Delaware | 001-06991 | 71-0415188 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
The following documents are furnished as exhibits to this Current Report on Form 8-K: | ||
99.1 | ||
99.2 |
WALMART INC. | |
By: | /s/ M. Brett Biggs |
Name: | M. Brett Biggs |
Title: | Executive Vice President and Chief Financial Officer |
GAAP EPS was $0.73 and adjusted EPS2 was $1.33. | "We have good momentum in the business with solid sales growth across Walmart U.S., Sam's Club and International. We're making real progress putting our unique assets to work to serve customers in all the ways they want to shop, and I want to thank our associates for their great work this past year. We're making decisions to position the business for success and investing to win with customers and shareholders." Doug McMillon President and CEO, Walmart | |||
Total revenue was $136.3 billion, an increase of $5.3 billion, or 4.1%. Excluding currency2, total revenue was $135.1 billion, an increase of $4.1 billion, or 3.1%. | ||||
Walmart U.S. comp sales1,2 increased 2.6%, and comp traffic increased 1.6%. On a two-year stack, comp sales growth of 4.4% marked the best performance in eight years. | ||||
eCommerce sales and GMV3 at Walmart U.S. increased 23% and 24%, respectively. | ||||
Sam's Club comp sales, excluding fuel2, increased 2.4% led by comp traffic growth of 4.3%. | ||||
Net sales at Walmart International were $33.1 billion, an increase of 6.7%. Excluding currency2, net sales were $31.9 billion, an increase of 2.8%. Nine of eleven markets posted positive comp sales, including our four largest markets. | ||||
Consolidated operating income was $4.5 billion, a decrease of 28%. Excluding the impact of discrete charges detailed in this press release, operating income would have decreased less than 1.0 percent. |
Total revenue was $500.3 billion, an increase of $14.5 billion, or 3.0%. Excluding currency2, total revenue was $500.9 billion, an increase of $15.1 billion, or 3.1%. | |||||
eCommerce sales and GMV3 at Walmart U.S. increased 44% and 47%, respectively. | |||||
Consolidated operating income was $20.4 billion, a decrease of 10.2%. Excluding the impact of discrete charges detailed in this press release, operating income would have been relatively flat. | |||||
The company generated $28.3 billion in operating cash flow and returned $14.4 billion to shareholders through dividends and share repurchases. |
Q4 FY18 | Q4 FY17 | Change | FY18 | FY17 | Change | |||||
Revenue | $136.3 | $130.9 | $5.3 | 4.1% | $500.3 | $485.9 | $14.5 | 3.0% | ||
Revenue (constant currency)2 | $135.1 | $130.9 | $4.1 | 3.1% | $500.9 | $485.9 | $15.1 | 3.1% | ||
Operating income | $4.5 | $6.2 | -$1.7 | -28.0% | $20.4 | $22.8 | -$2.3 | -10.2% | ||
Operating income (constant currency)2 | $4.4 | $6.2 | -$1.8 | -29.3% | $20.5 | $22.8 | -$2.3 | -9.9% |
NYSE: WMT | February 20, 2018 | stock.walmart.com |
Free Cash Flow | FY18 | $ Change | Returns to Shareholders | FY18 | % Change | |
Operating cash flow | $28.3 | -$3.3 | Dividends | $6.1 | -1.5% | |
Capital expenditures | $10.1 | -$0.6 | Share repurchases3 | $8.3 | 0.0% | |
Free cash flow2 | $18.3 | -$2.8 | Total | $14.4 | -0.6% |
• | Comp sales for the 52-week period ending Jan. 25, 2019: |
