-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, DL97rf8D7nXzx2BG0yy13e2XMwj0l8LsCT39r5qRY0DGYdB1uuDCvmk0k/RVJITr 0yksCmL7YDcxqlRknuIyAA== 0000950159-09-001736.txt : 20090803 0000950159-09-001736.hdr.sgml : 20090801 20090803161053 ACCESSION NUMBER: 0000950159-09-001736 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20090803 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090803 DATE AS OF CHANGE: 20090803 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PMA CAPITAL CORP CENTRAL INDEX KEY: 0001041665 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 232217932 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31706 FILM NUMBER: 09980351 BUSINESS ADDRESS: STREET 1: 380 SENTRY PARKWAY CITY: BLUE BELL STATE: PA ZIP: 19422 BUSINESS PHONE: 610-397-5298 MAIL ADDRESS: STREET 1: 380 SENTRY PARKWAY CITY: BLUE BELL STATE: PA ZIP: 19422 FORMER COMPANY: FORMER CONFORMED NAME: PENNSYLVANIA MANUFACTURERS CORP DATE OF NAME CHANGE: 19970702 8-K 1 pma8k.htm PMA CAPITAL CORPORATION FORM 8-K pma8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
 
FORM 8-K
 
CURRENT REPORT
 
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported) August 3, 2009
 
PMA Capital Corporation
 

(Exact name of registrant as specified in its charter)
 
Pennsylvania
 
001-31706
 
23-2217932
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)
 
380 Sentry Parkway
Blue Bell, Pennsylvania
 
19422
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code:
 
(610) 397-5298
 

(Former name or former address, if changed since last report.)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 
 

 

Item 2.02.  Results of Operations and Financial Condition.

On August 3, 2009, PMA Capital Corporation (the “Registrant”) issued a news release regarding its Second Quarter 2009 results, a copy of which is furnished as Exhibit 99.1 hereto.  Additionally, the Registrant’s Second Quarter 2009 Statistical Supplement is furnished as Exhibit 99.2.
 
The information, including Exhibits 99.1 and 99.2 attached hereto, furnished under this Item 2.02 shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  The information furnished under this Item 2.02 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as otherwise expressly stated in such filing.




Item 9.01.  Financial Statements and Exhibits.

(d)  Exhibits.



 
 

 


 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
       
PMA Capital Corporation
 
       
August 3, 2009
     
By:
/s/ William E. Hitselberger
           
Name:
 
William E. Hitselberger
           
Title:
 
Executive Vice President and Chief Financial Officer
                 


 
 

 


EXHIBIT INDEX



 
 
 


EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
 
Exhibit 99.1


For Immediate Release
Contact:
William E. Hitselberger
 
 
(610) 397-5298
   
bhitselberger@pmacapital.com

PMA Capital Reports Solid Second Quarter 2009 Results

Blue Bell, PA, August 3, 2009 -- PMA Capital Corporation (NASDAQ: PMACA) today reported the following financial results for the second quarter and first six months of 2009:

 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
(in thousands, except per share data)
 
2009
   
2008
   
2009
   
2008
 
Operating income before gain on sale of real estate
  $ 4,074     $ 3,205     $ 11,890     $ 10,188  
Gain on sale of real estate after tax
    -       1,378       -       1,378  
Operating income
    4,074       4,583       11,890       11,566  
Realized gains (losses) after tax
    (307 )     (372 )     180       1,915  
Income from continuing operations
    3,767       4,211       12,070       13,481  
Loss from discontinued operations after tax
    (1,165 )     (188 )     (1,251 )     (2,627 )
Net income
  $ 2,602     $ 4,023     $ 10,819     $ 10,854  
                                 
Diluted per share amounts:
                               
Operating income
  $ 0.13     $ 0.14     $ 0.37     $ 0.36  
Realized gains (losses) after tax
    (0.01 )     (0.01 )     0.01       0.06  
Income from continuing operations
    0.12       0.13       0.38       0.42  
Loss from discontinued operations after tax
    (0.04 )     -       (0.04 )     (0.08 )
Net income
  $ 0.08     $ 0.13     $ 0.34     $ 0.34  
                                 
 
Vincent T. Donnelly, President and Chief Executive Officer commented, “PMA Capital produced solid operating results for the quarter.  We had significant growth in the revenues and results of our Fee-based Business.  We modestly grew our core insurance business while achieving a combined ratio below 100%, and are seeing improvement in our workers’ compensation pricing trends.  The Company’s book value grew by 5% in the quarter reflecting improved values in our investment portfolio combined with our earnings.”
 
At The PMA Insurance Group, Mr. Donnelly noted the following significant operating highlights:
 
·  
Pre-tax operating income was $10.0 million in the quarter and $25.2 million for the first six months of 2009, compared to $11.3 million and $25.0 million in the same periods last year.  The prior year results for both periods included a gain of $2.1 million from the sale of real estate;
 
 

380 Sentry Parkway * Blue Bell, PA 19422-0754 * www.pmacapital.com
 
 
 
 
 
 
 
·  
The combined ratio improved modestly to 99.4% in the quarter and by 0.7 points to 96.5% year-to-date; and
·  
Direct premium production, which excludes fronting premiums and premium adjustments, increased 6% in the second quarter to $102.2 million and increased 3% during the first six months of 2009 to $249.6 million.

Mr. Donnelly continued, “We are continuing to grow our Fee-based Business, and saw revenues increase $6.5 million to $39.2 million, which represented 15% of our total revenues for the first half of 2009, compared to 13% during the same period in 2008.  Organic growth of claims service revenues was 15% during the first six months of 2009, and PMA Management Corp. of New England, which we acquired in June 2008, added $4.1 million of claims service revenues for the first half of 2009.  As a result of organic growth and the acquisition, our Fee-based Business revenues increased 20%, compared to the first six months of last year.”
 
The Company previously announced the execution of a definitive stock purchase agreement to sell its Run-off Operations and the filing of the Form A with the Pennsylvania Insurance Department.  The closing of the sale and transfer of ownership are pending approval by the Department.  Under its amended terms, the Agreement may be terminated by either the Company or the buyer if the closing of the sale does not occur by October 31, 2009, or such later date as the parties may mutually agree.  The Company continues to work with the Department to resolve the remaining items associated with the regulatory review.

 
Financial Condition

Total assets were $2.5 billion as of June 30, 2009 and December 31, 2008.  Assets of discontinued operations represented 8% of total assets at June 30, 2009, compared to 10% at December 31, 2008.  At June 30, 2009, we had $29.0 million in cash and short-term investments at our holding company and non-regulated subsidiaries.

Shareholders’ equity and book value per share changed as follows:
 
   
Three months ended
   
Six months ended
 
   
June 30, 2009
   
June 30, 2009
 
(in thousands, except per share data)
 
Shareholders' equity
   
Book value per share
   
Shareholders' equity
   
Book value per share
 
Balance, beginning of period
  $ 351,270     $ 10.91     $ 344,656     $ 10.78  
Net income
    2,602       0.08       10,819       0.34  
Unrealized gain on securities, net of tax
    14,230       0.44       12,384       0.38  
Other
    896       0.03       1,139       0.04  
Impact of change in shares outstanding
    -       (0.01 )     -       (0.09 )
Balance, end of period
  $ 368,998     $ 11.45     $ 368,998     $ 11.45  
                                 
 
The insurance companies within The PMA Insurance Group had statutory capital and surplus of $373.7 million as of June 30, 2009, compared to $332.9 million as of December 31, 2008.  The increase in capital and surplus during 2009 related primarily to statutory net income, which included a benefit from the commutation of a reinsurance agreement with an affiliated entity.  The PMA Insurance Group has the ability to pay $31.8 million in dividends during 2009 without the prior approval of the Pennsylvania Insurance Department.

 
2

 

Segment Operating Results

Operating income, which we define as net income under accounting principles generally accepted in the United States (GAAP) excluding net realized investment gains and losses and results from discontinued operations, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our businesses.  Net realized investment activity is excluded because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments.  Operating income does not replace net income as the GAAP measure of our consolidated results of operations.

The following is a reconciliation of our operating results to GAAP net income:
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
(dollar amounts in thousands)
 
2009
   
2008
   
2009
   
2008
 
Pre-tax operating income (loss):
                   
   The PMA Insurance Group
  $ 9,965     $ 11,341     $ 25,152     $ 24,960  
   Fee-based Business
    1,525       1,201       3,538       3,387  
   Corporate & Other
    (5,167 )     (5,424 )     (10,167 )     (10,435 )
Pre-tax operating income
    6,323       7,118       18,523       17,912  
Income tax expense
    2,249       2,535       6,633       6,346  
Operating income
    4,074       4,583       11,890       11,566  
Realized gains (losses) after tax
    (307 )     (372 )     180       1,915  
Income from continuing operations
    3,767       4,211       12,070       13,481  
Loss from discontinued operations after tax
    (1,165 )     (188 )     (1,251 )     (2,627 )
Net income
  $ 2,602     $ 4,023     $ 10,819     $ 10,854  
                                 
 
Income from continuing operations included the following after-tax net realized gains (losses):
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
(dollar amounts in thousands)
 
2009
   
2008
   
2009
   
2008
 
Net realized gains (losses) after tax:
                       
Sales of investments
  $ 362     $ (372 )   $ 3,390     $ 1,933  
Other than temporary impairments
    (669 )     -       (3,210 )     -  
Other
    -       -       -       (18 )
Net realized gains (losses) after tax
  $ (307 )   $ (372 )   $ 180     $ 1,915  
                                 
 
We recorded other than temporary impairments of $669,000 and $3.2 million after-tax during the three and six months ended June 30, 2009.  The impairments in the first half of 2009 related primarily to a $2.9 million loss for write-downs on $45.9 million par of CMBS that were sold during the second quarter in order to reduce our exposure to this asset sector.  These write-downs were measured based on public market prices.  At June 30, 2009, our CMBS had an average credit rating of AAA and fair
 
 
 
3

 
 
value of $89.0 million, which represented 83% of their amortized cost.  Details of the Company’s investment portfolio at June 30, 2009 and December 31, 2008 are posted on our website at www.pmacapital.com.
 
The PMA Insurance Group

The PMA Insurance Group reported pre-tax operating income of $10.0 million for the second quarter of 2009, compared to $11.3 million for the same period last year.  Year-to-date pre-tax operating income increased modestly to $25.2 million, compared to $25.0 million for the first half of 2008.  The results for the second quarter and first six months of 2008 included a gain of $2.1 million from the sale of a property that housed one of our branch offices in order to move into a more modern, leased facility.

Direct premium production increased during the second quarter and first six months of 2009, compared to the same periods last year.  We define direct premium production as direct premiums written, excluding fronting premiums and premium adjustments.  The following is a reconciliation of our direct premium production to consolidated gross premiums written:
 
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
(dollar amounts in thousands)
 
2009
   
2008
   
2009
   
2008
 
                         
Direct premium production
  $ 102,212     $ 96,736     $ 249,579     $ 243,344  
Fronting premiums
    9,677       2,113       29,299       10,256  
Premium adjustments
    (2,753 )     370       (7,629 )     (13,828 )
Direct premiums written
    109,136       99,219       271,249       239,772  
Assumed premiums and other
    4,288       2,440       6,245       5,428  
Gross premiums written
  $ 113,424     $ 101,659     $ 277,494     $ 245,200  
     
 
Fronting premiums increased in the second quarter and first half of 2009 primarily as a result of the two fronting arrangements we entered into during August 2008.  The decrease in premium adjustments in the first six months of 2009, compared to the same period last year, primarily reflected a lower amount of return premium adjustments on loss-sensitive products where the insured shares in the underwriting result of the policy.  We write these retrospective products because we believe they provide us with greater certainty in achieving our targeted underwriting results as the customer shares in the underwriting result of the policy with us.

Excluding fronting business, we wrote $33.4 million of new business in the second quarter of 2009, up from $25.7 million in the second quarter of 2008, and $71.4 million for the first half of 2009, up from $60.4 million during the same period last year.  Pricing on our workers’ compensation rate-sensitive business declined 3% during the first six months of 2009, compared to a 7% decrease during the first six months of 2008.  Our renewal retention rates on existing workers’ compensation accounts were 78% for the second quarter and 79% for the first six months of 2009, compared to 84% and 85% for the same periods last year.  The decline in the retention rates in 2009 primarily reflected lower retentions on rate-sensitive middle-market business as we continue to maintain disciplined underwriting standards in a price competitive environment.  While retention rates were also down on loss-sensitive workers’ compensation business, the decrease was lower than that on rate-sensitive business and retention rates remained higher for business written on a loss-sensitive basis than for business written on a rate-sensitive basis, reflecting our strategy to emphasize loss-sensitive business.
 
 
 
 
4

 
 
Net premiums written increased to $80.4 million in the second quarter of 2009, from $79.3 million in the second quarter of 2008.  For the six months ended June 30, 2009, net premiums written increased to $198.6 million, compared to $193.2 million during the same period last year.  The year-to-date increase in net premiums written was primarily due to the lower impact of premium adjustments.
 
Net premiums earned were $107.1 million in the second quarter of 2009, compared to $103.0 million in the second quarter of 2008.  For the first six months of 2009, net premiums earned increased to $212.2 million, from $188.8 million for the first half of 2008.  The increases in both periods reflect the increase in direct premium production over the past year.  The year-to-date increase also reflects the impact of lower return premium adjustments in 2009, which reduce earned premiums in the period the adjustment is made.

