-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SmyZyBmC6RaaBIx55DEObNWOCClImD8NFVXux2nDwRa2VMYkdfj3ISghONByNwDz h9OQIRLtuH5+GRffM11j8g== 0001193125-09-231868.txt : 20091112 0001193125-09-231868.hdr.sgml : 20091111 20091112070146 ACCESSION NUMBER: 0001193125-09-231868 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091112 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091112 DATE AS OF CHANGE: 20091112 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WAL MART STORES INC CENTRAL INDEX KEY: 0000104169 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-VARIETY STORES [5331] IRS NUMBER: 710415188 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06991 FILM NUMBER: 091173952 BUSINESS ADDRESS: STREET 1: 702 SOUTHWEST 8TH ST CITY: BENTONVILLE STATE: AR ZIP: 72716 BUSINESS PHONE: 5012734000 MAIL ADDRESS: STREET 1: 702 SOUTHWEST 8TH STREET CITY: BENTONVILLE STATE: AR ZIP: 72716 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):

November 12, 2009

 

 

Wal-Mart Stores, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware   001-06991   71-0415188

(State or Other

Jurisdiction of

Incorporation)

 

(Commission File

Number)

 

(IRS Employer

Identification No.)

702 Southwest 8th Street

Bentonville, Arkansas 72716-0215

(Address of Principal Executive Offices) (Zip code)

Registrant’s telephone number, including area code:

(479) 273-4000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

Wal-Mart Stores, Inc. is furnishing this Current Report on Form 8-K in order to furnish to the Securities and Exchange Commission a press release (the “Press Release”) that we will issue on November 12, 2009. The Press Release will disclose information regarding our results of operations and financial condition as of, and for the three-month period ended, October 31, 2009 (the “FY2010 Third Quarter”) and for the nine-month period ended October 31, 2009.

The Press Release provides information regarding certain financial measures that may be considered non-GAAP financial measures under the rules of the Securities and Exchange Commission. Those financial measures include:

 

   

(i) Our net sales for the FY2010 Third Quarter, (ii) our International operating segment’s net sales and segment operating income for the FY2010 Third Quarter and (iii) the increases in our net sales and our International segment’s net sales and segment operating income for the FY2010 Third Quarter over our net sales and our International segment’s net sales and segment operating income, respectively, for the three months ended October 31, 2008 (the “FY2009 Third Quarter”), calculated on a constant currency basis. We also state in the Press Release, without providing any numerical measures, that we have delivered year-over-year growth of our net sales and diluted earnings per share from continuing operations attributable to Wal-Mart Stores, Inc. calculated on a constant currency basis. Results for any fiscal period calculated on a constant currency basis are calculated by converting the results of our International segment’s operations for that fiscal period as stated in the local currencies in which we operate in countries other than the United States into an equivalent amount of U.S. dollars using the currency exchange rates that were used to convert the similar results of our International segment’s operations for the corresponding prior year fiscal period into U.S. dollars for purposes of reporting those results in our consolidated financial statements. The financial measures calculated and presented in accordance with generally accepted accounting principles (“GAAP”) that are most directly comparable to such measures are (i) our net sales as reported in our Condensed Consolidated Statements of Income for the three months ended October 31, 2009, (ii) our International operating segment’s net sales and segment operating income computed in accordance with GAAP as reflected in our net sales and our operating income as reported in our Condensed Consolidated Statements of Income for the three months ended October 31, 2009, (iii) the increases in our net sales and our International segment’s net sales and segment operating income for the FY2010 Third Quarter over our net sales and our International segment’s net sales and segment operating income, respectively, for the FY2009 Third Quarter calculated using our net sales as reported in, and our International segment’s net sales and segment operating income as reflected in, our Condensed Consolidated Statements of

 

2


 

Income for the three months ended October 31, 2009 and 2008, and (iv) the increase or decrease of our net sales or our earnings per share from continuing operations attributable to Wal-Mart Stores, Inc., as the case may be, calculated using our net sales or our diluted earnings per share from continuing operations attributable to Wal-Mart Stores, Inc. as reflected in our Consolidated Statements of Income or Condensed Consolidated Statements of Income for the pertinent fiscal periods.

 

   

Our total U.S. comparable store sales and our Sam’s Club operating segment’s comparable store sales for the thirteen weeks and thirty-nine weeks ended October 30, 2009 and October 31, 2008 calculated excluding the fuel sales of our Sam’s Club segment for such periods. The financial measure calculated and presented using amounts calculated in accordance with GAAP that is most directly comparable to our comparable store sales for those periods calculated excluding such fuel sales are our comparable store sales calculated including the fuel sales of our Sam’s Club segment.

