XML 144 R130.htm IDEA: XBRL DOCUMENT v3.24.1
SEGMENT INFORMATION - Schedule of Segment Reporting Information By Segment (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues € 60,423 € 55,108 € 44,065
Cost of sales (36,012) (30,916) (25,643)
Gross profit 24,411 24,193 18,422
R&D expenses (6,963) (4,920) (3,402)
Selling and marketing expenses (22,626) (16,379) (10,732)
G&A expenses (14,634) (7,152) (5,900)
Total expenses (44,224) (28,450) (20,034)
Operating income (loss) from operations (19,813) (4,257) (1,612)
Total Assets 91,548 101,123 77,226
Capital expenditures 4,344 2,378 1,636
Non-current assets 13,069 10,605 9,845
Goodwill 2,412 2,412 2,412
Product      
Revenues 60,423 55,108 44,060
Goods      
Revenues 42,333 38,462 29,040
Cost of sales (23,302) (20,528) (16,181)
RPP's and leases      
Revenues 6,176 5,617 4,968
Cost of sales (4,541) (3,387) (3,108)
Spare parts and services      
Revenues 11,914 11,030 10,052
Cost of sales (8,169) (7,000) (6,354)
External other revenues      
Revenues     6
Operating Segments | High Intensity Focused Ultrasound (HIFU)      
Revenues 20,596 15,634 9,915
Cost of sales (10,112) (6,788) (5,311)
Gross profit 10,484 8,846 4,604
R&D expenses (5,755) (3,525) (2,238)
Selling and marketing expenses (13,524) (8,083) (3,910)
G&A expenses (5,983) (2,131) (1,481)
Total expenses (25,262) (13,739) (7,630)
Operating income (loss) from operations (14,778) (4,894) (3,025)
Total Assets 22,443 16,293 13,597
Capital expenditures 3,577 1,715 1,234
Non-current assets 6,516 4,269 3,689
Goodwill 645 645 645
Operating Segments | High Intensity Focused Ultrasound (HIFU) | Product      
Revenues 20,596 15,634 9,910
Operating Segments | High Intensity Focused Ultrasound (HIFU) | Goods      
Revenues 13,510 9,437 4,515
Operating Segments | High Intensity Focused Ultrasound (HIFU) | RPP's and leases      
Revenues 4,935 4,287 3,679
Operating Segments | High Intensity Focused Ultrasound (HIFU) | Spare parts and services      
Revenues 2,152 1,909 1,715
Operating Segments | High Intensity Focused Ultrasound (HIFU) | External other revenues      
Revenues     6
Operating Segments | Lithotripsy (ESWL)      
Revenues 9,908 11,568 11,016
Cost of sales (6,268) (6,732) (6,080)
Gross profit 3,640 4,836 4,936
R&D expenses (764) (950) (835)
Selling and marketing expenses (1,636) (1,887) (2,048)
G&A expenses (1,471) (1,077) (1,161)
Total expenses (3,871) (3,914) (4,043)
Operating income (loss) from operations (232) 922 893
Total Assets 12,798 12,997 13,596
Capital expenditures 288 307 141
Non-current assets 2,105 2,149 2,185
Goodwill 496 496 496
Operating Segments | Lithotripsy (ESWL) | Product      
Revenues 9,908 11,568 11,016
Operating Segments | Lithotripsy (ESWL) | Goods      
Revenues 3,844 4,880 4,236
Operating Segments | Lithotripsy (ESWL) | RPP's and leases      
Revenues 955 1,058 1,022
Operating Segments | Lithotripsy (ESWL) | Spare parts and services      
Revenues 5,109 5,630 5,758
Operating Segments | DISTRIB Division      
Revenues 29,919 27,907 23,134
Cost of sales (19,632) (17,396) (14,252)
Gross profit 10,287 10,511 8,882
R&D expenses (444) (444) (329)
Selling and marketing expenses (7,466) (6,409) (4,774)
G&A expenses (2,625) (1,690) (1,355)
Total expenses (10,535) (8,543) (6,458)
Operating income (loss) from operations (248) 1,968 2,424
Total Assets 31,400 26,407 25,344
Capital expenditures 479 356 261
Non-current assets 4,448 4,187 3,971
Goodwill 1,271 1,271 1,271
Operating Segments | DISTRIB Division | Product      
Revenues 29,919 27,907 23,134
Operating Segments | DISTRIB Division | Goods      
Revenues 24,980 24,145 20,289
Operating Segments | DISTRIB Division | RPP's and leases      
Revenues 286 272 267
Operating Segments | DISTRIB Division | Spare parts and services      
Revenues 4,653 3,491 2,578
Reconciling Items      
G&A expenses (4,556) (2,254) (1,904)
Total expenses (4,556) (2,254) (1,904)
Operating income (loss) from operations (4,556) (2,254) (1,904)
Total Assets € 24,908 € 45,426 € 24,690