ex99-2.htm

Subsequent to December 31, 2007, we retired the remaining $1.3 million principal amount of this debt for which we paid $1.5 million, exclusive of accrued interest.

Holders of this debt, at their option, may require us to repurchase all or a portion of their debentures on September 30, 2008, 2010, 2012 and 2017. This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.

Weighted average interest rate on junior subordinated debt is 8.90% as of December 31, 2007.

Interest rate on surplus notes is 9.39% as of December 31, 2007.

PMA Capital Corporation
Statistical Supplement
Fourth Quarter - 2007

Table of Contents
		Page
Consolidated Highlights:
Selected Financial Data - Fourth Quarter				1
Selected Financial Data - Year-to-date				2
Consolidated Statements of Operations - Per Share Data				3
Consolidated Statements of Operations - Fourth Quarter				5
Consolidated Statements of Operations - Year-to-date				6
Consolidated Balance Sheets				7
Assets and Liabilities of Discontinued Operations; Selected Balance Sheet Items - Midwest;
Rollforward of Deferred Policy Acquisition Costs - PMA Insurance Group				8
Invested Assets and Net Investment Income; Debt				9

Segment Information:
Statements of Operations - Consolidating - Year-to-date		10	-	11
Statements of Operations - Consolidating - Fourth Quarter		12	-	13
Statements of Operations - PMA Insurance Group				14
Insurance Ratios - PMA Insurance Group				15
Statements of Operations - Fee-based Business				16
Statements of Operations - Corporate & Other				17
Statements of Operations - Discontinued Operations				18

Operating Cash Flow Information:
Operating Cash Flows - Consolidated				19
Operating Cash Flows - PMA Insurance Group				20
Operating Cash Flows - Fee-based Business				21

Statutory Financial Information:
Statutory Surplus; Statutory Financial Information - PMA Pool				22

Other Information:
Industry Ratings and Market Information				23

Legend:
NM - Not Meaningful

	Note 1: As a result of the Company's acquisition of Midlands Management Corporation ("Midlands") at the beginning of the fourth quarter of 2007, the combined operating results of PMA Management Corp. and Midlands have been reported in a new reporting segment, Fee-based Business. The results of PMA Management Corp. were previously included in PMA Insurance Group segment. In the fourth quarter of 2007, the Company reported the results of its Run-off Operations as discontinued operations. For comparative purposes, the Company has reclassified its prior period financial presentation to conform to these changes.

	Note 2: Operating income, which we define as GAAP net income (loss) excluding net realized investment gains and losses and the results from discontinued operations, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our businesses. Net realized investment activity is excluded because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments. Operating income does not replace net income (loss) as the GAAP measure of our consolidated results of operations. See pages 1 and 2 for reconciliations of operating results by segment to GAAP net income (loss).

PMA Capital Corporation
Selected Financial Data
(Dollar Amounts in Thousands, Except Per Share Data)

	4th			1st			2nd			3rd			4th			% Change
	Quarter			Quarter			Quarter			Quarter			Quarter			4th
	2006			2007			2007			2007			2007			Quarter

Direct Premiums Written	$	83,971		$	160,775		$	110,958		$	146,547		$	91,416			8.9	%

Net Premiums Written	$	66,716		$	125,737		$	81,656		$	116,116		$	71,189			6.7	%

Revenues:
Net premiums earned	$	87,222		$	93,839		$	97,014		$	93,773		$	93,617			7.3	%
Claims service revenues		7,058			7,665			7,535			7,595			11,239			59.2	%
Commission income		-			-			-			-			3,005		NM
Net investment income		9,149			9,754			9,951			9,914			9,973			9.0	%
Net realized investment gains (losses)		225			978			(1,134	)		153			566		NM
Other revenues		42			107			32			33			168		NM
Total revenues	$	103,696		$	112,343		$	113,398		$	111,468		$	118,568			14.3	%

Major Components of Net Income (Loss):
Pre-tax operating income (loss) by segment:
PMA Insurance Group	$	4,983		$	10,930		$	7,799		$	11,702		$	7,614			52.8	%
Fee-based Business		738			793			601			661			1,669		NM
Corporate & Other		(5,081	)		(5,095	)		(4,893	)		(4,573	)		(5,003	)		1.5	%
Pre-tax operating income		640			6,628			3,507			7,790			4,280		NM
Income tax expense (benefit)		(24	)		2,384			1,263			2,711			1,464		NM
After-tax operating income		664			4,244			2,244			5,079			2,816		NM
Net realized investment gains (losses) after tax		146			636			(737	)		99			368		NM
Income from continuing operations		810			4,880			1,507			5,178			3,184		NM
Income (loss) from discontinued operations after tax		21			(1,534	)		(1,016	)		(13,981	)		(40,746	)	NM
Net income (loss)	$	831		$	3,346		$	491		$	(8,803	)	$	(37,562	)	NM

Diluted Earnings (Loss) Per Share:
After-tax operating income	$	0.02		$	0.13		$	0.07		$	0.16		$	0.09		NM
Realized gains (losses) after tax		0.01			0.02			(0.03	)		-			0.01			0.0	%
Income from continuing operations		0.03			0.15			0.04			0.16			0.10		NM
Income (loss) from discontinued operations after tax		-			(0.05	)		(0.03	)		(0.44	)		(1.28	)	NM
Net income (loss)	$	0.03		$	0.10		$	0.01		$	(0.28	)	$	(1.18	)	NM

Capitalization:
Debt	$	131,211		$	130,822		$	144,629		$	135,072		$	131,262			0.0	%
Shareholders' equity excluding FAS 115 unrealized gain (loss)		425,132			424,894			420,150			409,263			374,603			-11.9	%
Total capitalization excluding FAS 115 unrealized gain (loss)		556,343			555,716			564,779			544,335			505,865			-9.1	%
FAS 115 unrealized gain (loss)		(6,039	)		(1,084	)		(9,179	)		(2,138	)		3,981		NM
Total capitalization including FAS 115 unrealized gain (loss)	$	550,304		$	554,632		$	555,600		$	542,197		$	509,846			-7.4	%