Our management believes that presentation of the non-GAAP financial measures discussed above provides useful information to investors regarding our results of operations and financial condition as to the periods for which they are presented for the following reasons:

 

   

We are required to convert our International segment’s operating results as stated in local currencies into U.S. dollars for purposes of reporting our results of operations in accordance with GAAP. Period over period comparisons of our operating results can be affected by the differences between currency exchange rates in the prior fiscal period to which the comparison is made and the currency exchange rates in the current fiscal period as reflected in our operating results reported in U.S. dollars, making an investor’s assessment of the underlying performance of our International segment and its effect on total company underlying performance for the current fiscal period more difficult. The presentation of our net sales, our International operating segment’s net sales and segment operating income for the current fiscal period calculated on a constant currency basis and the period over period increases or decreases in those items and our diluted earnings per share from continuing operations attributable to Wal-Mart Stores, Inc. calculated on a constant currency basis permits investors to understand important aspects of the underlying performance of our International operating segment in the current fiscal period without the effect of any fluctuations in applicable currency exchange rates occurring since the corresponding fiscal period of the immediately preceding fiscal year and how that performance would have affected our net sales in the current fiscal period and the period over period increase or decrease of our net sales and diluted earnings per share from continuing operations attributable to Wal-Mart Stores, Inc. had currency exchange rates remained constant since the corresponding fiscal period of the immediately preceding fiscal year.

 

   

Our comparable store sales excluding the fuel sales at our Sam’s Club segment permits investors to understand the effect of such fuel sales on our comparable store sales for the periods presented.

 

3


The Press Release provides information reconciling each non-GAAP financial measure for which numerical information is provided to the most directly comparable financial measure calculated and presented in accordance with GAAP. The Press Release also includes discussion of our free cash flow, another non-GAAP financial measure, for the nine months ended October 31, 2009 and 2008. A reconciliation of our free cash flow to our net cash from operating activities, which we believe to be the most directly comparable GAAP financial measure, for such periods, and a statement of why our management believes the presentation of information regarding our free cash flow provides useful information to investors regarding our results of operations and financial condition are contained in the Press Release.

 

4


Item 9.01. Financial Statements and Exhibits.

A copy of the Press Release being furnished pursuant to the foregoing Item 2.02 is included herewith as Exhibit 99.1.

 

5


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: November 12, 2009

 

WAL-MART STORES, INC.
By:   /s/ Charles M. Holley, Jr.
  Name:   Charles M. Holley, Jr.
  Title:  

Executive Vice President,

Finance and Treasurer

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE   Investor Relations Contacts
Media Relations Contact  

Carol Schumacher 479-277-1498

Mike Beckstead 479-277-9558

John Simley 800-331-0085

 
  Pre-recorded Conference Call
 

800-778-6902 (U.S. and Canada)

585-219-6420 (All other countries)

Walmart Third Quarter Earnings Per Share Exceeds Guidance and First Call Consensus

 

   

Q3 EPS of $0.84 Exceeds First Call Consensus of $0.81

   

Income from Continuing Operations Increases 7 Percent

   

Raises Range of Full-Year EPS Guidance to $3.57 to $3.61

BENTONVILLE, Ark., Nov. 12, 2009 – Wal-Mart Stores, Inc. (NYSE: WMT) today reported diluted earnings per share from continuing operations for the third quarter of fiscal year 2010 of $0.84, exceeding the company’s guidance of $0.78 to $0.82. Walmart earned $0.77 per share from continuing operations in the third quarter last year.

Net sales for the third quarter were $98.667 billion, an increase of 1.1 percent from $97.619 billion in the third quarter last year. On a constant currency basis (which assumes currency exchange rates remained the same as the prior year), net sales for the third quarter would have been $2.617 billion higher, increasing 3.8 percent to approximately $101.284 billion. Income from continuing operations increased to $3.246 billion from $3.033 billion in the same period last year, on a reported basis.

“Walmart’s record third-quarter earnings of 84 cents per share exceeded our guidance and were well above First Call consensus,” said Mike Duke, Walmart president and chief executive officer. “Increased productivity and improved inventory management led to a better customer experience and contributed to our strong financial performance.