◦ | Walmart U.S. (ex. fuel1): at least +2.0% |
◦ | Sam's Club (ex. fuel & tobacco1): +3.0% to +4.0% |
▪ | Excludes tobacco, which represents a negative impact to comp sales of approximately 400 basis points |
• | Consolidated net sales growth in constant currency of 1.5% to 2.0%, negatively impacted by: |
◦ | Sam's Club closures and the decision to remove tobacco from certain clubs |
◦ | Decision to wind-down first-party eCommerce business in Brazil and the divestiture of Suburbia |
• | Walmart U.S. eCommerce sales growth: approximately 40% |
• | EPS: $4.75 to $5.00, including a benefit of approximately $0.05 from currency based on current rates |
• | Capital expenditures: approximately $11.0 billion |
• | Effective tax rate: between 24% and 26% |
Segment results |
U.S. | Q4 FY18 | Q4 FY17 | Change | FY18 | FY17 | Change | |||||
Net sales | $86.6 | $83.7 | $2.8 | 3.4% | $318.5 | $307.8 | $10.6 | 3.5% | |||
Comp sales (ex. fuel)1,2 | 2.6% | 1.8% | 80 bps | N/A | 2.1% | 1.4% | 70 bps | N/A | |||
Traffic | 1.6% | 1.4% | 20 bps | N/A | NP | NP | NP | NP | |||
Ticket | 1.0% | 0.4% | 60 bps | N/A | NP | NP | NP | NP | |||
eCommerce | ~60 bps | ~40 bps | ~20 bps | N/A | NP | NP | NP | NP | |||
Operating income | $5.0 | $5.0 | $— | -0.9% | $17.9 | $17.7 | $0.1 | 0.7% |
NYSE: WMT | February 20, 2018 | stock.walmart.com |
Q4 FY18 | Q4 FY17 | Change | FY18 | FY17 | Change | |||||
Net sales | $33.1 | $31.0 | $2.1 | 6.7% | $118.1 | $116.1 | $1.9 | 1.7% | ||
Net sales (constant currency)1 | $31.9 | $31.0 | $0.9 | 2.8% | $118.6 | $116.1 | $2.5 | 2.1% | ||
Operating income | $1.3 | $1.5 | -$0.2 | -10.9% | $5.4 | $5.8 | -$0.4 | -7.1% | ||
Operating income (constant currency)1 | $1.3 | $1.5 | -$0.2 | -16.1% | $5.4 | $5.8 | -$0.3 | -5.9% |
Q4 FY18 | Q4 FY17 | Change | FY18 | FY17 | Change | |||||||
Net sales | $15.5 | $15.0 | $0.5 | 3.3% | $59.2 | $57.4 | $1.9 | 3.2% | ||||
Comp sales (ex. fuel)1,2 | 2.4% | 2.4% | 0 bps | N/A | 2.0% | 1.1% | 90 bps | N/A | ||||
Traffic | 4.3% | 1.2% | 310 bps | N/A | NP | NP | NP | NP | ||||
Ticket | -1.9% | 1.2% | -310 bps | N/A | NP | NP | NP | NP | ||||
eCommerce | ~80 bps | ~80 bps | ~0 bps | N/A | NP | NP | NP | NP | ||||
Operating income | -$0.3 | $0.4 | -$0.7 | -172.6% | $1.0 | $1.7 | -$0.7 | -41.2% |
Q4 fiscal year 2018, net of tax3 | |||
= | Restructuring charges4 | -0.28 | |
= | Loss on extinguishment of debt | -0.21 | |
= | Asset impairments and write-offs5 | -0.12 | |
= | Associate lump sum bonus | -0.09 | |
= | U.S. tax reform benefit | 0.07 | |
= | Legal settlement recovery | 0.03 | |
-0.60 | |||
Fiscal year 2018, net of tax3 | |||
= | Loss on extinguishment of debt | -0.67 | |
= | Restructuring charges4 | -0.28 | |
= | Asset impairments and write-offs5 | -0.16 | |
= | FCPA accrual | -0.09 | |
= | Associate lump sum bonus | -0.09 | |
= | U.S. tax reform benefit | 0.07 | |
= | Gain on sale of Suburbia | 0.05 | |
= | Legal settlement recovery | 0.03 | |
-1.14 |
NYSE: WMT | February 20, 2018 | stock.walmart.com |
NYSE: WMT | February 20, 2018 | stock.walmart.com |
Forward-Looking Statements |
• | economic, geo-political, capital markets and business conditions, trends and events around the world and in the markets in which Walmart operates; |
