Exhibit 12 Statement re computation of ratios
	6 Months Ended		Fiscal Years Ended
	July 31, 2001      July 31, 2000		2001	2000	1999	1998	1997
Income before income taxes	4,832	4,709	10,116	9,083	7,323	5,719	4,877
Capitalized interest	(47)	(29)	(93)	(57)	(41)	(33)	(44)
Minority interest	(67)	(54)	(129)	(170)	(153)	(78)	(27)
Adjusted profit before tax	4,718	4,626	9,894	8,856*	7,129	5,608	4,806
Fixed Charges
Debt interest	569	536	1,095	756	529	555	629
Capital lease interest	135	138	279	266	268	229	216
Capitalized interest	47	29	93	57	41	33	44
Interest component of rent	377	232	714	458	523	477	449
Total fixed expense	1,128	935	2,181	1,537	1,361	1,294	1,338
Profit before taxes and fixed expenses	5,846	5,561	12,075	10,393	8,490	6,902	6,144
Fixed charge coverage	5.18	5.95	5.54	6.76	6.24	5.33	4.59
* Does not include the cumulative effect of accounting change recorded by the Company in Fiscal 2000