“The sales environment continued to be difficult this quarter, but customer traffic is up throughout the company. We gained market share, especially in the United States, the United Kingdom and Mexico, as customers around the globe continued to count on Walmart for quality and low prices,” Duke said. “During the recession of the last two years, we delivered year-over-year sales and EPS growth on a constant currency basis.

“We are encouraged by both our traffic and market share gains across the company,” he added. “Few companies have the momentum or opportunity that Walmart has around the world.”

The company continues to generate strong free cash flow – nearly $3.6 billion through the first three quarters of fiscal year 2010. A reconciliation of free cash flow (a non-GAAP measure) to net cash provided by operating activities is included at the end of this release.


Net Sales

Net sales were as follows (dollars in billions):

 

     Three Months Ended     Nine Months Ended  
     October 31,     October 31,  
               Percent               Percent  
     2009    2008    Change     2009    2008    Change  

Net Sales:

                

Walmart U.S.

   $ 61.807    $ 61.075    1.2   $ 187.260    $ 184.055    1.7

International

     25.307      24.905    1.6     70.535      74.089    -4.8

Sam’s Club

     11.553      11.639    -0.7     34.425      35.063    -1.8
                                        

Total Company

   $ 98.667    $ 97.619    1.1   $ 292.220    $ 293.207    -0.3

Reported International sales for the three months ended Oct. 31, 2009 were reduced by $2.617 billion as a result of the effect of currency exchange rates. On a constant currency basis, International sales increased 12.1 percent to $27.924 billion in the third quarter, compared to the same quarter last year.

Segment Operating Income

Segment operating income was as follows (dollars in billions):

 

     Three Months Ended     Nine Months Ended  
     October 31,     October 31,  
     2009    2008    Percent
Change
    2009    2008    Percent
Change
 

Segment Operating Income:

                

Walmart U.S.

   $ 4.525    $ 4.232    6.9   $ 13.890    $ 13.219    5.1

International

     1.119      1.182    -5.3     3.142      3.450    -8.9

Sam’s Club

     0.395      0.374    5.6     1.207      1.208    -0.1

Reported International operating income for the three months ended Oct. 31, 2009 was reduced by $172 million because of the effect of currency exchange rates. On a constant currency basis, International operating income increased 9.2 percent to $1.291 billion in the third quarter, compared to the prior year’s third quarter.

Comparable Store Sales

The company reports U.S. comparable store sales in this earnings release based on its 13-week retail calendar periods ended Oct. 30, 2009 and Oct. 31, 2008, as follows:

 

     Without Fuel     With Fuel     Fuel Impact  
     13 Weeks Ended     13 Weeks Ended     13 Weeks Ended  
     10/30/09     10/31/08     10/30/09     10/31/08     10/30/09     10/31/08  

Walmart U.S.

   -0.5   2.2   -0.5   2.2   0.0   0.0

Sam’s Club

   0.1   4.1   -1.9   6.3   -2.0   2.2
                                    

Total U.S.

   -0.4   2.5   -0.8   2.9   -0.4   0.4

 

     Without Fuel     With Fuel     Fuel Impact  
     39 Weeks Ended     39 Weeks Ended     39 Weeks Ended  
     10/30/09     10/31/08     10/30/09     10/31/08     10/30/09     10/31/08  

Walmart U.S.

   0.5   2.9   0.5   2.9   0.0   0.0

Sam’s Club

   1.6   3.7   -2.3   6.5   -3.9   2.8
                                    

Total U.S.

   0.6   3.0   0.0   3.4   -0.6   0.4

 

2


Data in the condensed consolidated financial statements included in this news release are based on the calendar quarters ended Oct. 31, 2009 and 2008.

Operating Segments Review

During the third quarter, Walmart U.S. delivered very strong operating performance, fueled by productivity initiatives and efficient inventory management. Operating income increased 6.9 percent on a sales increase of 1.2 percent. Comparable store sales were below expectations, but continued increases in customer traffic and market share gains, especially in grocery and health and wellness, underscore the strength of the underlying business.

Walmart U.S. expects comparable store sales during the 13-week period from Sat., Oct. 31, 2009 through Fri., Jan. 29, 2010 to be flat, plus or minus one percent – as compared to the 2.4 percent comp for the same period last year. The company will report this comparable store sales result when it reports fourth quarter earnings on Feb. 18, 2010.

During the third quarter, Sam’s Club upgraded and added memberships, driven by its eValues program. Gross margin increased from improved margin mix. Sam’s also improved operating profits and expense management. Comparable club sales were within its guidance, due to strong performance in food, consumables and health and beauty aids.