• | currency exchange rate fluctuations, changes in market interest rates and commodity prices; |
• | unemployment levels; |
• | competitive pressures; |
• | inflation or deflation, generally and in particular product categories; |
• | consumer confidence, disposable income, credit availability, spending levels, shopping patterns, debt |
• | consumer enrollment in health and drug insurance programs and such programs' reimbursement rates; |
• | the amount of Walmart's net sales denominated in the U.S. dollar and various foreign currencies; |
• | the impact of acquisitions, investments, divestitures, store or club closures, and other strategic decisions; |
• | Walmart's ability to successfully integrate acquired businesses, including within the eCommerce space; |
• | Walmart's effective tax rate and the factors affecting Walmart's effective tax rate, including assessments of certain tax contingencies, valuation allowances, changes in law (including the Tax Act), administrative audit outcomes, impact of discrete items and the mix of earnings between the U.S. and Walmart's international operations; |
• | customer traffic and average ticket in Walmart's stores and clubs and on its eCommerce websites; |
• | the mix of merchandise Walmart sells, the cost of goods it sells and the shrinkage it experiences; |
• | the amount of Walmart's total sales and operating expenses in the various markets in which it operates; |
• | transportation, energy and utility costs and the selling prices of gasoline and diesel fuel; |
• | supply chain disruptions and disruptions in seasonal buying patterns; |
• | consumer acceptance of and response to Walmart's stores, clubs, digital platforms, programs, merchandise offerings and delivery methods; |
• | cyber security events affecting Walmart and related costs; |
• | developments in, outcomes of, and costs incurred in legal or regulatory proceedings to which Walmart is a party; |
• | casualty and accident-related costs and insurance costs; |
• | the turnover in Walmart's workforce and labor costs, including healthcare and other benefit costs; |
• | changes in accounting estimates or judgments; |
• | changes in existing tax, labor and other laws and regulations and changes in tax rates, trade agreements, |
• | trade restrictions and tariff rates; |
• | the level of public assistance payments; |
• | natural disasters, public health emergencies, civil disturbances, and terrorist attacks; and |
• | Walmart's expenditures for Foreign Corrupt Practices Act "FCPA" and other compliance related costs, including the adequacy of the accrual with respect to this matter made in the third quarter of the fiscal year ending January 31, 2018. |
Quarters Ended | Fiscal Years Ended | |||||||||||||||||||||
January 31, | January 31, | |||||||||||||||||||||
(Amounts in millions, except per share data) | 2018 | 2017 | Percent Change | 2018 | 2017 | Percent Change | ||||||||||||||||
Revenues: | ||||||||||||||||||||||
Net sales | $ | 135,150 | $ | 129,750 | 4.2 | % | $ | 495,761 | $ | 481,317 | 3.0 | % | ||||||||||
Membership and other income | 1,117 | 1,186 | (5.8 | )% | 4,582 | 4,556 | 0.6 | % | ||||||||||||||
Total revenues | 136,267 | 130,936 | 4.1 | % | 500,343 | 485,873 | 3.0 | % | ||||||||||||||
