-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EbABrvtvSAfJCcIV720GhxYWpNkrl2+ZD5Sy7DkmuLSDXPDcgvXYU8Q/di0EUHBY pzf1HPq2mKcbaq9xY61e3w== 0000950159-07-000947.txt : 20070802 0000950159-07-000947.hdr.sgml : 20070802 20070802161103 ACCESSION NUMBER: 0000950159-07-000947 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20070802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070802 DATE AS OF CHANGE: 20070802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PMA CAPITAL CORP CENTRAL INDEX KEY: 0001041665 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 232217932 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31706 FILM NUMBER: 071020648 BUSINESS ADDRESS: STREET 1: 380 SENTRY PARKWAY CITY: BLUE BELL STATE: PA ZIP: 19422 BUSINESS PHONE: 610-397-5298 MAIL ADDRESS: STREET 1: 380 SENTRY PARKWAY CITY: BLUE BELL STATE: PA ZIP: 19422 FORMER COMPANY: FORMER CONFORMED NAME: PENNSYLVANIA MANUFACTURERS CORP DATE OF NAME CHANGE: 19970702 8-K 1 pma8k.htm PMA 8K pma8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
 
FORM 8-K
 
CURRENT REPORT
 
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported) August 2, 2007
 
PMA Capital Corporation
 

(Exact name of registrant as specified in its charter)
 
Pennsylvania
 
001-31706
 
23-2217932
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)
 
380 Sentry Parkway
Blue Bell, Pennsylvania
 
19422
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code:
 
(610) 397-5298
 

(Former name or former address, if changed since last report.)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02.  Results of Operations and Financial Condition.

On August 2, 2007, PMA Capital Corporation (the “Registrant”) issued a news release regarding its Second Quarter 2007 results, a copy of which is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.  Additionally, the Registrant’s Second Quarter 2007 Statistical Supplement is furnished as Exhibit 99.2 and is incorporated herein by reference.
 
The information, including exhibits attached hereto, furnished under this Item 2.02 shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as otherwise expressly stated in such filing.


Item 9.01.  Financial Statements and Exhibits.

(d)  Exhibits.





SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
PMA Capital Corporation
 
       
August 2, 2007
 
 
 
By:
/s/ William E. Hitselberger
 
 
 
 
 
 
Name:
 
William E. Hitselberger
 
 
 
 
 
 
Title:
 
Executive Vice President and Chief Financial Officer
                 

 
 


 
INDEX TO EXHIBITS



 
 
 
 

EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm
Exhibit 99.1
 
 
380 Sentry Parkway
Blue Bell, PA 19422
 
 
       PRESS RELEASE
For Release:  Immediate
        Contact:  William E. Hitselberger
                         (610) 397-5298
 

PMA Capital Announces Improved Second Quarter 2007 Results

Blue Bell, PA, August 2, 2007 -- PMA Capital Corporation (NASDAQ: PMACA) today announced financial results for the second quarter of 2007.  PMA Capital reported net income of $491,000, or one cent per diluted share, for the second quarter of 2007, compared to a net loss of $762,000, or two cents per share, for the same period in 2006.  Operating income, which the Company defines as net income excluding realized gains and losses, increased to $1.6 million, or 5 cents per diluted share, from $524,000, or 2 cents per share, in the second quarter of 2006.

For the six months ended June 30, 2007, the Company reported net income of $3.8 million, or 12 cents per diluted share, compared to net income of $1.7 million, or 5 cents per diluted share, for the same period last year.  Operating income for the first six months of 2007 increased to $5.3 million, or 16 cents per diluted share, compared to operating income of $1.8 million, or 6 cents per diluted share, in the first half of 2006.

“Our positive momentum at PMA Capital continued through the second quarter and we are pleased to report another consecutive quarter of revenue growth and improving operating results,” said Vincent T. Donnelly, President and Chief Executive Officer.

“The PMA Insurance Group’s pre-tax operating income increased to $8.4 million for the second quarter of 2007, compared to $6.7 million in the second quarter of 2006, as we increased our premiums while improving our loss and expense ratios.  In spite of a challenging pricing environment, our year-to-date direct premiums written, excluding business produced for Midwest Insurance Companies under our partnership, were up 9% to $239.3 million and our second quarter premiums increased 5% to $96.8 million, compared to the same periods a year ago.  Our new business written, excluding business produced for Midwest, increased by $15.2 million to $65.3 million year-to-date and by $6.1 million to $26.2 million in the second quarter, compared to the same periods last year.  For the first six months of 2007, our workers’ compensation renewal retention rate improved to 85%, compared to 83% for the same period of 2006,” Mr. Donnelly added.

Mr. Donnelly continued, “During the quarter, our holding company financial flexibility improved as a result of the $37.5 million extraordinary dividend received from our Run-off Operations.  In May, our Board authorized us to repurchase up to $10 million of our Class A Common Stock, and to date we have
 

purchased 581,556 shares at a total cost of $6.3 million.  In June, we issued $20.6 million of new junior subordinated debt, and so far have used a portion of the proceeds to retire $14.7 million principal amount of our 6.50% Convertible Debt, including $8.1 million subsequent to June 30, 2007.  We currently have less than $5 million principal amount of the convertible debt outstanding.”
 
“We continue to execute our plan of reducing the insurance liabilities at our Run-off Operations.  Our insurance liabilities have decreased by $100.2 million, or 19%, since year end 2006, which includes $28.2 million as a result of commutation activity,” Mr. Donnelly concluded.

Net income (loss) included the following after-tax net realized gains (losses):

   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
 
(dollar amounts in thousands)
 
2007
   
2006
   
2007
   
2006
 
Net realized gains (losses) after tax:
                       
Sales of investments
  $ (593 )   $ (1,285 )   $ (638 )   $ (717 )
Change in fair value of debt derivative
    (507 )    
6
      (228 )    
620
 
Change in fair value of trading securities
   
59
     
-
      (455 )    
-
 
Other
    (99 )     (7 )     (99 )     (7 )
Net realized losses after tax
  $ (1,140 )   $ (1,286 )   $ (1,420 )   $ (104 )
                                 
                                 
 
Consolidated revenues for the second quarter and first six months of 2007 increased to $114.5 million and $227.4 million, compared to $111.3 million and $223.3 million for the same periods in 2006.  Direct premiums written for the second quarter of 2007 improved to $111.0 million, up from $92.3 million in the second quarter last year, while year-to-date premiums written increased by $52.1 million to $271.7 million, compared to the same period a year ago.  Included in the increases in direct premiums written were $14.3 million and $32.7 million for the second quarter and first six months of 2007 related to business produced for Midwest Insurance Companies (“Midwest”) under our partnership.  Net premiums earned for the second quarter and first six months of 2007 increased 3% during each period to $97.5 million and $192.6 million, respectively, compared to the same periods last year.

Segment Operating Results

Operating income, which we define as net income (loss) under accounting principles generally accepted in the United States (GAAP) excluding net realized investment gains and losses, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our insurance businesses because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments.  Operating income does not replace net income (loss) as the GAAP measure of our consolidated results of operations.
 
 
2


 
The following is a reconciliation of our segment operating results and operating income to GAAP net income (loss).
 