Sam’s Club expects comparable club sales during the fourth-quarter 13-week period to be approximately flat, plus or minus one percent, and also will report its comparable club sales result on Feb. 18, 2010.

International remains Walmart’s fastest-growing segment, with strong sales performances in the United Kingdom, Mexico and Brazil. Including the Chilean acquisition, sales increased 12.1 percent and operating income increased 9.2 percent, both on a constant currency basis. Price leadership and strong underlying operating performance continue to drive market share gains in every major market.

Earnings Guidance

“We continue to operate in a very challenging economy and remain dedicated to provide the lowest prices to our customers around the world,” said Tom Schoewe, Walmart executive vice president and chief financial officer. “We believe Walmart is positioned better than any other retailer to succeed with customers this holiday season.

“Based on our view of the business, we expect diluted earnings per share from continuing operations for the fourth quarter of fiscal year 2010 to be between $1.08 and $1.12,” Schoewe said. “As a result, we are raising the range of our guidance for diluted earnings per share from continuing operations for the full fiscal year to $3.57 to $3.61, from $3.50 to $3.60.”

Notes

After adoption of a new accounting standard, Walmart has made modifications to its financial statement presentation for minority interests (now referred to as “noncontrolling interests”) in its majority-owned subsidiaries. These changes are reflected in Walmart’s third quarter condensed consolidated financial statements included in this release. As a result, all references to income from continuing operations or earnings per share from continuing operations in this release refer to income from continuing operations attributable to Walmart, or diluted income per share from continuing operations attributable to Walmart, respectively.

In addition to these changes, beginning Feb. 1, 2009, the company changed the classification of certain revenue and expense items within the financial statements. These changes are reflected in the third quarter condensed consolidated statements of income for all periods presented and did not have an impact on the company’s consolidated operating or net income.

After this earnings release has been furnished to the SEC, a pre-recorded call offering additional comments on the quarter will be available to all investors. Callers may listen to this call by dialing 800-778-6902, or 585-219-6420 outside the U.S. and Canada. Information included in this release, including reconciliations,

 

3


and the pre-recorded phone call is available in the investor information area on the company’s Web site at www.walmartstores.com/investors.

Wal-Mart Stores, Inc. (NYSE: WMT) serves customers and members more than 200 million times per week at more than 8,000 retail units under 53 different banners in 15 countries. With fiscal year 2009 sales of $401 billion, Walmart employs more than 2.1 million associates worldwide. A leader in sustainability, corporate philanthropy and employment opportunity, Walmart ranked first among retailers in Fortune Magazine’s 2009 Most Admired Companies survey. Additional information about Walmart can be found by visiting www.walmartstores.com. Online merchandise sales are available at www.walmart.com and www.samsclub.com.

This release contains statements as to Walmart management’s forecasts of the company’s earnings per share for the fiscal quarter and fiscal year to end January 31, 2010 and the comparable store sales of each of the Walmart U.S. and Sam’s Club segments of the company for the 13-week period from October 31, 2009 through January 29, 2010, and management’s expectation regarding Walmart’s position to succeed with customers during the holiday season that the company believes are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements are intended to enjoy the protection of the safe harbor for forward-looking statements provided by that act. These statements can be identified by the use of the word or phrase “expect,” “expects,” “guidance” and “believe,” in the statements. These forward-looking statements are subject to risks, uncertainties and other factors, domestically and internationally, including general economic conditions, the cost of goods, competitive pressures, geopolitical events and conditions, levels of unemployment, levels of consumer disposable income, changes in laws and regulations, consumer credit availability, inflation, deflation, consumer spending patterns and debt levels, currency exchange rate fluctuations, trade restrictions, changes in tariff and freight rates, changes in the costs of gasoline, diesel fuel, other energy, transportation, utilities, labor and health care, accident costs, casualty and other insurance costs, interest rate fluctuations, financial and capital market conditions, developments in litigation to which the company is a party, weather conditions, damage to the company’s facilities from natural disasters, regulatory matters and other risks. The company discusses certain of these factors more fully in its additional filings with the SEC, including its last annual report on Form 10-K filed with the SEC, and this release should be read in conjunction with that annual report on Form 10-K, together with all of the company’s other filings, including current reports on Form 8-K, made with the SEC through the date of this release. The company urges you to consider all of these risks, uncertainties and other factors carefully in evaluating the forward-looking statements contained in this release. As a result of these matters, changes in facts, assumptions not being realized or other circumstances, the company’s actual results may differ materially from the expected results discussed in the forward-looking statements contained in this release. The forward-looking statements made in this release are made only as of the date of this release, and the company undertakes no obligation to update them to reflect subsequent events or circumstances.

