EXHIBIT 12

Statement re computation of ratios
	Fiscal Years Ended
	2002	2001	2000	1999	1998
Income before income taxes,   minority interest, and   cumulative effect of   accounting change	10,751	10,116	9,083	7,323	5,719
Capitalized interest	(130)	(93)	(57)	(41)	(33)
Minority interest	(183)	(129)	(170)	(153)	(78)
Adjusted profit before tax*	10,438	9,894	8,856	7,129	5,608
Fixed Charges
Debt interest	1,052	1,095	756	529	555
Capital lease interest	274	279	266	268	229
Capitalized interest	130	93	57	41	33
Interest component of       rent	834	714	458	523	477
Total fixed expense	2,290	2,181	1,537	1,361	1,294
Profit before taxes and fixed   expenses	12,728	12,075	10,393	8,490	6,902
Fixed charge coverage	5.56	5.54	6.76	6.24	5.33

* Does not include the cumulative effect of accounting change recorded by the Company in Fiscal 2000