Book Value Per Share:
Excluding FAS 115 unrealized gain (loss)	$	13.02		$	13.02		$	13.06		$	12.82		$	11.79			-9.4	%
Including FAS 115 unrealized gain (loss)	$	12.83		$	12.99		$	12.78		$	12.75		$	11.92			-7.1	%

Debt to Total Capital:
Excluding FAS 115 unrealized gain (loss)		23.6	%		23.5	%		25.6	%		24.8	%		25.9	%		9.7	%
Including FAS 115 unrealized gain (loss)		23.8	%		23.6	%		26.0	%		24.9	%		25.7	%		8.0	%

Interest Coverage:
Income from continuing operations before interest and income taxes to interest expense		1.31			3.70			1.83			3.58			2.62		NM

Operating income from continuing operations before interest and income taxes to interest expense		1.23			3.35			2.23			3.53			2.43			97.6	%

PMA Capital Corporation
Selected Financial Data
(Dollar Amounts in Thousands, Except Per Share Data)

	Twelve			Twelve			% Change
	Months			Months			Twelve
	2007			2006			Months

Direct Premiums Written	$	509,696		$	430,931			18.3	%

Net Premiums Written	$	394,698		$	373,001			5.8	%

Revenues:
Net premiums earned	$	378,243		$	367,403			3.0	%
Claims service revenues		34,034			27,853			22.2	%
Commission income		3,005			-		NM
Net investment income		39,592			35,851			10.4	%
Net realized investment gains		563			1,239			-54.6	%
Other revenues		340			244			39.3	%
Total revenues	$	455,777		$	432,590			5.4	%

Major Components of Net Income (Loss):
Pre-tax operating income (loss) by segment:
PMA Insurance Group	$	38,045		$	26,082			45.9	%
Fee-based Business		3,724			2,802			32.9	%
Corporate & Other		(19,564	)		(21,580	)		9.3	%
Pre-tax operating income		22,205			7,304		NM
Income tax expense		7,822			2,783		NM
After-tax operating income		14,383			4,521		NM
Net realized investment gains after tax		366			805			-54.5	%
Income from continuing operations		14,749			5,326		NM
Loss from discontinued operations after tax		(57,277	)		(1,275	)	NM
Net income (loss)	$	(42,528	)	$	4,051		NM

Diluted Earnings (Loss) Per Share:
After-tax operating income	$	0.45		$	0.14		NM
Realized gains after tax		0.01			0.02			-50.0	%
Income from continuing operations		0.46			0.16		NM
Loss from discontinued operations after tax		(1.78	)		(0.04	)	NM
Net income (loss)	$	(1.32	)	$	0.12		NM

PMA Capital Corporation
Consolidated Statements of Operations - Per Share Data

	4th		1st			2nd			3rd			4th			Twelve			Twelve
	Quarter		Quarter			Quarter			Quarter			Quarter			Months			Months
	2006		2007			2007			2007			2007			2007			2006

Diluted Earnings (Loss) Per Share:

Pre-tax operating income	$	0.02	$	0.20		$	0.11		$	0.24		$	0.13		$	0.69		$	0.22

After-tax operating income	$	0.02	$	0.13		$	0.07		$	0.16		$	0.09		$	0.45		$	0.14

Income from continuing operations	$	0.03	$	0.15		$	0.04		$	0.16		$	0.10		$	0.46		$	0.16

Income (loss) from discontinued operations after tax		-		(0.05	)		(0.03	)		(0.44	)		(1.28	)		(1.78	)		(0.04	)

Net income (loss)	$	0.03	$	0.10		$	0.01		$	(0.28	)	$	(1.18	)	$	(1.32	)	$	0.12

Diluted weighted average common shares outstanding		32,916,423		32,900,397			32,838,046			32,001,649			31,768,405			32,169,287			32,731,360


Dividends declared:
Class A Common Stock	$	-	$	-		$	-		$	-		$	-		$	-		$	-

Actual common shares issued and outstanding		32,659,194		32,630,669			32,163,072			31,920,486			31,761,106			31,761,106			32,659,194


Class A Common Stock prices:
High	$	10.15	$	9.77		$	11.40		$	11.17		$	10.69		$	11.40		$	10.75
Low	$	8.60	$	8.40		$	9.12		$	8.63		$	8.05		$	8.05		$	8.60
Close	$	9.22	$	9.39		$	10.69		$	9.50		$	8.22		$	8.22		$	9.22

PMA Capital Corporation
Consolidated Statements of Operations
(Dollar Amounts in Thousands)

	4th		1st			2nd			3rd			4th			% Change
	Quarter		Quarter			Quarter			Quarter			Quarter			4th
	2006		2007			2007			2007			2007			Quarter

Gross Premiums Written	$	89,327	$	164,564		$	115,258		$	149,436		$	94,914			6.3	%

Net Premiums Written	$	66,716	$	125,737		$	81,656		$	116,116		$	71,189			6.7	%

Revenues:
Net premiums earned	$	87,222	$	93,839		$	97,014		$	93,773		$	93,617			7.3	%
Claims service revenues		7,058		7,665			7,535			7,595			11,239			59.2	%
Commission income		-		-			-			-			3,005		NM
Net investment income		9,149		9,754			9,951			9,914			9,973			9.0	%
Net realized investment gains (losses)		225		978			(1,134	)		153			566		NM
Other revenues		42		107			32			33			168		NM
Total revenues		103,696		112,343			113,398			111,468			118,568			14.3	%

Expenses:
Losses and loss adjustment expenses		61,841		65,919			67,965			63,163			66,152			7.0	%
Acquisition expenses		17,486		18,779			18,759			18,182			18,027			3.1	%
Operating expenses		20,158		15,601			19,411			16,900			24,629			22.2	%
Dividends to policyholders		510		1,622			2,047			2,205			1,916		NM
Interest expense		2,836		2,816			2,843			3,075			2,998			5.7	%
Total losses and expenses		102,831		104,737			111,025			103,525			113,722			10.6	%