# # #

 

4


Wal-Mart Stores, Inc.

Condensed Consolidated Statements of Income

(Unaudited)

SUBJECT TO RECLASSIFICATION

 

     Three Months Ended     Nine Months Ended  
     October 31,     October 31,  

(Amounts in millions except per share data)

   2009     2008     2009     2008  

Revenues:

        

Net sales

   $ 98,667      $ 97,619      $ 292,220      $ 293,207   

Membership and other income

     744        726        2,343        2,420   
                                
     99,411        98,345        294,563        295,627   

Costs and expenses:

        

Cost of sales

     73,805        73,621        219,346        222,111   

Operating, selling, general and administrative expenses

     20,013        19,432        58,525        57,095   
                                

Operating income

     5,593        5,292        16,692        16,421   

Interest:

        

Debt

     442        464        1,337        1,402   

Capital leases

     68        73        206        222   

Interest income

     (35     (81     (128     (216
                                

Interest, net

     475        456        1,415        1,408   
                                

Income from continuing operations before income taxes

     5,118        4,836        15,277        15,013   

Provision for income taxes

     1,758        1,690        5,214        5,186   
                                

Income from continuing operations

     3,360        3,146        10,063        9,827   

(Loss) income from discontinued operations, net of tax

     (7     105        (22     146   
                                

Consolidated net income

     3,353        3,251        10,041        9,973   

Less consolidated net income attributable to noncontrolling interest

     (114     (113     (338     (365
                                

Consolidated net income attributable to Walmart

   $ 3,239      $ 3,138      $ 9,703      $ 9,608   
                                

Income from continuing operations attributable to Walmart:

        

Income from continuing operations

   $ 3,360      $ 3,146      $ 10,063      $ 9,827   

Less consolidated net income attributable to noncontrolling interest

     (114     (113     (338     (365
                                

Income from continuing operations attributable to Walmart

   $ 3,246      $ 3,033      $ 9,725      $ 9,462   
                                

Basic net income per common share:

        

Basic income per share from continuing operations attributable to Walmart

   $ 0.84      $ 0.77      $ 2.50      $ 2.40   

Basic income per share from discontinued operations attributable to Walmart

     —          0.03        —          0.04   
                                

Basic net income per share attributable to Walmart

   $ 0.84      $ 0.80      $ 2.50      $ 2.44   
                                

Diluted net income per common share:

        

Diluted income per share from continuing operations attributable to Walmart

   $ 0.84      $ 0.77      $ 2.50      $ 2.39   

Diluted income (loss) per share from discontinued operations attributable to Walmart

     —          0.03        (0.01     0.04   
                                

Diluted net income per share attributable to Walmart

   $ 0.84      $ 0.80      $ 2.49      $ 2.43   
                                

Weighted-average number of common shares:

        

Basic

     3,851        3,931        3,887        3,944   

Diluted

     3,861        3,944        3,897        3,956   

Dividends declared per common share

   $ —        $ —        $ 1.09      $ 0.95   

 

5


Wal-Mart Stores, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

SUBJECT TO RECLASSIFICATION

 

     October 31,     January 31,  

(Amounts in millions)

   2009     2008     2009  

ASSETS

      

Current assets:

      

Cash and cash equivalents

   $ 6,003      $ 5,920      $ 7,275   

Receivables

     3,776        3,250        3,905   

Inventories

     38,775        40,416        34,511   

Prepaid expenses and other

     3,249        3,245        3,063   

Current assets of discontinued operations

     145        262        195   
                        

Total current assets

     51,948        53,093        48,949   

Property and equipment, at cost:

      

Property and equipment, at cost

     135,152        125,173        125,820   

Less accumulated depreciation

     (36,716     (31,467     (32,964
                        

Property and equipment, net

     98,436        93,706        92,856   

Property under capital lease:

      

Property under capital lease

     5,618        5,420        5,341   

Less accumulated amortization

     (2,833     (2,581     (2,544
                        

Property under capital lease, net

     2,785        2,839        2,797   

Goodwill

     16,162        15,416        15,260   

Other assets and deferred charges

     3,603        2,789        3,567   
                        

Total assets

   $ 172,934      $ 167,843      $ 163,429   
                        

LIABILITIES AND EQUITY

      

Current liabilities:

      