   
Three months ended
   
Six months ended
 
   
June 30,   
   
June 30,   
 
(dollar amounts in thousands)
 
2007
   
2006
   
2007
   
2006
 
Pre-tax operating income (loss):
                       
   The PMA Insurance Group
  $
8,400
    $
6,671
    $
20,123
    $
14,812
 
   Run-off Operations
    (707 )    
428
      (1,445 )    
589
 
   Corporate & Other
    (5,129 )     (6,128 )     (10,438 )     (12,267 )
Pre-tax operating income
   
2,564
     
971
     
8,240
     
3,134
 
Income tax expense
   
933
     
447
     
2,983
     
1,311
 
Operating income
   
1,631
     
524
     
5,257
     
1,823
 
Realized losses after tax
    (1,140 )     (1,286 )     (1,420 )     (104 )
Net income (loss)
  $
491
    $ (762 )   $
3,837
    $
1,719
 
                                 
                                 

The PMA Insurance Group

The PMA Insurance Group reported pre-tax operating income of $8.4 million for the second quarter, compared to $6.7 million for the same period last year.  Year-to-date pre-tax operating income was $20.1 million, compared to $14.8 million for the first half of 2006.  The increases in both periods were due to improved underwriting results and increased investment income.

Direct premiums written were $111.1 million for the second quarter of 2007, up from $92.4 million for the second quarter of 2006.  For the six months ended June 30, 2007, direct premiums written increased to $272.0 million, compared to $220.0 million for the same period last year.  We wrote $40.5 million of new business in the second quarter of 2007, compared to $20.1 million during the same period last year.  Our year-to-date new business increased to $98.0 million, compared to $50.1 million in the first half of 2006.  Included in direct premiums written and new business for the second quarter and first six months of 2007 were $14.3 million and $32.7 million of California workers’ compensation business produced for Midwest under our partnership.  Our renewal retention rate on existing workers’ compensation accounts was 84% for the second quarter of 2007, consistent with that retained for the same period in 2006, while our renewal retention rate for the first six months of 2007 improved to 85%, up from 83% for the comparable period last year.

Net premiums written were $81.8 million and $207.7 million for the second quarter and first six months of 2007, compared to $85.6 million and $199.0 million during the same periods in 2006.  Ceded premiums written increased for the second quarter and first six months of 2007 primarily due to our cession of the California workers’ compensation premiums written under our partnership with Midwest and increases in the amount of workers’ compensation business sold to captive accounts, where a substantial portion of the direct premiums are ceded.  Effective April 1, 2007, the Company began retaining 5% of the Midwest business.

For the second quarter and first six months of 2007, the combined ratios on a GAAP basis were 101.6% and 99.9%, compared to 102.5% and 101.7% for the same periods last year.  The improvements in the combined ratios for the second quarter and first six months of 2007, compared to the same periods last year, primarily reflected lower loss and LAE and acquisition expense ratios, partially offset by higher policyholders’ dividend ratios.  The year-to-date combined ratio was also impacted by an improved operating expense ratio.
 
 
3


 
The improved loss and LAE ratios for both periods were primarily due to lower current accident year loss and LAE ratios, compared to 2006.  While our underwriting criteria remained consistent in 2007, our current accident year loss and LAE ratios benefited from changes in workers’ compensation products selected by our insureds and a reduced amount of integrated disability and assumed premiums in 2007.  Pricing changes coupled with payroll inflation for rate sensitive workers’ compensation business were slightly below overall estimated loss trends.  We estimated our medical cost inflation to be 8% during the first six months of 2007, compared to our estimate of 8.5% through the first six months of 2006.  We expect that medical cost inflation will continue to be a significant component of our overall loss experience.

The policyholders’ dividend ratios were higher in the second quarter and first six months of 2007 than in the prior year periods.  The prior year periods reflected slightly higher than expected losses which resulted in lower than expected dividends on participating products where the policyholders may receive a dividend based, to a large extent, on their loss experience.

Fees earned under our partnership with Midwest reduced the 2007 acquisition expense ratios by 70 and 60 basis points for the quarter and year-to-date periods.  The improved operating expense ratio in the first six months of 2007 reflected lower loss based state assessments, compared to the same period last year.  Controllable expenses, which we define as salaries, benefits and other headcount related expenses, grew by 3% in the first six months of 2007, compared to the 9% growth rate in direct premiums written.

Revenues from our third party administrator (“TPA”) business, which are included in other revenues, increased to $7.5 million for the three months ended June 30, 2007, from $7.1 million in the same period last year.  On a year-to-date basis, TPA revenues increased $1.0 million to $15.2 million compared to the first half of 2006.

Net investment income increased to $9.7 million in the second quarter of 2007, compared to $8.8 million in the prior year quarter.  For the first six months of 2007, net investment income increased $2.1 million to $19.4 million, compared to the first half of 2006.  The improvement in 2007 was due primarily to higher yields on an increased invested asset base.

Run-off Operations

Our Run-off Operations, consisting of our former reinsurance and excess and surplus lines businesses, had pre-tax operating losses of $707,000 and $1.4 million for the three and six months ended June 30, 2007, compared to pre-tax operating income of $428,000 and $589,000 for the same periods last year.  Net investment income and operating expenses continue to decline as we run-off this business.  Net investment income decreased to $2.5 million for the first six months of 2007, from $5.6 million during the same period last year, due to a reduction in average invested assets of approximately $184 million, or 53%.

Corporate and Other

The Corporate and Other segment, which includes primarily corporate expenses, including debt service, recorded net expenses of $5.1 million during the second quarter of 2007, down from $6.1 million during the same period last year.  Net expenses were $10.4 million during the first six months of 2007, which decreased from $12.3 million for the same period in 2006.  The improvements for both the second quarter and first six months were primarily due to lower interest expense.  The lower interest expense resulted from a lower level of debt outstanding in 2007, compared to last year.
 
 
4


 
Financial Condition

Total assets were $2.7 billion as of June 30, 2007 and December 31, 2006.  Shareholders’ equity was $411.0 million as of June 30, 2007, compared with $419.1 million as of December 31, 2006.  Book value per share was $12.78 as of June 30, 2007, compared to $12.83 at year end 2006.  The decrease in book value per share was primarily due to a decline in the unrealized position on our invested asset portfolio, partially offset by net income and the positive impact of the share repurchases.  During the first six months of 2007, the net unrealized holding position on our available for sale asset portfolio decreased by $7.1 million, or 22 cents per share, due to an increase in market interest rates.  Share repurchases made during the second quarter contributed to the decline in shareholders’ equity.

In May 2007, our Board of Directors authorized the repurchase of up to $10 million of our Class A Common Stock.  During the second quarter, we repurchased 581,556 shares at a total cost of $6.3 million.   Decisions regarding share repurchases are subject to prevailing market conditions and an evaluation of the costs and benefits associated with alternative uses of capital.  At June 30, 2007, we had $66.8 million in cash and investments at the holding company and its non-regulated subsidiaries.

The components of our debt as of June 30, 2007 were as follows:

(dollar amounts in thousands)
 
Amount
   
Maturity
 
6.50% Convertible Debt 1
  $
12,693
   
2022
 
Derivative component of 6.50% Convertible Debt
   
2,356
       
4.25% Convertible Debt 2
   
455
   
2022
 
8.50% Senior Notes
   
54,900
   
2018
 
Junior subordinated debt
   
64,435
   
 2033-2037
 
Surplus Notes
   
10,000
   
2035
 
Unamortized debt discount
    (210 )        
Total long-term debt
  $
144,629
         
                 
                 
 
(1)  
Holders, at their option, may require us to repurchase all or a portion of their debentures on June 30, 2009 at 114% of the principal amount. This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.
(2)  
This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.

