 9 | 10 | 14 | |||||||||||
Other lines (a) | (32 | ) | — | (39 | ) | (50 | ) | ||||||||
Total underwriting | (16 | ) | 58 | 77 | 92 | ||||||||||
Investment and other income, net | 58 | 65 | 174 | 205 | |||||||||||
Realized gains | 44 | 15 | 88 | 47 | |||||||||||
Total property and casualty insurance | 86 | 138 | 339 | 344 | |||||||||||
Annuity and supplemental insurance: | |||||||||||||||
Operations (b) | 81 | 47 | 224 | 157 | |||||||||||
Realized gains (losses) on securities | 41 | (8 | ) | 57 | (22 | ) | |||||||||
Realized gains (losses) on subsidiaries | 156 | — | 155 | (2 | ) | ||||||||||
Total annuity and supplemental insurance | 278 | 39 | 436 | 133 | |||||||||||
Other (c) | (79 | ) | (21 | ) | (208 | ) | (159 | ) | |||||||
Total operating earnings before income taxes | $ | 285 | $ | 156 | $ | 567 | $ | 318 |
(a) | Includes third quarter 2012 and second quarter 2011 special charges of $31 million and $50 million, respectively, to increase asbestos and environmental reserves. |
(b) | Includes earnings from the Medicare supplement and critical illness operations, which were sold in August 2012, of $10 million and $11 million for the third quarter and $28 million and $21 million for the first nine months of 2012 and 2011, respectively. |
(c) | Includes holding company expenses and earnings (losses) of managed investment entities attributable to noncontrolling interests of ($18) million and $8 million for the third quarter and ($64) million and ($47) million for the first nine months of 2012 and 2011, respectively. Holding company expenses for the third quarter of 2012 include an $8 million loss on retirement of debt and a $15 million charge for a labor matter related to AFG’s former railroad operations. |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
September 30, 2012 | |||||||||||||||
Assets: | |||||||||||||||
Available for sale (“AFS”) fixed maturities: | |||||||||||||||
U.S. Government and government agencies | $ | 198 | $ | 143 | $ | 20 | $ | 361 | |||||||
States, municipalities and political subdivisions | — | 4,268 | 58 | 4,326 | |||||||||||
Foreign government | — | 264 | — | 264 | |||||||||||
Residential MBS | — | 3,953 | 367 | 4,320 | |||||||||||
Commercial MBS | — | 2,924 | 21 | 2,945 | |||||||||||
All other corporate | 4 | 11,031 | 495 | 11,530 | |||||||||||
Total AFS fixed maturities | 202 | 22,583 | 961 | 23,746 | |||||||||||
Trading fixed maturities | — | 308 | 1 | 309 | |||||||||||
Equity securities | 883 | 112 | 36 | 1,031 | |||||||||||
Assets of managed investment entities (“MIE”) | 221 | 2,846 | 35 | 3,102 | |||||||||||
Variable annuity assets (separate accounts) (a) | — | 577 | — | 577 | |||||||||||
Other investments | — | 153 | — | 153 | |||||||||||
Total assets accounted for at fair value | $ | 1,306 | $ | 26,579 | $ | 1,033 | $ | 28,918 | |||||||
Liabilities: | |||||||||||||||
Liabilities of managed investment entities | $ | 247 | $ | — | $ | 2,506 | $ | 2,753 | |||||||
Derivatives in annuity benefits accumulated | — | — | 497 | 497 | |||||||||||
Other liabilities — derivatives | — | 18 | — | 18 | |||||||||||
Total liabilities accounted for at fair value | $ | 247 | $ | 18 | $ | 3,003 | $ | 3,268 | |||||||
December 31, 2011 | |||||||||||||||
Assets: | |||||||||||||||
Available for sale (“AFS”) fixed maturities: | |||||||||||||||
U.S. Government and government agencies | $ | 248 | $ | 134 | $ | — | $ | 382 | |||||||
States, municipalities and political subdivisions | — | 3,794 | 83 | 3,877 | |||||||||||
Foreign government | — | 254 | — | 254 | |||||||||||
Residential MBS | — | 3,487 | 361 | 3,848 | |||||||||||
Commercial MBS | — | 2,821 | 19 | 2,840 | |||||||||||
All other corporate | 9 | 10,078 | 519 | 10,606 | |||||||||||
Total AFS fixed maturities | 257 | 20,568 | 982 | 21,807 | |||||||||||
Trading fixed maturities | — | 439 | 1 | 440 | |||||||||||
Equity securities | 888 | 29 | 11 | 928 | |||||||||||
Assets of managed investment entities (“MIE”) | 290 | 2,724 | 44 | 3,058 | |||||||||||
Variable annuity assets (separate accounts) (a) | — | 548 | — | 548 | |||||||||||
Other investments | — | 71 | — | 71 | |||||||||||
Total assets accounted for at fair value | $ | 1,435 | $ | 24,379 | $ | 1,038 | $ | 26,852 | |||||||
Liabilities: | |||||||||||||||
Liabilities of managed investment entities | $ | 194 | $ | — | $ | 2,593 | $ | 2,787 | |||||||
Derivatives in annuity benefits accumulated | — | — | 361 | 361 | |||||||||||
Other liabilities — derivatives | — | 23 | — | 23 | |||||||||||
Total liabilities accounted for at fair value | $ | 194 | $ | 23 | $ | 2,954 | $ | 3,171 | |||||||
Unobservable Input | Range | |
Adjustment for insurance subsidiary’s credit risk | 0.5% – 2.05% over the risk free rate | |
Risk margin for uncertainty in cash flows | 0.3% reduction in the discount rate | |
Surrenders | 4% – 25% of indexed account value | |
Partial surrenders | 3% – 5% of indexed account value | |
Annuitizations | 1% – 2% of indexed account value | |
Deaths | 1% – 2.5% of indexed account value | |
Budgeted option costs | 2.5% – 4.0% of indexed account value |
Total realized/unrealized gains (losses) included in | |||||||||||||||||||||||||||||||
Balance at June 30, 2012 | Net income | Other comprehensive income (loss) | Purchases and issuances | Sales and Settlements | Transfer into Level 3 | Transfer out of Level 3 | Balance at September 30, 2012 | ||||||||||||||||||||||||
AFS fixed maturities: | |||||||||||||||||||||||||||||||
U.S. government | $ | 20 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 20 | |||||||||||||||
State and municipal | 86 | — | 2 | — | (6 | ) | 4 | (28 | ) | 58 | |||||||||||||||||||||
Residential MBS | 320 | 3 | 7 | 15 | (11 | ) | 86 | (53 | ) | 367 | |||||||||||||||||||||
Commercial MBS | 20 | 1 | — | — | — | — | — | 21 | |||||||||||||||||||||||
All other corporate | 537 | 2 | 6 | 67 | (19 | ) | 1 | (99 | ) | 495 | |||||||||||||||||||||
Trading fixed maturities | 1 | — | — | — | — | — | — | 1 | |||||||||||||||||||||||
Equity securities | 41 | — | — | 4 | — | 9 | (18 | ) | 36 | ||||||||||||||||||||||
Assets of MIE | 54 | — | — | — | (1 | ) | — | (18 | ) | 35 | |||||||||||||||||||||
Liabilities of MIE (*) | (2,429 | ) | (52 | ) | — | (97 | ) | 72 | — | — | (2,506 | ) | |||||||||||||||||||
Embedded derivatives | (444 | ) | (41 | ) | — | (19 | ) | 7 | — | — | (497 | ) |
(*) | Total realized/unrealized loss included in net income includes losses of $49 million related to liabilities outstanding as of September 30, 2012. See Note H — “Managed Investment Entities.” |
Total realized/unrealized gains (losses) included in | |||||||||||||||||||||||||||||||
Balance at June 30, 2011 | Net income | Other comprehensive income (loss) | Purchases and Issuances | Sales and Settlements | Transfer into Level 3 | Transfer out of Level 3 | Balance at September 30, 2011 | ||||||||||||||||||||||||
AFS fixed maturities: | |||||||||||||||||||||||||||||||
State and municipal | $ | 84 | $ | — | $ | 4 | $ | — | $ | (3 | ) | $ | — | $ | (13 | ) | $ | 72 | |||||||||||||
Residential MBS | 255 | 1 | (5 | ) | 25 | (9 | ) | 24 | (7 | ) | 284 | ||||||||||||||||||||
Commercial MBS | 10 | — | — | 9 | — | 9 | — | 28 | |||||||||||||||||||||||
All other corporate | 382 | 2 | 12 | 32 | (14 | ) | 46 | (24 | ) | 436 | |||||||||||||||||||||
Trading fixed maturities | 1 | — | — | — | — | — | — | 1 | |||||||||||||||||||||||
Equity securities | 21 | — | (1 | ) | 2 | — | 2 | — | 24 | ||||||||||||||||||||||
Assets of MIE | 53 | (6 | ) | — | 5 | (7 | ) | — | (5 | ) | 40 | ||||||||||||||||||||
Liabilities of MIE (*) | (2,322 | ) | 89 | — | — | 51 | — | — | (2,182 | ) | |||||||||||||||||||||
Embedded derivatives | (279 | ) | 32 | — | (62 | ) | 4 | — | — | (305 | ) |
(*) | Total realized/unrealized loss included in net income includes losses of $89 million related to liabilities outstanding as of September 30, 2011. See Note H — “Managed Investment Entities.” |
Total realized/unrealized gains (losses) included in | |||||||||||||||||||||||||||||||
Balance at December 31, 2011 | Net income | Other comprehensive income (loss) | Purchases and Issuances | Sales and Settlements | Transfer into Level 3 | Transfer out of Level 3 | Balance at September 30, 2012 | ||||||||||||||||||||||||
AFS fixed maturities: | |||||||||||||||||||||||||||||||