Costs and expenses: | ||||||||||||||||||||||
Cost of sales | 102,640 | 97,743 | 5.0 | % | 373,396 | 361,256 | 3.4 | % | ||||||||||||||
Operating, selling, general and administrative expenses | 29,160 | 26,988 | 8.0 | % | 106,510 | 101,853 | 4.6 | % | ||||||||||||||
Operating income | 4,467 | 6,205 | (28.0 | )% | 20,437 | 22,764 | (10.2 | )% | ||||||||||||||
Interest: | ||||||||||||||||||||||
Debt | 448 | 508 | (11.8 | )% | 1,978 | 2,044 | (3.2 | )% | ||||||||||||||
Capital lease and financing obligations | 88 | 77 | 14.3 | % | 352 | 323 | 9.0 | % | ||||||||||||||
Interest income | (37 | ) | (30 | ) | 23.3 | % | (152 | ) | (100 | ) | 52.0 | % | ||||||||||
Interest, net | 499 | 555 | (10.1 | )% | 2,178 | 2,267 | (3.9 | )% | ||||||||||||||
Loss on extinguishment of debt | 1,004 | — | N/A | 3,136 | — | N/A | ||||||||||||||||
Income before income taxes | 2,964 | 5,650 | (47.5 | )% | 15,123 | 20,497 | (26.2 | )% | ||||||||||||||
Provision for income taxes | 601 | 1,664 | (63.9 | )% | 4,600 | 6,204 | (25.9 | )% | ||||||||||||||
Consolidated net income | 2,363 | 3,986 | (40.7 | )% | 10,523 | 14,293 | (26.4 | )% | ||||||||||||||
Consolidated net income attributable to noncontrolling interest | (188 | ) | (229 | ) | (17.9 | )% | (661 | ) | (650 | ) | 1.7 | % | ||||||||||
Consolidated net income attributable to Walmart | $ | 2,175 | $ | 3,757 | (42.1 | )% | $ | 9,862 | $ | 13,643 | (27.7 | )% | ||||||||||
Net income per common share: | ||||||||||||||||||||||
Basic net income per common share attributable to Walmart | $ | 0.74 | $ | 1.23 | (39.8 | )% | $ | 3.29 | $ | 4.40 | (25.2 | )% | ||||||||||
Diluted net income per common share attributable to Walmart | $ | 0.73 | $ | 1.22 | (40.2 | )% | $ | 3.28 | $ | 4.38 | (25.1 | )% | ||||||||||
Weighted-average common shares outstanding: | ||||||||||||||||||||||
Basic | 2,959 | 3,065 | 2,995 | 3,101 | ||||||||||||||||||
Diluted | 2,978 | 3,077 | 3,010 | 3,112 | ||||||||||||||||||
Dividends declared per common share | $ | — | $ | — | $ | 2.04 | $ | 2.00 |
January 31, | January 31, | |||||||
(Amounts in millions) | 2018 | 2017 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 6,756 | $ | 6,867 | ||||
Receivables, net | 5,614 | 5,835 | ||||||
Inventories | 43,783 | 43,046 | ||||||
Prepaid expenses and other | 3,511 | 1,941 | ||||||
Total current assets | 59,664 | 57,689 | ||||||
Property and equipment: | ||||||||
Property and equipment | 185,154 | 179,492 | ||||||
Less accumulated depreciation | (77,479 | ) | (71,782 | ) | ||||
Property and equipment, net | 107,675 | 107,710 | ||||||
Property under capital lease and financing obligations: | ||||||||
Property under capital lease and financing obligations | 12,703 | 11,637 | ||||||
Less accumulated amortization | (5,560 | ) | (5,169 | ) | ||||
Property under capital lease and financing obligations, net | 7,143 | 6,468 | ||||||
Goodwill | 18,242 | 17,037 | ||||||
Other assets and deferred charges | 11,798 | 9,921 | ||||||
Total assets | $ | 204,522 | $ | 198,825 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Short-term borrowings | $ | 5,257 | $ | 1,099 | ||||
Accounts payable | 46,092 | 41,433 | ||||||
Accrued liabilities | 22,122 | 20,654 | ||||||
Accrued income taxes | 645 | 921 | ||||||