The combined ratio on a GAAP basis was 99.4% for the second quarter of 2009, compared to 99.5% in the second quarter last year.  In the second quarter of 2009, the loss and LAE ratio decreased primarily due to favorable development on captive business.  This improvement in loss experience was offset by an increase in policyholders’ dividends.

On a year-to-date basis, the combined ratio was 96.5% in 2009, compared to 97.2% for the same period in 2008.  The improvement in the combined ratio for the first six months of 2009, compared to the first six months of last year, was primarily the result of a lower expense ratio, which was partially offset by an increased loss and LAE ratio.

The increase in the loss and LAE ratio in the first six months of 2009 was due primarily to the first quarter reduction in audit premiums.  While payrolls, which declined by 2% through June, on our renewal book have been stable overall, this was lower than the rate of growth we experienced in 2008, and as a result, we reduced our accrual for additional audit premiums by $3.3 million.  Key loss indicators are in line with our expectations for this business, and we will continue to evaluate loss activity on these accounts as they mature, but we did not reduce our expectation of losses on these policies, which were primarily written in 2007 and 2008.  Although pricing changes coupled with payroll inflation for rate-sensitive workers’ compensation business were below overall estimated loss trends, our current accident year loss and LAE ratio remained consistent between periods as we continued to benefit in the first half of 2009 from changes in the type of workers’ compensation products selected by our insureds.  We estimate our medical cost inflation to be 6.0% in the first six months of 2009, compared to our estimate of 6.5% in the first six months of 2008.
 
The expense ratio for the first six months of 2009, compared to the same period last year, benefited as the increase in net premiums earned outpaced the 3% increase in our controllable expenses, which include salary, benefits and other employee-related costs. Commissions earned under our fronting arrangements reduced the acquisition expense ratio by 0.6 points for both the second quarter and first six months of 2009, compared to 0.7 points and 0.9 points for the same periods in 2008, as the ceding commissions earned on this business reduce our commission expense.

The policyholders’ dividend ratio was higher in the second quarter of 2009, compared to the same period last year.  The current year period reflected slightly lower than expected loss experience, which resulted in higher dividends on captive accounts business where the policyholders may receive a dividend based, to a large extent, on their loss experience.

Net investment income was $9.5 million in the second quarter of 2009, compared to $8.9 million in the prior year quarter.  Net investment income was $18.0 million for the first six months of 2009 and 2008.  The increase in the second quarter was due primarily to improved investment yields from our long-
 

 
5

 
 
term fixed income securities, which were partially offset by declining investment yields on our short-term fixed income securities.

Fee-based Business

For the second quarter of 2009, total revenues at our Fee-based Business increased to $19.5 million, up from $16.1 million for the same period last year.  For the six months ended June 30, 2009, total revenues increased to $39.2 million, compared to $32.7 million for the first half of 2008.  The increases in revenues primarily reflected increases in claims service revenues of $3.9 million and $7.8 million for the second quarter and first six months of 2009, partially offset by decreases in commission income of $512,000 and $1.3 million, respectively.  Organic claims service revenue growth was 13% in the quarter and 15% in the first six months of 2009, compared to the prior year periods.  Claims service revenues also increased by $2.2 million and $4.1 million in the second quarter and first six months of 2009 as a result of our June 2008 acquisition of PMA Management Corp. of New England, Inc.

Our Fee-based Business reported pre-tax operating income of $1.5 million for the second quarter of 2009, compared to $1.2 million for the same quarter last year.  Year-to-date pre-tax operating income was $3.5 million, compared to $3.4 million for the first half of 2008.  The increase in pre-tax operating income in 2009 was less than the growth in total revenues due primarily to the decline in the net commissions earned by our agency business.

Corporate and Other

The Corporate and Other segment, which includes primarily corporate expenses and debt service, recorded net expenses of $5.2 million during the second quarter of 2009, compared to $5.4 million in the second quarter of 2008.  Net expenses were $10.2 million during the first six months of 2009, compared to $10.4 million for the same period in 2008.

Discontinued Operations

Discontinued operations, which consists of our former reinsurance and excess and surplus lines businesses, recorded after-tax losses of $1.2 million and $1.3 million for the three and six months ended June 30, 2009, compared to after-tax losses of $188,000 and $2.6 million for the same periods in 2008.  The loss in 2009 reflects the write-down of our carrying value of the discontinued operations to zero.  The loss for the first six months of 2008 was due to a charge in the first quarter for adverse loss development.


 
6

 


Conference Call with Investors

As a reminder, we will hold a conference call with investors beginning at 8:30 a.m. Eastern Time on Tuesday, August 4th to review our second quarter 2009 results.  The conference call will be available via a live webcast over the Internet at www.pmacapital.com.  To access the webcast, enter the Investor Information section, click on News Releases and then click on the microphone icon.  Please note that by accessing the conference call via the Internet, you will be in a listen-only mode.

The call-in numbers and passcodes for the conference call are as follows:

Live Call
Replay
888-713-4213 (Domestic)
888-286-8010 (Domestic)
617-213-4865 (International)
617-801-6888 (International)
Passcode 53348087
Passcode 86929714

You may pre-register for the conference call using the following link:
www.theconferencingservice.com/prereg/key.process?key=PWKPPBTAD

Pre-registering is not mandatory but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the conference.  Pre-registration only takes a few moments and you may pre-register at anytime, including up to and after the call start time.  Alternatively, if you would rather be placed into the call by an operator, please use the dial-in information above at least five minutes prior to the call start time.

A replay of the conference call will be available over the Internet or by dialing the call-in number for the replay and using the passcode.  The replay will be available from approximately 11:30 a.m. Eastern Time on Tuesday, August 4th until 11:59 p.m. Eastern Time on Friday, September 4th.

Quarterly Statistical Supplement

Our Second Quarter Statistical Supplement, which provides more detailed historical information about us, is available on our website.  Please see the Investor Information section of our website at www.pmacapital.com.  You may also obtain a copy of this supplement by sending your request to:

PMA Capital Corporation
380 Sentry Parkway
Blue Bell, PA 19422
Attention: Investor Relations

Alternatively, you may make a request by telephone (610-397-5298) or by e-mail to InvestorRelations@pmacapital.com.  We will also furnish a copy of this news release and the Statistical Supplement to the Securities and Exchange Commission on a Form 8-K.  A copy of the Form 8-K will be available on the SEC’s website at www.sec.gov.

 
7

 


CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This press release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995 with respect to the Company’s financial condition and results of operations and the plans and objectives of its management.  Forward-looking statements can generally be identified by use of forward-looking terminology such as “may,” “will,” “plan,” “expect,” “intend,” “anticipate,” “should” and “believe.”  These forward-looking statements may include estimates, assumptions or projections and are based on currently available financial, competitive and economic data and the Company’s current operating plans.  All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by the forward-looking statements.  The factors that could cause actual results to differ materially from those in the forward-looking statements, include, but are not limited to:

·  
adequacy of reserves for claim liabilities, including reserves for potential environmental and asbestos claims;
·  
any future lowering or loss of one or more of our financial strength and debt ratings, and the adverse impact that any such downgrade may have on our ability to compete and to raise capital, and our liquidity and financial condition;
·  
adequacy and collectibility of reinsurance that we purchase;
·  
uncertainty as to the price and availability of reinsurance on business we intend to write in the future, including reinsurance for terrorist acts;
·  
the effects of emerging claims and coverage issues, including changing judicial interpretations of available coverage for certain insured losses;
·  
the success with which our independent agents and brokers sell our products and our ability to collect payments from them;
·  
regulatory changes in risk-based capital or other standards that affect the cost of, or demand for, our products or otherwise affect our ability to conduct business, including any future action with respect to our business taken by the Pennsylvania Insurance Department or any other state insurance department;
·  
our concentration in workers’ compensation insurance, which makes us particularly susceptible to adverse changes in that industry segment;
·  
our ability to consummate the sale of our Run-off Operations in a timely manner;
·  
severity of natural disasters and other catastrophes, including the impact of future acts of terrorism, in connection with insurance and reinsurance policies;
·  
uncertainties related to possible terrorist activities or international hostilities and whether the Terrorism Risk Insurance Program Reauthorization Act of 2007 is extended beyond its December 31, 2014 termination date;
·  
our ability to effectively compete in the highly competitive property and casualty insurance industry;
·  
adverse economic or regulatory developments in the eastern part of the United States, particularly those affecting Pennsylvania, New York and New Jersey;
·  
fluctuations in interest rates and other events that can adversely impact our investment portfolio;
·  
disruptions in the financial markets that affect the value of our investment portfolio and our ability to sell our investments;
·  
our ability to repay our indebtedness;
·  
our ability to raise additional capital on financially favorable terms when required;
·  
restrictions on our operations contained in any document governing our indebtedness;
·  
the impact of future results on the value of recorded goodwill and other intangible assets and the recoverability of our deferred tax asset;
·  
our ability to attract and retain qualified management personnel;
·  
the outcome of any litigation against us;
·  
provisions in our charter documents that can inhibit a change in control of our company; and
·  
other factors or uncertainties disclosed from time to time in our filings with the Securities and Exchange Commission.

 

You should not place undue reliance on any forward-looking statements in this press release.  Forward-looking statements are not generally required to be publicly revised as circumstances change and we do not intend to update the forward-looking statements in this press release to reflect circumstances after the date of this press release or to reflect the occurrence of unanticipated events.


 
8

 

PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)
 
   
Three months ended June 30,
 
(dollar amounts in thousands, except per share data)
 
2009
   
2008
 
             
 Gross premiums written
  $ 113,424     $ 101,659  
                 
 Net premiums written
  $ 80,302     $ 79,146  
                 
 Revenues:
               
 Net premiums earned
  $ 106,949     $ 102,920  
 Claims service revenues
    16,835       12,937  
 Commission income
    2,117       2,631  
 Net investment income
    9,561       9,040  
 Net realized investment losses
    (472 )     (572 )
 Other revenues
    190       2,214  
 Total revenues
    135,180       129,170  
                 
 Expenses:
               
 Losses and loss adjustment expenses
    73,494       71,572  
 Acquisition expenses
    19,508       19,524  
 Operating expenses
    31,540       27,347  
 Dividends to policyholders
    2,311       1,493  
 Interest expense
    2,476       2,688  
 Total losses and expenses
    129,329       122,624  
                 
 Pre-tax income
    5,851       6,546  
                 
 Income tax expense:
               
 Current
    265       151  
 Deferred
    1,819       2,184  
 Total income tax expense
    2,084       2,335  
                 
 Income from continuing operations
    3,767       4,211  
                 
 Loss from discontinued operations after tax
    (1,165 )     (188 )
                 
 Net income
  $ 2,602     $ 4,023  
                 
 Income (loss) per share:
               
                 
 Basic:
               
 Continuing Operations
  $ 0.12     $ 0.13  
 Discontinued Operations
    (0.04 )     -  
    $ 0.08     $ 0.13  
                 
 Diluted:
               
 Continuing Operations
  $ 0.12     $ 0.13  
 Discontinued Operations
    (0.04 )     -  
    $ 0.08     $ 0.13  
                 


 
9

 


PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)

   
Six months ended June 30,
 
(dollar amounts in thousands, except per share data)
 
2009
   
2008
 
             
 Gross premiums written
  $ 277,494     $ 245,200  
                 
 Net premiums written
  $ 198,280     $ 192,929  
                 
 Revenues:
               
 Net premiums earned
  $ 211,879     $ 188,516  
 Claims service revenues
    32,519       24,889  
 Commission income
    5,580       6,912  
 Net investment income
    18,018       18,475  
 Net realized investment gains
    277       2,946  
 Other revenues
    366       2,360  
 Total revenues
    268,639       244,098  
                 
 Expenses:
               
 Losses and loss adjustment expenses
    149,269       131,494  
 Acquisition expenses
    36,706       34,216  
 Operating expenses
    55,925       49,680  
 Dividends to policyholders
    2,957       2,375  
 Interest expense
    4,982       5,475  
 Total losses and expenses
    249,839       223,240  
                 
 Pre-tax income
    18,800       20,858  
                 
 Income tax expense:
               
 Current
    509       151  
 Deferred
    6,221       7,226  
 Total income tax expense
    6,730       7,377  
                 
 Income from continuing operations
    12,070       13,481  
                 
 Loss from discontinued operations after tax
    (1,251 )     (2,627 )
                 
 Net income
  $ 10,819     $ 10,854  
                 
 Income (loss) per share:
               
                 
 Basic:
               
 Continuing Operations
  $ 0.38     $ 0.42  
 Discontinued Operations
    (0.04 )     (0.08 )
    $ 0.34     $ 0.34  
                 
 Diluted:
               
 Continuing Operations
  $ 0.38     $ 0.42  
 Discontinued Operations
    (0.04 )     (0.08 )
    $ 0.34     $ 0.34  
                 


 
10

 


PMA Capital Corporation
GAAP Consolidated Balance Sheets
(Unaudited)


   
June 30,
   
December 31,
 
(dollar amounts in thousands, except per share data)
 
2009
   
2008
 
 Assets:
           
 Investments:
           
 Fixed maturities available for sale
  $ 737,606     $ 719,048  
 Short-term investments
    38,103       45,066  
 Other investments
    21,073       8,127  
 Total investments
    796,782       772,241  
                 
 Cash
    10,163       10,501  
 Accrued investment income
    7,221       6,513  
 Premiums receivable
    236,663       235,893  
 Reinsurance receivables
    855,161       826,126  
 Prepaid reinsurance premiums
    37,271       29,579  
 Deferred income taxes, net
    126,397       138,514  
 Deferred acquisition costs
    39,364       40,938  
 Funds held by reinsureds
    54,312       51,754  
 Intangible assets
    30,165       30,348  
 Other assets
    123,460       116,646  
 Assets of discontinued operations
    208,272       243,663  
 Total assets
  $ 2,525,231     $ 2,502,716  
                 