U.S. government | $ | — | $ | — | $ | — | $ | 20 | $ | — | $ | — | $ | — | $ | 20 | |||||||||||||||
State and municipal | 83 | — | 4 | 19 | (7 | ) | 9 | (50 | ) | 58 | |||||||||||||||||||||
Residential MBS | 361 | 5 | 11 | 86 | (29 | ) | 167 | (234 | ) | 367 | |||||||||||||||||||||
Commercial MBS | 19 | 1 | 1 | — | — | — | — | 21 | |||||||||||||||||||||||
All other corporate | 519 | 9 | 18 | 124 | (57 | ) | 29 | (147 | ) | 495 | |||||||||||||||||||||
Trading fixed maturities | 1 | — | — | — | — | — | — | 1 | |||||||||||||||||||||||
Equity securities | 11 | — | — | 30 | — | 13 | (18 | ) | 36 | ||||||||||||||||||||||
Assets of MIE | 44 | — | — | 13 | (13 | ) | 14 | (23 | ) | 35 | |||||||||||||||||||||
Liabilities of MIE (*) | (2,593 | ) | (155 | ) | — | (463 | ) | 705 | — | — | (2,506 | ) | |||||||||||||||||||
Embedded derivatives | (361 | ) | (97 | ) | — | (57 | ) | 18 | — | — | (497 | ) |
(*) | Total realized/unrealized loss included in net income includes losses of $99 million related to liabilities outstanding as of September 30, 2012. See Note H — “Managed Investment Entities.” |
Total realized/unrealized gains (losses) included in | |||||||||||||||||||||||||||||||
Balance at December 31, 2010 | Net income | Other comprehensive income (loss) | Purchases and Issuances | Sales and Settlements | Transfer into Level 3 | Transfer out of Level 3 | Balance at September 30, 2011 | ||||||||||||||||||||||||
AFS fixed maturities: | |||||||||||||||||||||||||||||||
State and municipal | $ | 20 | $ | — | $ | 5 | $ | 53 | $ | (3 | ) | $ | 10 | $ | (13 | ) | $ | 72 | |||||||||||||
Residential MBS | 312 | 2 | (8 | ) | 42 | (29 | ) | 31 | (66 | ) | 284 | ||||||||||||||||||||
Commercial MBS | 6 | — | — | 9 | — | 13 | — | 28 | |||||||||||||||||||||||
All other corporate | 436 | 1 | 17 | 123 | (51 | ) | 70 | (160 | ) | 436 | |||||||||||||||||||||
Trading fixed maturities | 3 | — | — | — | — | — | (2 | ) | 1 | ||||||||||||||||||||||
Equity securities | 21 | — | 1 | 2 | (2 | ) | 2 | — | 24 | ||||||||||||||||||||||
Assets of MIE | 48 | (7 | ) | — | 21 | (13 | ) | 8 | (17 | ) | 40 | ||||||||||||||||||||
Liabilities of MIE (*) | (2,258 | ) | 17 | — | — | 59 | — | — | (2,182 | ) | |||||||||||||||||||||
Embedded derivatives | (181 | ) | 4 | — | (142 | ) | 14 | — | — | (305 | ) |
(*) | Total realized/unrealized loss included in net income includes losses of $19 million related to liabilities outstanding as of September 30, 2011. See Note H — “Managed Investment Entities.” |
Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||||||||||||
September 30, 2012 | |||||||||||||||||||
Financial assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 1,626 | $ | 1,626 | $ | 1,626 | $ | — | $ | — | |||||||||
Mortgage loans | 566 | 575 | — | — | 575 | ||||||||||||||
Policy loans | 229 | 229 | — | — | 229 | ||||||||||||||
Total financial assets not accounted for at fair value | $ | 2,421 | $ | 2,430 | $ | 1,626 | $ | — | $ | 804 | |||||||||
Financial liabilities: | |||||||||||||||||||
Annuity benefits accumulated (*) | $ | 17,040 | $ | 17,452 | $ | — | $ | — | $ | 17,452 | |||||||||
Long-term debt | 966 | 1,085 | — | 976 | 109 | ||||||||||||||
Total financial liabilities not accounted for at fair value | $ | 18,006 | $ | 18,537 | $ | — | $ | 976 | $ | 17,561 |
September 30, 2012 | December 31, 2011 | ||||||||||||||||||||||||||||||
Amortized Cost | Fair Value | Gross Unrealized | Amortized Cost | Fair Value | Gross Unrealized | ||||||||||||||||||||||||||
Gains | Losses | Gains | Losses | ||||||||||||||||||||||||||||
Fixed maturities: | |||||||||||||||||||||||||||||||
U.S. Government and government agencies | $ | 345 | $ | 361 | $ | 16 | $ | — | $ | 363 | $ | 382 | $ | 19 | $ | — | |||||||||||||||
States, municipalities and political subdivisions | 3,976 | 4,326 | 352 | (2 | ) | 3,613 | 3,877 | 267 | (3 | ) | |||||||||||||||||||||
Foreign government | 245 | 264 | 19 | — | 236 | 254 | 18 | — | |||||||||||||||||||||||
Residential MBS | 4,100 | 4,320 | 294 | (74 | ) | 3,858 | 3,848 | 170 | (180 | ) | |||||||||||||||||||||
Commercial MBS | 2,629 | 2,945 | 316 | — | 2,628 | 2,840 | 218 | (6 | ) | ||||||||||||||||||||||
All other corporate | 10,465 | 11,530 | 1,076 | (11 | ) | 9,864 | 10,606 | 802 | (60 | ) | |||||||||||||||||||||
Total fixed maturities | $ | 21,760 | $ | 23,746 | $ | 2,073 | $ | (87 | ) | $ | 20,562 | $ | 21,807 | $ | 1,494 | $ | (249 | ) | |||||||||||||
Common stocks | $ | 633 | $ | 828 | $ | 200 | $ | (5 | ) | $ | 610 | $ | 797 | $ | 207 | $ | (20 | ) | |||||||||||||
Perpetual preferred stocks | $ | 192 | $ | 203 | $ | 13 | $ | (2 | ) | $ | 134 | $ | 131 | $ | 5 | $ | (8 | ) |
Less Than Twelve Months | Twelve Months or More | |||||||||||||||||||||
Unrealized Loss | Fair Value | Fair Value as % of Cost | Unrealized Loss | Fair Value | Fair Value as % of Cost | |||||||||||||||||
September 30, 2012 | ||||||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||
U.S. Government and government agencies | $ | — | $ | 6 | 100 | % | $ | — | $ | — | — | % | ||||||||||
States, municipalities and political subdivisions | (2 | ) | 126 | 98 | % | — | 13 | 100 | % | |||||||||||||
Foreign government | — | — | — | % | — | — | — | % | ||||||||||||||
Residential MBS | (9 | ) | 314 | 97 | % | (65 | ) | 473 | 88 | % | ||||||||||||
Commercial MBS | — | 5 | 100 | % | — | — | — | % | ||||||||||||||
All other corporate | (4 | ) | 204 | 98 | % | (7 | ) | 133 | 95 | % | ||||||||||||
Total fixed maturities | $ | (15 | ) | $ | 655 | 98 | % | $ | (72 | ) | $ | 619 | 90 | % | ||||||||
Common stocks | $ | (5 | ) | $ | 50 | 91 | % | $ | — | $ | — | — | % | |||||||||
Perpetual preferred stocks | $ | — | $ | — | — | % | $ | (2 | ) | $ | 25 | 93 | % | |||||||||
December 31, 2011 | ||||||||||||||||||||||
Fixed maturities: | ||||||||||||||||||||||
U.S. Government and government agencies | $ | — | $ | 2 | 100 | % | $ | — | $ | — | — | % | ||||||||||
States, municipalities and political subdivisions | (2 | ) | 120 | 98 | % | (1 | ) | 59 | 98 | % | ||||||||||||
Foreign government | — | 1 | 100 | % | — | — | — | % | ||||||||||||||
Residential MBS | (59 | ) | 1,141 | 95 | % | (121 | ) | 473 | 80 | % | ||||||||||||
Commercial MBS | (6 | ) | 183 | 97 | % | — | 18 | 100 | % | |||||||||||||
All other corporate | (43 | ) | 940 | 96 | % | (17 | ) | 114 | 87 | % | ||||||||||||
Total fixed maturities | $ | (110 | ) | $ | 2,387 | 96 | % | $ | (139 | ) | $ | 664 | 83 | % | ||||||||
Common stocks | $ | (19 | ) | $ | 169 | 90 | % | $ | (1 | ) | $ | 4 | 80 | % | ||||||||
Perpetual preferred stocks | $ | (1 | ) | $ | 23 | 96 | % | $ | (7 | ) | $ | 31 | 82 | % |
2012 | 2011 | ||||||
Balance at June 30 | $ | 191 | $ | 171 | |||
Additional credit impairments on: | |||||||
Previously impaired securities | — | 8 | |||||
Securities without prior impairments | — | 2 | |||||
Reductions — disposals | — | (1 | ) | ||||
Balance at September 30 | $ | 191 | $ | 180 | |||
Balance at January 1 | $ | 187 | $ | 143 | |||
Additional credit impairments on: | |||||||
Previously impaired securities | 4 | 37 | |||||
Securities without prior impairments | — | 7 | |||||
Reductions — disposals | — | (7 | ) | ||||
Balance at September 30 | $ | 191 | $ | 180 |
Amortized | Fair Value | |||||||||
Cost | Amount | % | ||||||||
Maturity | ||||||||||
One year or less | $ | 838 | $ | 857 | 4 | % | ||||
After one year through five years | 5,320 | 5,735 | 24 | |||||||
After five years through ten years | 6,529 | 7,285 | 31 | |||||||
After ten years | 2,344 | 2,604 | 11 | |||||||
15,031 | 16,481 | 70 | ||||||||
MBS | 6,729 | 7,265 | 30 | |||||||
Total | $ | 21,760 | $ | 23,746 | 100 | % |
Pretax | Deferred Tax and Amounts Attributable to Noncontrolling Interests | Net | |||||||||
September 30, 2012 | |||||||||||
Unrealized gain on: | |||||||||||
Fixed maturities | $ | 1,986 | $ | (709 | ) | $ | 1,277 | ||||
Equity securities | 206 | (74 | ) | 132 | |||||||
Deferred policy acquisition costs | (764 | ) | 267 | (497 | ) | ||||||
Annuity benefits and other liabilities | 13 | (4 | ) | 9 | |||||||
$ | 1,441 | $ | (520 | ) | $ | 921 | |||||
December 31, 2011 | |||||||||||
Unrealized gain on: | |||||||||||
Fixed maturities | $ | 1,245 | $ | (444 | ) | $ | 801 | ||||
Equity securities | 184 | (65 | ) | 119 | |||||||
Deferred policy acquisition costs | (537 | ) | 188 | (349 | ) | ||||||
Annuity benefits and other liabilities | 10 | (3 | ) | 7 | |||||||