Commercial paper and other short-term borrowings

   $ 5,239      $ 7,932      $ 1,506   

Accounts payable

     30,920        30,782        28,849   

Dividends payable

     1,021        993        —     

Accrued liabilities

     16,638        15,343        18,112   

Accrued income taxes

     810        355        677   

Long-term debt due within one year

     4,169        4,753        5,848   

Obligations under capital leases due within one year

     344        314        315   

Current liabilities of discontinued operations

     38        152        83   
                        

Total current liabilities

     59,179        60,624        55,390   

Long-term debt

     34,394        30,803        31,349   

Long-term obligations under capital leases

     3,207        3,268        3,200   

Deferred income taxes and other

     6,202        5,575        6,014   

Redeemable noncontrolling interest

     310        —          397   

Commitments and contingencies

      

Equity:

      

Common stock and capital in excess of par value

     4,134        4,219        4,313   

Retained earnings

     64,105        59,809        63,660   

Accumulated other comprehensive (loss) income

     (551     1,511        (2,688
                        

Total Walmart shareholders’ equity

     67,688        65,539        65,285   
                        

Noncontrolling interest

     1,954        2,034        1,794   
                        

Total equity

     69,642        67,573        67,079   
                        

Total liabilities and equity

   $ 172,934      $ 167,843      $ 163,429   
                        

 

6


Wal-Mart Stores, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

SUBJECT TO RECLASSIFICATION

 

     Nine Months Ended  
     October 31,  

(Amounts in millions)

   2009     2008  

Cash flows from operating activities:

    

Consolidated net income

   $ 10,041      $ 9,973   

Loss (income) from discontinued operations, net of tax

     22        (146
                

Income from continuing operations

     10,063        9,827   

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:

    

Depreciation and amortization

     5,255        5,054   

Other

     225        637   

Changes in certain assets and liabilities, net of effects of acquisitions:

    

Decrease in accounts receivable

     540        394   

Increase in inventories

     (3,415     (5,655

Increase in accounts payable

     1,028        914   

Decrease in accrued liabilities

     (1,256     (745
                

Net cash provided by operating activities

     12,440        10,426   

Cash flows from investing activities:

    

Payments for property and equipment

     (8,885     (8,174

Proceeds from disposal of property and equipment

     265        779   

Proceeds from disposal of certain international operations, net

     —          838   

Investment in international operations, net of cash acquired

     —          (74

Other investing activities

     (41     (166
                

Net cash used in investing activities

     (8,661     (6,797

Cash flows from financing activities:

    

Increase in commercial paper and other short-term borrowings, net

     3,475        2,949   

Proceeds from issuance of long-term debt

     5,465        5,568   

Payment of long-term debt

     (4,799     (5,064

Dividends paid

     (3,179     (2,814

Purchase of Company stock

     (5,105     (3,521

Purchase of redeemable noncontrolling interest

     (456     —     

Other financing activities

     (327     (165
                

Net cash used in financing activities

     (4,926     (3,047

Effect of exchange rates on cash

     (125     (231
                

Net (decrease) increase in cash and cash equivalents

     (1,272     351   

Cash and cash equivalents at beginning of year (1)

     7,275        5,569   
                

Cash and cash equivalents at end of period

   $ 6,003      $ 5,920   
                

 

(1) Includes cash and cash equivalents of discontinued operations of $77 million at January 31, 2008.

 

7


Free Cash Flow

We define free cash flow as net cash provided by operating activities in a period minus payments for property and equipment made in that period. We generated positive free cash flow of $3.6 billion and $2.3 billion for the nine months ended October 31, 2009 and 2008, respectively. The increase in our free cash flow is primarily the result of improved inventory management.

Free cash flow is considered a non-GAAP financial measure under the SEC’s rules. Management believes, however, that free cash flow is an important financial measure for use in evaluating the company’s financial performance, which measures our ability to generate additional cash from our business operations. Free cash flow should be considered in addition to, rather than as a substitute for, income from continuing operations as a measure of our performance and net cash provided by operating activities as a measure of our liquidity.

Additionally, our definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statement of cash flows.

Although other companies report their free cash flow, numerous methods may exist for calculating a company’s free cash flow. As a result, the method used by our management to calculate free cash flow may differ from the methods other companies use to calculate their free cash flow. We urge you to understand the methods used by another company to calculate its free cash flow before comparing our free cash flow to that of such other company.