 Liabilities:
               
 Unpaid losses and loss adjustment expenses
  $ 1,271,089     $ 1,242,258  
 Unearned premiums
    241,508       247,415  
 Debt
    129,380       129,380  
 Accounts payable, accrued expenses
               
 and other liabilities
    222,359       216,266  
 Reinsurance funds held and balances payable
    53,327       44,177  
 Dividends to policyholders
    6,022       6,862  
 Liabilities of discontinued operations
    232,548       271,702  
 Total liabilities
    2,156,233       2,158,060  
                 
 Shareholders' Equity:
               
 Class A Common Stock
    171,090       171,090  
 Additional paid-in capital
    112,264       112,921  
 Retained earnings
    145,500       140,184  
 Accumulated other comprehensive loss
    (36,814 )     (49,876 )
 Treasury stock, at cost
    (23,042 )     (29,663 )
 Total shareholders' equity
    368,998       344,656  
 Total liabilities and shareholders' equity
  $ 2,525,231     $ 2,502,716  
                 
 Shareholders' equity per share
  $ 11.45     $ 10.78  
                 
 
11


EX-99.2 3 ex99-2.htm EXHIBIT 99.2 ex99-2.htm
 
Exhibit 99.2

 
PMA Capital Corporation
Statistical Supplement
Second Quarter - 2009
                   
Table of Contents
               
Page
Consolidated Highlights:
               
Selected Financial Data - Second Quarter
 
     1
Selected Financial Data - Year-to-date
   
     2
Consolidated Statements of Operations - Per Share Data
   
     3
Consolidated Statements of Operations - Second Quarter
   
     5
Consolidated Statements of Operations - Year-to-date
   
     6
Consolidated Balance Sheets
   
     7
Assets and Liabilities of Discontinued Operations; Selected Balance Sheet Items - Fronting Arrangements;
     
   Rollforward of Deferred Policy Acquisition Costs - PMA Insurance Group
   
     8
Invested Assets and Net Investment Income; Debt
   
     9
                   
Segment Information:
               
Statements of Operations - Consolidating - Year-to-date
 11 - 12
Statements of Operations - Consolidating - Second Quarter
 13 - 14
Statements of Operations - PMA Insurance Group
 
   15
Insurance Ratios - PMA Insurance Group
 
   16
Components of Direct Premiums Written - PMA Insurance Group
 
   17
Statements of Operations - Fee-based Business
 
   18
Statements of Operations - Corporate & Other
 
   19
Statements of Operations - Discontinued Operations
 
   20
 
               
Operating Cash Flow Information:
   
Operating Cash Flows - Consolidated
 
   21
Operating Cash Flows - PMA Insurance Group
 
   22
Operating Cash Flows - Fee-based Business
 
   23
                 
Statutory Financial Information:
   
Statutory Surplus; Statutory Financial Information - PMA Pool
 
   24
                   
Other Information:
   
Industry Ratings and Market Information
 
   25
                   
Legend:
   
NM - Not Meaningful
   
                   
 
Operating income, which we define as GAAP net income (loss) excluding net realized investment gains and losses and the results from discontinued operations, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our businesses.  Net realized investment activity is excluded because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments.  Operating income does not replace net income (loss) as the GAAP measure of our consolidated results of operations.  See pages 1 and 2 for reconciliations of operating results by segment to GAAP net income (loss).

 
 

 


PMA Capital Corporation
 
Selected Financial Data
 
(Dollar Amounts in Thousands, Except Per Share Data)
 
                                     
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2nd
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
Quarter
 
                                     
Direct Premiums Written
  $ 99,092     $ 148,193     $ 129,713     $ 161,965     $ 108,994       10.0 %
                                                 
Net Premiums Written
  $ 79,146     $ 123,995     $ 97,313     $ 117,978     $ 80,302       1.5 %
                                                 
Revenues:
                                               
Net premiums earned
  $ 102,920     $ 97,974     $ 103,727     $ 104,930     $ 106,949       3.9 %
Claims service revenues
    12,937       15,696       16,785       15,684       16,835       30.1 %
Commission income
    2,631       2,637       2,835       3,463       2,117       -19.5 %
Net investment income
    9,040       8,870       8,724       8,457       9,561       5.8 %
Net realized investment gains (losses)
    (572 )     (7,929 )     259       749       (472 )     17.5 %
Other revenues
    2,214       125       356       176       190       -91.4 %
Total revenues
  $ 129,170     $ 117,373     $ 132,686     $ 133,459     $ 135,180       4.7 %
                                                 
Major Components of Net Income (Loss):
                                               
Pre-tax operating income (loss) by segment:
                                               
  PMA Insurance Group
  $ 11,341     $ 13,325     $ 8,428     $ 15,187     $ 9,965       -12.1 %
  Fee-based Business
    1,201       1,929       1,889       2,013       1,525       27.0 %
  Corporate & Other
    (5,424 )     (5,319 )     (4,897 )     (5,000 )     (5,167 )     4.7 %
Pre-tax operating income
    7,118       9,935       5,420       12,200       6,323       -11.2 %
Income tax expense
    2,535       3,530       1,854       4,384       2,249       -11.3 %
After-tax operating income
    4,583       6,405       3,566       7,816       4,074       -11.1 %
Net realized investment gains (losses) after tax
    (372 )     (5,154 )     168       487       (307 )     17.5 %
Income from continuing operations
    4,211       1,251       3,734       8,303       3,767       -10.5 %
Loss from discontinued operations after tax
    (188 )     (2,310 )     (7,840 )     (86 )     (1,165 )  
NM
 
Net income (loss)
  $ 4,023     $ (1,059 )   $ (4,106 )   $ 8,217     $ 2,602       -35.3 %
                                                 
Diluted Earnings (Loss) Per Share:
                                               
After-tax operating income
  $ 0.14     $ 0.20     $ 0.11     $ 0.24     $ 0.13       -7.1 %
Realized gains (losses) after tax
    (0.01 )     (0.16 )     0.01       0.02       (0.01 )     0.0 %
Income from continuing operations
    0.13       0.04       0.12       0.26       0.12       -7.7 %
Loss from discontinued operations after tax
    -       (0.07 )     (0.25 )     -       (0.04 )  
NM
 
Net income (loss)
  $ 0.13     $ (0.03 )   $ (0.13 )   $ 0.26     $ 0.08       -38.5 %
                                                 
Capitalization:
                                               
Debt
  $ 129,790     $ 129,380     $ 129,380     $ 129,380     $ 129,380       -0.3 %
Shareholders' equity excluding FAS 115 unrealized loss
    387,761       380,107       365,547       374,007       377,505       -2.6 %
Total capitalization excluding FAS 115 unrealized loss
    517,551       509,487       494,927       503,387       506,885       -2.1 %
FAS 115 unrealized loss
    (7,166 )     (22,113 )     (20,891 )     (22,737 )     (8,507 )     -18.7 %
Total capitalization including FAS 115 unrealized loss
  $ 510,385     $ 487,374     $ 474,036     $ 480,650     $ 498,378       -2.4 %
                                                 
Book Value Per Share:
                                               
Excluding FAS 115 unrealized loss
  $ 12.14     $ 11.89     $ 11.44     $ 11.61     $ 11.71       -3.5 %
Including FAS 115 unrealized loss
  $ 11.92     $ 11.20     $ 10.78     $ 10.91     $ 11.45       -3.9 %
                                                 
Debt to Total Capital:
                                               
Excluding FAS 115 unrealized loss
    25.1 %     25.4 %     26.1 %     25.7 %     25.5 %     1.6 %
Including FAS 115 unrealized loss
    25.4 %     26.5 %     27.3 %     26.9 %     26.0 %     2.4 %
                                                 
Interest Coverage:
                                               
Income from continuing operations before interest
                                               
    and income taxes to interest expense
    3.44       1.73       3.12       6.17       3.36       -2.3 %
                                                 
Operating income from continuing operations before
                                               
    interest and income taxes to interest expense
    3.65       4.63       3.03       5.87       3.55       -2.7 %

 
1

 

PMA Capital Corporation
 
Selected Financial Data
 
(Dollar Amounts in Thousands, Except Per Share Data)
 
                   
   
Six
   
Six
   
% Change
 
   
Months
   
Months
   
Six
 
   
2009
   
2008
   
Months
 
                   
Direct Premiums Written
  $ 270,959     $ 239,523       13.1 %
                         
Net Premiums Written
  $ 198,280     $ 192,929       2.8 %
                         
Revenues:
                       
Net premiums earned
  $ 211,879     $ 188,516       12.4 %
Claims service revenues
    32,519       24,889       30.7 %
Commission income
    5,580       6,912       -19.3 %
Net investment income
    18,018       18,475       -2.5 %
Net realized investment gains
    277       2,946       -90.6 %
Other revenues
    366       2,360       -84.5 %
Total revenues
  $ 268,639     $ 244,098       10.1 %
                         
Major Components of Net Income:
                       
Pre-tax operating income (loss) by segment:
                       
  PMA Insurance Group
  $ 25,152     $ 24,960       0.8 %
  Fee-based Business
    3,538       3,387       4.5 %
  Corporate & Other
    (10,167 )     (10,435 )     2.6 %
Pre-tax operating income
    18,523       17,912       3.4 %
Income tax expense
    6,633       6,346       4.5 %
After-tax operating income
    11,890       11,566       2.8 %
Net realized investment gains after tax
    180       1,915       -90.6 %
Income from continuing operations
    12,070       13,481       -10.5 %
Loss from discontinued operations after tax
    (1,251 )     (2,627 )     52.4 %
Net income
  $ 10,819     $ 10,854       -0.3 %
                         
Diluted Earnings (Loss) Per Share:
                       
After-tax operating income
  $ 0.37     $ 0.36       2.8 %
Realized gains after tax
    0.01       0.06       -83.3 %
Income from continuing operations
    0.38       0.42       -9.5 %
Loss from discontinued operations after tax
    (0.04 )     (0.08 )     50.0 %
Net income
  $ 0.34     $ 0.34       0.0 %

 
2

 


PMA Capital Corporation
 
Consolidated Statements of Operations - Per Share Data
 
                                           
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
 
                                           
Diluted Earnings (Loss) Per Share:
                                         
                                           
Pre-tax operating income
  $ 0.22     $ 0.31     $ 0.17     $ 0.38     $ 0.20     $ 0.58     $ 0.56  
                                                         
After-tax operating income
  $ 0.14     $ 0.20     $ 0.11     $ 0.24     $ 0.13     $ 0.37     $ 0.36  
                                                         
Income from continuing operations
  $ 0.13     $ 0.04     $ 0.12     $ 0.26     $ 0.12     $ 0.38     $ 0.42  
                                                         
Loss from discontinued operations after tax
    -       (0.07 )     (0.25 )     -       (0.04 )     (0.04 )     (0.08 )
                                                         
Net income (loss)
  $ 0.13     $ (0.03 )   $ (0.13 )   $ 0.26     $ 0.08     $ 0.34     $ 0.34  
                                                         
Diluted weighted average common
                                                       
    shares outstanding
    32,132,576       32,200,554       31,968,555       32,020,346       32,231,391       32,126,451       32,051,518  
                                                         
                                                         
Dividends declared:
                                                       
Class A Common Stock
  $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
Actual common shares issued
                                                       
    and outstanding
    31,940,651       31,965,806       31,965,806       32,211,133       32,238,944       32,238,944       31,940,651  
                                                         
                                                         
Class A Common Stock prices:
                                                       
High
  $ 10.23     $ 12.00     $ 9.47     $ 7.20     $ 5.35     $ 7.20     $ 10.23  
Low
  $ 8.24     $ 8.00     $ 3.46     $ 3.50     $ 3.70     $ 3.50     $ 7.45  
Close
  $ 9.21     $ 8.82     $ 7.08     $ 4.17     $ 4.55     $ 4.55     $ 9.21  

 
3

 


 
This Page Intentionally Left Blank
 
 

 
4

 


PMA Capital Corporation
 
Consolidated Statements of Operations
 
(Dollar Amounts in Thousands)
 
                                     
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2nd
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
Quarter
 
                                     
Gross Premiums Written
  $ 101,659     $ 151,498     $ 132,217     $ 164,070     $ 113,424       11.6 %
                                                 
Net Premiums Written
  $ 79,146     $ 123,995     $ 97,313     $ 117,978     $ 80,302       1.5 %
                                                 
Revenues:
                                               
Net premiums earned
  $ 102,920     $ 97,974     $ 103,727     $ 104,930     $ 106,949       3.9 %
Claims service revenues
    12,937       15,696       16,785       15,684       16,835       30.1 %
Commission income
    2,631       2,637       2,835       3,463       2,117       -19.5 %
Net investment income
    9,040       8,870       8,724       8,457       9,561       5.8 %
Net realized investment gains (losses)
    (572 )     (7,929 )     259       749       (472 )     17.5 %
Other revenues
    2,214       125       356       176       190       -91.4 %
Total revenues
    129,170       117,373       132,686       133,459       135,180       4.7 %
                                                 
Expenses:
                                               