As of June 30, 2007, our total outstanding debt was $144.6 million, compared to $131.2 million at December 31, 2006.  The increase was primarily due to the issuance of $20.6 million principal amount of junior subordinated debt, partially offset by open market purchases of our 6.50% Convertible Debt.

In June 2007, we issued $20.6 million of 30-year floating rate junior subordinated securities to a wholly-owned statutory trust subsidiary.  A portion of the net proceeds of $20.0 million have been used to purchase, in the open market, our 6.50% Convertible Debt.

During the second quarter of 2007, we retired $6.6 million principal amount of our 6.50% Convertible Debt through open market purchases by PMA Capital Corporation.  We paid $7.7 million for these bond purchases, exclusive of accrued interest.  In July 2007, we retired another $8.1 million principal amount of our 6.50% Convertible Debt for which we paid $9.6 million, exclusive of accrued interest.  Our debt-to-capital ratio following this debt activity was 25%.
 
 
5

 
 
The PMA Insurance Group had statutory capital and surplus of $333.1 million as of June 30, 2007, compared to $321.2 million as of December 31, 2006.  The PMA Insurance Group has the ability to pay $26.5 million in dividends during 2007 without the prior approval of the Pennsylvania Insurance Department.  The statutory capital and surplus of PMA Capital Insurance Company ("PMACIC"), PMA Capital Corporation’s wholly-owned run-off reinsurance subsidiary, was $75.6 million as of June 30, 2007, compared to $121.6 million as of December 31, 2006.  The reduction in PMACIC’s statutory capital and surplus was due primarily to its extraordinary dividend payment of $37.5 million to PMA Capital in April 2007.

Conference Call with Investors

As a reminder, we will hold a conference call with investors beginning at 8:30 a.m. Eastern Time on Friday, August 3rd to review our second quarter 2007 results.  The conference call will be available via a live webcast over the Internet at www.pmacapital.com.  To access the webcast, enter the Investor Information section, click on News Releases and then click on the microphone icon.  Please note that by accessing the conference call via the Internet, you will be in a listen-only mode.  The call-in numbers and passcodes for the conference call are as follows:
 
Live Call
Replay
866-314-4865 (Domestic)
888-286-8010 (Domestic)
617-213-8050 (International)
617-801-6888 (International)
Passcode 15281988
Passcode 11798665
 
A replay of the conference call will be available over the Internet or by dialing the call-in number for the replay and using the passcode.  The replay will be available from approximately 10:30 a.m. Eastern Time on Friday, August 3rd until 11:59 p.m. Eastern Time on Friday, September 7th.

Quarterly Statistical Supplement

Our Second Quarter Statistical Supplement, which provides more detailed historical information about us, is available on our website.  Please see the Investor Information section of our website at www.pmacapital.com.  You may also obtain a copy of this supplement by sending your request to:

PMA Capital Corporation
380 Sentry Parkway
Blue Bell, PA 19422
Attention: Investor Relations

Alternatively, you may make a request by telephone (610-397-5298) or by e-mail to InvestorRelations@pmacapital.com.  We will also furnish a copy of this news release and the Statistical Supplement to the SEC on a Form 8-K.  A copy of the Form 8-K will be available on the SEC’s website at www.sec.gov.
 

 
6


CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

The statements contained in this press release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.

These forward-looking statements may include estimates, assumptions or projections and are based on currently available financial, competitive and economic data and the Company’s current operating plans.  Although the Company’s management believes that its expectations are reasonable, there can be no assurance that the Company’s actual results will not differ materially from those expected.  The factors that could cause actual results to differ materially from those in the forward-looking statements, include, but are not limited to:

·  
our ability to effect an efficient withdrawal from the reinsurance business, including the commutation of reinsurance business with certain large ceding companies, without incurring any significant additional liabilities;
·  
adverse property and casualty loss development for events that we insured in prior years, including unforeseen increases in medical costs and changing judicial interpretations of available coverage for certain insured losses;
·  
our ability to increase the amount of new and renewal business written by The PMA Insurance Group at adequate prices or service revenues of our TPA operations;
·  
our ability to have sufficient cash at the holding company to meet our debt service and other obligations, including any restrictions such as those imposed by the Pennsylvania Insurance Department on receiving dividends from our insurance subsidiaries in an amount sufficient to meet such obligations;
·  
any future lowering or loss of one or more of our financial strength and debt ratings, and the adverse impact that any such downgrade may have on our ability to compete and to raise capital, and our liquidity and financial condition;
·  
adequacy and collectibility of reinsurance that we purchased;
·  
adequacy of reserves for claim liabilities;
·  
whether state or federal asbestos liability legislation is enacted and the impact of such legislation on us;
·  
regulatory changes in risk-based capital or other regulatory standards that affect the cost of, or demand for, our products or otherwise affect our ability to conduct business, including any future action with respect to our business taken by the Pennsylvania Insurance Department or any other state insurance department;
·  
the impact of future results on the recoverability of our deferred tax asset;
·  
the outcome of any litigation against us;
·  
competitive conditions that may affect the level of rate adequacy related to the amount of risk undertaken and that may influence the sustainability of adequate rate changes;
·  
ability to implement and maintain rate increases;
·  
the effect of changes in workers’ compensation statutes and their administration, which may affect the rates that we can charge and the manner in which we administer claims;
·  
our ability to predict and effectively manage claims related to insurance and reinsurance policies;
·  
uncertainty as to the price and availability of reinsurance on business we intend to write in the future, including reinsurance for terrorist acts;
·  
severity of natural disasters and other catastrophes, including the impact of future acts of terrorism, in connection with insurance and reinsurance policies;
·  
changes in general economic conditions, including the performance of financial markets, interest rates and the level of unemployment;
·  
uncertainties related to possible terrorist activities or international hostilities and whether TRIEA is extended beyond its December 31, 2007 termination date; and
·  
other factors or uncertainties disclosed from time to time in our filings with the Securities and Exchange Commission.

You should not place undue reliance on any forward-looking statements in this press release.  Forward-looking statements are not generally required to be publicly revised as circumstances change and we do not intend to update the forward-looking statements in this press release to reflect circumstances after the date hereof or to reflect the occurrence of unanticipated events.
7

 
PMA Capital Corporation
Selected Financial Data
(Unaudited)
   
Three months ended June 30,
 
(dollars amounts in thousands)
 
2007
   
2006
 
 Direct premiums written:
           
        The PMA Insurance Group
  $
111,118
    $
92,434
 
        Run-off Operations
   
-
     
47
 
        Corporate and Other
    (160 )     (213 )
 Consolidated direct premiums written
  $
110,958
    $
92,268
 
                 
 Net premiums written:
               
        The PMA Insurance Group
  $
81,816
    $
85,639
 
        Run-off Operations
   
1,994
     
527
 
        Corporate and Other
    (160 )     (213 )
 Consolidated net premiums written
  $
83,650
    $
85,953
 
                 
 Revenues:
               
 Net premiums earned:
               
        The PMA Insurance Group
  $
97,174
    $
94,803
 
        Run-off Operations
   
517
     
332
 
        Corporate and Other
    (160 )     (213 )
 Consolidated net premiums earned
   
97,531
     
94,922
 
 Net investment income
   
11,125
     
11,058
 
 Realized losses
    (1,754 )     (1,978 )
 Other revenues
   
7,614
     
7,286
 
 Consolidated revenues
  $
114,516
    $
111,288
 
                 
 Components of net income (loss):
               
 Pre-tax operating income (loss) (1):
               
        The PMA Insurance Group
  $
8,400
    $
6,671
 
        Run-off Operations
    (707 )    
428
 
        Corporate and Other
    (5,129 )     (6,128 )
 Pre-tax operating income
   
2,564
     
971
 
 Income tax expense
   
933
     
447
 
 Operating income
   
1,631
     
524
 
 Realized losses after tax
    (1,140 )     (1,286 )
 Net income (loss)
  $
491
    $ (762 )
                 
 Weighted average common shares outstanding:
               
        Basic
   
32,418,525
     
32,132,618
 
        Diluted
   
32,838,046
     
32,132,618
 
 

(1) 
Operating income, which is GAAP net income (loss) excluding net realized investment gains and losses, is the financial performance measure used by our management and our Board of Directors to evaluate and assess the results of our insurance businesses because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments.  Operating income does not replace net income (loss) as the GAAP measure of our consolidated results of operations.
 