$ | 902 | $ | (324 | ) | $ | 578 |
Fixed Maturities | Equity Securities | Mortgage Loans and Other Investments | Other (a) | Tax Effects | Noncon- trolling Interests | Total | |||||||||||||||||||||
Quarter ended September 30, 2012 | |||||||||||||||||||||||||||
Realized before impairments | $ | 20 | $ | 77 | $ | — | $ | (4 | ) | $ | (33 | ) | $ | — | $ | 60 | |||||||||||
Realized — impairments | (1 | ) | (9 | ) | — | 2 | 3 | — | (5 | ) | |||||||||||||||||
Change in unrealized | 378 | (18 | ) | — | (122 | ) | (84 | ) | (4 | ) | 150 | ||||||||||||||||
Quarter ended September 30, 2011 | |||||||||||||||||||||||||||
Realized before impairments | $ | 27 | $ | 6 | $ | (15 | ) | $ | — | $ | (6 | ) | $ | — | $ | 12 | |||||||||||
Realized — impairments | (12 | ) | (2 | ) | — | 4 | 3 | — | (7 | ) | |||||||||||||||||
Change in unrealized | 172 | (75 | ) | — | (121 | ) | 9 | (2 | ) | (17 | ) | ||||||||||||||||
Nine months ended September 30, 2012 | |||||||||||||||||||||||||||
Realized before impairments | $ | 40 | $ | 133 | $ | (3 | ) | $ | (6 | ) | $ | (58 | ) | $ | (1 | ) | $ | 105 | |||||||||
Realized — impairments | (5 | ) | (19 | ) | — | 5 | 7 | — | (12 | ) | |||||||||||||||||
Change in unrealized | 741 | 22 | — | (224 | ) | (189 | ) | (7 | ) | 343 | |||||||||||||||||
Nine months ended September 30, 2011 | |||||||||||||||||||||||||||
Realized before impairments | $ | 51 | $ | 41 | $ | (22 | ) | $ | (2 | ) | $ | (24 | ) | $ | (1 | ) | $ | 43 | |||||||||
Realized — impairments | (49 | ) | (2 | ) | (4 | ) | 14 | 14 | — | (27 | ) | ||||||||||||||||
Change in unrealized | 417 | (77 | ) | — | (185 | ) | (54 | ) | (4 | ) | 97 |
(a) | Primarily adjustments to deferred policy acquisition costs related to annuities. |
Nine months ended | |||||||
September 30, | |||||||
2012 | 2011 | ||||||
Fixed maturities: | |||||||
Gross gains | $ | 37 | $ | 57 | |||
Gross losses | (2 | ) | (5 | ) | |||
Equity securities: | |||||||
Gross gains | 136 | 42 | |||||
Gross losses | (3 | ) | (1 | ) |
September 30, 2012 | December 31, 2011 | |||||||||||||||||
Derivative | Balance Sheet Line | Asset | Liability | Asset | Liability | |||||||||||||
MBS with embedded derivatives | Fixed maturities | $ | 96 | $ | — | $ | 99 | $ | — | |||||||||
Interest rate swaptions | Other investments | 1 | — | 5 | — | |||||||||||||
Fixed-indexed annuities (embedded derivative) | Annuity benefits accumulated | — | 497 | — | 361 | |||||||||||||
Equity index call options | Other investments | 152 | — | 66 | — | |||||||||||||
Reinsurance contracts (embedded derivative) | Other liabilities | — | 18 | — | 23 | |||||||||||||
$ | 249 | $ | 515 | $ | 170 | $ | 384 |
Three months ended | Nine months ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
Derivative | Statement of Earnings Line | 2012 | 2011 | 2012 | 2011 | |||||||||||||
MBS with embedded derivatives | Realized gains | $ | 1 | $ | 3 | $ | 4 | $ | — | |||||||||
Interest rate swaptions | Realized gains | (1 | ) | (15 | ) | (4 | ) | (22 | ) | |||||||||
Fixed-indexed annuities (embedded derivative) | Annuity benefits | (41 | ) | 32 | (97 | ) | 4 | |||||||||||
Equity index call options | Annuity benefits | 30 | (50 | ) | 67 | (30 | ) | |||||||||||
Reinsurance contracts (embedded derivative) | Investment income | (4 | ) | (6 | ) | (7 | ) | (10 | ) | |||||||||
$ | (15 | ) | $ | (36 | ) | $ | (37 | ) | $ | (58 | ) |
September 30, 2012 | December 31, 2011 | ||||||
Property and casualty insurance | $ | 200 | $ | 189 | |||
Annuity and supplemental insurance: | |||||||
Policy acquisition costs | 876 | 898 | |||||
Policyholder sales inducements | 195 | 207 | |||||
Present value of future profits (“PVFP”) | 114 | 144 | |||||
Impact of unrealized gains and losses on securities | (764 | ) | (537 | ) | |||
Total annuity and supplemental | 421 | 712 | |||||
$ | 621 | $ | 901 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Property and casualty insurance | $ | 111 | $ | 102 | $ | 323 | $ | 310 | |||||||
Annuity and supplemental insurance: | |||||||||||||||
Policy acquisition costs | 27 | 27 | 86 | 89 | |||||||||||
Policyholder sales inducements | 8 | 6 | 24 | 20 | |||||||||||
PVFP | 5 | 5 | 14 | 16 | |||||||||||
Total annuity and supplemental | 40 | 38 | 124 | 125 | |||||||||||
$ | 151 | $ | 140 | $ | 447 | $ | 435 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Gains (losses) on change in fair value of assets/liabilities (a): | |||||||||||||||
Assets | $ | 39 | $ | (88 | ) | $ | 92 | $ | (71 | ) | |||||
Liabilities | (52 | ) | 89 | (155 | ) | 17 | |||||||||
Management fees paid to AFG | 6 | 5 | 14 | 13 | |||||||||||
CLO earnings (losses) attributable to: | |||||||||||||||
AFG shareholders (b) | 11 | (2 | ) | 21 | 5 | ||||||||||
Noncontrolling interests (b) | (18 | ) | 8 | (64 | ) | (47 | ) |
(a) | Included in Revenues in AFG’s Statement of Earnings. |
(b) | Included in Operating earnings before income taxes in AFG’s Statement of Earnings. |
September 30, 2012 | December 31, 2011 | ||||||
Direct obligations of AFG: | |||||||
9-7/8% Senior Notes due June 2019 | $ | 350 | $ | 350 | |||
6-3/8% Senior Notes due June 2042 | 230 | — | |||||
5-3/4% Senior Notes due August 2042 | 125 | — | |||||
7% Senior Notes due September 2050 | 132 | 132 | |||||
7-1/8% Senior Debentures due February 2034 | — | 115 | |||||
Other | 3 | 3 | |||||
840 | 600 | ||||||
Subsidiaries: | |||||||
Obligations of AAG Holding (guaranteed by AFG): | |||||||
7-1/2% Senior Debentures due November 2033 | — | 112 | |||||
7-1/4% Senior Debentures due January 2034 | — | 86 | |||||
Notes payable secured by real estate due 2012 through 2016 | 63 | 64 | |||||
Secured borrowings ($16 and $17 guaranteed by AFG) | 21 | 30 | |||||
National Interstate bank credit facility | 22 | 22 | |||||
106 | 314 | ||||||
Payable to Subsidiary Trusts: | |||||||
AAG Holding Variable Rate Subordinated Debentures due May 2033 | 20 | 20 | |||||
$ | 966 | $ | 934 |
September 30, 2012 | December 31, 2011 | ||||||
Unsecured obligations | $ | 882 | $ | 840 | |||
Obligations secured by real estate | 63 | 64 | |||||
Other secured borrowings | 21 | 30 | |||||
$ | 966 | $ | 934 |
Other Comprehensive Income | ||||||||||||||||||||||||||||
AOCI Beginning Balance | Pretax | Tax | Noncontrolling interests | Net | Other (b) | AOCI Ending Balance | ||||||||||||||||||||||
Quarter ended September 30, 2012 | ||||||||||||||||||||||||||||
Net unrealized gains on securities | $ | 771 | (a) | $ | 238 | $ | (84 | ) | $ | (4 | ) | $ | 150 | $ | — | $ | 921 | (a) | ||||||||||
Foreign currency translation adjustments | 9 | 10 | — | (1 | ) | 9 | (1 | ) | 17 | |||||||||||||||||||
Pension and other postretirement plans adjustments | (7 | ) | — | — | — | — | — | (7 | ) | |||||||||||||||||||
Total | $ | 773 | $ | 248 | $ | (84 | ) | $ | (5 | ) | $ | 159 | $ | (1 | ) | $ | 931 | |||||||||||
Quarter ended September 30, 2011 | ||||||||||||||||||||||||||||
Net unrealized gains (losses) on securities | $ | 605 | $ | (24 | ) | $ | 9 | $ | (2 | ) | $ | (17 | ) | $ | — | $ | 588 | |||||||||||
Foreign currency translation adjustments | 17 | (14 | ) | — | 1 | (13 | ) | — | 4 | |||||||||||||||||||
Pension and other postretirement plans adjustments | (7 | ) | — | — | — | — | — | (7 | ) | |||||||||||||||||||
Total | $ | 615 | $ | (38 | ) | $ | 9 | $ | (1 | ) | $ | (30 | ) | $ | — | $ | 585 | |||||||||||
Nine months ended September 30, 2012 | ||||||||||||||||||||||||||||
Net unrealized gains on securities | $ | 578 | (a) | $ | 539 | $ | (189 | ) | $ | (7 | ) | $ | 343 | $ | — | $ | 921 | (a) | ||||||||||
Foreign currency translation adjustments | 10 | 9 | — | (1 | ) | 8 | (1 | ) | 17 | |||||||||||||||||||
Pension and other postretirement plans adjustments | (8 | ) | 1 | — | — | 1 | — | (7 | ) | |||||||||||||||||||
Total | $ | 580 | $ | 549 | $ | (189 | ) | $ | (8 | ) | $ | 352 | $ | (1 | ) | $ | 931 | |||||||||||
Nine months ended September 30, 2011 | ||||||||||||||||||||||||||||
Net unrealized gains on securities | $ | 491 | $ | 155 | $ | (54 | ) | $ | (4 | ) | $ | 97 | $ | — | $ | 588 | ||||||||||||
Foreign currency translation adjustments | 12 | (9 | ) | — | 1 | (8 | ) | — | 4 | |||||||||||||||||||
Pension and other postretirement plans adjustments | (8 | ) | 1 | — | — | 1 | — | (7 | ) | |||||||||||||||||||
Total | $ | 495 | $ | 147 | $ | (54 | ) | $ | (3 | ) | $ | 90 | $ | — | $ | 585 |