Long-term debt due within one year | 3,738 | 2,256 | ||||||
Capital lease and financing obligations due within one year | 667 | 565 | ||||||
Total current liabilities | 78,521 | 66,928 | ||||||
Long-term debt | 30,045 | 36,015 | ||||||
Long-term capital lease and financing obligations | 6,780 | 6,003 | ||||||
Deferred income taxes and other | 8,354 | 9,344 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Common stock | 295 | 305 | ||||||
Capital in excess of par value | 2,648 | 2,371 | ||||||
Retained earnings | 85,107 | 89,354 | ||||||
Accumulated other comprehensive loss | (10,181 | ) | (14,232 | ) | ||||
Total Walmart shareholders’ equity | 77,869 | 77,798 | ||||||
Nonredeemable noncontrolling interest | 2,953 | 2,737 | ||||||
Total equity | 80,822 | 80,535 | ||||||
Total liabilities and equity | $ | 204,522 | $ | 198,825 |
Fiscal Years Ended | ||||||||
January 31, | ||||||||
(Amounts in millions) | 2018 | 2017 | ||||||
Cash flows from operating activities: | ||||||||
Consolidated net income | $ | 10,523 | $ | 14,293 | ||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 10,529 | 10,080 | ||||||
Deferred income taxes | (304 | ) | 761 | |||||
Loss on extinguishment of debt | 3,136 | — | ||||||
Other operating activities | 1,210 | 206 | ||||||
Changes in certain assets and liabilities, net of effects of acquisitions: | ||||||||
Receivables, net | (1,074 | ) | (402 | ) | ||||
Inventories | (140 | ) | 1,021 | |||||
Accounts payable | 4,086 | 3,942 | ||||||
Accrued liabilities | 928 | 1,280 | ||||||
Accrued income taxes | (557 | ) | 492 | |||||
Net cash provided by operating activities | 28,337 | 31,673 | ||||||
Cash flows from investing activities: | ||||||||
Payments for property and equipment | (10,051 | ) | (10,619 | ) | ||||
Proceeds from the disposal of property and equipment | 378 | 456 | ||||||
Proceeds from disposal of certain operations | 1,046 | 662 | ||||||
Purchase of available for sale securities | — | (1,901 | ) | |||||
Business acquisitions, net of cash acquired | (375 | ) | (2,463 | ) | ||||
Other investing activities | (58 | ) | (122 | ) | ||||
Net cash used in investing activities | (9,060 | ) | (13,987 | ) | ||||
Cash flows from financing activities: | ||||||||
Net change in short-term borrowings | 4,148 | (1,673 | ) | |||||
Proceeds from issuance of long-term debt | 7,476 | 137 | ||||||
Repayments of long-term debt | (13,061 | ) | (2,055 | ) | ||||
Premiums paid to extinguish debt | (3,059 | ) | — | |||||
Dividends paid | (6,124 | ) | (6,216 | ) | ||||
Purchase of Company stock | (8,296 | ) | (8,298 | ) | ||||
Dividends paid to noncontrolling interest | (690 | ) | (479 | ) | ||||
Purchase of noncontrolling interest | (8 | ) | (90 | ) | ||||
Other financing activities | (261 | ) | (398 | ) | ||||
Net cash used in financing activities | (19,875 | ) | (19,072 | ) | ||||
Effect of exchange rates on cash and cash equivalents | 487 | (452 | ) | |||||
Net increase (decrease) in cash and cash equivalents | (111 | ) | (1,838 | ) | ||||
Cash and cash equivalents at beginning of year | 6,867 | 8,705 | ||||||
Cash and cash equivalents at end of period | $ | 6,756 | $ | 6,867 |
Net Sales | Operating Income | ||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||