8


PMA Capital Corporation
Selected Financial Data
(Unaudited)
   
Six months ended June 30,
 
(dollars amounts in thousands)
 
2007
   
2006
 
 Direct premiums written:
           
        The PMA Insurance Group
  $
272,049
    $
220,007
 
        Run-off Operations
   
-
     
47
 
        Corporate and Other
    (316 )     (381 )
 Consolidated direct premiums written
  $
271,733
    $
219,673
 
                 
 Net premiums written:
               
        The PMA Insurance Group
  $
207,709
    $
199,029
 
        Run-off Operations
   
3,489
     
1,133
 
        Corporate and Other
    (316 )     (381 )
 Consolidated net premiums written
  $
210,882
    $
199,781
 
                 
 Revenues:
               
 Net premiums earned:
               
        The PMA Insurance Group
  $
191,169
    $
186,024
 
        Run-off Operations
   
1,710
     
938
 
        Corporate and Other
    (316 )     (381 )
 Consolidated net premiums earned
   
192,563
     
186,581
 
 Net investment income
   
21,650
     
22,458
 
 Realized losses
    (2,184 )     (160 )
 Other revenues
   
15,401
     
14,390
 
 Consolidated revenues
  $
227,430
    $
223,269
 
                 
 Components of net income:
               
 Pre-tax operating income (loss) (1):
               
        The PMA Insurance Group
  $
20,123
    $
14,812
 
        Run-off Operations
    (1,445 )    
589
 
        Corporate and Other
    (10,438 )     (12,267 )
 Pre-tax operating income
   
8,240
     
3,134
 
 Income tax expense
   
2,983
     
1,311
 
 Operating income
   
5,257
     
1,823
 
 Realized losses after-tax
    (1,420 )     (104 )
 Net income
  $
3,837
    $
1,719
 
                 
 Weighted average common shares outstanding:
               
        Basic
   
32,458,259
     
32,014,150
 
        Diluted
   
32,872,801
     
32,540,905
 

(1)  
Operating income, which is GAAP net income excluding net realized investment gains and losses, is the financial performance measure used by our management and our Board of Directors to evaluate and assess the results of our insurance businesses because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments.  Operating income does not replace net income as the GAAP measure of our consolidated results of operations.
 
9

 
PMA Capital Corporation
GAAP Consolidated Balance Sheets
(Unaudited)
   
June 30,
   
December 31,
 
(dollar amounts in thousands, except per share data)
 
2007
   
2006
 
 Assets:
           
 Investments:
           
 Fixed maturities available for sale
  $
733,083
    $
871,951
 
 Fixed maturities trading
   
84,714
     
-
 
 Short-term investments
   
100,788
     
86,448
 
 Total investments
   
918,585
     
958,399
 
                 
 Cash
   
8,494
     
14,105
 
 Accrued investment income
   
5,469
     
9,351
 
 Premiums receivable
   
253,215
     
207,771
 
 Reinsurance receivables
   
1,051,269
     
1,039,979
 
 Prepaid reinsurance premiums
   
42,435
     
26,730
 
 Deferred income taxes, net
   
101,696
     
100,019
 
 Deferred acquisition costs
   
37,889
     
36,239
 
 Funds held by reinsureds
   
102,519
     
130,214
 
 Other assets
   
157,416
     
143,600
 
 Total assets
  $
2,678,987
    $
2,666,407
 
                 
 Liabilities:
               
 Unpaid losses and loss adjustment expenses
  $
1,563,324
    $
1,634,865
 
 Unearned premiums
   
235,356
     
202,973
 
 Debt
   
144,629
     
131,211
 
 Accounts payable, accrued expenses
               
 and other liabilities
   
214,240
     
191,540
 
 Reinsurance funds held and balances payable
   
106,288
     
82,275
 
 Dividends to policyholders
   
4,179
     
4,450
 
 Total liabilities
   
2,268,016
     
2,247,314
 
                 
 Shareholders' Equity:
               
 Class A Common Stock
   
171,090
     
171,090
 
 Additional paid-in capital
   
110,318
     
109,922
 
 Retained earnings
   
183,019
     
184,216
 
 Accumulated other comprehensive loss
    (23,569 )     (20,624 )
 Treasury stock, at cost
    (29,887 )     (25,511 )
 Total shareholders' equity
   
410,971
     
419,093
 
 Total liabilities and shareholders' equity
  $
2,678,987
    $
2,666,407
 
                 
 Shareholders' equity per share
  $
12.78
    $
12.83
 

 
10

PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)
   
Three months ended June 30,
 
(dollar amounts in thousands, except per share data)
 
2007
   
2006
 
             
 Gross premiums written
  $
117,252
    $
100,075
 
                 
 Net premiums written
  $
83,650
    $
85,953
 
                 
 Revenues:
               
 Net premiums earned
  $
97,531
    $
94,922
 
 Net investment income
   
11,125
     
11,058
 
 Net realized investment losses
    (1,754 )     (1,978 )
 Other revenues
   
7,614
     
7,286
 
 Total revenues
   
114,516
     
111,288
 
                 
 Expenses:
               
 Losses and loss adjustment expenses
   
68,150
     
66,379
 
 Acquisition expenses
   
19,013
     
19,552
 
 Operating expenses
   
21,653
     
21,580
 
 Dividends to policyholders
   
2,047
     
1,011
 
 Interest expense
   
2,843
     
3,773
 
 Total losses and expenses
   
113,706
     
112,295
 
                 
 Pre-tax income (loss)
   
810
      (1,007 )
                 
 Income tax expense (benefit):
               
 Current
   
200
     
-
 
 Deferred
   
119
      (245 )
 Total income tax expense (benefit)
   
319
      (245 )
                 
 Net income (loss)
  $
491
    $ (762 )
                 
 Net income (loss) per share:
               
                 
 Basic
  $
0.02
    $ (0.02 )
 Diluted
  $
0.01
    $ (0.02 )
                 


 
11

PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)
   
Six months ended June 30,
 
(dollar amounts in thousands, except per share data)
 
2007
   
2006
 
             
 Gross premiums written
  $
283,323
    $
234,042
 
                 
 Net premiums written
  $
210,882
    $
199,781
 
                 
 Revenues:
               
 Net premiums earned
  $
192,563
    $
186,581
 
 Net investment income
   
21,650
     
22,458
 
 Net realized investment losses
    (2,184 )     (160 )
 Other revenues
   
15,401
     
14,390
 
 Total revenues
   
227,430
     
223,269
 
                 
 Expenses:
               
 Losses and loss adjustment expenses
   
135,176
     
131,772
 
 Acquisition expenses
   
38,151
     
36,877
 
 Operating expenses
   
38,719
     
41,567
 
 Dividends to policyholders
   
3,669
     
2,433
 
 Interest expense
   
5,659
     
7,646
 
 Total losses and expenses
   
221,374
     
220,295
 
                 
 Pre-tax income
   
6,056
     
2,974
 
                 
 Income tax expense:
               