Losses and loss adjustment expenses
    71,572       68,660       70,671       75,775       73,494       2.7 %
Acquisition expenses
    19,524       15,898       16,521       17,198       19,508       -0.1 %
Operating expenses
    27,347       26,906       34,379       24,385       31,540       15.3 %
Dividends to policyholders
    1,493       1,169       2,762       646       2,311       54.8 %
Interest expense
    2,688       2,734       2,674       2,506       2,476       -7.9 %
Total losses and expenses
    122,624       115,367       127,007       120,510       129,329       5.5 %
                                                 
Pre-tax income
    6,546       2,006       5,679       12,949       5,851       -10.6 %
                                                 
Income tax expense (benefit):
                                               
Current
    151       765       (211 )     244       265       75.5 %
Deferred
    2,184       (10 )     2,156       4,402       1,819       -16.7 %
                                                 
Total income tax expense
    2,335       755       1,945       4,646       2,084       -10.7 %
                                                 
Income from continuing operations
    4,211       1,251       3,734       8,303       3,767       -10.5 %
                                                 
Loss from discontinued operations after tax
    (188 )     (2,310 )     (7,840 )     (86 )     (1,165 )  
NM
 
                                                 
Net income (loss)
  $ 4,023     $ (1,059 )   $ (4,106 )   $ 8,217     $ 2,602       -35.3 %
                                                 
Pre-tax operating income from continuing operations
  $ 7,118     $ 9,935     $ 5,420     $ 12,200     $ 6,323       -11.2 %
                                                 
After-tax operating income from continuing operations
  $ 4,583     $ 6,405     $ 3,566     $ 7,816     $ 4,074       -11.1 %


 
5

 

PMA Capital Corporation
 
Consolidated Statements of Operations
 
(Dollar Amounts in Thousands)
 
                   
   
Six
   
Six
   
% Change
 
   
Months
   
Months
   
Six
 
   
2009
   
2008
   
Months
 
                   
Gross Premiums Written
  $ 277,494     $ 245,200       13.2 %
                         
Net Premiums Written
  $ 198,280     $ 192,929       2.8 %
                         
Revenues:
                       
Net premiums earned
  $ 211,879     $ 188,516       12.4 %
Claims service revenues
    32,519       24,889       30.7 %
Commission income
    5,580       6,912       -19.3 %
Net investment income
    18,018       18,475       -2.5 %
Net realized investment gains
    277       2,946       -90.6 %
Other revenues
    366       2,360       -84.5 %
Total revenues
    268,639       244,098       10.1 %
                         
Expenses:
                       
Losses and loss adjustment expenses
    149,269       131,494       13.5 %
Acquisition expenses
    36,706       34,216       7.3 %
Operating expenses
    55,925       49,680       12.6 %
Dividends to policyholders
    2,957       2,375       24.5 %
Interest expense
    4,982       5,475       -9.0 %
Total losses and expenses
    249,839       223,240       11.9 %
                         
Pre-tax income
    18,800       20,858       -9.9 %
                         
Income tax expense:
                       
Current
    509       151    
NM
 
Deferred
    6,221       7,226       -13.9 %
                         
Total income tax expense
    6,730       7,377       -8.8 %
                         
Income from continuing operations
    12,070       13,481       -10.5 %
                         
Loss from discontinued operations after tax
    (1,251 )     (2,627 )     52.4 %
                         
Net income
  $ 10,819     $ 10,854       -0.3 %
                         
Pre-tax operating income from continuing operations
  $ 18,523     $ 17,912       3.4 %
                         
After-tax operating income from continuing operations
  $ 11,890     $ 11,566       2.8 %

 
6

 


PMA Capital Corporation
 
Consolidated Balance Sheets
 
(Dollar Amounts in Thousands)
 
                               
   
2nd
   
3rd
   
4th
   
1st
   
2nd
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2008
   
2008
   
2008
   
2009
   
2009
 
                               
Assets:
                             
Investments in fixed maturities available for sale
  $ 730,466     $ 701,738     $ 719,048     $ 714,202     $ 737,606  
Short-term investments
    60,891       89,766       45,066       58,273       38,103  
Other investments
    8,009       8,247       8,127       13,832       21,073  
Total investments
    799,366       799,751       772,241       786,307       796,782  
                                         
Cash
    10,557       12,502       10,501       11,767       10,163  
Accrued investment income
    5,762       6,104       6,513       6,500       7,221  
Premiums receivable
    215,030       226,709       235,893       257,380       236,663  
Reinsurance receivables
    817,182       824,512       826,126       830,962       855,161  
Prepaid reinsurance premiums
    21,414       23,051       29,579       41,314       37,271  
Deferred income taxes, net
    117,983       131,132       138,514       135,496       126,397  
Deferred acquisition costs
    38,739       43,317       40,938       44,857       39,364  
Funds held by reinsureds
    46,980       49,292       51,754       54,166       54,312  
Intangible assets
    30,013       30,518       30,348       29,668       30,165  
Other assets
    116,418       142,672       116,646       119,361       123,460  
Assets of discontinued operations
    317,189       309,607       243,663       235,265       208,272  
Total assets
  $ 2,536,633     $ 2,599,167     $ 2,502,716     $ 2,553,043     $ 2,525,231  
                                         
Liabilities:
                                       
Unpaid losses and loss adjustment expenses
  $ 1,240,224     $ 1,247,069     $ 1,242,258     $ 1,256,435     $ 1,271,089  
Unearned premiums
    219,643       247,302       247,415       272,200       241,508  
Debt
    129,790       129,380       129,380       129,380       129,380  
Accounts payable, accrued expenses
                                       
and other liabilities
    193,342       247,196       216,266       219,189       222,359  
Reinsurance funds held and balances payable
    31,947       34,185       44,177       59,074       53,327  
Dividends to policyholders
    5,459       5,150       6,862       7,224       6,022  
Liabilities of discontinued operations
    335,633       330,891       271,702       258,271       232,548  
Total liabilities
    2,156,038       2,241,173       2,158,060       2,201,773       2,156,233  
                                         
Shareholders' Equity:
                                       
Class A Common Stock
    171,090       171,090       171,090       171,090       171,090  
Additional paid-in capital
    111,754       112,427       112,921       111,953       112,264  
Retained earnings
    145,638       144,286       140,184       143,291       145,500  
Accumulated other comprehensive loss
    (17,743 )     (40,149 )     (49,876 )     (51,497 )     (36,814 )
Treasury stock, at cost
    (30,144 )     (29,660 )     (29,663 )     (23,567 )     (23,042 )
Total shareholders' equity
    380,595       357,994       344,656       351,270       368,998  
Total liabilities and shareholders' equity
  $ 2,536,633     $ 2,599,167     $ 2,502,716     $ 2,553,043     $ 2,525,231  

 
7

 


PMA Capital Corporation
Assets and Liabilities of Discontinued Operations
(Dollar Amounts in Thousands)
                               
   
2nd
   
3rd
   
4th
   
1st
   
2nd
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2008
   
2008
   
2008
   
2009
   
2009
 
                               
Assets
                             
Investments
  $ 172,732     $ 160,240     $ 146,033     $ 137,317     $ 110,736  
Cash
    726       692       1,371       85       1,271  
Reinsurance receivables
    136,212       134,133       94,956       93,120       89,361  
Other assets
    7,519       14,542       1,303       4,743       6,904  
Assets of discontinued operations
  $ 317,189     $ 309,607     $ 243,663     $ 235,265     $ 208,272  
                                         
Liabilities
                                       
Unpaid losses and loss adjustment expenses
  $ 289,190     $ 281,386     $ 247,442     $ 235,568     $ 206,743  
Other liabilities
    46,443       49,505       24,260       22,703       25,805  
Liabilities of discontinued operations
  $ 335,633     $ 330,891     $ 271,702     $ 258,271     $ 232,548  
                                         
 
                       
                       
 
PMA Capital Corporation
 
Selected Balance Sheet Items - Fronting Arrangements
 
(Dollar Amounts in Thousands)
 
                               
   
2nd
   
3rd
   
4th
   
1st
   
2nd
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2008
   
2008
   
2008
   
2009
   
2009
 
                               
Assets
                             
Premiums receivable
  $ 11,145     $ 8,087     $ 25,796     $ 38,833     $ 36,670  
Reinsurance receivables
    42,691       44,668       47,280       50,175       53,675  
Prepaid reinsurance premiums
    8,513       5,020       16,048       24,884       23,072  
Deferred acquisition costs
    61       79       748       1,269       1,081  
Other assets
    6,234       6,315       6,723       6,818       7,269  
                                         
Liabilities
                                       
Unpaid losses and loss adjustment expenses
  $ 44,078     $ 46,301     $ 49,494     $ 53,087     $ 57,367  
Unearned premiums
    9,555       5,845       19,667       29,430       26,866  
Reinsurance funds held and balances payable
    8,047       6,126       20,965       31,237       26,951  
Other liabilities
    8,586       7,459       10,116       11,392       12,081  
                                         
 
                       
                       
 
PMA Capital Corporation
 
Rollforward of Deferred Policy Acquisition Costs - PMA Insurance Group
 
(Dollar Amounts in Thousands)
 
                               
   
2nd
   
3rd
   
4th
   
1st
   
2nd
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2008
   
2008
   
2008
   
2009
   
2009
 
                               
Balance Sheet
                             
 Balance, beginning of period
  $ 42,547     $ 38,739     $ 43,317     $ 40,938     $ 44,857  
                                         
 Policy acquisition costs deferred
    15,729       20,501       14,170       21,136       14,036  
 Amortization of policy acquisition costs
    (19,537 )     (15,923 )     (16,549 )     (17,217 )     (19,529 )
    Net change
    (3,808 )     4,578       (2,379 )     3,919       (5,493 )
                                         
 Balance, end of period
  $ 38,739     $ 43,317     $ 40,938     $ 44,857     $ 39,364  

 
8

 


PMA Capital Corporation
 
Invested Assets and Net Investment Income
 
(Dollar Amounts in Thousands)
 
 
     
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
     
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
     
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
 
                                             
Total Investments & Cash
                                         
As reported
  $ 809,923     $ 812,253     $ 782,742     $ 798,074     $ 806,945     $ 806,945     $ 809,923  
Less:
                                                       
 
Unrealized loss on fixed maturities available for sale
    (10,663 )     (33,148 )     (30,758 )     (33,799 )     (13,563 )     (13,563 )     (10,663 )
 
Unrealized gain (loss) on other investments
    (362 )     (872 )     (1,382 )     (1,181 )     475       475       (362 )
 
Total adjusted investments & cash
  $ 820,948     $ 846,273     $ 814,882     $ 833,054     $ 820,033     $ 820,033     $ 820,948  
                                                           
Net Investment Income
                                                       
As reported
  $ 9,040     $ 8,870     $ 8,724     $ 8,457     $ 9,561     $ 18,018     $ 18,475  
Less:
                                                       
 
Interest on funds held
    (558 )     (616 )     (479 )     (288 )     (511 )     (799 )     (1,064 )
 
Total adjusted investment income
  $ 9,598     $ 9,486     $ 9,203     $ 8,745     $ 10,072     $ 18,817     $ 19,539  
                                                           
Yield
                                                       
As reported
    4.43 %     4.37 %     4.38 %     4.28 %     4.77 %     4.53 %     4.50 %
Investment portfolio
    4.69 %     4.55 %     4.43 %     4.25 %     4.87 %     4.57 %     4.76 %
                                                           
Duration (in years)
    3.8       3.6       3.2       3.5       4.3       4.3       3.8  
                                                           
                                 
 
PMA Capital Corporation
Debt
(Dollar Amounts in Thousands)
                   
       
Amount
Outstanding
     
Maturity
   
   
Junior subordinated debt 1
  $ 64,435       2033 - 2037  
   
8.50% senior notes
    54,900       2018    
   
Surplus notes 2
    10,000       2035    
   
4.25% convertible debt
    45       2022  3  
   
Total long-term debt
  $ 129,380            
                       
    1
Weighted average interest rate on junior subordinated debt is 4.64% as of June 30, 2009.
    2
Interest rate on surplus notes is 5.52% as of June 30, 2009.
    3
Holders of this debt, at their option, may require us to repurchase all or a portion of their debentures on September 30, 2010, 2012 and 2017. This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.