(a) | Includes net unrealized gains of $23 million at September 30, 2012 compared to net unrealized losses of $1 million at June 30, 2012 and $16 million at December 31, 2011 related to securities for which only the credit portion of an other-than-temporary impairment has been recorded in earnings. |
(b) | Other relates to the third quarter of 2012 acquisition of noncontrolling interest in a subsidiary. |
• | changes in financial, political and economic conditions, including changes in interest and inflation rates, currency fluctuations and extended economic recessions or expansions in the U.S. and abroad; |
• | performance of securities markets; |
• | AFG’s ability to estimate accurately the likelihood, magnitude and timing of any losses in connection with investments in the non-agency residential mortgage market; |
• | new legislation or declines in credit quality or credit ratings that could have a material impact on the valuation of securities in AFG’s investment portfolio; |
• | the availability of capital; |
• | regulatory actions (including changes in statutory accounting rules); |
• | changes in the legal environment affecting AFG or its customers; |
• | tax law and accounting changes; |
• | levels of natural catastrophes and severe weather, terrorist activities (including any nuclear, biological, chemical or radiological events), incidents of war or losses resulting from civil unrest and other major losses; |
• | development of insurance loss reserves and establishment of other reserves, particularly with respect to amounts associated with asbestos and environmental claims; |
• | availability of reinsurance and ability of reinsurers to pay their obligations; |
• | the unpredictability of possible future litigation if certain settlements of current litigation do not become effective; |
• | trends in persistency, mortality and morbidity; |
• | competitive pressures, including those in the bank annuity distribution channels, the ability to obtain adequate rates and policy terms; and |
• | changes in AFG’s credit ratings or the financial strength ratings assigned by major ratings agencies to AFG’s operating subsidiaries. |
• | the establishment of insurance reserves, especially asbestos and environmental-related reserves and reserves for AFG’s closed block of long-term care business, |
• | the recoverability of reinsurance, |
• | the recoverability of deferred acquisition costs, |
• | the establishment of asbestos and environmental reserves of former railroad and manufacturing operations, and |
• | the valuation of investments, including the determination of “other-than-temporary” impairments. |
September 30, 2012 | December 31, | |||||||||||
2011 | 2010 | |||||||||||
Long-term debt | $ | 966 | $ | 934 | $ | 952 | ||||||
Total capital | 5,032 | 4,860 | 4,894 | |||||||||
Ratio of debt to total capital: | ||||||||||||
Including debt secured by real estate | 19.2 | % | 19.2 | % | 19.5 | % | ||||||
Excluding debt secured by real estate | 18.2 | % | 18.2 | % | 18.4 | % |
Fair value of fixed maturity portfolio | $ | 24,055 | |
Pretax impact on fair value of 100 bps increase in interest rates | $ | (1,058 | ) |
Pretax impact as % of total fixed maturity portfolio | 4.4 | % |
Amortized Cost | Fair Value | Fair Value as % of Cost | Unrealized Gain (Loss) | % Rated Investment Grade | ||||||||||||||
Collateral type | ||||||||||||||||||
Residential: | ||||||||||||||||||
Agency-backed | $ | 255 | $ | 269 | 105 | % | $ | 14 | 100 | % | ||||||||
Non-agency prime | 2,324 | 2,483 | 107 | 159 | 50 | |||||||||||||
Alt-A | 846 | 866 | 102 | 20 | 34 | |||||||||||||
Subprime | 673 | 697 | 104 | 24 | 26 | |||||||||||||
Commercial | 2,643 | 2,959 | 112 | 316 | 99 | |||||||||||||
Other | 18 | 21 | 117 | 3 | 48 | |||||||||||||
$ | 6,759 | $ | 7,295 | 108 | % | $ | 536 | 67 | % |
Securities With Unrealized Gains | Securities With Unrealized Losses | ||||||||
Available for Sale Fixed Maturities | |||||||||
Fair value of securities | $ | 22,177 | $ | 1,274 | |||||
Amortized cost of securities | $ | 20,104 | $ | 1,361 | |||||
Gross unrealized gain (loss) | $ | 2,073 | $ | (87 | ) | ||||
Fair value as % of amortized cost | 110 | % | 94 | % | |||||
Number of security positions | 4,340 | 422 | |||||||
Number individually exceeding $2 million gain or loss | 206 | 2 | |||||||
Concentration of gains (losses) by type or industry (exceeding 5% of unrealized): | |||||||||
Mortgage-backed securities | $ | 610 | $ | (74 | ) | ||||
States and municipalities | 352 | (2 | ) | ||||||
Gas and electric services | 183 | (1 | ) | ||||||
Banks, savings and credit institutions | 153 | (2 | ) | ||||||
Percentage rated investment grade | 89 | % | 50 | % | |||||
Equity Securities | |||||||||
Fair value of securities | $ | 853 | $ | 75 | |||||
Cost of securities | $ | 640 | $ | 82 | |||||
Gross unrealized gain (loss) | $ | 213 | (*) | $ | (7 | ) | |||
Fair value as % of cost | 133 | % | 91 | % | |||||
Number of security positions | 201 | 32 | |||||||
Number individually exceeding $2 million gain or loss | 21 | 1 |
(*) | Includes $76 million on AFG’s investment in Verisk Analytics, Inc. |
Securities With Unrealized Gains | Securities With Unrealized Losses | ||||||
Maturity | |||||||
One year or less | 4 | % | 1 | % | |||
After one year through five years | 25 | 15 | |||||
After five years through ten years | 31 | 11 | |||||
After ten years | 11 | 11 | |||||
71 | 38 | ||||||
Mortgage-backed securities (average life of approximately four years) | 29 | 62 | |||||
100 | % | 100 | % |
Aggregate Fair Value | Aggregate Unrealized Gain (Loss) | Fair Value as % of Cost Basis | |||||||||
Fixed Maturities at September 30, 2012 | |||||||||||
Securities with unrealized gains: | |||||||||||
Exceeding $500,000 (1,206 securities) | $ | 13,228 | $ | 1,605 | 114 | % | |||||
$500,000 or less (3,134 securities) | 8,949 | 468 | 106 | ||||||||
$ | 22,177 | $ | 2,073 | 110 | % | ||||||
Securities with unrealized losses: | |||||||||||
Exceeding $500,000 (44 securities) | $ | 247 | $ | (47 | ) | 84 | % | ||||
$500,000 or less (378 securities) | 1,027 | (40 | ) | 96 | |||||||
$ | 1,274 | $ | (87 | ) | 94 | % |
Aggregate Fair Value | Aggregate Unrealized Loss | Fair Value as % of Cost Basis | |||||||||
Securities with Unrealized Losses at September 30, 2012 | |||||||||||
Investment grade fixed maturities with losses for: | |||||||||||
Less than one year (91 securities) | $ | 406 | $ | (6 | ) | 99 | % | ||||
One year or longer (74 securities) | 228 | (13 | ) | 95 | |||||||
$ | 634 | $ | (19 | ) | 97 | % | |||||
Non-investment grade fixed maturities with losses for: | |||||||||||
Less than one year (82 securities) | $ | 249 | $ | (9 | ) | 97 | % | ||||
One year or longer (175 securities) | 391 | (59 | ) | 87 | |||||||
$ | 640 | $ | (68 | ) | 90 | % | |||||
Common equity securities with losses for: | |||||||||||
Less than one year (16 securities) | $ | 50 | $ | (5 | ) | 91 | % | ||||
One year or longer (3 securities) | — | — | — | ||||||||
$ | 50 | $ | (5 | ) | 91 | % | |||||
Perpetual preferred equity securities with losses for: | |||||||||||
Less than one year (7 securities) | $ | — | $ | — | — | % | |||||
One year or longer (6 securities) | 25 | (2 | ) | 93 | |||||||
$ | 25 | $ | (2 | ) | 93 | % |
Before CLO Consolidation | Managed Investment Entities | Consol. Entries | Consolidated As Reported | ||||||||||||||
September 30, 2012 | |||||||||||||||||
Assets: | |||||||||||||||||
Cash and investments | $ | 28,277 | $ | — | $ | (240 | ) | (a) | $ | 28,037 | |||||||
Assets of managed investment entities | — | 3,102 | — | 3,102 | |||||||||||||
Other assets | 8,494 | — | — | 8,494 | |||||||||||||
Total assets | $ | 36,771 | $ | 3,102 | $ | (240 | ) | $ | 39,633 | ||||||||
Liabilities: | |||||||||||||||||
Unpaid losses and loss adjustment expenses and unearned premiums | $ | 9,098 | $ | — | $ | — | $ | 9,098 | |||||||||
Annuity, life, accident and health benefits and reserves | 18,944 | — | — | 18,944 | |||||||||||||
Liabilities of managed investment entities | — | 2,953 | (200 | ) | (a) | 2,753 | |||||||||||
Long-term debt and other liabilities | 3,874 | — | — | 3,874 | |||||||||||||
Total liabilities | 31,916 | 2,953 | (200 | ) | 34,669 | ||||||||||||
Shareholders’ equity: | |||||||||||||||||
Common Stock and Capital surplus | 1,162 | 40 | (40 | ) | 1,162 | ||||||||||||