 Current
   
200
     
-
 
 Deferred
   
2,019
     
1,255
 
 Total income tax expense
   
2,219
     
1,255
 
                 
 Net income
  $
3,837
    $
1,719
 
                 
 Net income per share:
               
                 
 Basic
  $
0.12
    $
0.05
 
 Diluted
  $
0.12
    $
0.05
 


12
 
 

 
 
EX-99.2 3 ex99-2.htm EXHIBIT 99.2 ex99-2.htm
Exhibit 99.2

 
 
 
Statistical Supplement
Second Quarter
2007
 

 

 
PMA Capital Corporation
Statistical Supplement
Second Quarter - 2007
                   
Table of Contents
             
 
 
 Page
Consolidated Highlights:
               
Selected Financial Data - Second Quarter
             
      1
Selected Financial Data - Year-to-date
             
      2
Consolidated Statements of Operations - Per Share Data
             
      3
Consolidated Statements of Operations - Second Quarter
             
      5
Consolidated Statements of Operations - Year-to-date
             
      6
Consolidated Balance Sheets
             
      7
Invested Assets and Net Investment Income; Debt; Balance Sheet Impact of Commutations - Run-off Operations
 
      8
                   
Segment Information:
               
Statements of Operations - Consolidating - Year-to-date
         
  
 
 9 - 10
Statements of Operations - Consolidating - Second Quarter
         
 
 
11- 12
Statements of Operations - PMA Insurance Group
             
    13
Insurance Ratios - PMA Insurance Group
             
    14
Statements of Operations - Run-off Operations
             
    15
Statements of Operations - Corporate & Other
             
    16
                   
Operating Cash Flow Information:
               
Operating Cash Flows - Consolidated
             
    17
Operating Cash Flows - PMA Insurance Group
             
    18
Operating Cash Flows - Run-off Operations
             
    19
                   
Statutory Financial Information:
               
Statutory Surplus; Statutory Financial Information - PMA Pool
           
    20
                   
Other Information:
               
Industry Ratings and Market Information
             
    21
                   
Legend:
               
NM - Not Meaningful
               
                   
                   
 
Note: Operating income (loss), which we define as GAAP net income (loss) excluding net realized investment gains
 
and losses, is the financial performance measure used by our management and Board of Directors to evaluate and
 
assess the results of our business segments because (i) net realized investment gains and losses are unpredictable and
 
not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in
 
many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result
 
in net realized gains and losses that do not relate to the operations of the individual segments.  Operating income (loss)
 
does not replace net income (loss) as the GAAP measure of our consolidated results of operations.  See pages 1 and 2 for
 
reconciliations of operating results by segment to GAAP net income (loss).
         
                   
 
 
 

 
PMA Capital Corporation                 
Selected Financial Data                 
(Dollar Amounts in Thousands, Except Per Share Data)                 
                                     
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2nd
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
Quarter
 
                                     
Gross Premiums Written by Segment:
                                   
  PMA Insurance Group
  $
99,328
    $
133,903
    $
89,484
    $
164,720
    $
115,418
      16.2 %
  Run-off Operations
   
960
     
526
     
102
     
1,507
     
1,994
   
NM
 
  Corporate & Other
    (213 )     (158 )     (157 )     (156 )     (160 )     24.9 %
Gross premiums written
  $
100,075
    $
134,271
    $
89,429
    $
166,071
    $
117,252
      17.2 %
                                                 
Net Premiums Written by Segment:
                                               
  PMA Insurance Group
  $
85,639
    $
107,795
    $
66,873
    $
125,893
    $
81,816
      -4.5 %
  Run-off Operations
   
527
     
701
     
309
     
1,495
     
1,994
   
NM
 
  Corporate & Other
    (213 )     (158 )     (157 )     (156 )     (160 )     24.9 %
Net premiums written
  $
85,953
    $
108,338
    $
67,025
    $
127,232
    $
83,650
      -2.7 %
                                                 
Major Components of Net Income (Loss):
                                               
Pre-tax operating income (loss) by segment:
                                               
  PMA Insurance Group
  $
6,671
    $
8,351
    $
5,721
    $
11,723
    $
8,400
      25.9 %
  Run-off Operations
   
428
     
174
     
485
      (738 )     (707 )  
NM
 
  Corporate & Other
    (6,128 )     (5,016 )     (5,282 )     (5,309 )     (5,129 )     16.3 %
Pre-tax operating income
   
971
     
3,509
     
924
     
5,676
     
2,564
   
NM
 
Net realized investment losses
    (1,978 )     (799 )     (26 )     (430 )     (1,754 )     11.3 %
Pre-tax income (loss)
    (1,007 )    
2,710
     
898
     
5,246
     
810
   
NM
 
Income tax expense (benefit)
    (245 )    
1,209
     
67
     
1,900
     
319
   
NM
 
Net income (loss)
  $ (762 )   $
1,501
    $
831
    $
3,346
    $
491
   
NM
 
After-tax operating income
  $
524
    $
2,020
    $
848
    $
3,626
    $
1,631
   
NM
 
                                                 
Diluted Earnings (Loss) Per Share:
                                               
Net income (loss)
  $ (0.02 )   $
0.05
    $
0.03
    $
0.10
    $
0.01
   
NM
 
Less the impact of:
                                               
Realized losses after tax
    (0.04 )     (0.01 )    
-
      (0.01 )     (0.04 )     0.0 %
After-tax operating income
  $
0.02
    $
0.06
    $
0.03
    $
0.11
    $
0.05
   
NM
 
                                                 
Capitalization:
                                               
Debt
  $
148,303
    $
131,561
    $
131,211
    $
130,822
    $
144,629
      -2.5 %
Shareholders' equity excluding FAS 115 unrealized loss
   
417,064
     
418,372
     
425,132
     
424,894
     
420,150
      0.7 %
Total capitalization excluding FAS 115 unrealized loss
   
565,367
     
549,933
     
556,343
     
555,716
     
564,779
      -0.1 %
FAS 115 unrealized loss
    (18,733 )     (6,169 )     (6,039 )     (1,084 )     (9,179 )     51.0 %
Total capitalization including FAS 115 unrealized loss
  $
546,634
    $
543,764
    $
550,304
    $
554,632
    $
555,600
      1.6 %
                                                 
Book Value Per Share:
                                               
Excluding FAS 115 unrealized loss
  $
12.79
    $
12.82
    $
13.02
    $
13.02
    $
13.06
      2.1 %
Including FAS 115 unrealized loss
  $
12.21
    $
12.63
    $
12.83
    $
12.99
    $
12.78
      4.7 %
                                                 
Debt to Total Capital:
                                               
Excluding FAS 115 unrealized loss
    26.2 %     23.9 %     23.6 %     23.5 %     25.6 %     -2.3 %
Including FAS 115 unrealized loss
    27.1 %     24.2 %     23.8 %     23.6 %     26.0 %     -4.1 %
                                                 
Interest Coverage:
                                               
Income before interest and income taxes
                                               
    to interest expense
   
0.73
     
1.89
     
1.32
     
2.86
     
1.28
      75.3 %
                                                 
Operating income before interest and income taxes to interest expense
   
1.26
     
2.15
     
1.33
     
3.02
     
1.90
      50.8 %
                                                 

 
 
 
 