Pre-tax income		865		7,606			2,373			7,943			4,846		NM

Income tax expense (benefit):
Current		-		-			200			537			(321	)	NM
Deferred		55		2,726			666			2,228			1,983		NM

Total income tax expense		55		2,726			866			2,765			1,662		NM

Income from continuing operations		810		4,880			1,507			5,178			3,184		NM

Income (loss) from discontinued operations after tax		21		(1,534	)		(1,016	)		(13,981	)		(40,746	)	NM

Net income (loss)	$	831	$	3,346		$	491		$	(8,803	)	$	(37,562	)	NM

Pre-tax operating income from continuing operations	$	640	$	6,628		$	3,507		$	7,790		$	4,280		NM

After-tax operating income from continuing operations	$	664	$	4,244		$	2,244		$	5,079		$	2,816		NM

PMA Capital Corporation
Consolidated Statements of Operations
(Dollar Amounts in Thousands)

	Twelve			Twelve			% Change
	Months			Months			Twelve
	2007			2006			Months

Gross Premiums Written	$	524,172		$	455,756			15.0	%

Net Premiums Written	$	394,698		$	373,001			5.8	%

Revenues:
Net premiums earned	$	378,243		$	367,403			3.0	%
Claims service revenues		34,034			27,853			22.2	%
Commission income		3,005			-		NM
Net investment income		39,592			35,851			10.4	%
Net realized investment gains		563			1,239			-54.6	%
Other revenues		340			244			39.3	%
Total revenues		455,777			432,590			5.4	%

Expenses:
Losses and loss adjustment expenses		263,199			262,297			0.3	%
Acquisition expenses		73,747			73,726			0.0	%
Operating expenses		76,541			70,971			7.8	%
Dividends to policyholders		7,790			3,532		NM
Interest expense		11,732			13,521			-13.2	%
Total losses and expenses		433,009			424,047			2.1	%

Pre-tax income		22,768			8,543		NM

Income tax expense:
Current		416			-		NM
Deferred		7,603			3,217		NM

Total income tax expense		8,019			3,217		NM

Income from continuing operations		14,749			5,326		NM

Loss from discontinued operations after tax		(57,277	)		(1,275	)	NM

Net income (loss)	$	(42,528	)	$	4,051		NM

Pre-tax operating income from continuing operations	$	22,205		$	7,304		NM

After-tax operating income from continuing operations	$	14,383		$	4,521		NM

PMA Capital Corporation
Consolidated Balance Sheets
(Dollar Amounts in Thousands)

	4th			1st			2nd			3rd			4th
	Quarter			Quarter			Quarter			Quarter			Quarter
	2006			2007			2007			2007			2007

Assets:
Investments in fixed maturities available for sale	$	718,865		$	735,048		$	733,083		$	725,637		$	728,725
Investments in fixed maturities trading		-			-			16,760			-			-
Short-term investments		61,180			57,675			79,632			83,618			78,426
Total investments		780,045			792,723			829,475			809,255			807,151

Cash		9,498			5,028			5,228			4,164			15,828
Accrued investment income		5,495			5,400			5,438			5,789			5,768
Premiums receivable		200,164			251,073			248,049			254,804			222,140
Reinsurance receivables		720,110			730,854			745,269			795,118			795,938
Prepaid reinsurance premiums		25,611			40,430			41,455			41,354			32,361
Deferred income taxes, net		100,019			97,565			101,696			103,284			118,857
Deferred acquisition costs		36,239			41,726			37,889			42,626			37,404
Funds held by reinsureds		33,432			35,610			37,879			40,150			42,418
Intangible assets		-			-			-			-			22,779
Other assets		81,096			84,981			92,518			92,176			105,341
Assets of discontinued operations		674,698			642,615			534,091			525,710			375,656
Total assets	$	2,666,407		$	2,728,005		$	2,678,987		$	2,714,430		$	2,581,641

Liabilities:
Unpaid losses and loss adjustment expenses	$	1,152,704		$	1,168,457		$	1,181,143		$	1,206,550		$	1,212,956
Unearned premiums		202,973			249,689			235,356			257,598			226,178
Debt		131,211			130,822			144,629			135,072			131,262
Accounts payable, accrued expenses
and other liabilities		156,745			161,596			181,532			173,242			195,895
Reinsurance funds held and balances payable		27,000			47,836			52,629			44,884			39,324
Dividends to policyholders		4,450			4,483			4,179			4,730			5,839
Liabilities of discontinued operations		572,231			541,312			468,548			485,229			391,603
Total liabilities		2,247,314			2,304,195			2,268,016			2,307,305			2,203,057

Shareholders' Equity:
Class A Common Stock		171,090			171,090			171,090			171,090			171,090
Additional paid-in capital		109,922			110,527			110,318			110,687			111,088
Retained earnings		184,216			183,611			183,019			174,190			136,627
Accumulated other comprehensive loss		(20,624	)		(15,675	)		(23,569	)		(16,673	)		(6,663	)
Treasury stock, at cost		(25,511	)		(25,743	)		(29,887	)		(32,169	)		(33,558	)
Total shareholders' equity		419,093			423,810			410,971			407,125			378,584
Total liabilities and shareholders' equity	$	2,666,407		$	2,728,005		$	2,678,987		$	2,714,430		$	2,581,641

PMA Capital Corporation
Assets and Liabilities of Discontinued Operations
(Dollar Amounts in Thousands)

	4th			1st			2nd			3rd			4th
	Quarter			Quarter			Quarter			Quarter			Quarter
	2006			2007			2007			2007			2007

Assets
Investments	$	178,354		$	158,379		$	89,109		$	71,486		$	219,678
Cash		4,607			4,896			3,266			4,524			5,665
Reinsurance receivables		319,869			311,624			306,000			312,175			150,097
Other assets		171,868			167,716			135,716			137,525			216	(1)
Assets of discontinued operations	$	674,698		$	642,615		$	534,091		$	525,710		$	375,656

Liabilities
Unpaid losses and loss adjustment expenses	$	482,161		$	452,495		$	382,182		$	379,920		$	339,077
Other liabilities		90,070			88,817			86,366			105,309			52,526
Liabilities of discontinued operations	$	572,231		$	541,312		$	468,548		$	485,229		$	391,603

(1) Includes write-down of net assets of Run-off Operations to fair value less cost to sell.