 
9

 


This Page Intentionally Left Blank
 
 


 
10

 

PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Six Months Ended June 30, 2009
 
(Dollar Amounts in Thousands)
 
                           
     
PMA
                   
     
Insurance
   
Fee-based
   
Corporate
       
     
Group
   
Business
   
& Other1
   
Consolidated
 
                           
Gross Premiums Written
  $ 277,784     $ -     $ (290 )   $ 277,494  
                                   
Net Premiums Written
  $ 198,570     $ -     $ (290 )   $ 198,280  
                                   
Revenues:
                               
Net premiums earned
  $ 212,169     $ -     $ (290 )   $ 211,879  
Claims service revenues
    -       33,117       (598 )     32,519  
Commission income
    -       5,607       (27 )     5,580  
Net investment income
    17,968       187       (137 )     18,018  
Other revenues
    -       337       29       366  
 
Total operating revenues
    230,137       39,248       (1,023 )     268,362  
                                   
Losses and Expenses:
                               
Losses and loss adjustment expenses
    149,269       -       -       149,269  
Acquisition expenses
    36,746       -       (40 )     36,706  
Operating expenses
    15,710       35,710       4,505       55,925  
Dividends to policyholders
    2,957       -       -       2,957  
 
Total losses and expenses
    204,682       35,710       4,465       244,857  
                                   
Operating income (loss) before income taxes
                               
 
and interest expense
    25,455       3,538       (5,488 )     23,505  
                                   
Interest expense
    303       -       4,679       4,982  
                                   
Pre-tax operating income (loss)
  $ 25,152     $ 3,538     $ (10,167 )     18,523  
                                   
Net realized investment gains
                            277  
                                   
Pre-tax income
                          $ 18,800  
                                   
                                   
1
Corporate & Other includes the effect of eliminating transactions between the operating segments.
         

 
11

 


PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Six Months Ended June 30, 2008
 
(Dollar Amounts in Thousands)
 
                           
     
PMA
                   
     
Insurance
   
Fee-based
   
Corporate
       
     
Group
   
Business
   
& Other1
   
Consolidated
 
                           
Gross Premiums Written
  $ 245,449     $ -     $ (249 )   $ 245,200  
                                   
Net Premiums Written
  $ 193,178     $ -     $ (249 )   $ 192,929  
                                   
Revenues:
                               
Net premiums earned
  $ 188,765     $ -     $ (249 )   $ 188,516  
Claims service revenues
    -       25,321       (432 )     24,889  
Commission income
    -       6,925       (13 )     6,912  
Net investment income
    18,042       279       154       18,475  
Other revenues
    2,120       184       56       2,360  
 
Total operating revenues
    208,927       32,709       (484 )     241,152  
                                   
Losses and Expenses:
                               
Losses and loss adjustment expenses
    131,494       -       -       131,494  
Acquisition expenses
    34,229       -       (13 )     34,216  
Operating expenses
    15,467       29,322       4,891       49,680  
Dividends to policyholders
    2,375       -       -       2,375  
 
Total losses and expenses
    183,565       29,322       4,878       217,765  
                                   
Operating income (loss) before income taxes
                               
 
and interest expense
    25,362       3,387       (5,362 )     23,387  
                                   
Interest expense
    402       -       5,073       5,475  
                                   
Pre-tax operating income (loss)
  $ 24,960     $ 3,387     $ (10,435 )     17,912  
                                   
Net realized investment gains
                            2,946  
                                   
Pre-tax income
                          $ 20,858  
                                   
                                   
1
Corporate & Other includes the effect of eliminating transactions between the operating segments.
 

 
12

 


PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Three Months Ended June 30, 2009
 
(Dollar Amounts in Thousands)
 
                           
     
PMA
                   
     
Insurance
   
Fee-based
   
Corporate
       
     
Group
   
Business
   
& Other1
   
Consolidated
 
                           
Gross Premiums Written
  $ 113,566     $ -     $ (142 )   $ 113,424  
                                   
Net Premiums Written
  $ 80,444     $ -     $ (142 )   $ 80,302  
                                   
Revenues:
                               
Net premiums earned
  $ 107,091     $ -     $ (142 )   $ 106,949  
Claims service revenues
    -       17,122       (287 )     16,835  
Commission income
    -       2,132       (15 )     2,117  
Net investment income
    9,502       101       (42 )     9,561  
Other revenues
    -       167       23       190  
 
Total operating revenues
    116,593       19,522       (463 )     135,652  
                                   
Losses and Expenses:
                               
Losses and loss adjustment expenses
    73,494       -       -       73,494  
Acquisition expenses
    19,529       -       (21 )     19,508  
Operating expenses
    11,151       17,997       2,392       31,540  
Dividends to policyholders
    2,311       -       -       2,311  
 
Total losses and expenses
    106,485       17,997       2,371       126,853  
                                   
Operating income (loss) before income taxes
                               
 
and interest expense
    10,108       1,525       (2,834 )     8,799  
                                   
Interest expense
    143       -       2,333       2,476  
                                   
Pre-tax operating income (loss)
  $ 9,965     $ 1,525     $ (5,167 )     6,323  
                                   
Net realized investment losses
                            (472 )
                                   
Pre-tax income
                          $ 5,851  
                                   
                                   
1
Corporate & Other includes the effect of eliminating transactions between the operating segments.
         

 
13

 


PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Three Months Ended June 30, 2008
 
(Dollar Amounts in Thousands)
 
                           
     
PMA
                   
     
Insurance
   
Fee-based
   
Corporate
       
     
Group
   
Business
   
& Other1
   
Consolidated
 
                           
Gross Premiums Written
  $ 101,786     $ -     $ (127 )   $ 101,659  
                                   
Net Premiums Written
  $ 79,273     $ -     $ (127 )   $ 79,146  
                                   
Revenues:
                               
Net premiums earned
  $ 103,047     $ -     $ (127 )   $ 102,920  
Claims service revenues
    -       13,213       (276 )     12,937  
Commission income
    -       2,644       (13 )     2,631  
Net investment income
    8,943       118       (21 )     9,040  
Other revenues
    2,120       82       12       2,214  
 
Total operating revenues
    114,110       16,057       (425 )     129,742  
                                   
Losses and Expenses:
                               
Losses and loss adjustment expenses
    71,572       -       -       71,572  
Acquisition expenses
    19,537       -       (13 )     19,524  
Operating expenses
    9,979       14,856       2,512       27,347  
Dividends to policyholders
    1,493       -       -       1,493  
 
Total losses and expenses
    102,581       14,856       2,499       119,936  
                                   
Operating income (loss) before income taxes
                               
 
and interest expense
    11,529       1,201       (2,924 )     9,806  
                                   
Interest expense
    188       -       2,500       2,688  
                                   
Pre-tax operating income (loss)
  $ 11,341     $ 1,201     $ (5,424 )     7,118  
                                   
Net realized investment losses
                            (572 )
                                   
Pre-tax income
                          $ 6,546  
                                   
                                   
1
Corporate & Other includes the effect of eliminating transactions between the operating segments.
         

 
14

 


PMA Capital Corporation
 
Statements of Operations - PMA Insurance Group
 
(Dollar Amounts in Thousands)
 
 
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
   
% Change
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
   
2nd
   
Six
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
   
Quarter
   
Months
 
                                                       
Gross Premiums Written
  $ 101,786     $ 151,620     $ 132,340     $ 164,218     $ 113,566     $ 277,784     $ 245,449       11.6 %     13.2 %
                                                                         
Net Premiums Written
  $ 79,273     $ 124,117     $ 97,436     $ 118,126     $ 80,444     $ 198,570     $ 193,178       1.5 %     2.8 %
                                                                         
Revenues:
                                                                       
Net premiums earned
  $ 103,047     $ 98,096     $ 103,850     $ 105,078     $ 107,091     $ 212,169     $ 188,765       3.9 %     12.4 %
Net investment income
    8,943       8,776       8,613       8,466       9,502       17,968       18,042       6.3 %     -0.4 %
Other revenues
    2,120       -       18       -       -       -       2,120    
NM
   
NM
 
Total operating revenues
    114,110       106,872       112,481       113,544       116,593       230,137       208,927       2.2 %     10.2 %
                                                                         
Losses and Expenses:
                                                                       
Losses and loss adjustment expenses
    71,572       68,660       70,671       75,775       73,494       149,269       131,494       2.7 %     13.5 %
Acquisition expenses
    19,537       15,923       16,549       17,217       19,529       36,746       34,229       0.0 %     7.4 %
Operating expenses
    9,979       7,604       13,875       4,559       11,151       15,710       15,467       11.7 %     1.6 %
Dividends to policyholders
    1,493       1,169       2,762       646       2,311       2,957       2,375       54.8 %     24.5 %
Total losses and expenses
    102,581       93,356       103,857       98,197       106,485       204,682       183,565       3.8 %     11.5 %
                                                                         
Operating income before income taxes and interest expense
    11,529       13,516       8,624       15,347       10,108       25,455       25,362       -12.3 %     0.4 %
                                                                         
Interest expense
    188       191       196       160       143       303       402       -23.9 %     -24.6 %
                                                                         
Pre-tax operating income
  $ 11,341     $ 13,325     $ 8,428     $ 15,187     $ 9,965     $ 25,152     $ 24,960       -12.1 %     0.8 %

 
15

 


PMA Capital Corporation
 
Insurance Ratios - PMA Insurance Group
 
 
   
2nd
Quarter
2008
   
3rd
Quarter
2008
   
4th
Quarter
2008
   
1st
Quarter
2009
   
2nd
Quarter
2009
   
Six
Months
2009
   
Six
Months
2008
   
Point Chg.
2nd Quarter
Better (Worse)
   
Point Chg.
Six Months
Better (Worse)
 
                                                       
Ratios - GAAP Basis:
                                                     
                                                       
                                                       
Loss and LAE ratio
    69.4 %     70.0 %     68.1 %     72.1 %     68.6 %     70.4 %     69.6 %     0.8       (0.8 )
                                                                         
Expense ratio:
                                                                       
Acquisition expenses
    19.0 %     16.2 %     15.9 %     16.4 %     18.2 %     17.3 %     18.1 %     0.8       0.8  
Operating expenses
    9.7 %     7.8 %     13.3 %     4.4 %     10.4 %     7.4 %     8.2 %     (0.7 )     0.8  
Total expense ratio
    28.7 %     24.0 %     29.2 %     20.8 %     28.6 %     24.7 %     26.3 %     0.1       1.6  
                                                                         
Policyholders' dividend ratio
    1.4 %     1.2 %     2.7 %     0.6 %     2.2 %     1.4 %     1.3 %     (0.8 )     (0.1 )
Combined ratio
    99.5 %     95.2 %     100.0 %     93.5 %     99.4 %     96.5 %     97.2 %     0.1       0.7  
                                                                         
Net investment income ratio
    -8.7 %     -8.9 %     -8.3 %     -8.1 %     -8.9 %     -8.5 %     -9.6 %     0.2       (1.1 )
Operating ratio
    90.8 %     86.3 %     91.7 %     85.4 %     90.5 %     88.0 %     87.6 %     0.3       (0.4 )

 
16

 


PMA Capital Corporation
 
Components of Direct Premiums Written - PMA Insurance Group
 
(Dollar Amounts in Thousands)
 
                                     
                                     
   
1st
   
2nd
   
3rd
   
4th
   
Six
   
Twelve
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2007
   
2007
   
2007
   
2007
   
2007
   
2007
 
                                     
Direct premium production
  $ 143,389     $ 96,316     $ 137,144     $ 83,103     $ 239,705     $ 459,952  
Fronting premiums
    18,401       14,936       13,707       12,796       33,337       59,840  
Premium adjustments
    (859 )     (134 )     (4,149 )     (4,327 )     (993 )     (9,469 )
Direct premiums written
  $ 160,931     $ 111,118     $ 146,702     $ 91,572     $ 272,049     $ 510,323  
                                                 
                                                 
   
1st
   
2nd
   
3rd
   
4th
   
Six
   
Twelve
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
     2008      2008      2008      2008      2008      2008  
                                                 
Direct premium production
  $ 146,608     $ 96,736     $ 150,547     $ 112,296     $ 243,344     $ 506,187  
Fronting premiums
    8,143       2,113       2,776       21,800       10,256       34,832  
Premium adjustments
    (14,198 )     370       (5,008 )     (4,261 )     (13,828 )     (23,097 )
Direct premiums written
  $ 140,553     $ 99,219     $ 148,315     $ 129,835     $ 239,772     $ 517,922  
                                                 
                                                 
   
1st
   
2nd
                   
Six
         
   
Quarter
   
Quarter
                   
Months
         
     2009      2009                      2009          
                                                 
Direct premium production
  $ 147,367     $ 102,212                     $ 249,579          
Fronting premiums
    19,622       9,677                       29,299          
Premium adjustments
    (4,876 )     (2,753 )                     (7,629 )        
Direct premiums written
  $ 162,113     $ 109,136                     $ 271,249          

 
17

 


PMA Capital Corporation
 
Statements of Operations - Fee-based Business 1
 
(Dollar Amounts in Thousands)
 
 
     
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
   
% Change
   
% Change
 
     
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
   
2nd
   
Six
 
     
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
   
Quarter
   
Months
 
                                                         
Revenues:
                                                     
Claims service revenues
  $ 13,213     $ 15,951     $ 17,029     $ 15,995     $ 17,122     $ 33,117     $ 25,321       29.6 %     30.8 %
Commission income
    2,644       2,662       2,848       3,475       2,132       5,607       6,925       -19.4 %     -19.0 %
Net investment income
    118       118       143       86       101       187       279       -14.4 %     -33.0 %
Other revenues
    82       91       59       170       167       337       184    
NM
      83.2 %
 
Total operating revenues
    16,057       18,822       20,079       19,726       19,522       39,248       32,709       21.6 %     20.0 %
                                                                           
Expenses:
                                                                       
Operating expenses
    14,856       16,893       18,190       17,713       17,997       35,710       29,322       21.1 %     21.8 %
 
Total expenses
    14,856       16,893       18,190       17,713       17,997       35,710       29,322       21.1 %     21.8 %
                                                                           
Pre-tax operating income
  $ 1,201     $ 1,929     $ 1,889     $ 2,013     $ 1,525     $ 3,538     $ 3,387       27.0 %     4.5 %
 
 
 
1
Beginning in the third quarter of 2008, the operating results for this segment also include those of PMA Management Corp. of New England, which was acquired by the Company on June 30, 2008.
 