Retained earnings: | |||||||||||||||||
Appropriated — managed investment entities | — | 109 | — | 109 | |||||||||||||
Unappropriated | 2,577 | — | — | 2,577 | |||||||||||||
Accumulated other comprehensive income | 931 | — | — | 931 | |||||||||||||
Total shareholders’ equity | 4,670 | 149 | (40 | ) | 4,779 | ||||||||||||
Noncontrolling interests | 185 | — | — | 185 | |||||||||||||
Total equity | 4,855 | 149 | (40 | ) | 4,964 | ||||||||||||
Total liabilities and equity | $ | 36,771 | $ | 3,102 | $ | (240 | ) | $ | 39,633 | ||||||||
December 31, 2011 | |||||||||||||||||
Assets: | |||||||||||||||||
Cash and investments | $ | 25,675 | $ | — | $ | (98 | ) | (a) | $ | 25,577 | |||||||
Assets of managed investment entities | — | 3,058 | — | 3,058 | |||||||||||||
Other assets | 7,203 | — | — | 7,203 | |||||||||||||
Total assets | $ | 32,878 | $ | 3,058 | $ | (98 | ) | $ | 35,838 | ||||||||
Liabilities: | |||||||||||||||||
Unpaid losses and loss adjustment expenses and unearned premiums | $ | 8,004 | $ | — | $ | — | $ | 8,004 | |||||||||
Annuity, life, accident and health benefits and reserves | 17,147 | — | — | 17,147 | |||||||||||||
Liabilities of managed investment entities | — | 2,885 | (98 | ) | (a) | 2,787 | |||||||||||
Long-term debt and other liabilities | 3,343 | — | — | 3,343 | |||||||||||||
Total liabilities | 28,494 | 2,885 | (98 | ) | 31,281 | ||||||||||||
Shareholders’ equity: | |||||||||||||||||
Common Stock and Capital surplus | 1,219 | — | — | 1,219 | |||||||||||||
Retained earnings: | |||||||||||||||||
Appropriated — managed investment entities | — | 173 | — | 173 | |||||||||||||
Unappropriated | 2,439 | — | — | 2,439 | |||||||||||||
Accumulated other comprehensive income | 580 | — | — | 580 | |||||||||||||
Total shareholders’ equity | 4,238 | 173 | — | 4,411 | |||||||||||||
Noncontrolling interests | 146 | — | — | 146 | |||||||||||||
Total equity | 4,384 | 173 | — | 4,557 | |||||||||||||
Total liabilities and equity | $ | 32,878 | $ | 3,058 | $ | (98 | ) | $ | 35,838 |
(a) | Elimination of the fair value of AFG’s investment in CLOs. |
Before CLO Consolidation (a) | Managed Investment Entities | Consol. Entries | Consolidated As Reported | ||||||||||||||
Nine months ended September 30, 2012 | |||||||||||||||||
Revenues: | |||||||||||||||||
Insurance premiums | $ | 2,381 | $ | — | $ | — | $ | 2,381 | |||||||||
Investment income | 1,002 | — | (21 | ) | (b) | 981 | |||||||||||
Realized gains (losses) on securities | 145 | — | — | 145 | |||||||||||||
Realized gains (losses) on subsidiaries | 155 | — | — | 155 | |||||||||||||
Income (loss) of managed investment entities: | |||||||||||||||||
Investment income | — | 92 | — | 92 | |||||||||||||
Loss on change in fair value of assets/liabilities | — | (72 | ) | 9 | (b) | (63 | ) | ||||||||||
Other income | 149 | — | (14 | ) | (c) | 135 | |||||||||||
Total revenues | 3,832 | 20 | (26 | ) | 3,826 | ||||||||||||
Costs and Expenses: | |||||||||||||||||
Insurance benefits and expenses | 2,817 | — | — | 2,817 | |||||||||||||
Expenses of managed investment entities | — | 84 | (26 | ) | (b)(c) | 58 | |||||||||||
Interest on borrowed money and other expenses | 384 | — | — | 384 | |||||||||||||
Total costs and expenses | 3,201 | 84 | (26 | ) | 3,259 | ||||||||||||
Operating earnings before income taxes | 631 | (64 | ) | — | 567 | ||||||||||||
Provision for income taxes | 184 | — | — | 184 | |||||||||||||
Net earnings, including noncontrolling interests | 447 | (64 | ) | — | 383 | ||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | 9 | — | (64 | ) | (d) | (55 | ) | ||||||||||
Net Earnings Attributable to Shareholders | $ | 438 | $ | (64 | ) | $ | 64 | $ | 438 | ||||||||
Nine months ended September 30, 2011 | |||||||||||||||||
Revenues: | |||||||||||||||||
Insurance premiums | $ | 2,367 | $ | — | $ | — | $ | 2,367 | |||||||||
Investment income | 921 | — | (5 | ) | (b) | 916 | |||||||||||
Realized gains (losses) on securities | 27 | — | — | 27 | |||||||||||||
Realized gains (losses) on subsidiaries | (3 | ) | — | — | (3 | ) | |||||||||||
Income (loss) of managed investment entities: | |||||||||||||||||
Investment income | — | 78 | — | 78 | |||||||||||||
Loss on change in fair value of assets/liabilities | — | (51 | ) | (3 | ) | (b) | (54 | ) | |||||||||
Other income | 149 | — | (13 | ) | (c) | 136 | |||||||||||
Total revenues | 3,461 | 27 | (21 | ) | 3,467 | ||||||||||||
Costs and Expenses: | |||||||||||||||||
Insurance benefits and expenses | 2,754 | — | — | 2,754 | |||||||||||||
Expenses of managed investment entities | — | 74 | (21 | ) | (b)(c) | 53 | |||||||||||
Interest on borrowed money and other expenses | 342 | — | — | 342 | |||||||||||||
Total costs and expenses | 3,096 | 74 | (21 | ) | 3,149 | ||||||||||||
Operating earnings before income taxes | 365 | (47 | ) | — | 318 | ||||||||||||
Provision for income taxes | 126 | — | — | 126 | |||||||||||||
Net earnings, including noncontrolling interests | 239 | (47 | ) | — | 192 | ||||||||||||
Less: Net earnings (loss) attributable to noncontrolling interests | 6 | — | (47 | ) | (d) | (41 | ) | ||||||||||
Net Earnings Attributable to Shareholders | $ | 233 | $ | (47 | ) | $ | 47 | $ | 233 |
(a) | Includes $21 million and $5 million for the first nine months of 2012 and 2011, respectively, in investment income representing the change in fair value of AFG’s CLO investments plus $14 million and $13 million in 2012 and 2011, respectively, in CLO management fees earned. |
(b) | Elimination of the change in fair value of AFG’s investments in the CLOs, including $12 million and $8 million in the first nine months of 2012 and 2011, respectively, in distributions recorded as interest expense by the CLOs. |
(c) | Elimination of management fees earned by AFG. |
(d) | Allocate losses of CLOs attributable to other debt holders to noncontrolling interests. |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Core net operating earnings | $ | 78 | $ | 92 | $ | 253 | $ | 257 | |||||||
Gain on sale of subsidiary (*) | 101 | — | 101 | — | |||||||||||
Realized gains (losses) (*) | 55 | 5 | 92 | 14 | |||||||||||
AFG tax case resolution | 28 | — | 28 | — | |||||||||||
Special A&E charges (*) | (21 | ) | — | (21 | ) | (38 | ) | ||||||||
Other (*) | (15 | ) | — | (15 | ) | — | |||||||||
Net earnings attributable to shareholders | $ | 226 | $ | 97 | $ | 438 | $ | 233 | |||||||
Diluted per share amounts: | |||||||||||||||
Core net operating earnings | $ | 0.82 | $ | .91 | $ | 2.59 | $ | 2.47 | |||||||
Gain on sale of subsidiary | 1.07 | — | 1.04 | — | |||||||||||
Realized gains (losses) | .59 | .04 | .95 | .13 | |||||||||||
AFG tax case resolution | .30 | — | .29 | — | |||||||||||
Special A&E charges | (.23 | ) | — | (.22 | ) | (.37 | ) | ||||||||
Other | (.16 | ) | — | (.15 | ) | — | |||||||||
Net earnings attributable to shareholders | $ | 2.39 | $ | .95 | $ | 4.50 | $ | 2.23 |
Gain on sale of subsidiary | $ | (54 | ) | $ | — | $ | (54 | ) | $ | — | |||||
Realized gains (losses) | (31 | ) | (3 | ) | (52 | ) | (10 | ) | |||||||
Special A&E charges | 12 | — | 12 | 21 | |||||||||||
Other | 8 | — | 8 | — |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Gross Written Premiums | |||||||||||||||
Property and transportation | $ | 981 | $ | 1,104 | $ | 1,840 | $ | 1,918 | |||||||
Specialty casualty | 376 | 325 | 1,100 | 967 | |||||||||||
Specialty financial | 152 | 146 | 415 | 391 | |||||||||||
Other | — | — | 1 | 1 | |||||||||||
$ | 1,509 | $ | 1,575 | $ | 3,356 | $ | 3,277 | ||||||||
Net Written Premiums | |||||||||||||||
Property and transportation | $ | 539 | $ | 575 | $ | 1,158 | $ | 1,175 | |||||||
Specialty casualty | 243 | 220 | 734 | 645 | |||||||||||
Specialty financial | 108 | 103 | 303 | 297 | |||||||||||
Other | 18 | 17 | 52 | 51 | |||||||||||
$ | 908 | $ | 915 | $ | 2,247 | $ | 2,168 | ||||||||
Combined Ratios | |||||||||||||||
Property and transportation | 99.8 | % | 99.0 | % | 96.8 | % | 96.3 | % | |||||||
Specialty casualty | 96.7 | 90.9 | 93.5 | 94.2 | |||||||||||
Specialty financial | 98.8 | 75.8 | 90.6 | 83.5 | |||||||||||
Total Specialty | 98.2 | 93.0 | 94.4 | 93.0 | |||||||||||
Aggregate (including discontinued lines) | 101.9 | % | 93.0 | % | 96.3 | % | 95.5 | % | |||||||
Favorable (Unfavorable) Prior Year Development | |||||||||||||||