PMA Capital Corporation
Selected Balance Sheet Items - Midwest
(Dollar Amounts in Thousands)

	4th			1st			2nd			3rd			4th
	Quarter			Quarter			Quarter			Quarter			Quarter
	2006			2007			2007			2007			2007

Assets
Premiums receivable	$	15,255		$	25,810		$	28,418		$	31,136		$	27,847
Reinsurance receivables		1,812			6,200			13,035			21,799			30,377
Prepaid reinsurance premiums		12,105			23,724			27,307			26,188			22,665
Deferred acquisition costs		-			-			140			231			254
Other assets		60			561			3,108			3,375			7,332

Liabilities
Unpaid losses and loss adjustment expenses	$	1,812		$	6,200		$	13,064		$	21,855		$	30,978
Unearned premiums		12,105			23,724			27,897			27,338			24,413
Reinsurance funds held and balances payable		13,513			22,209			23,224			24,652			21,333
Other liabilities		1,639			3,730			6,890			7,435			11,511



PMA Capital Corporation
Rollforward of Deferred Policy Acquisition Costs - PMA Insurance Group
(Dollar Amounts in Thousands)

	4th			1st			2nd			3rd			4th
	Quarter			Quarter			Quarter			Quarter			Quarter
	2006			2007			2007			2007			2007

Balance Sheet
Balance, beginning of period	$	40,384		$	36,239		$	41,726		$	37,889		$	42,626

Policy acquisition costs deferred		13,341			24,266			14,922			22,919			12,805
Amortization of policy acquisition costs		(17,486	)		(18,779	)		(18,759	)		(18,182	)		(18,027	)
Net change		(4,145	)		5,487			(3,837	)		4,737			(5,222	)

Balance, end of period	$	36,239		$	41,726		$	37,889		$	42,626		$	37,404

PMA Capital Corporation
Invested Assets and Net Investment Income
(Dollar Amounts in Thousands)

	4th			1st			2nd			3rd			4th			Twelve			Twelve
	Quarter			Quarter			Quarter			Quarter			Quarter			Months			Months
	2006			2007			2007			2007			2007			2007			2006

Total Investments & Cash
As reported	$	789,543		$	797,751		$	834,703		$	813,419		$	822,979		$	822,979		$	789,543
Less:
Unrealized gain (loss)		(3,248	)		(1,668	)		(14,121	)		(3,289	)		6,125			6,125			(3,248	)
Unrealized loss and accrued income - trading		-			-			(3,240	)		-			-			-			-
Total adjusted investments & cash	$	792,791		$	799,419		$	852,064		$	816,708		$	816,854		$	816,854		$	792,791

Net Investment Income
As reported	$	9,149		$	9,754		$	9,951		$	9,914		$	9,973		$	39,592		$	35,851
Less:
Ceded funds held		(349	)		(393	)		(596	)		(529	)		(676	)		(2,194	)		(1,586	)
Total adjusted investment income	$	9,498		$	10,147		$	10,547		$	10,443		$	10,649		$	41,786		$	37,437

Yield
As reported		4.68	%		4.92	%		4.88	%		4.81	%		4.88	%		4.88	%		4.66	%
Investment portfolio		4.85	%		5.10	%		5.11	%		5.01	%		5.22	%		5.12	%		4.84	%

Duration (in years)		3.5			3.6			3.9			3.8			3.7			3.7			3.5


PMA Capital Corporation
Debt
(Dollar Amounts in Thousands)

				Amount
				Outstanding			Maturity
6.50% convertible debt				$	1,254		20221
Derivative component of 6.50% convertible debt					233
4.25% convertible debt					455		20222
8.50% senior notes					54,900		2018
Junior subordinated debt 3					64,435		2033 - 2037
Surplus notes 4					10,000		2035
Unamortized debt discount					(15	)
Total long-term debt				$	131,262

PMA Capital Corporation
Statements of Operations - Consolidating
Year Ended December 31, 2007
(Dollar Amounts in Thousands)

		PMA
		Insurance		Fee-based		Corporate
		Group		Business		& Other1			Consolidated

Gross Premiums Written		$	524,799	$	-	$	(627	)	$	524,172

Net Premiums Written		$	395,325	$	-	$	(627	)	$	394,698

Revenues:
Net premiums earned		$	378,870	$	-	$	(627	)	$	378,243
Claims service revenues			-		34,034		-			34,034
Commission income			-		3,005		-			3,005
Net investment income			37,936		972		684			39,592
Other revenues			-		113		227			340
Operating revenues			416,806		38,124		284			455,214

Losses and Expenses:
Losses and loss adjustment expenses			263,199		-		-			263,199
Acquisition expenses			73,747		-		-			73,747
Operating expenses			33,024		34,400		9,117			76,541
Dividends to policyholders			7,790		-		-			7,790
Total losses and expenses			377,760		34,400		9,117			421,277

Operating income (loss) before income taxes
and interest expense			39,046		3,724		(8,833	)		33,937

Interest expense			1,001		-		10,731			11,732

Pre-tax operating income (loss)		$	38,045	$	3,724	$	(19,564	)		22,205

Net realized investment gains										563

Pre-tax income									$	22,768


1	Corporate & Other includes the effect of eliminating transactions between the operating segments. Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. As a result of this change, the Corporate & Other segment was impacted by investment income previously eliminated in the Corporate & Other segment.