The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, a GAAP measure, which we believe to be the GAAP financial measure most directly comparable to free cash flow, for the nine months ended October 31, 2009 and 2008, as well as information regarding net cash used in investing activities and net cash used in financing activities in those periods.

 

     Nine Months Ended  
(Amounts in millions)    October 31, 2009     October 31, 2008  

Net cash provided by operating activities

   $ 12,440      $ 10,426   

Payments for property and equipment

     (8,885     (8,174
                

Free cash flow

   $ 3,555      $ 2,252   
                

Net cash used in investing activities

   $ (8,661   $ (6,797

Net cash used in financing activities

   $ (4,926   $ (3,047

 

8

GRAPHIC 3 g60323g00k19.jpg GRAPHIC begin 644 g60323g00k19.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB M@`HHHH`***R=8OKBVDCCA8(&7)..:PQ%>-"FZDMC2G3=27*C6HK/TB[FNX', MQ!*-@-C&:T*JC5C6IJI'9BG!PDXL****U("BBB@`JI?:I8Z8$-[=1VXDR%+G M&<5;KE?B'9?:?#?G@9:VE5_P/!_F*UHPC.HHRV9G5DX0L=6T_4RXLKN M*X,>-P1LXS5IW6.-I'8*J@EB>@%>8_#FZ\GQ#)`3Q/"1^(.?\:[7QC>?8O"] MZX.&D3RE^K%5!)Q=[D87$NLVI+8BO->TJPN#;W= M_##*`"4=L$`U:M;J"]MUN+:598G^ZZG@UX]XHN3?>)KZ5?F_>^6OT7Y1_*O6 M-,MX])T6UMW98UAB56+'`SCG]=>T@/L.I MVF[T\Y?\:O1R)*@>-U=3T93D&N1QDMT=:DGLRO?:E9:;&LE[U@NK7)Z*@MKVUO4+VMQ%.HZF-PV/RJ>AIK1@FGL%%5+C5=.M&VW%];Q,. MSR`'\J=;:C97O_'K=PS'TCD!-/EE:]A&]I3YD]3K:Q/$"_-`WL15^RU*&]&`=DG=#_`$]:AUFUEN88_)3>4;D> MU7C&L1A).GKZ>I-!.G67/H)H*XLF;U<_R%:=4]+MWMK%8Y!M;))%17^K16N8 MX\22^G9?K5T9PPV%BZCMH3.+JU7RZEV6:*``RR*@/`W'%/!!`(.0>A%@']!71:5%-#8JDX(()P#U`K+"8]XFJXJ/N]_\RZV'5*";>I=HHHK MU#D"J>K6@O\`2;NT(SYL3*/KCC]:N44TVG=":NK,\7\,W)LO$MA*QVXF"-]# M\I_G78?$V\V65E9`\R2&1A[`8'\ZX_Q#;'2_$UY&HVA)_,3Z'YA_.M'QM>G5 M-?A2,[@((U4#U8;OZBOH9052M3J=+?U^9X49N%&=/S_K\BIJ>F&U\,:1>;<& M)[1'&X--YK_0?,:[3Q;X4U+7M8ADMIU6W\K#^8YVHP/9?X4>WK16E5EBN6ET04 MHTXX>]3JRG"_BEE`R(S&5#>VI?[T?\`)JG^)G_( M*LO^NY_]!-0?"_\`U>I?[T?\FKB7^X/^NIV/_?5_70X_6R%\17[`#(NY#_X\ M:V%\*>(?$4+:O,T9:8;D65\,P[8'0#TK&UW_`)#^H?\`7U)_Z$:]IM0%M(0! M@"-0!^%=&)Q$J,(..[,,/0C6G-2V/%M+U.\T#4O/@RDD9*R1MT;U!