Property and transportation | $ | 2 | $ | (3 | ) | $ | 14 | $ | 23 | ||||||
Specialty casualty | (3 | ) | 23 | 25 | 50 | ||||||||||
Specialty financial | 5 | 9 | 16 | 9 | |||||||||||
Other specialty | 5 | 5 | 7 | 10 | |||||||||||
9 | 34 | 62 | 92 | ||||||||||||
Other (primarily asbestos and environmental charges) | (31 | ) | — | (39 | ) | (50 | ) | ||||||||
Aggregate (including discontinued lines) | $ | (22 | ) | $ | 34 | $ | 23 | $ | 42 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Medicare supplement and critical illness (*) | $ | 10 | $ | 11 | $ | 28 | $ | 21 | |||||||
Annuities and other | 71 | 36 | 196 | 136 | |||||||||||
Annuity and supplemental operating earnings before income taxes | $ | 81 | $ | 47 | $ | 224 | $ | 157 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Individual Single Premium Annuities - Indexed | $ | 417 | $ | 495 | $ | 1,357 | $ | 1,206 | |||||||
Individual Single Premium Annuities - Fixed | 42 | 74 | 118 | 196 | |||||||||||
Bank Single Premium Annuities - Indexed | 72 | 84 | 232 | 163 | |||||||||||
Bank Single Premium Annuities - Fixed | 127 | 160 | 501 | 657 | |||||||||||
403(b) Fixed and Indexed Annuities | 51 | 60 | 177 | 194 | |||||||||||
Variable Annuities | 14 | 17 | 46 | 52 | |||||||||||
Total Annuity Premiums | $ | 723 | $ | 890 | $ | 2,431 | $ | 2,468 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Premiums | |||||||||||||||
Supplemental insurance operations | |||||||||||||||
Long-term care (in run-off) | $ | 20 | $ | 20 | $ | 59 | $ | 61 | |||||||
Medicare supplement | 40 | 64 | 161 | 189 | |||||||||||
Critical illness and other | 14 | 16 | 53 | 55 | |||||||||||
Life operations (in run-off) | 6 | 7 | 17 | 19 | |||||||||||
$ | 80 | $ | 107 | $ | 290 | $ | 324 | ||||||||
Benefits | |||||||||||||||
Supplemental insurance operations | |||||||||||||||
Long-term care (in run-off) | $ | 23 | $ | 22 | $ | 66 | $ | 63 | |||||||
Medicare supplement | 26 | 43 | 109 | 137 | |||||||||||
Critical illness and other | 10 | 16 | 39 | 45 | |||||||||||
Life operations (in run-off) | 9 | 9 | 30 | 30 | |||||||||||
$ | 68 | $ | 90 | $ | 244 | $ | 275 |
Three months ended | Nine months ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Realized gains (losses) before impairments: | |||||||||||||||
Disposals | $ | 96 | $ | 30 | $ | 169 | $ | 93 | |||||||
Change in the fair value of derivatives | 1 | (12 | ) | 1 | (23 | ) | |||||||||
Adjustments to annuity deferred policy acquisition costs and related items | (4 | ) | — | (6 | ) | (2 | ) | ||||||||
93 | 18 | 164 | 68 | ||||||||||||
Impairment charges: | |||||||||||||||
Securities | (10 | ) | (14 | ) | (24 | ) | (55 | ) | |||||||
Adjustments to annuity deferred policy acquisition costs and related items | 2 | 4 | 5 | 14 | |||||||||||
(8 | ) | (10 | ) | (19 | ) | (41 | ) | ||||||||
$ | 85 | $ | 8 | $ | 145 | $ | 27 |
Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (a) | |||||||||
First Quarter | 1,473,789 | $ | 37.91 | 1,473,789 | 6,953,252 | |||||||
Second Quarter | 2,511,681 | $ | 38.55 | 2,511,681 | 4,441,571 | |||||||
July | 1,122,751 | $ | 37.48 | 1,122,751 | 3,318,820 | |||||||
August | 1,953,022 | $ | 37.39 | 1,953,022 | 6,365,798 | |||||||
September | 1,227,533 | $ | 38.16 | 1,227,533 | 5,138,265 |
(a) | Represents the remaining shares that may be repurchased under the Plans authorized by AFG’s Board of Directors in August 2011, February 2012 and August 2012. AFG’s Board of Directors authorized the repurchase of five million additional shares in February 2012 and another five million shares in August 2012. |
Number | Exhibit Description | |
12 | Computation of ratios of earnings to fixed charges. | |
31(a) | Certification of the Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002. | |
31(b) | Certification of the Co-Chief Executive Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002. | |
31(c) | Certification of the Chief Financial Officer pursuant to section 302(a) of the Sarbanes-Oxley Act of 2002. | |
32 | Certification of the Co-Chief Executive Officers and Chief Financial Officer pursuant to section 906 of the Sarbanes- Oxley Act of 2002. | |
101 | The following financial information from American Financial Group’s Form 10-Q for the quarter ended September 30, 2012 formatted in XBRL (Extensible Business Reporting Language): | |
(i) Consolidated Balance Sheet | ||
(ii) Consolidated Statement of Earnings | ||
(iii) Consolidated Statement of Comprehensive Income | ||
(iv) Consolidated Statement of Changes in Equity | ||
(v) Consolidated Statement of Changes in Cash Flows | ||
(vi) Notes to Consolidated Financial Statements |
American Financial Group, Inc. | ||||||
November 8, 2012 | BY: | s/ Keith A. Jensen | ||||
Keith A. Jensen | ||||||
Senior Vice President | ||||||
(principal financial and accounting officer) |
Nine months ended September 30, 2012 | Year ended December 31, 2011 (as adjusted) | |||||||
Operating earnings before income taxes | $ | 567 | $ | 558 | ||||
Undistributed equity in (earnings) losses of investee | (1 | ) | 1 | |||||
Losses of managed investment entities attributable to noncontrolling interest | 64 | 24 | ||||||
Fixed charges: | ||||||||
Interest on annuities | 417 | 510 | ||||||
Interest expense | 64 | 85 | ||||||
Debt discount and expense | 2 | 2 | ||||||
Portion of rentals representing interest | 13 | 18 | ||||||
EARNINGS | $ | 1,126 | $ | 1,198 | ||||
Fixed charges: | ||||||||
Interest on annuities | $ | 417 | $ | 510 | ||||
Interest expense | 64 | 85 | ||||||
Debt discount and expense | 2 | 2 | ||||||
Portion of rentals representing interest | 13 | 18 | ||||||
FIXED CHARGES | $ | 496 | $ | 615 | ||||
Ratio of Earnings to Fixed Charges | 2.27 | 1.95 | ||||||
Earnings in Excess of Fixed Charges | $ | 630 | $ | 583 |
1. | I have reviewed this quarterly report on Form 10-Q of American Financial Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
November 8, 2012 | BY: | s/ Carl H. Lindner III | ||
Carl H. Lindner III | ||||
Co-Chief Executive Officer | ||||
(principal executive officer) |
1. | I have reviewed this quarterly report on Form 10-Q of American Financial Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
November 8, 2012 | BY: | s/ S. Craig Lindner | ||
S. Craig Lindner | ||||
Co-Chief Executive Officer | ||||
(principal executive officer) |
1. | I have reviewed this quarterly report on Form 10-Q of American Financial Group, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
November 8, 2012 | BY: | s/ Keith A. Jensen | ||
Keith A. Jensen | ||||
Senior Vice President | ||||
(principal financial and accounting officer) |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
November 8, 2012 | BY: | s/ S. Craig Lindner | ||
Date | S. Craig Lindner | |||
Co-Chief Executive Officer | ||||
November 8, 2012 | BY: | s/ Carl H. Lindner III | ||
Date | Carl H. Lindner III | |||
Co-Chief Executive Officer | ||||
November 8, 2012 | BY: | s/ Keith A. Jensen | ||
Date | Keith A. Jensen | |||
Senior Vice President | ||||
(principal financial and accounting officer) |
Segments of Operations (Details Textual) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
Property and Casualty Insurance [Member]
|
Jun. 30, 2011
Property and Casualty Insurance [Member]
|
Sep. 30, 2012
Other Segment [Member]
|
Sep. 30, 2011
Other Segment [Member]
|
Sep. 30, 2012
Other Segment [Member]
|
Sep. 30, 2011
Other Segment [Member]
|
Sep. 30, 2012
Medicare supplement and critical illness operations [Member]
|
Sep. 30, 2011
Medicare supplement and critical illness operations [Member]
|
Sep. 30, 2012
Medicare supplement and critical illness operations [Member]
|
Sep. 30, 2011
Medicare supplement and critical illness operations [Member]
|
|||||||
Segments of Operations (Textual) [Abstract] | ||||||||||||||||||||
Special charges to increase asbestos and environmental reserves | $ 31 | $ 50 | ||||||||||||||||||
Earnings from Medicare supplement and critical illness operations | 10 | 11 | 28 | 21 | ||||||||||||||||
Earnings (losses) of managed investment entities attributable to noncontrolling interests | (18) | [1] | 8 | [1] | (64) | [1] | (47) | [1] | (18) | 8 | (64) | (47) | ||||||||
Loss on retirement of debt | (8) | |||||||||||||||||||
Charge for a labor matter related to former operations | $ 15 | |||||||||||||||||||
|
Derivatives (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative liability, at fair value | $ 18 | $ 23 |