PMA Capital Corporation
Statements of Operations - Consolidating
Year Ended December 31, 2006
(Dollar Amounts in Thousands)

		PMA
		Insurance		Fee-based		Corporate
		Group		Business		& Other1			Consolidated

Gross Premiums Written		$	456,452	$	-	$	(696	)	$	455,756

Net Premiums Written		$	373,697	$	-	$	(696	)	$	373,001

Revenues:
Net premiums earned		$	368,099	$	-	$	(696	)	$	367,403
Claims service revenues			-		27,853		-			27,853
Net investment income			34,855		669		327			35,851
Other revenues			-		-		244			244
	Operating revenues		402,954		28,522		(125	)		431,351

Losses and Expenses:
Losses and loss adjustment expenses			262,297		-		-			262,297
Acquisition expenses			73,726		-		-			73,726
Operating expenses			36,339		25,720		8,912			70,971
Dividends to policyholders			3,532		-		-			3,532
	Total losses and expenses		375,894		25,720		8,912			410,526

Operating income (loss) before income taxes
	and interest expense		27,060		2,802		(9,037	)		20,825

Interest expense			978		-		12,543			13,521

Pre-tax operating income (loss)		$	26,082	$	2,802	$	(21,580	)		7,304

Net realized investment gains										1,239

Pre-tax income									$	8,543


1	Corporate & Other includes the effect of eliminating transactions between the operating segments. Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. As a result of this change, the Corporate & Other segment was impacted by investment income previously eliminated in the Corporate & Other segment. For comparative purposes, all prior periods have been reclassified to reflect this change.

PMA Capital Corporation
Statements of Operations - Consolidating
Three Months Ended December 31, 2007
(Dollar Amounts in Thousands)

		PMA
		Insurance		Fee-based		Corporate
		Group		Business		& Other1			Consolidated

Gross Premiums Written		$	95,070	$	-	$	(156	)	$	94,914

Net Premiums Written		$	71,345	$	-	$	(156	)	$	71,189

Revenues:
Net premiums earned		$	93,773	$	-	$	(156	)	$	93,617
Claims service revenues			-		11,239		-			11,239
Commission income			-		3,005		-			3,005
Net investment income			9,406		435		132			9,973
Other revenues			-		113		55			168
	Operating revenues		103,179		14,792		31			118,002

Losses and Expenses:
Losses and loss adjustment expenses			66,152		-		-			66,152
Acquisition expenses			18,027		-		-			18,027
Operating expenses			9,223		13,123		2,283			24,629
Dividends to policyholders			1,916		-		-			1,916
	Total losses and expenses		95,318		13,123		2,283			110,724

Operating income (loss) before income taxes
	and interest expense		7,861		1,669		(2,252	)		7,278

Interest expense			247		-		2,751			2,998

Pre-tax operating income (loss)		$	7,614	$	1,669	$	(5,003	)		4,280

Net realized investment gains										566

Pre-tax income									$	4,846


1	Corporate & Other includes the effect of eliminating transactions between the operating segments. Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. As a result of this change, the Corporate & Other segment was impacted by investment income previously eliminated in the Corporate & Other segment.

PMA Capital Corporation
Statements of Operations - Consolidating
Three Months Ended December 31, 2006
(Dollar Amounts in Thousands)

		PMA
		Insurance		Fee-based		Corporate
		Group		Business		& Other1			Consolidated

Gross Premiums Written		$	89,484	$	-	$	(157	)	$	89,327

Net Premiums Written		$	66,873	$	-	$	(157	)	$	66,716

Revenues:
Net premiums earned		$	87,379	$	-	$	(157	)	$	87,222
Claims service revenues			-		7,058		-			7,058
Net investment income			9,007		190		(48	)		9,149
Other revenues			-		-		42			42
	Operating revenues		96,386		7,248		(163	)		103,471

Losses and Expenses:
Losses and loss adjustment expenses			61,841		-		-			61,841
Acquisition expenses			17,486		-		-			17,486
Operating expenses			11,311		6,510		2,337			20,158
Dividends to policyholders			510		-		-			510
	Total losses and expenses		91,148		6,510		2,337			99,995

Operating income (loss) before income taxes
	and interest expense		5,238		738		(2,500	)		3,476

Interest expense			255		-		2,581			2,836

Pre-tax operating income (loss)		$	4,983	$	738	$	(5,081	)		640

Net realized investment gains										225

Pre-tax income									$	865


1	Corporate & Other includes the effect of eliminating transactions between the operating segments. Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. As a result of this change, the Corporate & Other segment was impacted by investment income previously eliminated in the Corporate & Other segment. For comparative purposes, all prior periods have been reclassified to reflect this change.

PMA Capital Corporation
Statements of Operations - PMA Insurance Group 1
(Dollar Amounts in Thousands)

		4th		1st		2nd		3rd		4th		Twelve		Twelve		% Change			% Change
		Quarter		Quarter		Quarter		Quarter		Quarter		Months		Months		4th			Twelve
		2006		2007		2007		2007		2007		2007		2006		Quarter			Months

Gross Premiums Written		$	89,484	$	164,720	$	115,418	$	149,591	$	95,070	$	524,799	$	456,452		6.2	%		15.0	%

Net Premiums Written		$	66,873	$	125,893	$	81,816	$	116,271	$	71,345	$	395,325	$	373,697		6.7	%		5.8	%

Revenues:
Net premiums earned		$	87,379	$	93,995	$	97,174	$	93,928	$	93,773	$	378,870	$	368,099		7.3	%		2.9	%
Net investment income			9,007		9,555		9,578		9,397		9,406		37,936		34,855		4.4	%		8.8	%
	Total revenues		96,386		103,550		106,752		103,325		103,179		416,806		402,954		7.0	%		3.4	%

Losses and Expenses:
Losses and loss adjustment expenses			61,841		65,919		67,965		63,163		66,152		263,199		262,297		7.0	%		0.3	%
Acquisition expenses			17,486		18,779		18,759		18,182		18,027		73,747		73,726		3.1	%		0.0	%
Operating expenses			11,311		6,051		9,931		7,819		9,223		33,024		36,339		-18.5	%		-9.1	%
Dividends to policyholders			510		1,622		2,047		2,205		1,916		7,790		3,532	NM			NM
	Total losses and expenses		91,148		92,371		98,702		91,369		95,318		377,760		375,894		4.6	%		0.5	%

Operating income before income taxes
	and interest expense		5,238		11,179		8,050		11,956		7,861		39,046		27,060		50.1	%		44.3	%

Interest expense			255		249		251		254		247		1,001		978		-3.1	%		2.4	%

Pre-tax operating income		$	4,983	$	10,930	$	7,799	$	11,702	$	7,614	$	38,045	$	26,082		52.8	%		45.9	%


1	Beginning in the fourth quarter of 2007, the results of PMA Insurance Group no longer include those of PMA Management Corp. The results of PMA Management Corp. are currently included within the segment results of the Company's Fee-based Business. For comparative purposes, the financial results of PMA Insurance Group and PMA Management Corp. have been reclassified in all prior periods to reflect this change.