1

 
PMA Capital Corporation
 
Selected Financial Data
 
(Dollar Amounts in Thousands, Except Per Share Data)
 
                   
   
Six
   
Six
   
% Change
 
   
Months
   
Months
   
Six
 
   
2007
   
2006
   
Months
 
                   
Gross Premiums Written by Segment:
                 
  PMA Insurance Group
  $
280,138
    $
233,065
      20.2 %
  Run-off Operations
   
3,501
     
1,358
   
NM
 
  Corporate & Other
    (316 )     (381 )     17.1 %
Gross premiums written
  $
283,323
    $
234,042
      21.1 %
                         
Net Premiums Written by Segment:
                       
  PMA Insurance Group
  $
207,709
    $
199,029
      4.4 %
  Run-off Operations
   
3,489
     
1,133
   
NM
 
  Corporate & Other
    (316 )     (381 )     17.1 %
Net premiums written
  $
210,882
    $
199,781
      5.6 %
                         
Major Components of Net Income:
                       
Pre-tax operating income (loss) by segment:
                       
  PMA Insurance Group
  $
20,123
    $
14,812
      35.9 %
  Run-off Operations
    (1,445 )    
589
   
NM
 
  Corporate & Other
    (10,438 )     (12,267 )     14.9 %
Pre-tax operating income
   
8,240
     
3,134
   
NM
 
Net realized investment losses
    (2,184 )     (160 )  
NM
 
Pre-tax income
   
6,056
     
2,974
   
NM
 
Income tax expense
   
2,219
     
1,255
      76.8 %
Net income
  $
3,837
    $
1,719
   
NM
 
After-tax operating income
  $
5,257
    $
1,823
   
NM
 
                         
Diluted Earnings Per Share:
                       
Net income
  $
0.12
    $
0.05
   
NM
 
Less the impact of:
                       
 Realized losses after tax
    (0.04 )     (0.01 )  
NM
 
After-tax operating income
  $
0.16
    $
0.06
   
NM
 
                         
                         
 
 
 
2

 
PMA Capital Corporation
 
Consolidated Statements of Operations - Per Share Data
 
                                                                                                                                      
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
2007
   
2006
 
                                           
Diluted Earnings (Loss) Per Share:
                                         
                                           
Net income (loss)
  $ (0.02 )   $
0.05
    $
0.03
    $
0.10
    $
0.01
    $
0.12
    $
0.05
 
                                                         
Pre-tax operating income
  $
0.03
    $
0.11
    $
0.03
    $
0.17
    $
0.08
    $
0.25
    $
0.10
 
                                                         
After-tax operating income
  $
0.02
    $
0.06
    $
0.03
    $
0.11
    $
0.05
    $
0.16
    $
0.06
 
                                                         
Diluted weighted average common
                                                       
    shares outstanding
   
32,132,618
     
32,922,643
     
32,916,423
     
32,900,397
     
32,838,046
     
32,872,801
     
32,540,905
 
                             
                                                         
Dividends declared:
                                                       
Class A Common Stock
  $
-
    $
-
    $
-
    $
-
    $
-
    $
-
    $
-
 
                                                         
Actual common shares
                                                       
    issued and outstanding
   
32,613,234
     
32,646,689
     
32,659,194
     
32,630,669
     
32,163,072
     
32,163,072
     
32,613,234
 
                               
                                                         
Class A Common Stock prices:
                                                       
    High
  $
10.49
    $
10.75
    $
10.15
    $
9.77
    $
11.40
    $
11.40
    $
10.49
 
    Low
  $
9.24
    $
8.60
    $
8.60
    $
8.40
    $
9.12
    $
8.40
    $
8.68
 
    Close
  $
10.30
    $
8.82
    $
9.22
    $
9.39
    $
10.69
    $
10.69
    $
10.30
 
                                                         
 
 
 
3

 
 
 
 
This Page Intentionally Left Blank
 
 
 
 
 
4

 
PMA Capital Corporation                  
Consolidated Statements of Operations                  
(Dollar Amounts in Thousands)                  
                                     
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
2nd
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
Quarter
 
                                     
Gross Premiums Written
  $
100,075
    $
134,271
    $
89,429
    $
166,071
    $
117,252
      17.2 %
                                                 
Net Premiums Written
  $
85,953
    $
108,338
    $
67,025
    $
127,232
    $
83,650
      -2.7 %
                                                 
Revenues:
                                               
Net premiums earned
  $
94,922
    $
95,284
    $
88,316
    $
95,032
    $
97,531
      2.7 %
Net investment income
   
11,058
     
10,747
     
10,333
     
10,525
     
11,125
      0.6 %
Net realized investment losses
    (1,978 )     (799 )     (26 )     (430 )     (1,754 )     11.3 %
Other revenues
   
7,286
     
6,624
     
7,107
     
7,787
     
7,614
      4.5 %
Total revenues
   
111,288
     
111,856
     
105,730
     
112,914
     
114,516
      2.9 %
                                                 
Expenses:
                                               
Losses and loss adjustment expenses
   
66,379
     
66,754
     
60,695
     
67,026
     
68,150
      2.7 %
Acquisition expenses
   
19,552
     
19,811
     
17,825
     
19,138
     
19,013
      -2.8 %
Operating expenses
   
21,580
     
18,953
     
22,966
     
17,066
     
21,653
      0.3 %
Dividends to policyholders
   
1,011
     
589
     
510
     
1,622
     
2,047
   
NM
 
Interest expense
   
3,773
     
3,039
     
2,836
     
2,816
     
2,843
      -24.6 %
Total losses and expenses
   
112,295
     
109,146
     
104,832
     
107,668
     
113,706
      1.3 %
                                                 
Pre-tax income (loss)
    (1,007 )    
2,710
     
898
     
5,246
     
810
   
NM
 
                                                 
Income tax expense (benefit):
                                               
Current
   
-
     
-
     
-
     
-
     
200
   
NM
 
Deferred
    (245 )    
1,209
     
67
     
1,900
     
119
   
NM
 
                                                 
Total income tax expense (benefit)
    (245 )    
1,209
     
67
     
1,900
     
319
   
NM
 
                                                 
Net income (loss)
  $ (762 )   $
1,501
    $
831
    $
3,346
    $
491
   
NM
 
                                                 
Pre-tax operating income
  $
971
    $
3,509
    $
924
    $
5,676
    $
2,564
   
NM
 
                                                 
After-tax operating income
  $
524
    $
2,020
    $
848
    $
3,626
    $
1,631
   
NM
 
                                                 
                                                 
 
 
 
5

 
PMA Capital Corporation
 
Consolidated Statements of Operations
 
(Dollar Amounts in Thousands)
 
                   
   
Six
   
Six
   
% Change
 
   
Months
   
Months
   
Six
 
   
2007
   
2006
   
Months
 
                   
Gross Premiums Written
  $
283,323
    $
234,042
      21.1 %
                         
Net Premiums Written
  $
210,882
    $
199,781
      5.6 %
                         
Revenues:
                       
Net premiums earned
  $
192,563
    $
186,581
      3.2 %
Net investment income
   
21,650
     
22,458
      -3.6 %
Net realized investment losses
    (2,184 )     (160 )  
NM
 
Other revenues
   
15,401
     
14,390
      7.0 %
Total revenues
   
227,430
     
223,269
      1.9 %
                         
Expenses:
                       