Not Designated as Hedging Instrument [Member]
|
||
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative asset, at fair value | 249 | 170 |
Derivative liability, at fair value | 515 | 384 |
MBS with embedded derivatives [Member] | Fixed Maturity [Member] | Not Designated as Hedging Instrument [Member]
|
||
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative asset, at fair value | 96 | 99 |
Interest rate swaptions [Member] | Other Investments [Member] | Not Designated as Hedging Instrument [Member]
|
||
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative asset, at fair value | 1 | 5 |
Fixed-indexed annuities (embedded derivative) [Member] | Annuity benefits accumulated [Member] | Not Designated as Hedging Instrument [Member]
|
||
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative liability, at fair value | 497 | 361 |
Equity index call options [Member] | Other Investments [Member] | Not Designated as Hedging Instrument [Member]
|
||
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative asset, at fair value | 152 | 66 |
Reinsurance contracts (embedded derivative) [Member] | Other Liabilities [Member] | Not Designated as Hedging Instrument [Member]
|
||
Derivatives included in AFG' s Balance Sheet at fair value | ||
Derivative liability, at fair value | $ 18 | $ 23 |
Investments (Details 2) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
The credit portion of other-than-temporary impairments on fixed maturity securities, non-credit portion of an impairment has been recognized in other comprehensive income (loss) | ||||
Beginning Balance | $ 191 | $ 171 | $ 187 | $ 143 |
Additional credit impairments on: | ||||
Previously impaired securities | 8 | 4 | 37 | |
Securities without prior impairments | 2 | 7 | ||
Reductions-disposals | (1) | (7) | ||
Ending Balance | $ 191 | $ 180 | $ 191 | $ 180 |
Subsequent Event (Details) (USD $)
In Billions, unless otherwise specified |
1 Months Ended |
---|---|
Oct. 31, 2012
|
|
Subsequent Events [Abstract] | |
Estimated total industry insured losses from catastrophic event | $ 20 |
Estimated losses from catastrophic event as a percentage of shareholders' equity | 1.00% |
Accounting Policies (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified |
3 Months Ended | 9 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Dec. 31, 2011
|
Dec. 31, 2011
As previously reported [Member]
|
Sep. 30, 2011
As previously reported [Member]
|
Jun. 30, 2011
As previously reported [Member]
|
Mar. 31, 2011
As previously reported [Member]
|
Dec. 31, 2011
As previously reported [Member]
|
Dec. 31, 2011
As adjusted [Member]
|
Sep. 30, 2011
As adjusted [Member]
|
Jun. 30, 2011
As adjusted [Member]
|
Mar. 31, 2011
As adjusted [Member]
|
Dec. 31, 2011
As adjusted [Member]
|
|
Accounting Standards Adopted in 2012 | |||||||||||||||
Deferred policy acquisition costs | $ 621 | $ 621 | $ 901 | $ 1,105 | $ 1,105 | $ 901 | $ 901 | ||||||||
Net deferred tax liability (included in other liabilities) | 203 | 203 | 133 | 133 | |||||||||||
Shareholders' equity | 4,779 | 4,779 | 4,411 | 4,545 | 4,545 | 4,411 | 4,411 | ||||||||
Net earnings attributable to shareholders | $ 226 | $ 97 | $ 438 | $ 233 | $ 109 | $ 96 | $ 55 | $ 83 | $ 343 | $ 109 | $ 97 | $ 48 | $ 88 | $ 342 | |
Diluted earnings per Common Share | $ 2.39 | $ 0.95 | $ 4.50 | $ 2.23 | $ 1.10 | $ 0.94 | $ 0.52 | $ 0.79 | $ 3.33 | $ 1.09 | $ 0.95 | $ 0.46 | $ 0.83 | $ 3.32 |
Deferred Policy Acquisition Costs (Details) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
Summary of deferred policy acquisition costs | ||
Amortization of deferred policy acquisition costs | $ 621 | $ 901 |
Property and Casualty Insurance [Member]
|
||
Summary of deferred policy acquisition costs | ||
Policy acquisition costs | 200 | 189 |
Annuity and Supplemental Insurance [Member]
|
||
Summary of deferred policy acquisition costs | ||
Policy acquisition costs | 876 | 898 |
Policyholder sales inducements | 195 | 207 |
Present value of future profits ("PVFP") | 114 | 144 |
Impact of unrealized gains and losses on securities | (764) | (537) |
Amortization of deferred policy acquisition costs | $ 421 | $ 712 |
Segments of Operations (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Information, by Segment | The following tables (in millions) show AFG’s revenues and operating earnings before income taxes by significant business segment and sub-segment.
|
Investments (Details 4) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Jun. 30, 2012
|
Dec. 31, 2011
|
Sep. 30, 2011
|
Jun. 30, 2011
|
Dec. 31, 2010
|
|||||
---|---|---|---|---|---|---|---|---|---|---|---|
Unrealized gain on: | |||||||||||
Pretax | $ 1,441 | $ 902 | |||||||||
Deferred Tax and Amounts Attributable to Noncontrolling Interests | (520) | (324) | |||||||||
Net | 921 | [1] | 771 | [1] | 578 | [1] | 588 | 605 | 491 | ||
Fixed maturities [Member]
|
|||||||||||
Unrealized gain on: | |||||||||||
Pretax | 1,986 | 1,245 | |||||||||
Deferred Tax and Amounts Attributable to Noncontrolling Interests | (709) | (444) | |||||||||
Net | 1,277 | 801 | |||||||||
Equity securities [Member]
|
|||||||||||
Unrealized gain on: | |||||||||||
Pretax | 206 | 184 | |||||||||
Deferred Tax and Amounts Attributable to Noncontrolling Interests | (74) | (65) | |||||||||
Net | 132 | 119 | |||||||||
Deferred policy acquisition costs [Member]
|
|||||||||||
Unrealized gain on: | |||||||||||
Pretax | (764) | (537) | |||||||||
Deferred Tax and Amounts Attributable to Noncontrolling Interests | 267 | 188 | |||||||||
Net | (497) | (349) | |||||||||
Annuity benefits and other liabilities [Member]
|
|||||||||||
Unrealized gain on: | |||||||||||
Pretax | 13 | 10 | |||||||||
Deferred Tax and Amounts Attributable to Noncontrolling Interests | (4) | (3) | |||||||||
Net | $ 9 | $ 7 | |||||||||
|
Fair Value Measurements (Details 2) (USD $)
In Millions, unless otherwise specified |
9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
US Treasury and Government [Member]
|
Jun. 30, 2012
US Treasury and Government [Member]
|
Sep. 30, 2012
States, municipalities and political subdivisions [Member]
|
Sep. 30, 2011
States, municipalities and political subdivisions [Member]
|
Sep. 30, 2012
States, municipalities and political subdivisions [Member]
|
Sep. 30, 2011
States, municipalities and political subdivisions [Member]
|
Sep. 30, 2012
Residential Mortgage Backed Securities [Member]
|
Sep. 30, 2011
Residential Mortgage Backed Securities [Member]
|
Sep. 30, 2012
Residential Mortgage Backed Securities [Member]
|
Sep. 30, 2011
Residential Mortgage Backed Securities [Member]
|
Sep. 30, 2012
Commercial Mortgage Backed Securities [Member]
|
Sep. 30, 2011
Commercial Mortgage Backed Securities [Member]
|
Sep. 30, 2012
Commercial Mortgage Backed Securities [Member]
|
Sep. 30, 2011
Commercial Mortgage Backed Securities [Member]
|
Sep. 30, 2012
All other corporate [Member]
|
Sep. 30, 2011
All other corporate [Member]
|
Sep. 30, 2012
All other corporate [Member]
|
Sep. 30, 2011
All other corporate [Member]
|
Sep. 30, 2011
Trading fixed maturities [Member]
|
Sep. 30, 2012
Trading fixed maturities [Member]
|
Jun. 30, 2012
Trading fixed maturities [Member]
|
Dec. 31, 2011
Trading fixed maturities [Member]
|
Jun. 30, 2011
Trading fixed maturities [Member]
|
Sep. 30, 2012
Equity securities [Member]
|
Sep. 30, 2011
Equity securities [Member]
|
Sep. 30, 2012
Equity securities [Member]
|
Sep. 30, 2011
Equity securities [Member]
|
Sep. 30, 2012
Assets of Managed Investment Entities [Member]
|
Sep. 30, 2011
Assets of Managed Investment Entities [Member]
|
Sep. 30, 2012
Assets of Managed Investment Entities [Member]
|
Sep. 30, 2011
Assets of Managed Investment Entities [Member]
|
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||||||||||||||||||||||||||||||
Financial assets, Beginning Balance | $ 20 | $ 86 | $ 84 | $ 83 | $ 20 | $ 320 | $ 255 | $ 361 | $ 312 | $ 20 | $ 10 | $ 19 | $ 6 | $ 537 | $ 382 | $ 519 | $ 436 | $ 3 | $ 1 | $ 1 | $ 1 | $ 1 | $ 41 | $ 21 | $ 11 | $ 21 | $ 54 | $ 53 | $ 44 | $ 48 | |
Total realized/unrealized gains (losses) included in Net income | 3 | 1 | 5 | 2 | 1 | 1 | 2 | 2 | 9 | 1 | (6) | (7) | |||||||||||||||||||
Total realized/unrealized Gains (losses) included in other comprehensive income (loss) | 2 | 4 | 4 | 5 | 7 | (5) | 11 | (8) | 1 | 6 | 12 | 18 | 17 | (1) | 1 | ||||||||||||||||