 
18

 


PMA Capital Corporation
 
Statements of Operations - Corporate & Other
 
(Dollar Amounts in Thousands)
 
 
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
   
% Change
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
   
2nd
   
Six
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
   
Quarter
   
Months
 
                                                       
Gross Premiums Written
  $ (127 )   $ (122 )   $ (123 )   $ (148 )   $ (142 )   $ (290 )   $ (249 )     -11.8 %     -16.5 %
                                                                         
Net Premiums Written
  $ (127 )   $ (122 )   $ (123 )   $ (148 )   $ (142 )   $ (290 )   $ (249 )     -11.8 %     -16.5 %
                                                                         
Revenues:
                                                                       
Net premiums earned
  $ (127 )   $ (122 )   $ (123 )   $ (148 )   $ (142 )   $ (290 )   $ (249 )     -11.8 %     -16.5 %
Claims service revenues
    (276 )     (255 )     (244 )     (311 )     (287 )     (598 )     (432 )     -4.0 %     -38.4 %
Commission income
    (13 )     (25 )     (13 )     (12 )     (15 )     (27 )     (13 )     -15.4 %  
NM
 
Net investment income
    (21 )     (24 )     (32 )     (95 )     (42 )     (137 )     154    
NM
   
NM
 
Other revenues
    12       34       279       6       23       29       56       91.7 %     -48.2 %
Total operating revenues
    (425 )     (392 )     (133 )     (560 )     (463 )     (1,023 )     (484 )     -8.9 %  
NM
 
                                                                         
Expenses:
                                                                       
Acquisition expenses
    (13 )     (25 )     (28 )     (19 )     (21 )     (40 )     (13 )     -61.5 %  
NM
 
Operating expenses
    2,512       2,409       2,314       2,113       2,392       4,505       4,891       -4.8 %     -7.9 %
Total expenses
    2,499       2,384       2,286       2,094       2,371       4,465       4,878       -5.1 %     -8.5 %
                                                                         
Operating loss before income taxes
                                                                       
 and interest expense
    (2,924 )     (2,776 )     (2,419 )     (2,654 )     (2,834 )     (5,488 )     (5,362 )     3.1 %     -2.3 %
                                                                         
Interest expense
    2,500       2,543       2,478       2,346       2,333       4,679       5,073       -6.7 %     -7.8 %
                                                                         
Pre-tax operating loss
  $ (5,424 )   $ (5,319 )   $ (4,897 )   $ (5,000 )   $ (5,167 )   $ (10,167 )   $ (10,435 )     4.7 %     2.6 %

 
19

 


 
Statements of Operations - Discontinued Operations
 
(Dollar Amounts in Thousands)
 
 
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
   
% Change
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
   
2nd
   
Six
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
   
Quarter
   
Months
 
                                                       
Gross Premiums Written
  $ (214 )   $ 417     $ 3     $ 466     $ 2,093     $ 2,559     $ 2,117    
NM
      20.9 %
                                                                       
Net Premiums Written
  $ (227 )   $ 167     $ 2     $ (87 )   $ 1,798     $ 1,711     $ 2,212    
NM
      -22.6 %
                                                                       
Revenues:
                                                                     
Net premiums earned
  $ 11     $ 517     $ 145     $ 617     $ 1,673     $ 2,290     $ 1,037    
NM
   
NM
 
Net investment income
    (451 )     (663 )     1,546       (878 )     (937 )     (1,815 )     (323 )  
NM
   
NM
 
Total operating revenues
    (440 )     (146 )     1,691       (261 )     736       475       714    
NM
      -33.5 %
                                                                       
Losses and Expenses:
                                                                     
Losses and loss adjustment expenses
    550       10,201       4,226       129       1,910       2,039       9,830    
NM
      -79.3 %
Acquisition expenses
    168       (146 )     339       1,199       120       1,319       253       -28.6 %  
NM
 
Operating expenses
    1,952       2,054       2,228       2,577       2,397       4,974       4,734       22.8 %     5.1 %
Impairment charge / valuation adjustment
    (3,550 )     (8,594 )     8,722       (4,387 )     (2,172 )     (6,559 )     (10,030 )     38.8 %     34.6 %
Total losses and expenses
    (880 )     3,515       15,515       (482 )     2,255       1,773       4,787    
NM
      -63.0 %
                                                                         
Pre-tax operating income (loss) from discontinued operations
    440       (3,661 )     (13,824 )     221       (1,519 )     (1,298 )     (4,073 )  
NM
      68.1 %
                                                                         
Income tax expense (benefit)
    154       (1,281 )     (4,838 )     77       (530 )     (453 )     (1,426 )  
NM
      68.2 %
                                                                         
After-tax operating income (loss) from discontinued operations
    286       (2,380 )     (8,986 )     144       (989 )     (845 )     (2,647 )  
NM
      68.1 %
                                                                         
Realized gains (losses) after tax
    (474 )     70       1,146       (230 )     (176 )     (406 )     20       62.9 %  
NM
 
                                                                         
Loss from discontinued operations
  $ (188 )   $ (2,310 )   $ (7,840 )   $ (86 )   $ (1,165 )   $ (1,251 )   $ (2,627 )  
NM
      52.4 %
           
           
Note: The net results from discontinued operations are reported as a separate line item below "Income from continuing operations" in the consolidated statements of operations.
         

 
20

 


PMA Capital Corporation
 
Operating Cash Flows - Consolidated
 
(Dollar Amounts in Thousands)
 
 
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
 
                                           
Receipts:
                                         
Premiums collected
  $ 94,883     $ 112,274     $ 96,678     $ 109,089     $ 96,214     $ 205,303     $ 188,105  
Claims service, commissions and other revenues
    16,180       22,643       16,251       22,276       18,203       40,479       30,277  
Investment income received
    9,418       9,688       9,172       9,789       9,164       18,953       20,041  
Total receipts
    120,481       144,605       122,101       141,154       123,581       264,735       238,423  
                                                         
Disbursements:
                                                       
Losses and LAE paid:
                                                       
Losses and LAE paid - current year
    17,075       25,618       30,952       5,265       18,874       24,139       22,066  
Losses and LAE paid - prior years
    54,638       46,851       41,207       61,152       63,486       124,638       116,215  
Total losses and LAE paid
    71,713       72,469       72,159       66,417       82,360       148,777       138,281  
Operating expenses paid
    43,369       43,785       37,866       46,907       41,332       88,239       88,335  
Commissions and premiums paid
    2,117       3,387       580       1,680       2,090       3,770       3,039  
Policyholders' dividends paid
    1,882       1,663       1,592       863       2,401       3,264       3,020  
Interest on corporate debt
    2,680       2,700       2,645       2,526       2,437       4,963       5,606  
Total disbursements
    121,761       124,004       114,842       118,393       130,620       249,013       238,281  
                                                         
Net other
    12,080       (6,158 )     (691 )     (629 )     (1,459 )     (2,088 )     6,443  
                                                         
Net operating cash flows from continuing operations
    10,800       14,443       6,568       22,132       (8,498 )     13,634       6,585  
Net operating cash flows from discontinued operations
    (23,228 )     (13,236 )     (20,948 )     (14,742 )     (25,656 )     (40,398 )     (54,573 )
Net operating cash flows
  $ (12,428 )   $ 1,207     $ (14,380 )   $ 7,390     $ (34,154 )   $ (26,764 )   $ (47,988 )

 
21

 


PMA Capital Corporation
 
Operating Cash Flows - PMA Insurance Group
 
(Dollar Amounts in Thousands)
 
                                           
 
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
 
                                           
Receipts:
                                         
Premiums collected
  $ 94,883     $ 112,274     $ 96,678     $ 109,089     $ 96,214     $ 205,303     $ 188,105  
Investment income received
    9,300       9,570       9,029       9,703       9,062       18,765       19,762  
Total receipts
    104,183       121,844       105,707       118,792       105,276       224,068       207,867  
                                                         
Disbursements:
                                                       
Losses and LAE paid:
                                                       
Losses and LAE paid - current year
    17,075       25,618       30,952       5,265       18,874       24,139       22,066  
Losses and LAE paid - prior years
    54,638       46,851       41,207       61,152       63,486       124,638       116,215  
Total losses and LAE paid
    71,713       72,469       72,159       66,417       82,360       148,777       138,281  
Operating expenses paid
    28,756       26,531       23,391       30,060       27,192       57,252       61,210  
Policyholders' dividends paid
    1,882       1,663       1,592       863       2,401       3,264       3,020  
Interest on corporate debt
    186       192       185       194       144       338       431  
Total disbursements
    102,537       100,855       97,327       97,534       112,097       209,631       202,942  
                                                         
Net other
    10,964       (6,659 )     (18,635 )     (1,205 )     501       (704 )     7,552  
                                                         
Net operating cash flows
  $ 12,610     $ 14,330     $ (10,255 )   $ 20,053     $ (6,320 )   $ 13,733     $ 12,477  

 
22

 


PMA Capital Corporation
Operating Cash Flows - Fee-based Business 1
(Dollar Amounts in Thousands)
 
     
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
     
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
     
2008
   
2008
   
2008
   
2009
   
2009
   
2009
   
2008
 
                                             
Receipts:
                                         
Claims service, commissions and other revenues
  $ 16,180     $ 22,643     $ 16,251     $ 22,276     $ 18,203     $ 40,479     $ 30,277  
Investment income received
    118       118       143       86       102       188       279  
 
Total receipts
    16,298       22,761       16,394       22,362       18,305       40,667       30,556  
                                                           
Disbursements:
                                                       
Operating expenses paid
    14,613       17,254       14,475       16,847       14,140       30,987       27,125  
Commissions and premiums paid
    2,117       3,387       580       1,680       2,090       3,770       3,039  
 
Total disbursements
    16,730       20,641       15,055       18,527       16,230       34,757       30,164  
                                                           
 
Net other
    (3,003 )     970       3,850       (242 )     (3,644 )     (3,886 )     (2,026 )
                                                           
Net operating cash flows
  $ (3,435 )   $ 3,090     $ 5,189     $ 3,593     $ (1,569 )   $ 2,024     $ (1,634 )
 
                                                           
                                                           
1
Beginning in the third quarter of 2008, the operating cash flows for this segment also include those of PMA Management Corp. of New England, which was acquired by the Company on June 30, 2008.
 

 
23

 


PMA Capital Corporation
Statutory Surplus
(Dollar Amounts in Thousands)
 
   
2nd
   
3rd
   
4th
   
1st
   
2nd
       
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
       
   
2008
   
2008
   
2008
   
2009
    20091        
                                       
                                       
PMA Pool 2
  $ 352,096     $ 336,368     $ 332,915     $ 337,495     $ 373,654  3         
PMA Capital Insurance Company
    37,838       26,143       34,468       29,252       26,446          
                                                 
                                                 
 
PMA Capital Corporation
Statutory Financial Information - PMA Pool 2
(Dollar Amounts in Thousands)
 
     
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
     
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
     
2008
   
2008
   
2008
   
2009
     20091     20091      2008  
                                                   
Net Premiums Written:
                                               
 
Workers' Compensation
  $ 71,998     $ 107,446     $ 87,722     $ 101,891     $ 72,181     $ 174,072     $ 175,016  
 
Other Commercial Lines
    9,079       8,692       8,154       13,487       8,403       21,890       19,884  
 
Total - PMA Pool
  $ 81,077     $ 116,138     $ 95,876     $ 115,378     $ 80,584     $ 195,962     $ 194,900  
                                                           
Statutory Ratios:
                                                       
 
Loss and LAE ratio
    69.5 %     69.4 %     67.7 %     71.6 %     51.8 %     61.5 %     69.5 %
 
Underwriting expense ratio
    32.1 %     22.1 %     26.9 %     21.1 %     30.7 %     25.1 %     25.2 %
 
Policyholders' dividend ratio
    1.5 %     1.4 %     3.3 %     1.2 %     1.2 %     1.2 %     1.4 %
 
Combined ratio
    103.1 %     92.9 %     97.9 %     93.9 %     83.7 %     87.8 %     96.1 %
 
Operating ratio
    94.4 %     84.0 %     89.5 %     85.8 %     75.0 %     79.4 %     86.5 %
 
1
Estimated.
 
2
The PMA Pool is comprised of Pennsylvania Manufacturers' Association Insurance Company, Manufacturers Alliance Insurance Company and Pennsylvania Manufacturers Indemnity Company.
 
3
The increase in statutory surplus during the second quarter of 2009 related primarily to statutory net income, which included a benefit from the commutation of a reinsurance agreement with an affiliated entity.
 

 
24

 


PMA Capital Corporation
Industry Ratings and Market Information
 
Transfer Agent and Registrar:
     
Inquiries:
       
American Stock Transfer & Trust Company
   
William E. Hitselberger
   
Shareholder Relations
     
Chief Financial Officer
   
59 Maiden Lane – Plaza Level
     
610.397.5083
     
New York, NY 10038
     
email: bhitselberger@pmacapital.com
 
www.amstock.com
               
       
Investor Relations
   
Phone Inquiries:
     
610.397.5298
     
800.937.5449
     
email: investorrelations@pmacapital.com
                 
Email Inquiries:
     
Company Website:
   
info@amstock.com
     
www.pmacapital.com
   
                 
                 
Securities Listing:
               
The Corporation's Class A Common Stock is listed
             
on the NASDAQ Stock Market®.  It trades under
             
the stock symbol: PMACA.
               
                 
 
Financial Strength Ratings (as of 7/31/2009):
             
                 
   
A.M. Best
 
Fitch
 
Moody's
PMA Pool 1
 
A-   (4th of 16)
 
BBB+  (8th of 21)
 
Baa3  (10th of 21)
PMA Capital Insurance Company 2
 
C++  (9th of 16)
 
Not Rated
 
Not Rated
                 
1  The PMA Pool is comprised of Pennsylvania Manufacturers' Association Insurance Company, Manufacturers Alliance Insurance Company and Pennsylvania Manufacturers Indemnity Company.
   