January 31, | January 31, | ||||||||||||||||
(dollars in millions) | 2018 | 2017 | Percent Change | 2018 | 2017 | Percent Change | |||||||||||
Walmart U.S. | $ | 86,579 | $ | 83,747 | 3.4 | % | $ | 4,952 | $ | 4,995 | -0.9 | % | |||||
Walmart International | 33,092 | 31,025 | 6.7 | % | 1,348 | 1,513 | -10.9 | % | |||||||||
Sam's Club | 15,479 | 14,978 | 3.3 | % | -283 | 390 | -172.6 | % | |||||||||
Corporate and support | — | — | N/A | -1,550 | -693 | 123.7 | % | ||||||||||
Consolidated | $ | 135,150 | $ | 129,750 | 4.2 | % | $ | 4,467 | $ | 6,205 | -28.0 | % | |||||
Net Sales | Operating Income | ||||||||||||||||
Fiscal Years Ended | Fiscal Years Ended | ||||||||||||||||
January 31, | January 31, | ||||||||||||||||
(dollars in millions) | 2018 | 2017 | Percent Change | 2018 | 2017 | Percent Change | |||||||||||
Walmart U.S. | $ | 318,477 | $ | 307,833 | 3.5 | % | $ | 17,869 | $ | 17,745 | 0.7 | % | |||||
Walmart International | 118,068 | 116,119 | 1.7 | % | 5,352 | 5,758 | -7.1 | % | |||||||||
Sam's Club | 59,216 | 57,365 | 3.2 | % | 982 | 1,671 | -41.2 | % | |||||||||
Corporate and support | — | — | 0.0 | % | -3,766 | -2,410 | 56.3 | % | |||||||||
Consolidated | $ | 495,761 | $ | 481,317 | 3.0 | % | $ | 20,437 | $ | 22,764 | -10.2 | % |
With Fuel | Without Fuel1 | Fuel Impact | ||||||||||
13 Weeks Ended | 13 Weeks Ended | 13 Weeks Ended | ||||||||||
1/26/2018 | 1/27/2017 | 1/26/2018 | 1/27/2017 | 1/26/2018 | 1/27/2017 | |||||||
Walmart U.S. | 2.7% | 1.8% | 2.6% | 1.8% | 0.1% | 0.0% | ||||||
Sam's Club | 3.6% | 3.1% | 2.4% | 2.4% | 1.2% | 0.7% | ||||||
Total U.S. | 2.8% | 2.0% | 2.6% | 1.9% | 0.2% | 0.1% | ||||||
With Fuel | Without Fuel1 | Fuel Impact | ||||||||||
52 Weeks Ended | 52 Weeks Ended | 52 Weeks Ended | ||||||||||
1/26/2018 | 1/27/2017 | 1/26/2018 | 1/27/2017 | 1/26/2018 | 1/27/2017 | |||||||
Walmart U.S. | 2.2% | 1.4% | 2.1% | 1.4% | 0.1% | 0.0% | ||||||
Sam's Club | 3.0% | 0.2% | 2.0% | 1.1% | 1.0% | -0.9% | ||||||
Total U.S. | 2.3% | 1.2% | 2.1% | 1.3% | 0.2% | -0.1% |
Three Months Ended January 31, | Twelve Months Ended January 31, | ||||||||||||||||||||||
Walmart International | Consolidated | Walmart International | Consolidated | ||||||||||||||||||||
(Dollars in millions) | 2018 | Percent Change1 | 2018 | Percent Change1 | 2018 | Percent Change1 | 2018 | Percent Change1 | |||||||||||||||
Total revenues: | |||||||||||||||||||||||
As reported | $ | 33,455 | 6.1 | % | $ | 136,267 | 4.1 | % | $ | 119,763 | 1.4 | % | $ | 500,343 | 3.0 | % | |||||||
Currency exchange rate fluctuations | -1,208 | N/A | -1,208 | N/A | 582 | N/A | 582 | N/A | |||||||||||||||
Constant currency total revenues | $ | 32,247 | 2.3 | % | $ | 135,059 | 3.1 | % | $ | 120,345 | 1.9 | % | $ | 500,925 | 3.1 | % | |||||||
Net sales: | |||||||||||||||||||||||
As reported | $ | 33,092 | 6.7 | % | $ | 135,150 | 4.2 | % | $ | 118,068 | 1.7 | % | $ | 495,761 | 3.0 | % | |||||||
Currency exchange rate fluctuations | -1,197 | N/A | -1,197 | N/A | 542 | N/A | 542 | N/A | |||||||||||||||
Constant currency net sales | $ | 31,895 | 2.8 | % | $ | 133,953 | 3.2 | % | $ | 118,610 | 2.1 | % | $ | 496,303 | 3.1 | % | |||||||
Operating income: | |||||||||||||||||||||||