%;,?A;Q M#XEB;5YGC+3?,GG.06'L.P]*R_$X"^)=2`&!Y[5Z_I@`TJT`&`($_P#011BJ M[I1C4BE=AAJ*J2E"3T1XW87UYH&JB:/=%-`^V2,_Q8/*FO6=8AEU?PY,EE(R M23PAHBK;23U`S[]*\P\7J%\5:@`,9DS^@KOI=?B\/^#["YD7S)7@18H\XW-M M[^PK/%IS]G4BO>?_``Y>%:A[2$GHCG;;X97LD>^ZOX8G/)54+X^IXK!UK1+[ MPOJ,:F;YB-\4\1*YQ_(U?CU?Q7XGNFCLYIN.2D!\M$'N?_KU1U[1]7THP-JT MOF-+G9F8R$8QGK]:Z:3JJ?+5FM>ASU%3<+TXOU/2O"VL/K?A]+F;'GIF.4CN MP[_B"*\GL+PZ;JD=ZB!GA8*1[$UEAH1C4JQZ?\.:8B[1G6'A'6M2M([RUM$>&3E6,JC.#CH3[5[!$I6%%/4*`:Q/!/_ M`"*-C_NM_P"A&MZN/&5Y5)N+Z-G7A:,:<.9=4@JM1@-_>7@U9J*> MYAMEW32*@]^IKSJL:;@_:6MYG;!R3]W*\203`QJ=W3#5LUEQZY%)=) M$L3;&.-Q/?Z5J5RX-89*7U?:^IM7=5M>T$(W*1ZBL6+P^?,/FS?)GC:.36T2 M%!)Z#FLN+7H&D*R1LBYX;K^=+&1PKE'V_P`AT762?LR];VD%JN(8POJ>Y_&I MZ9%+',F^)U=?4&GUV04%%*&WD82;;][<****LD****`/-?B58F+5K>]"_+/% MM)_VE_\`K$5D>%;=]3\562R'>$8.V?1!Q_(5ZMJ6EV>KVAM;V$2QDY'8@^H/ M:J.C^%-*T2Z:YLXY/-9=NYW+8%>I3QL8T.1[VL>;/!RE7YUM>Y=U:T^WZ3=V MF,F6%E'UQQ^M>([I(P\9)7/#K[@U[U6!J'@K0]1NFN9;=TD*TMH[>%=L<2A%'H!6?K'AO2]P9D48$J':P'IFG0QBA6 ME.2T8JV%^X`_3I4NI>#M&U6\-W/`ZRG[QCC_DU=;JNB6&LP1P7 MT32)$VY0'(YQCM3=(T'3]#$HL(FC$V"^7+9QG'7ZUSK$0^J^RZ_\$W]A+ZQ[ M7I_P#R/7?^1@U#_KZD_]"->TVW_'M%_N#^58EQX(T&ZN9;B6U&H2I2DY=3QCQ1_R,VI?]=VKU_3?^07:?]<$ M_P#0167=^"]#OKN6ZN+9VEF8LY$K#)_.MN*)(84B081%"J/848G$0JTX1CT# M#T)4YRE+J>/^,?\`D:]0_P!\?^@BMKQ?;3-X7T*Y4$Q1PA6/]TE1C^5=;?># MM$U&\DN[FV=II3EB)6&>,=,UIC3[7^SQ8-"KVP01^6_(*BMGC8)4[+X?\K&* MPDFYW>_^=SSCP7XIL=!AN;>^20+*X=9$7=VQ@U3\7>(U\0WD36\3I;6X*H7' M+$]2?3ITKLW^'>@M*7"W"KG[BR\?XUIOX9T=]+_LW[$BV^=V%X.[USUS5O%8 M95?:I.Y/U;$.G[-M6,'X;'_B1W@_Z;G_`-!%>?V?_(4@_P"NZ_\`H5>Q:-H- MCH4$D-D)`LK;FWONYQBJ">!M`CF65;5PZL&!\UNN<^M33QE.-2MV]R0=DL.T'W!.1^HKTRJFI:79ZM:FVO8%ECSD9ZJ?4'M7 M%AJRHU%)['9B*7M:;BC@?#7CF'2-)CT^YM)9#&Q"/&1@@G/.?K7I"G2"V.E8<<<]Y/A0TCGJ2?ZUU4T$=Q&8Y4#*>QI(+:&VCV0H%'\Z^=Q.`GB M*_-*?N=CUZ6)C2IV2U*=AI,5KB23$DOKV7Z4[5KV2SA0Q8W.V,D9Q5^L3Q"W M,"_4_P`JUQ48X7"2]EI_PY%)NM67/J:.GW+7=FLK@;CD''2J=_HJR9EM<(_= M.Q_PI^@MFQ8>CG^E:=53I0Q>&C[7704IRHU7R'(*T]I,<%XI%ZCI71Z9/1%UJ\* ML5=:DE%(JA%"KP`,"BO61QCJ***`"BBB@`HHHH`****`"BBB@`HHHH`****` M"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`K&URVGEECDCC9U"X.T9P:V M:*Y\306(INFW8TI5'3ES(S=$MYH+=_-0IN;(!ZUI4455"DJ--4UT%4FYR
-----END PRIVACY-ENHANCED MESSAGE-----