     
2  In November 2003, we announced our decision to withdraw from the reinsurance business previously served by PMA Capital Insurance Company.  The reinsurance business is in run-off.  On April 1, 2008, we announced that we executed a definitive stock purchase agreement to sell our Run-off Operations to Armour Reinsurance Group Limited.  The closing of the sale and transfer of ownership are currently pending approval by the Pennsylvania Insurance Department.
 
 
  
 
25
 


GRAPHIC 4 header.jpg begin 644 header.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_ MVP!#`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0'_P``1"`"!`GT#`2(``A$!`Q$!_\0` M'@`!``(#``,!`0````````````<)"`H+`@4&!`/_Q`!`$```!@(!`@0#`PL" M!`<``````P0%!@7%2<)Z@4W?=>\D+@R20LD9.WBK-A^=L.<@,/*;L:M^5:+&R?. MZ/W57?I(/3?_`%R\?2W3_)!^S[1Q^&P^_OEJK^==AS\A MOWHTZ-=.:LTZ3*9661:U')6JK-5M#"+J@BK3A^"0"/O;Q9[7WNUMG8VQ%PL,3*G+$T[KO=IE.;KCFMCFS3A:"VYN@ANQW-K/O?B?:S-T` M?TD'IO\`ZY>/I;I_D@?I(/3?_7+Q]+=/\D'/^`;"_0?HKO9GSXOB+5GZR'2' M_1Z>_P`LL?/70!_20>F_^N7CZ6Z?Y('Z2#TW_P!GO\LL?/70!_20>F_P#KEX^ENG^2!^D@]-_]GO\LL?/71.ICKS\#;YMFNZ7@*JW]YK:$N9(3%] M'BN]&UJV>Y`M*0(,."_#\H^D2_/.T^E/2&)T?D\94Q#VW%;H3LEXLT33ZR-B8FW)1$+=CNQ;:SL_; MV[?X+HWH6UYG-?87+W\[&C$]'*0IA:C7G7'U+U`F=YQF8[RGOSE^)I,V[L;9 M_%P``UUM:-0X.*]4=M\)25$B2%FJ52@W;.-2R""C#3-LXUTUSG/@-_[[1Q M^&P^_OEJK^==AS\AUYT';?S*-L=F?ZU?V.[;69^'I;'=F=G=F?[LSMM^VUON MN#ORC]W](@-YG>/YO8S>:+M&3QXK(;6:3QDT7=NQG>,F9^UXO]E.2_C#R5:F M]6[.G'J\6UJ0:&&+W-PJ:>HV]$63K\1IBM8I8"TZ8LK7_49N<9IKIK]^V<8$ M0-C(\O6R[1G:7)UW:VU:\N6KI$X,2G*=EPV M(S-LOI$@7&X1.+&H(5)'PE6>A7)5)"HXK?*Z(2SB>U]7?J"6X^1^,*.-T6H7 M6-7&DC>R3>&Z2:XI#Q^H&[5:`Q%DQ(H1));8T^7NNZ'?.710W/2IO/SLI)4# M)8:OO0Q]>\;&#L\9A"Y:L*D6;EB<5VC2ACB0)%]I+D[X^#/&<6),-@<@Q8;$ MEB4]!8PF5LXT&8-5:CJ*OA+9\@$3"E6L8W(Y$F5"44F9AT!XTOU"M(;N$9JI M8V)=:\(:L0]D2S/"EI<'Y.U.)[&TK6QM='DE$I,:FUQ>BG(]G0+W#0O*1(M= MB&5X.;4IYI9ZXIJ4IS"]<)S=7R,+FQ8JPEV,(2N.ZU!\>3$AF,6P.=(0:O^C9R+KW1 MMU,OFOI]P[Y*7HOWP7A3'=+W43*-U17)NF=,'E'Q.MGAJDSN0=G4UNDEGOC. M>44>W'8,G;VHZE:KA;=;][%G+F*!5F-_PM5R5FJ!KL_XL&#VZX]NS_F+-<86227N9OKKG\ZA.H1J#TBL@Y*J2G&IU*905N2H3J"=]BSB#R3- M=3"3B3-=BS2C-==R]]=M-]<;8SC&=?3_`,(X%9\OY5OS,@>XYPZ@JJ[4;8\8 M,PSOEK;N[7"J'CJO8K;0TS!]MR>,2-6E3[:JCX_%7\PG;JWO`<)38YX_=CQHVJ]V/>#*;MMW);* M#:=(^EY:BB=GF/("`6CNOUL<=88X:^5:7V>O+(U+./EW#P&S[.LCMCCI?_B) M<+?XCJL_JA`.H$.7[TO_`,1+A;_$=5G]4(!U`ASKT^_]=P7^$E_]PJZR_)@_ M[8U'_CP__GUD``&A5TT@#^"K?8M,HWTS\.^A!V^N?NSX;:E[9USX9\4\3ZE*.NR:LF\_C)4,G%05HX,SAO`HK'9>8N=I7M M&]D32TJDT@U2*#%D<="T6J(U6H^<49G4K),'IR6:JY"[/*8W%5L<;'URER/' MO$A\G*S&M`;4*5V>QWJD:$XX"F21MI\O-^-DG?HG'X]AKG"G5FD29F6IVB0M+Z@:RWE8?'3G71N)*(*?$ M3EANU0MNY;<3FPY=2NPUO1$C7*!AD9QO)^5L3%034XDM[5L]J.09\S_X:N+R M6R;HA;W2Q4K5EKR@V^).7JWZI=\$ZR]CH\SM:%21"49$M:BEIIPC,6 M4#0G.30&[D'"7X6@JG2IINX2\PA9&(J6E8:NB6A>LDO4\9C\;`$[N0O<3((I6B]15#`5*M;M&,,1@E&(Q%(2<(PVO.Z@U(/!DQU06-R&9RN7)9AC\7C>#A8-"D%K%VQ,V0MTJ M8*]84A[\RV(RD4P1#A.9&9MFX^+_``YS9'5ID=>U-.(5*5\463=H M)7'!LT>],.I)\5BC.8J4)64Q]U9FLDY$FC:``H1Z6_6#@/)F,<@V[D5<\*:[#K68VI8[)IB%R&$1YMXH1%/` MD3/.WR1JF8J(DJ"W^0N"54@<7Q++C<;D;[L&B;30W.;G'_JL<%>3EH(JT[BKB30_P`'L&$DSA(T$JE#D?#7*919B;7[=*G0K5.4255W(](C6JTR M(Y,B5FD5LEI+46+LY"M8Q-^;8R,27;`*=LE4(9CZV)YG<$(Q"XVE)B3:$=D) MRV[L).U'$ZZTIF:F+MU6KQ7U4M2Q`RHRH=#DSY/DI M#&C.:VQ`J6D%IVEN+PH=CW!;G"73.RG.VYF=_P"/5FYD7=Q^;N-W'GBR:RMO M);F5:>M8U]+)`A2.C7`VE(NC38^RK9`O2.+=NN)@2K*X00#R.Y)PJ!`7'#RI3F),;3B*K3G(EAV%*3=41A MQ(^[O?7UCBX:9-JH@KD*`C6:T:["'.\>R#+%P@:P!0,XYFNY"$`U8R-",G.) MRR%^/WIV5:I;71N;7MO=XM'5Q\==QDIC;I&V5:289@MS3J'3YC!MC?,APU:Z;[: M_#:;N3M0K80H]3M.H]SK,""]:D(,"R"1K50M0%VI,9(MM:Q6&TAD"0O,3Y3L+-H[=\DBLY$DC[:YJ5Z(I1$=F=7KI\T^DWWL*^T\?>,0RL9\1% M#8-8RF3N$9N",D3&!KFAM21(_5XRX1U2G<';1K4*_P`E?J$R:599E:Q&0HM* M^G\];B&57"9:Q&S%YUY`QUPL3PB2(93#*`91)")IP%*<'>,23C"3M*3,][:U M3IFE.P.YJ+!U9U91A:A8RU`,ZTYBD>$#Q(>,A$F",C0@1HSF*,B09X1D[65@ M,36CG1Q,?.-:CEX@NV)YX\(DIJA?8BC#JD3MZDE:6V;L:Y@4MI4J32G+F>G; MR(F8QXDBQ8J1IT;4H,6I,'?$<5^I-PTYGJI6V.D':)S9"B996QLZUY923S4Y"IH6($KGA$J7HR3Z?T7,=1;L_2LD MU?'F>M?.]&RP:5AI-&0+9'%N5S1E*,9#*\)QE*+/%GDVVLVH)>W ME*[6\;6;(U'/D*KQ>4;-(3&W[0)1C*42AC.$HPG*,G:$G;.D!7U5?5/X$W6Y M%MM:L,$GD,N5S2-1TN*EI''!F4Z%^^@R5+TN_)?)J7>/994RM-B;%QO"[4CO=-YB/74K]1Z<(YY[-PN1Q0Q4VT M_07D%G+%B-%Y#;?CMCVJ3EJ[2L`5+,]2X"%?(-O43SS&/B*XW71KN]6 MG$>JDRC_MSO^4USN-A+ MDQ>_AXY^(FIB-CB]=L>)?A\?CKX8VQJO6W>3%EK69-R/G=NS%T:$!);`7;KK M)G1T;FHO93],2U[2G_V5)(L(S]S2V]U95<06EI_%XYGK2L5[6(*>S5'9,.P+%Y*M>=]X%69'F0=?J8,5FA% MYR_:.T79\"NYT&0U5F[HH6/M[G)N." M`CNM9O,5.[Y-+ M2HN,,*$^"SL?&),JN[$E&$/B:F>5_*>K"9.1E))-(#6[)%>_),ZXTRC>-F; MDFDV=<>&4BS8Y/GQS_M^.V?&P+I_+PA&,*PZ%=H[M2,I28-4]9>Q5J]6KP8>*OTL^:KE,40^:M MVL%;TT"[.!;P!M(.)*#?8DY3G=+D[3SWKLHPR+*G+SPVX+5$R-L6K]WL#FC, MGV\9>W6;7,0L1`FI&IE:^NJ6(_)R15\TLSR>/5% M<-C5HQ34K!$Q:(1+7F-MTK3ZICT>J:1I&I6F(>DNJ14J3:IG'121J2J4EX+Q MHH.QO?3T^8X*V0$U4>>%F_J[7)M8'&0Y62!-2)*=>%GJY8.CPZ+ M7`IK2'2Y$H,2-A*HXTIN1['[[&Y2(M"$^#-L[8*QG(Z<(T3T\=;]:P/7=7UG MTDV]U>]N;..-NLV]^)W:.ZTG?9MEM=F9G9FZ8_)GZC\W-2\-UO4_70[O7O!R M[?IE7?>75LT&9R;SP9MKM!XL[RDSNX``:(72J_,M_P#)J_\`ZQ__`.6XTONC M?THN-/.3B_/;2NN0W2G=&SD%-H-F.0>P2(U#G%C9HS`'Q/ES9]F!Q//7'JY` ML+5*REZ??=,2CT*U),3_`#=]TG;77;7.NV,;:[8SKMKMC&==MEV)5%J=K"O:GC*YV4OZV.5K"XW!6)8^K4Z1(L>E31 M%VUK;U#LK2MZ!,I<34^ZP].B2$FG;EIB==,KP6J;FG\3FJ>.-:J7LI8Q)17: MQ6&X!X][[F'+_P`G8L69G;>5"_5$HNK.-E9=*2F*7B2&$UU"NH MS0J)B841JM5G3*I>^N"]K27TY#FL__`(!U5S>FG46T2;8R8U)V!77$>E->M9"?./E[M#<^N#5% M%&F?!-E:[*]-],G?4:[[U7*.%0 MYQLPB*L14_7Q$A62O(BRV8EH-9$JCA*].G6E,A[CNV%JR"5.B7!Q6F^LSC== MSHXHE(M<]NT3'YL;VS&WYME M1S0\B"U7HTA933QHT:]=QPEA<12:MLKZF1XTQDW985!"Y>N3:D MXR;DY'IC3PVSC;6'.2E?=2SC!QOX36%;G%:IJSK#IQ3B!R2*6!!+`:GZ;.&S MW)HP0\)IDVI)L^:?33R6)VD^1&(&5$D+=%ORM]242CA6[CG33 M77$H3:"PFRXL[P>QH?%Y]"I`22G?HA-&!JE,7>TZ=6G7IR'=@?$BYJDS#:+2WX8W1+?MX]JQ]2V*IZ.G*>&Q/TZ`HU&M5'RIDG42C$WC2S1QCDPCS-*6! M>5_X:YE?VY,ZM2POQ\/]"I"K(.T_^.^!JX]*/E[07340L2N4LDC-23B(/4?C;*D7QTQG:'0QR/5)8FA?VLC730]^9I.TJ6,IPP4NP MFVF(Y'(]#V!EB<28F:+Q:--2!CCL;CK8B96!