PMA Capital Corporation
Insurance Ratios - PMA Insurance Group

	4th Quarter 2006			1st Quarter 2007			2nd Quarter 2007			3rd Quarter 2007			4th Quarter 2007			Twelve Months 2007			Twelve Months 2006			Point Chg. 4th Quarter Better (Worse)			Point Chg. Twelve Months Better (Worse)

Ratios - GAAP Basis:


Loss and LAE ratio		70.8	%		70.1	%		69.9	%		67.2	%		70.5	%		69.5	%		71.3	%		0.3			1.8

Expense ratio:
Acquisition expenses		20.0	%		20.0	%		19.3	%		19.4	%		19.2	%		19.4	%		20.0	%		0.8			0.6
Operating expenses		12.9	%		6.4	%		10.3	%		8.4	%		9.9	%		8.7	%		9.8	%		3.0			1.1
Total expense ratio		32.9	%		26.4	%		29.6	%		27.8	%		29.1	%		28.1	%		29.8	%		3.8			1.7

Policyholders' dividend ratio		0.6	%		1.7	%		2.1	%		2.3	%		2.0	%		2.1	%		1.0	%		(1.4	)		(1.1	)
Combined ratio		104.3	%		98.2	%		101.6	%		97.3	%		101.6	%		99.7	%		102.1	%		2.7			2.4

Net investment income ratio		-10.3	%		-10.2	%		-9.9	%		-10.0	%		-10.0	%		-10.0	%		-9.5	%		(0.3	)		0.5
Operating ratio		94.0	%		88.0	%		91.7	%		87.3	%		91.6	%		89.7	%		92.6	%		2.4			2.9

PMA Capital Corporation
Statements of Operations - Fee-based Business 1
(Dollar Amounts in Thousands)

		4th		1st		2nd		3rd		4th		Twelve		Twelve		% Change			% Change
		Quarter		Quarter		Quarter		Quarter		Quarter		Months		Months		4th			Twelve
		2006		2007		2007		2007		2007		2007		2006		Quarter			Months

Revenues:
Claims service revenues		$	7,058	$	7,665	$	7,535	$	7,595	$	11,239	$	34,034	$	27,853		59.2	%		22.2	%
Commission income			-		-		-		-		3,005		3,005		-	NM			NM
Net investment income			190		164		180		193		435		972		669	NM				45.3	%
Other revenues			-		-		-		-		113		113		-	NM			NM
	Total revenues		7,248		7,829		7,715		7,788		14,792		38,124		28,522	NM				33.7	%

Expenses:
Operating expenses			6,510		7,036		7,114		7,127		13,123		34,400		25,720	NM				33.7	%
	Total expenses		6,510		7,036		7,114		7,127		13,123		34,400		25,720	NM				33.7	%

Pre-tax operating income		$	738	$	793	$	601	$	661	$	1,669	$	3,724	$	2,802	NM				32.9	%


1	As a result of the Company's acquisition of Midlands at the beginning of the fourth quarter of 2007, the combined operating results of PMA Management Corp. and Midlands have been reported in a new reporting segment, Fee-based Business. For comparative purposes, all prior periods have been reclassified to reflect this change. Fee-based Business operating results include only the operating results of Midlands from the date of acquisition.

PMA Capital Corporation
Statements of Operations - Corporate & Other
(Dollar Amounts in Thousands)

		4th			1st			2nd			3rd			4th			Twelve			Twelve			% Change			% Change
		Quarter			Quarter			Quarter			Quarter			Quarter			Months			Months			4th			Twelve
		2006			2007			2007			2007			2007			2007			2006			Quarter			Months

Gross Premiums Written		$	(157	)	$	(156	)	$	(160	)	$	(155	)	$	(156	)	$	(627	)	$	(696	)		0.6	%		9.9	%

Net Premiums Written		$	(157	)	$	(156	)	$	(160	)	$	(155	)	$	(156	)	$	(627	)	$	(696	)		0.6	%		9.9	%

Revenues:
Net premiums earned		$	(157	)	$	(156	)	$	(160	)	$	(155	)	$	(156	)	$	(627	)	$	(696	)		0.6	%		9.9	%
Net investment income 1			(48	)		35			193			324			132			684			327		NM			NM
Other revenues			42			107			32			33			55			227			244			31.0	%		-7.0	%
	Total revenues		(163	)		(14	)		65			202			31			284			(125	)	NM			NM

Expenses:
Operating expenses			2,337			2,514			2,366			1,954			2,283			9,117			8,912			-2.3	%		2.3	%
	Total expenses		2,337			2,514			2,366			1,954			2,283			9,117			8,912			-2.3	%		2.3	%

Operating loss before income taxes
	and interest expense		(2,500	)		(2,528	)		(2,301	)		(1,752	)		(2,252	)		(8,833	)		(9,037	)		9.9	%		2.3	%

Interest expense			2,581			2,567			2,592			2,821			2,751			10,731			12,543			6.6	%		-14.4	%

Pre-tax operating loss		$	(5,081	)	$	(5,095	)	$	(4,893	)	$	(4,573	)	$	(5,003	)	$	(19,564	)	$	(21,580	)		1.5	%		9.3	%


1	Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. As a result of this change, the Corporate & Other segment was impacted by investment income previously eliminated in the Corporate & Other segment. For comparative purposes, all prior periods have been reclassified to reflect this change.