Purchases and issuances | 20 | 0 | 0 | 19 | 53 | 15 | 25 | 86 | 42 | 9 | 9 | 67 | 32 | 124 | 123 | 4 | 2 | 30 | 2 | 0 | 5 | 13 | 21 | ||||||||
Sales and Settlements | (6) | (3) | (7) | (3) | (11) | (9) | (29) | (29) | (19) | (14) | (57) | (51) | (2) | (1) | (7) | (13) | (13) | ||||||||||||||
Transfer into Level 3 | 4 | 0 | 9 | 10 | 86 | 24 | 167 | 31 | 9 | 13 | 1 | 46 | 29 | 70 | 9 | 2 | 13 | 2 | 0 | 14 | 8 | ||||||||||
Transfer out of Level 3 | (28) | (13) | (50) | (13) | (53) | (7) | (234) | (66) | 0 | (99) | (24) | (147) | (160) | (2) | (18) | (18) | (18) | (5) | (23) | (17) | |||||||||||
Financial assets, Ending Balance | $ 20 | $ 20 | $ 58 | $ 72 | $ 58 | $ 72 | $ 367 | $ 284 | $ 367 | $ 284 | $ 21 | $ 28 | $ 21 | $ 28 | $ 495 | $ 436 | $ 495 | $ 436 | $ 1 | $ 1 | $ 1 | $ 1 | $ 1 | $ 36 | $ 24 | $ 36 | $ 24 | $ 35 | $ 40 | $ 35 | $ 40 |
Investments (Details 6) (USD $)
In Millions, unless otherwise specified |
9 Months Ended | |
---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
|
Fixed maturities [Member]
|
||
Gross realized gains and losses on the sale of available for sale fixed maturity and equity security investments | ||
Gross gains | $ 37 | $ 57 |
Gross losses | (2) | (5) |
Equity securities [Member]
|
||
Gross realized gains and losses on the sale of available for sale fixed maturity and equity security investments | ||
Gross gains | 136 | 42 |
Gross losses | $ (3) | $ (1) |
Managed Investment Entities (Details Textual) (USD $)
In Millions, unless otherwise specified |
9 Months Ended | |||||
---|---|---|---|---|---|---|
Sep. 30, 2012
collateralizedloanobligations
|
Dec. 31, 2011
|
Sep. 30, 2012
Variable Interest Entity, Primary Beneficiary [Member]
|
Dec. 31, 2011
Variable Interest Entity, Primary Beneficiary [Member]
|
Mar. 31, 2012
New CLO Formed in March 2012 [Member]
|
Oct. 31, 2012
New CLO Formed In October 2012 [Member]
|
|
Variable Interest Entity [Line Items] | ||||||
Aggregate fair value of investment in collateralized loan obligations | $ 240 | $ 98 | ||||
Aggregate fair value of investment in collateralized loan obligations, most subordinate debt tranches | 96 | |||||
Face amount of liabilities | 410 | 450 | ||||
Face amount of liabilities purchased by subsidiaries of AFG | 39 | 35 | ||||
Managed Investment Entities (Textual) [Abstract] | ||||||
Percentage of investment of most subordinate debt tranche, Minimum | 7.50% | |||||
Percentage of investment of most subordinate debt tranche, Maximum | 51.20% | |||||
Number of collateralized loan obligation entities | 8 | |||||
Difference between aggregate unpaid principal balance and fair value of CLOs' fixed maturity investments | 33 | 120 | ||||
Difference between aggregate unpaid principal balance and fair value of CLOs' debt | 151 | 306 | ||||
Aggregate unpaid principal balance of CLO loans in default | 12 | 7 | ||||
Carrying amount of CLO loans in default | $ 5 | $ 2 |
Investments (Details 1) (USD $)
In Millions, unless otherwise specified |
Sep. 30, 2012
|
Dec. 31, 2011
|
---|---|---|
U.S. Government and government agencies [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Fair Value - Less than twelve months | $ 6 | $ 2 |
Fair Value as % of Cost - Less than twelve months | 100.00% | 100.00% |
States, municipalities and political subdivisions [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | (2) | (2) |
Fair Value - Less than twelve months | 126 | 120 |
Fair Value as % of Cost - Less than twelve months | 98.00% | 98.00% |
Unrealized Loss - Twelve months or more | 0 | (1) |
Fair Value - Twelve months or more | 13 | 59 |
Fair Value as % of Cost - Twelve months or more | 100.00% | 98.00% |
Foreign government [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | ||
Fair Value - Less than twelve months | 1 | |
Fair Value as % of Cost - Less than twelve months | 100.00% | |
Unrealized Loss - Twelve months or more | ||
Fair Value - Twelve months or more | ||
Fair Value as % of Cost - Twelve months or more | ||
Residential Mortgage Backed Securities [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | (9) | (59) |
Fair Value - Less than twelve months | 314 | 1,141 |
Fair Value as % of Cost - Less than twelve months | 97.00% | 95.00% |
Unrealized Loss - Twelve months or more | (65) | (121) |
Fair Value - Twelve months or more | 473 | 473 |
Fair Value as % of Cost - Twelve months or more | 88.00% | 80.00% |
Commercial Mortgage Backed Securities [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | (6) | |
Fair Value - Less than twelve months | 5 | 183 |
Fair Value as % of Cost - Less than twelve months | 100.00% | 97.00% |
Fair Value - Twelve months or more | 18 | |
Fair Value as % of Cost - Twelve months or more | 100.00% | |
All other corporate [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | (4) | (43) |
Fair Value - Less than twelve months | 204 | 940 |
Fair Value as % of Cost - Less than twelve months | 98.00% | 96.00% |
Unrealized Loss - Twelve months or more | (7) | (17) |
Fair Value - Twelve months or more | 133 | 114 |
Fair Value as % of Cost - Twelve months or more | 95.00% | 87.00% |
Fixed maturities [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | (15) | (110) |
Fair Value - Less than twelve months | 655 | 2,387 |
Fair Value as % of Cost - Less than twelve months | 98.00% | 96.00% |
Unrealized Loss - Twelve months or more | (72) | (139) |
Fair Value - Twelve months or more | 619 | 664 |
Fair Value as % of Cost - Twelve months or more | 90.00% | 83.00% |
Common stocks [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | (5) | (19) |
Fair Value - Less than twelve months | 50 | 169 |
Fair Value as % of Cost - Less than twelve months | 91.00% | 90.00% |
Unrealized Loss - Twelve months or more | 0 | (1) |
Fair Value - Twelve months or more | 0 | 4 |
Fair Value as % of Cost - Twelve months or more | 0.00% | 80.00% |
Perpetual preferred stocks [Member]
|
||
Available for sale securities in a continuous unrealized loss position | ||
Unrealized Loss - Less than twelve months | 0 | (1) |
Fair Value - Less than twelve months | 0 | 23 |
Fair Value as % of Cost - Less than twelve months | 0.00% | 96.00% |
Unrealized Loss - Twelve months or more | (2) | (7) |
Fair Value - Twelve months or more | $ 25 | $ 31 |
Fair Value as % of Cost - Twelve months or more | 93.00% | 82.00% |
Aquisitions and Sales of Subsidiaries
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sale of Operations | B. Acquisitions and Sales of Subsidiaries On August 31, 2012, AFG completed the sale of its Medicare supplement and critical illness businesses, which included Loyal American Life Insurance Company and four other insurance companies, to Cigna Corporation for $307 million in cash. AFG realized a gain of $155 million on the sale (subject to post-closing adjustments). Since the transaction includes the ongoing cessions of certain business to Cigna, the operations being sold are not reported as discontinued operations. Following the sale, AFG’s supplemental insurance operations consist solely of its run-off long-term care business. The impact of the August 2012 sale of the Medicare supplement and critical illness businesses on AFG’s financial statements is shown below (in millions):
Summarized Statement of Earnings information for the Medicare supplement and critical illness businesses through the sale date is shown below (in millions):
(*) Reflects revenues and expenses through the end of August 2012. During the third quarter of 2012, AFG acquired the outstanding 28% of Marketform, its London-based Lloyd’s property and casualty insurance operation, that it did not already own for $17 million and sold an additional small annuity and supplemental insurance company for $7 million. |
Goodwill and Other Intangibles (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Sep. 30, 2012
|
Sep. 30, 2011
|
Sep. 30, 2012
|
Sep. 30, 2011
|
Dec. 31, 2011
|
|
Goodwill and Intangible Assets Disclosure [Abstract] | |||||
Goodwill | $ 185 | $ 185 | $ 186 | ||
Decrease of Goodwill balance | 1 | ||||
Amortizable intangible assets related to property and casualty insurance acquisitions | 32 | 32 | 41 | ||
Accumulated amortization | 57 | 57 | 47 | ||
Amortization of intangible assets | 3 | 3 | 10 | 9 | |
Non-amortizable intangible assets related to insurance licenses | $ 8 | $ 8 |