Losses and loss adjustment expenses
   
135,176
     
131,772
      2.6 %
Acquisition expenses
   
38,151
     
36,877
      3.5 %
Operating expenses
   
38,719
     
41,567
      -6.9 %
Dividends to policyholders
   
3,669
     
2,433
      50.8 %
Interest expense
   
5,659
     
7,646
      -26.0 %
Total losses and expenses
   
221,374
     
220,295
      0.5 %
                         
Pre-tax income
   
6,056
     
2,974
   
NM
 
                         
Income tax expense:
                       
Current
   
200
     
-
   
NM
 
Deferred
   
2,019
     
1,255
      60.9 %
                         
Total income tax expense
   
2,219
     
1,255
      76.8 %
                         
Net income
  $
3,837
    $
1,719
   
NM
 
                         
Pre-tax operating income
  $
8,240
    $
3,134
   
NM
 
                         
After-tax operating income
  $
5,257
    $
1,823
   
NM
 
                         
                         
 
 
 
6

 
PMA Capital Corporation               
Consolidated Balance Sheets               
(Dollar Amounts in Thousands)               
                               
                               
   
2nd
   
3rd
   
4th
   
1st
   
2nd
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2006
   
2006
   
2006
   
2007
   
2007
 
                               
Assets:
                             
Investments in fixed maturities available for sale
  $
913,376
    $
904,074
    $
871,951
    $
735,048
    $
733,083
 
Investments in fixed maturities trading
   
-
     
-
     
-
     
122,669
     
84,714
 
Short-term investments
   
70,994
     
59,227
     
86,448
     
93,385
     
100,788
 
Short-term investments, loaned securities collateral
   
4,771
     
-
     
-
     
-
     
-
 
Total investments
   
989,141
     
963,301
     
958,399
     
951,102
     
918,585
 
                                         
Cash
   
26,004
     
30,387
     
14,105
     
9,924
     
8,494
 
Accrued investment income
   
9,312
     
10,993
     
9,351
     
5,407
     
5,469
 
Premiums receivable
   
205,825
     
218,126
     
207,771
     
257,445
     
253,215
 
Reinsurance receivables
   
1,071,332
     
1,069,153
     
1,039,979
     
1,042,478
     
1,051,269
 
Prepaid reinsurance premiums
   
4,851
     
20,618
     
26,730
     
41,410
     
42,435
 
Deferred income taxes, net
   
110,452
     
102,986
     
100,019
     
97,565
     
101,696
 
Deferred acquisition costs
   
37,336
     
40,384
     
36,239
     
41,726
     
37,889
 
Funds held by reinsureds
   
151,873
     
133,222
     
130,214
     
132,926
     
102,519
 
Other assets
   
166,862
     
164,286
     
143,600
     
148,022
     
157,416
 
Total assets
  $
2,772,988
    $
2,753,456
    $
2,666,407
    $
2,728,005
    $
2,678,987
 
                                         
Liabilities:
                                       
Unpaid losses and loss adjustment expenses
  $
1,727,369
    $
1,690,483
    $
1,634,865
    $
1,620,952
    $
1,563,324
 
Unearned premiums
   
189,140
     
217,506
     
202,973
     
249,689
     
235,356
 
Debt
   
148,303
     
131,561
     
131,211
     
130,822
     
144,629
 
Accounts payable, accrued expenses
                                       
and other liabilities
   
215,918
     
208,854
     
191,540
     
195,228
     
214,240
 
Reinsurance funds held and balances payable
   
84,398
     
88,105
     
82,275
     
103,021
     
106,288
 
Dividends to policyholders
   
4,725
     
4,744
     
4,450
     
4,483
     
4,179
 
Payable under securities loan agreements
   
4,804
     
-
     
-
     
-
     
-
 
Total liabilities
   
2,374,657
     
2,341,253
     
2,247,314
     
2,304,195
     
2,268,016
 
                                         
Shareholders' Equity:
                                       
Class A Common Stock
   
171,090
     
171,090
     
171,090
     
171,090
     
171,090
 
Additional paid-in capital
   
110,552
     
111,116
     
109,922
     
110,527
     
110,318
 
Retained earnings
   
180,626
     
181,719
     
184,216
     
183,611
     
183,019
 
Accumulated other comprehensive loss
    (37,630 )     (26,010 )     (20,624 )     (15,675 )     (23,569 )
Treasury stock, at cost
    (26,307 )     (25,712 )     (25,511 )     (25,743 )     (29,887 )
Total shareholders' equity
   
398,331
     
412,203
     
419,093
     
423,810
     
410,971
 
Total liabilities and shareholders' equity
  $
2,772,988
    $
2,753,456
    $
2,666,407
    $
2,728,005
    $
2,678,987
 
                                         
 
 
7

 
PMA Capital Corporation
 
Invested Assets and Net Investment Income
 
(Dollar Amounts in Thousands)
 
                                           
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
2007
   
2006
 
                                           
Total Investments & Cash
                                         
As reported
  $
1,015,145
    $
993,688
    $
972,504
    $
961,026
    $
927,079
    $
927,079
    $
1,015,145
 
Less:
                                                       
Securities lending activity
   
4,804
     
-
     
-
     
-
     
-
     
-
     
4,804
 
Unrealized loss
    (28,820 )     (9,490 )     (9,291 )     (1,668 )     (14,121 )     (14,121 )     (28,820 )
   Unrealized loss
    and accrued income - trading
                      (5,858     (5,282     (5,282      
 Total adjusted investments & cash
  $
1,039,161
    $
1,003,178
    $
981,795
    $
968,552
    $
946,482
    $
946,482
    $
1,039,161
 
                                                         
Net Investment Income
                                                       
As reported
  $
11,058
    $
10,747
    $
10,333
    $
10,525
    $
11,125
    $
21,650
    $
22,458
 
Funds held:
                                                       
 Assumed
   
537
     
185
     
160
     
246
     
212
     
458
     
872
 
 Ceded
    (1,643 )     (1,482 )     (1,374 )     (1,560 )     (931 )     (2,491 )     (3,162 )
Total funds held
    (1,106 )     (1,297 )     (1,214 )     (1,314 )     (719 )     (2,033 )     (2,290 )
                                                         
Total adjusted investment income
  $
12,164
    $
12,044
    $
11,547
    $
11,839
    $
11,844
    $
23,683
    $
24,748
 
                                                         
Yield
                                                       
As reported
    4.22 %     4.28 %     4.20 %     4.35 %     4.71 %     4.54 %     4.17 %
Investment portfolio
    4.56 %     4.72 %     4.65 %     4.86 %     4.95 %     4.91 %     4.53 %
                                                         
Duration (in years)
   
3.5
     
3.4
     
3.3
     
3.3
     
3.7
     
3.7
     
3.5
 
                                                         
                                                         
                              
                                                         
 
 
PMA Capital Corporation
Debt
(Dollar Amounts in Thousands)
             
   
Amount 
     
   
Outstanding
 
Maturity
 
6.50% convertible debt
  $
12,693
     
2022
1
Derivative component of 6.50% convertible debt
   
2,356
         
4.25% convertible debt
   
455
     
2022
2
8.50% senior notes
   
54,900
   
2018
 
Junior subordinated debt 3
   
64,435
     
2033 - 2037
 
Surplus notes 4
   
10,000
   
2035
 
Unamortized debt discount
    (210 )        
Total long-term debt
  $
144,629
         

                                 
1
Holders of this debt, at their option, may require us to repurchase all or a portion of their debentures on June 30, 2009 at 114% of the principal amount.  This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.
2
Holders of this debt, at their option, may require us to repurchase all or a portion of their debentures on September 30, 2008, 2010, 2012 and 2017.  This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.
3
Weighted average interest rate on junior subordinated debt is 9.30% as of June 30, 2007.
4
Interest rate on surplus notes is 9.86% as of June 30, 2007.