PMA Capital Corporation
Statements of Operations - Discontinued Operations 1
(Dollar Amounts in Thousands)

		4th			1st			2nd			3rd			4th			Twelve			Twelve			% Change			% Change
		Quarter			Quarter			Quarter			Quarter			Quarter			Months			Months			4th			Twelve
		2006			2007			2007			2007			2007			2007			2006			Quarter			Months

Gross Premiums Written		$	102		$	1,507		$	1,994		$	1,603		$	(301	)	$	4,803		$	1,986		NM			NM

Net Premiums Written		$	309		$	1,495		$	1,994		$	1,216		$	680		$	5,385		$	2,143		NM			NM

Revenues:
Net premiums earned		$	1,094		$	1,193		$	517		$	1,105		$	656		$	3,471		$	2,778			-40.0	%		24.9	%
Net investment income 1			1,190			786			1,221			777			60			2,844			7,710			-95.0	%		-63.1	%
	Total revenues		2,284			1,979			1,738			1,882			716			6,315			10,488			-68.7	%		-39.8	%

Losses and Expenses:
Losses and loss adjustment expenses			(1,146	)		1,107			185			22,447			274			24,013			(3,076	)	NM			NM
Acquisition expenses			339			359			254			39			239			891			787			-29.5	%		13.2	%
Operating expenses			2,808			1,465			2,242			1,689			2,111			7,507			12,515			-24.8	%		-40.0	%
Impairment charge			-			-			-			-			61,482			61,482			-		NM			NM
	Total losses and expenses		2,001			2,931			2,681			24,175			64,106			93,893			10,226		NM			NM

Pre-tax operating income (loss) from discontinued operations			283			(952	)		(943	)		(22,293	)		(63,390	)		(87,578	)		262		NM			NM

Income tax expense (benefit)			99			(333	)		(330	)		(7,803	)		(22,187	)		(30,653	)		92		NM			NM

Operating income (loss) from discontinued operations net of tax			184			(619	)		(613	)		(14,490	)		(41,203	)		(56,925	)		170		NM			NM

Realized gains (losses) after tax			(163	)		(915	)		(403	)		509			457			(352	)		(1,445	)	NM				75.6	%

Income (loss) from discontinued operations		$	21		$	(1,534	)	$	(1,016	)	$	(13,981	)	$	(40,746	)	$	(57,277	)	$	(1,275	)	NM			NM


1	Effective in the fourth quarter of 2007, the Company reported the results of its former Run-off Operations segment as discontinued operations. As a result of this change, the discontinued operations were impacted by investment income previously eliminated in the Corporate & Other segment. For comparative purposes, all prior periods have been reclassified to reflect this change.



	Note: The net results from discontinued operations are reported as a separate line item below "Income from continuing operations" in the consolidated statements of operations.

PMA Capital Corporation
Operating Cash Flows - Consolidated1
(Dollar Amounts in Thousands)

		4th			1st			2nd			3rd			4th			Twelve			Twelve
		Quarter			Quarter			Quarter			Quarter			Quarter			Months			Months
		2006			2007			2007			2007			2007			2007			2006

Receipts:
Premiums collected		$	85,672		$	92,259		$	87,468		$	99,713		$	95,709		$	375,149		$	366,066
Claims service, commissions and other revenues			7,323			8,047			6,588			8,097			19,473			42,205			27,901
Investment income received			10,564			10,504			10,605			9,981			10,730			41,820			40,472
	Total receipts		103,559			110,810			104,661			117,791			125,912			459,174			434,439

Disbursements:
Losses and LAE paid:
	Losses and LAE paid - current year		22,696			4,605			15,005			20,704			24,466			64,780			60,563
	Losses and LAE paid - prior years		44,787			62,815			51,295			61,340			34,968			210,418			212,900
Total losses and LAE paid			67,483			67,420			66,300			82,044			59,434			275,198			273,463
Operating expenses paid			28,638			37,393			28,060			32,950			36,995			135,398			128,935
Commissions and premiums paid			-			-			-			-			7,792			7,792			-
Policyholders' dividends paid			812			499			1,878			690			791			3,858			1,906
Interest on corporate debt			2,461			3,082			2,446			2,888			3,396			11,812			13,687
	Total disbursements		99,394			108,394			98,684			118,572			108,408			434,058			417,991

	Net other		13,151			3,650			(5,728	)		(4,183	)		793			(5,468	)		429

Net operating cash flows from continuing operations			17,316			6,066			249			(4,964	)		18,297			19,648			16,877
Net operating cash flows from discontinued operations			(38,074	)		(22,293	)		(35,532	)		(18,174	)		143,177	2		67,180	2		(113,041	)
Net operating cash flows		$	(20,758	)	$	(16,227	)	$	(35,283	)	$	(23,138	)	$	161,474		$	86,828		$	(96,164	)


1	Effective in the fourth quarter of 2007, the Company reported the operating cash flows of its former Run-off Operations segment as discontinued operations. For comparative purposes, all prior periods have been reclassified to reflect this change.

2	Includes $172 million received for commutation of adverse development cover reinsurance.

PMA Capital Corporation
Operating Cash Flows - PMA Insurance Group1
(Dollar Amounts in Thousands)

		4th		1st			2nd			3rd			4th			Twelve			Twelve
		Quarter		Quarter			Quarter			Quarter			Quarter			Months			Months
		2006		2007			2007			2007			2007			2007			2006

Receipts:
Premiums collected		$	85,672	$	92,259		$	87,468		$	99,713		$	95,709		$	375,149		$	366,066
Investment income received			10,401		10,339			10,426			9,788			10,292			40,845			39,912
	Total receipts		96,073		102,598			97,894			109,501			106,001			415,994			405,978