As reported | $ | 1,348 | -10.9 | % | $ | 4,467 | -28.0 | % | $ | 5,352 | -7.1 | % | $ | 20,437 | -10.2 | % | |||||||
Currency exchange rate fluctuations | -78 | N/A | -78 | N/A | 68 | N/A | 67 | N/A | |||||||||||||||
Constant currency operating income | $ | 1,270 | -16.1 | % | $ | 4,389 | -29.3 | % | $ | 5,420 | -5.9 | % | $ | 20,504 | -9.9 | % |
Fiscal Years Ended | ||||||||
January 31, | ||||||||
(Dollars in millions) | 2018 | 20171 | ||||||
Net cash provided by operating activities | $ | 28,337 | $ | 31,673 | ||||
Payments for property and equipment (capital expenditures) | -10,051 | -10,619 | ||||||
Free cash flow | $ | 18,286 | $ | 21,054 | ||||
Net cash used in investing activities2 | $ | -9,060 | $ | -13,987 | ||||
Net cash used in financing activities | -19,875 | -19,072 |
Three Months Ended January 31, 2018 | ||||||
Diluted earnings per share: | ||||||
Reported EPS | $0.73 | |||||
Adjustments: | Pre-Tax Impact | Tax Impact1 | Net Impact | |||
Restructuring charges2 | $0.40 | -$0.12 | $0.28 | |||
Loss on extinguishment of debt | 0.34 | -0.13 | 0.21 | |||
Asset impairments and write-offs3 | 0.18 | -0.06 | 0.12 | |||
Associate lump sum bonus | 0.15 | -0.06 | 0.09 | |||
U.S. tax reform benefit | — | -0.07 | -0.07 | |||
Legal settlement recovery | -0.05 | 0.02 | -0.03 | |||
Net adjustments | $0.60 | |||||
Adjusted EPS | $1.33 |
Fiscal Year Ended January 31, 2018 | ||||||||
Diluted earnings per share: | ||||||||
Reported EPS | $3.28 | |||||||
Adjustments: | Pre-Tax Impact | Tax Impact1 | NCI Impact2 | Net Impact | ||||
Loss on extinguishment of debt | $1.05 | -$0.38 | — | $0.67 | ||||
Restructuring charges3 | 0.40 | -0.12 | — | 0.28 | ||||
Asset impairments and write-offs4 | 0.23 | -0.07 | — | 0.16 | ||||
FCPA accrual | 0.09 | — | — | 0.09 | ||||
Associate lump sum bonus | 0.15 | -0.06 | — | 0.09 | ||||
U.S. tax reform benefit | — | -0.07 | — | -0.07 | ||||
Gain on sale of Suburbia | -0.13 | 0.04 | 0.04 | -0.05 | ||||
Legal settlement recovery | -0.05 | 0.02 | — | -0.03 | ||||
Net adjustments | $1.14 | |||||||
Adjusted EPS | $4.42 |
Adjusted EPS - Fiscal 2017 | |||||
Three Months Ended January 31, 2017 | |||||
Diluted earnings per share: | |||||
Reported EPS | $1.22 | ||||
Adjustment: | Pre-Tax Impact | Tax Impact1 | Net Impact | ||
U.S. discontinued real estate projects and severance | $0.12 | -$0.04 | $0.08 | ||
Adjusted EPS | $1.30 | ||||
Fiscal Year Ended January 31, 2017 | |||||
Diluted earnings per share: | |||||
Reported EPS | $4.38 | ||||
Adjustments: | Pre-Tax Impact | Tax Impact1 | Net Impact | ||
Gain on the sale of Yihaodian in China | -$0.17 | $0.03 | -$0.14 | ||
U.S. discontinued real estate projects and severance | 0.12 | -0.04 | 0.08 | ||
Net adjustments | -$0.06 | ||||
Adjusted EPS | $4.32 |
.?*W;GCF&9T3;[U*DJ]6;ITNT5!]7^9L,>"+^V
MMR:CX?IE'M&U?>K6Q\)(O_)T_+'^>O\ @^B%G_ B6U'>.L/P=G!/\ %>H<+KZSH7=Q2O:-U"4J=>C!Q68]XX>?!ID[SLV39YCOMW0
MHV/?\6]\Q2O;,?RJ<+^$NH<3Y7KM;NE8T;7E4JM:#DI2EGV5C'P_4KVG9,F[
M5[J6XA;WKJ'%LUHI>G=,_P L%O?:ZV7N2XT=W]+4*MNEZVI1@XJ,G_3AFNW/
M11MN3X??W-GM6XSNF+XO9VL);T_E%Q2I)\KJ24C='6M\6\/+NN:UG#C_NP/I/7MU<\3KBWN:DI6M"WI^HI2Z1
MCE=6EXO.>N#5=89;1JN+9)JV'0^#'\G.6E.;\^_LS_HF75_'7M7M://+3/41
MG5BW[,:N>C^#:R;CI+)GR4XBTS5J.MZQ-JWRS'?_ !^%]OJA:T_2AT2-",4Y
M.@ZW+XS:EG\\U=E9K5]I>U=
M)M+6YJ6UO=W+A65*7*YQ4