@9&M,6B;&=E9VTA,WM;4W(R2 M4B!O0IR$B-*44G3DEE%Z:8C*RN.7'NYW)L>;@HFG+6=V730MF=;)K*%3ER:- M"S-S2]&Q=)V1T4H--#3##=-4AI6-3-]M\8QMMG.IV`5\A6-C3F+3)&9@6*\VD*P<%@Y_`YB_;T_FL3=Q] M3.8*&0%NWZMBUC+0,M6KAO"G"O8JVAO`M6O8K%B7L<+C)"42O*%"_)/K![VK MQ2I^R:MI!HK1CO/EJ@HV$6]RSCK,^U'#VN-KTCGIR!):]562E!<958(<&U4[ M:(T<=>HY*3]#WDR*GZG8R\1I?B8]5WF8X;.EGEH43FV+WO"C7.Y9[RM4$&[:;4,OIRH["A)%:3Z MK:ZF]'?JQ)U]:WN!MVJAJ\S6[ M%5[^VN&K$)0UC5ZQY_O)`S(T(#Q?(:'U/?RF,R60U'7R4,:;%W)#:M;H]:>C M3N@MC!0JW&QG[T>W(X;%L%JW7A^Z",,;EF73HAG(SA_C[/VY<;7*0PIZY.O4 MV="F"KD+/N?9)L^<+[V>X[*TQ&C;A6HU3UY\M-^4Z=0/MC<@J:7ST]HMAAB2"7KV!-)K M)E-%9UBAU5U@HL5+<"BN8( M?;2&.[Q!#:!T1CYMB(XF8H4*]XNDFN[?M)$\=W5JU2K=E)JQ\14XGZN;D/-S1 MB\WZF,IP^F.CW-2H:4OY>S2IW,9CM"5_IH:1@3%4TWQ5PX,C.5@[6,K,]\E9 MRC85:$02G$;.>4!ZEO!WF/5O$;@-U,G$EAKJPN0$&Y/71(D-'R=.F.]JUR1S/2)35I)YA!6VGKH]Q+XKQ$^(J8IQIH&,*8 M`]+)+`U$>IZO64^$R)P+1E.#_$36V.IC(V]+BFYO+6.K-LB7*=$*/4\_?5,3 MC2G^?>#:QE+T,-9;,94R5;%N)W%:) M((8A+5;HUU&]3#8V>?Q_T[#SQ75@$+)UV+]+U&/-/9*,%T=>U:N5AAJSC?%< MK4B5HFIB@<\K`JH.D'_ZKNLM_'.__P!1V>/A.MOHZ4Q?/32YR+V5W=ZFXVWL MY-UQJVA`>Y*(W'YD\U\N0/.4J?7;;73=%&9.D3G'Y(3'OV\>:/J-%CLCT-O? MAU5UA7CK,WZ`5Q!(.^6,^F2BPGF(1%@C;M.Y,:8J.-D4R<69O1+).^FG+EII MCN]G+G#>0&*W&^;)U<@,$BB![DZOZ1O/,=&!K9E9BU'EP5M#8Y4 M45E=G&VB>"W6*XZJ"I,]S54U2%0U(I>M<:/*BLJVAL M#.=M<&8-QJYFQ9F:MU^N#=<&XPJV-Q\S&-_^['B/&5\=Z`GX[4 MNG,5,M:GBS8<<^O- M3ZH0)--M62LZ*)E7,WH35%R6A".6;-_!J3NC[!YZVX<$Q"B,0^T9=`FR1,;E MKL68HBF&^,X-970C]T<9^-77FY/OE^2VOJLAQG$"N( MC!W:7(R$,?;W?L=5*.Q-*S"`Y"R'*8HUO2-(E^-"6N1%',R3!YBDI$?L6.=4 MU>]SZ-VL\UQ`W>T8:W.#1$+(,/9T)D\,+& MQPW"7KDM=8G+1N6JLRL#'8[2/T03Y1QE"02NPB78RA"ZE1[Z8KPBNNC[!8:8FP1 ME,4^I4[/OKE:T&Z$VVNMKTURBZT7'"?MB84A0-8G"1(18,=^ICNBZ[CYX\4L1TS)-77$'H@V[S/8:-A$^M@A99*)[5O# M$0M7RY,KG;37;(S2MUR2:[FUZR)UZ-Q?HVB5(VY0V(W<[35*O<53EG'@^WW6 MU.8?1K<)'S*I_D+)E=FQR2'T=0U>P*%UMQ399+I7F6VNV]=$-5+NN<-M4RAB M?G'=V+,;]M''YIOUFIWS-_'X5@XC\4XIO%S8OQEX_1L MR#R/\L(68PTW7;/O$);_`+&?RIB^[?'$^S!(_%*FSWMJRD<_^7(_YK_9+^'U M#7F,?(Y_)GQ=HMS+7\P8!YDJ'*&CD<:>A6I/.T`Q*T:+GF3?QY*T[$)\.4CU MQ1"3P3HSS#8O3&'K9FD&AA,;@`6JPQ7JX;&2Q&7K9*YD(CIV:XK;XV.0*'=B;&I59VN[.\25J3D*OJVE*W-LM2FZFIC2U.5^6?70U0[D M)C]TUWX]4%(+&2W"_4?4+W;:$CZ5#:3O6T-JB$M[2GC1VKBMVV5K]3&S;"Q5MLH48,-VSOGR'7U($QFAC[DR$CIJ- MR,K(HQ;Z+I[*:=M/3*PGF*9Z]X5NK,D".&U`CSWH[B]GZ,LC9&6O/*8\80DU M;.A.%,\I2_.#5.%U73CD`R*T#0K6<8:E;@$@V/3(/JWA-IK63LJQ:TY'=1_F MUS@H,,5Y;B2463?IBBRM=OF'4+1M=PQ\KFOZ9JJ#5[)B7 M!-)()#J]B49AL@3NR/=N=2'N,,K0B974ES;S#$+B4N1'EK49FZ53J:1OMIGU MZ_C?QX=:U:*8=*'IIRIZ/JBES#5"^L(2LK5D6D+%;@0L:((H9#(LVJB5[@O7 M%*$;42<6L6JU.F^IRD[??Z'7U*L7#PKT+K5,-E-/60Q)9%*S8I82E?K2A9G` M8QO8.6Z\QM&'5!".`=LMQIO\L]&.0N!SI+&3QW'9[#ZHJ'<-0XZE2_J+(8JW M$E0.4J;..NNNFN--,8UUUQC&NN,>&,8Q_TQC'_`+8P/(:N6Y6[ M&9N3,@``+Z@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@` M`(@``(@``(@``(@``(@``(J'/M''X;#[^^6JOYUV&CKQIE,/BMA.ALQ?<0XI M_KJR(A&[`V1.C@37LSE$/=6>,2U6E8TC@^:-R=P4ZM;JYL34'9IQ:5:DV M]'>C*#NWWW9QG"7_``SA*+O%^%ORA;,Z72;1MCA"=?JP2B1IUB-N;L'_9,2J(O4DZPHQ,H@T5_)4M=5Q:5)RF!3 M9F+;V^W$49;RBH/9V>W[%*2WRSV60O3#J_,:ULET4?8BU2=$H:7E4V.0K-`4 MVT_79FV6;;?LXB)L*[.<<:@Z;,9VV2>3#@Y&G"4)L>T-:I!LJPZ=>;5Y5F(Y4QIZ\FFLZ55Y,H[,$BB6,29.[W.Y5XPQU@T@4 M?2NM53$EU88M+:B4$;/T<*>8#*=9*B+@RM(V5;`'T$.UW>U:E)YE)OSE!R;Y MI4IRD[PA"$I1E2A*+2A*#N0L20)"3P!&D:`8/#8.31W68+.S[-NV3[?MVZ8U]T+8C7^@P*@JLQ/"N0Y(D=S0E/?DYY,[;=FR+;/XKEU?FU>H1^Q1RA]$ MK!_L(?FU>H1^Q1RA]$K!_L(ZBH#*_P!/N;_J'%?S[?\`K_O_`-MVX3^K!IS^ MTN;_`)%#VURZOS:O4(_8HY0^B5@_V$/S:O4(_8HY0^B5@_V$=14`_3[F_P"H M<5_/M_Z_[_\`;=K]6#3G]IVN75^;5ZA'[%'*'T2L'^PA^;5ZA'[%'* M'T2L'^PCJ*@'Z?R1]^=MLQ]@16 M@"9([T9!9MNS\=@`I;6V?^)"0EL[?OLV/V['['V4"6!BENRB=WV,^T=6R:/; M_P#L09PV\VWMK?Q9E+H"(N]7SY:U)ZVS'V!#O5\^6M2>MLQ]@1[X4O>K> M_P"/KR=4^,#W+?D+WQ_'UY.I=`1%WJ^?+6I/6V8^P(=ZOGRUJ3UMF/L"'"E[ MU;SE3W_'UY.G&![EOR%[X_CZ\G4N@(B[U?/EK4GK;,?8$.]7SY:U)ZVS'V!# MA2]ZMYRI[_CZ\G3C`]RWY"]\?Q]>3J70$1=ZOGRUJ3UMF/L"'>KY\M:D];9C M[`API>]6\Y4]_P`?7DZ<8'N6_(7OC^/KR=2Z`B+O5\^6M2>MLQ]@0[U?/EK4 MGK;,?8$.%+WJWG*GO^/KR=.,#W+?D+WQ_'UY.I=`1%WJ^?+6I/6V8^P(=ZOG MRUJ3UMF/L"'"E[U;SE3W_'UY.G&![EOR%[X_CZ\G4N@(B[U?/EK4GK;,?8$. M]7SY:U)ZVS'V!#A2]ZMYRI[_`(^O)TXP/KY\M:D];9 MC[`AWJ^?+6I/6V8^P(<*7O5O.5/?\?7DZ<8'N6_(7OC^/KR=2Z`B+O5\^6M2 M>MLQ]@0[U?/EK4GK;,?8$.%+WJWG*GO^/KR=.,#W+?D+WQ_'UY.I=`1%WJ^? M+6I/6V8^P(=ZOGRUJ3UMF/L"'"E[U;SE3W_'UY.G&![EOR%[X_CZ\G4N@(B[ MU?/EK4GK;,?8$.]7SY:U)ZVS'V!#A2]ZMYRI[_CZ\G3C`]RWY"]\?Q]>3J70 M$1=ZOGRUJ3UMF/L"'>KY\M:D];9C[`API>]6\Y4]_P`?7DZ<8'N6_(7OC^/K MR=2Z`B+O5\^6M2>MLQ]@0[U?/EK4GK;,?8$.%+WJWG*GO^/KR=.,#W+?D+WQ M_'UY.I=`1%WJ^?+6I/6V8^P(=ZOGRUJ3UMF/L"'"E[U;SE3W_'UY.G&![EOR M%[X_CZ\G4N@(B[U?/EK4GK;,?8$.]7SY:U)ZVS'V!#A2]ZMYRI[_`(^O)TXP M/KY\M:D];9C[`AWJ^?+6I/6V8^P(<*7O5O.5/?\?7D MZ<8'N6_(7OC^/KR=2Z`B+O5\^6M2>MLQ]@0[U?/EK4GK;,?8$.%+WJWG*GO^ M/KR=.,#W+?D+WQ_'UY.I=`1%WJ^?+6I/6V8^P(=ZOGRUJ3UMF/L"'"E[U;SE M3W_'UY.G&![EOR%[X_CZ\G4N@(B[U?/EK4GK;,?8$.]7SY:U)ZVS'V!#A2]Z MMYRI[_CZ\G3C`]RWY"]\?Q]>3J70$1=ZOGRUJ3UMF/L"'>KY\M:D];9C[`AP MI>]6\Y4]_P`?7DZ<8'N6_(7OC^/KR=2Z`B+O5\^6M2>MLQ]@0[U?/EK4GK;, M?8$.%+WJWG*GO^/KR=.,#W+?D+WQ_'UY.I=`1%WJ^?+6I/6V8^P(=ZOGRUJ3 MUMF/L"'"E[U;SE3W_'UY.G&![EOR%[X_CZ\G4N@(B[U?/EK4GK;,?8$.]7SY M:U)ZVS'V!#A2]ZMYRI[_`(^O)TXP/KY\M:D];9C[`A MWJ^?+6I/6V8^P(<*7O5O.5/?\?7DZ<8'N6_(7OC^/KR=2Z`B+O5\^6M2>MLQ M]@0[U?/EK4GK;,?8$.%+WJWG*GO^/KR=.,#W+?D+WQ_'UY.I=`1%WJ^?+6I/ M6V8^P(=ZOGRUJ3UMF/L"'"E[U;SE3W_'UY.G&![EOR%[X_CZ\G4N@(B[U?/E MK4GK;,?8$.]7SY:U)ZVS'V!#A2]ZMYRI[_CZ\G3C`]RWY"]\?Q]>3J70$1=Z MOGRUJ3UMF/L"'>KY\M:D];9C[`API>]6\Y4]_P`?7DZ<8'N6_(7OC^/KR=2Z M`B+O5\^6M2>MLQ]@0[U?/EK4GK;,?8$.%+WJWG*GO^/KR=.,#W+?D+WQ_'UY M.I=`1%WJ^?+6I/6V8^P(=ZOGRUJ3UMF/L"'"E[U;SE3W_'UY.G&![EOR%[X_ MCZ\G4N@(B[U?/EK4GK;,?8$.]7SY:U)ZVS'V!#A2]ZMYRI[_`(^O)TXP/KY\M:D];9C[`AWJ^?+6I/6V8^P(<*7O5O.5/?\?7DZ<8' MN6_(7OC^/KR=2Z`B+O5\^6M2>MLQ]@0[U?/EK4GK;,?8$.%+WJWG*GO^/KR= M.,#W+?D+WQ_'UY.I=`1%WJ^?+6I/6V8^P(^QBRV9K'(K'S=-RL(-(O, MW:8%*2\Z[Y/V6&NT%@^Z$PO?!>I19)#AJ=KOOMN:GR7KH9XF"8XO*4@NS;.R M%BN27:[-V0&64W^_;LB^QMKOL9GV>QV1DDT(QL,[[=CDJ6A1[&V]LRAA!NS[ M;9-M?L;:_8OK``!15P@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@` M`(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@` M`(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@``(@` '`(@``(O_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----