Disbursements:
Losses and LAE paid:
	Losses and LAE paid - current year		22,696		4,605			15,005			20,704			24,466			64,780			60,563
	Losses and LAE paid - prior years		44,787		62,815			51,295			61,340			34,968			210,418			212,900
Total losses and LAE paid			67,483		67,420			66,300			82,044			59,434			275,198			273,463
Operating expenses paid			22,352		30,207			20,985			25,806			22,146			99,144			103,739
Policyholders' dividends paid			812		499			1,878			690			791			3,858			1,906
Interest on corporate debt			255		252			244			252			252			1,000			952
	Total disbursements		90,902		98,378			89,407			108,792			82,623			379,200			380,060

	Net other		6,572		(1,795	)		(7,701	)		(6,333	)		(15,631	)		(31,460	)		(728	)

Net operating cash flows		$	11,743	$	2,425		$	786		$	(5,624	)	$	7,747		$	5,334		$	25,190


1	Beginning in the fourth quarter of 2007, the operating cash flows of PMA Insurance Group no longer include those of PMA Management Corp. The operating cash flows of PMA Management Corp. are currently included within the segment operating cash flows of the Company's Fee-based Business. For comparative purposes, all prior periods have been reclassified to reflect this change.

PMA Capital Corporation
Operating Cash Flows - Fee-based Business1
(Dollar Amounts in Thousands)

		4th			1st			2nd			3rd			4th			Twelve			Twelve
		Quarter			Quarter			Quarter			Quarter			Quarter			Months			Months
		2006			2007			2007			2007			2007			2007			2006

Receipts:
Claims service, commissions and other revenues		$	7,323		$	8,047		$	6,588		$	8,097		$	19,473		$	42,205		$	27,901
Investment income received			163			165			179			193			438			975			560
	Total receipts		7,486			8,212			6,767			8,290			19,911			43,180			28,461

Disbursements:
Operating expenses paid			6,286			7,186			7,075			7,144			14,849			36,254			25,196
Commissions and premiums paid			-			-			-			-			7,792			7,792			-
	Total disbursements		6,286			7,186			7,075			7,144			22,641			44,046			25,196

	Net other		(115	)		(1,150	)		(2,326	)		(105	)		(48	)		(3,629	)		(373	)

Net operating cash flows		$	1,085		$	(124	)	$	(2,634	)	$	1,041		$	(2,778	)	$	(4,495	)	$	2,892


1	As a result of the Company's acquisition of Midlands at the beginning of the fourth quarter of 2007, the combined operating cash flows of PMA Management Corp. and Midlands have been reported in a new reporting segment, Fee-based Business. For comparative purposes, all prior periods have been reclassified to reflect this change. Fee-based Business operating cash flows include only the operating cash flows of Midlands from the date of acquisition.

PMA Capital Corporation
Statutory Surplus
(Dollar Amounts in Thousands)

		4th			1st			2nd			3rd			4th
		Quarter			Quarter			Quarter			Quarter			Quarter
		2006			2007			2007			2007			20071

PMA Pool 2		$	321,245		$	327,379		$	333,118		$	339,800		$	335,394
PMA Capital Insurance Company			121,566			117,098			75,585	3		58,040			47,580


PMA Capital Corporation
Statutory Financial Information - PMA Pool 2
(Dollar Amounts in Thousands)

		4th			1st			2nd			3rd			4th			Twelve			Twelve
		Quarter			Quarter			Quarter			Quarter			Quarter			Months			Months
		2006			2007			2007			2007			20071			20071			2006

Net Premiums Written:
	Workers' Compensation	$	58,731		$	113,732		$	75,976		$	98,459		$	64,477		$	352,644		$	330,866
	Other Commercial Lines		4,637			10,258			7,359			9,900			6,139			33,656			28,439
	Total - PMA Pool	$	63,368		$	123,990		$	83,335		$	108,359		$	70,616		$	386,300		$	359,305

Statutory Ratios:
	Loss and LAE ratio		71.3	%		71.2	%		70.3	%		68.0	%		70.4	%		70.0	%		71.9	%
	Underwriting expense ratio		37.5	%		21.1	%		30.2	%		25.9	%		34.6	%		26.9	%		29.0	%
	Policyholders' dividend ratio		0.6	%		0.6	%		1.7	%		1.4	%		2.1	%		1.4	%		0.5	%
	Combined ratio		109.4	%		92.9	%		102.2	%		95.3	%		107.1	%		98.3	%		101.4	%
	Operating ratio		99.8	%		83.3	%		92.4	%		85.7	%		97.2	%		88.6	%		92.7	%


1	Estimated.
2	The PMA Pool is comprised of Pennsylvania Manufacturers' Association Insurance Company, Manufacturers Alliance Insurance Company and Pennsylvania Manufacturers Indemnity Company.
3	In April 2007, PMA Capital Insurance Company paid an extraordinary dividend in the amount of $37.5 million to its parent, PMA Capital Corporation.

PMA Capital Corporation
Industry Ratings and Market Information

Transfer Agent and Registrar:				Inquiries:
American Stock Transfer & Trust Company				William E. Hitselberger
Shareholder Relations				Chief Financial Officer
59 Maiden Lane – Plaza Level				610.397.5083
New York, NY 10038				e-mail: bhitselberger@pmacapital.com
www.amstock.com
				Investor Relations
Phone Inquiries:				610.397.5298
800.937.5449				investorrelations@pmacapital.com

Email Inquiries:				Company Website:
info@amstock.com				www.pmacapital.com


Securities Listing:
The Corporation's Class A Common Stock is listed on the NASDAQ Stock Market®. It trades under the stock symbol: PMACA.


Financial Strength Ratings (as of 2/20/2008):

	A.M. Best	Moody's
PMA Pool 1	A- (4th of 16)	Baa3 (10th of 21)
PMA Capital Insurance Company 2	B (7th of 16)	B1 (14th of 21)

1 The PMA Pool is comprised of Pennsylvania Manufacturers' Association Insurance Company, Manufacturers Alliance Insurance Company and Pennsylvania Manufacturers Indemnity Company.
2 In November 2003, we announced our decision to withdraw from the reinsurance business previously served by PMA Capital Insurance Company. The reinsurance business is in run-off. On February 12, 2008, we announced that we have entered into a non-binding letter of intent with a third party to sell this business.