 
PMA Capital Corporation         
Balance Sheet Impact of Commutations - Run-off Operations
 
(Dollar Amounts in Thousands)         
                   
   
 2nd Quarter and Six Months 2007
 
Assets
 
Assumed
   
Ceded
   
Total
 
Funds held by reinsureds
  $ (32,813 )   $
-
    $ (32,813 )
                         
Liabilities
 
Assumed
   
Ceded
   
Total
 
Unpaid loss and loss adjustment expenses
  $ (28,243 )   $
-
    $ (28,243 )
Other liabilities
    (7,586 )    
-
      (7,586 )
                         
 
 
 
8

 
 
PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Six Months Ended June 30, 2007
 
(Dollar Amounts in Thousands)
 
                           
     
PMA
                   
     
Insurance
   
Corporate
   
Run-off
       
     
Group
   
& Other1
   
Operations
   
Consolidated
 
                           
Gross Premiums Written
  $
280,138
    $ (316 )   $
3,501
    $
283,323
 
                                   
Net Premiums Written
  $
207,709
    $ (316 )   $
3,489
    $
210,882
 
                                   
Revenues:
                               
Net premiums earned
  $
191,169
    $ (316 )   $
1,710
    $
192,563
 
Net investment income
   
19,415
      (222 )    
2,457
     
21,650
 
Other revenues
   
15,262
     
139
     
-
     
15,401
 
    Operating revenues    
225,846
      (399 )    
4,167
     
229,614
 
                                   
Losses and Expenses:
                               
Losses and loss adjustment expenses
   
133,884
     
-
     
1,292
     
135,176
 
Acquisition expenses
   
37,538
     
-
     
613
     
38,151
 
Operating expenses
   
30,132
     
4,880
     
3,707
     
38,719
 
Dividends to policyholders
   
3,669
     
-
     
-
     
3,669
 
    Total losses and expenses    
205,223
     
4,880
     
5,612
     
215,715
 
                                   
Operating income (loss) before income taxes
                         
     and interest expense    
20,623
      (5,279 )     (1,445 )    
13,899
 
                                   
Interest expense
   
500
     
5,159
     
-
     
5,659
 
                                   
Pre-tax operating income (loss)
  $
20,123
    $ (10,438 )   $ (1,445 )    
8,240
 
                                   
Net realized investment losses
                            (2,184 )
                                   
Pre-tax income
                          $
6,056
 
                                   
                                   
1 Corporate & Other includes the effect of eliminating transactions between the Insurance Operations.
 
 
 
 
9

 
PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Six Months Ended June 30, 2006
 
(Dollar Amounts in Thousands)
 
                   
   
PMA
             
   
Insurance
 
Corporate
 
Run-off
     
   
Group
 
& Other1
 
Operations
 
Consolidated
 
                   
Gross Premiums Written
$
233,065
  $ (381 ) $
1,358
  $
234,042
 
                           
Net Premiums Written
$
199,029
  $ (381 ) $
1,133
  $
199,781
 
                           
Revenues:
                       
Net premiums earned
$
186,024
  $ (381 ) $
938
  $
186,581
 
Net investment income
 
17,312
    (463 )  
5,609
   
22,458
 
Other revenues
 
14,239
   
151
   
-
   
14,390
 
Operating revenues
 
217,575
    (693 )  
6,547
   
223,429
 
                           
Losses and Expenses:
                       
Losses and loss adjustment expenses
 
132,201
   
-
    (429 )  
131,772
 
Acquisition expenses
 
37,142
   
-
    (265 )  
36,877
 
Operating expenses
 
30,518
   
4,397
   
6,652
   
41,567
 
Dividends to policyholders
 
2,433
   
-
   
-
   
2,433
 
Total losses and expenses
 
202,294
   
4,397
   
5,958
   
212,649
 
                           
Operating income (loss) before income taxes
                   
and interest expense
 
15,281
    (5,090 )  
589
   
10,780
 
                           
Interest expense
 
469
   
7,177
   
-
   
7,646
 
                           
Pre-tax operating income (loss)
$
14,812
  $ (12,267 ) $
589
   
3,134
 
                           
Net realized investment losses
                    (160 )
                           
Pre-tax income
                  $
2,974
 
                           
                           
1 Corporate & Other includes the effect of eliminating transactions between the Insurance Operations.
 
                           
 
 
 
10

 
PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Three Months Ended June 30, 2007
 
(Dollar Amounts in Thousands)
 
                           
     
PMA
                   
     
Insurance
   
Corporate
   
Run-off
       
     
Group
   
& Other1
   
Operations
   
Consolidated
 
                           
Gross Premiums Written
  $
115,418
    $ (160 )   $
1,994
    $
117,252
 
                                   
Net Premiums Written
  $
81,816
    $ (160 )   $
1,994
    $
83,650
 
                                   
Revenues:
                               
Net premiums earned
  $
97,174
    $ (160 )   $
517
    $
97,531
 
Net investment income
   
9,711
      (43 )    
1,457
     
11,125
 
Other revenues
   
7,582
     
32
     
-
     
7,614
 
Operating revenues
   
114,467
      (171 )    
1,974
     
116,270
 
                                   
Losses and Expenses:
                               
Losses and loss adjustment expenses
   
67,965
     
-
     
185
     
68,150
 
Acquisition expenses
   
18,759
     
-
     
254
     
19,013
 
Operating expenses
   
17,045
     
2,366
     
2,242
     
21,653
 
Dividends to policyholders
   
2,047
     
-
     
-
     
2,047
 
Total losses and expenses
   
105,816
     
2,366
     
2,681
     
110,863
 
                                   
Operating income (loss) before income taxes
                               
and interest expense
   
8,651
      (2,537 )     (707 )    
5,407
 
                                   
Interest expense
   
251
     
2,592
     
-
     
2,843
 
                                   
Pre-tax operating income (loss)
  $
8,400
    $ (5,129 )   $ (707 )    
2,564
 
                                   
Net realized investment losses
                            (1,754 )
                                   
Pre-tax income
                          $
810
 
                                   
                                   
1 Corporate & Other includes the effect of eliminating transactions between the Insurance Operations.                
 
 
 
11

 
PMA Capital Corporation
 
Statements of Operations - Consolidating
 
Three Months Ended June 30, 2006
 
(Dollar Amounts in Thousands)
 
                     
     
PMA
             
     
Insurance
 
Corporate
 
Run-off
     
     
Group
 
& Other1
 
Operations
 
Consolidated
 
                     
Gross Premiums Written
  $
99,328
  $ (213 ) $
960
  $
100,075
 
                             
Net Premiums Written
  $
85,639
  $ (213 ) $
527
  $
85,953
 
                             
Revenues:
                         
Net premiums earned
  $
94,803
  $ (213 ) $
332
  $
94,922
 
Net investment income
   
8,753
    (103 )  
2,408
   
11,058
 
Other revenues
   
7,165
   
121
   
-
   
7,286
 
Operating revenues
   
110,721
    (195 )  
2,740
   
113,266
 
                             
Losses and Expenses:
                         
Losses and loss adjustment expenses
   
67,682
   
-
    (1,303 )  
66,379
 
Acquisition expenses
   
18,923
   
-
   
629
   
19,552
 
Operating expenses
   
16,193
   
2,401
   
2,986
   
21,580
 
Dividends to policyholders
   
1,011
   
-
   
-
   
1,011
 
Total losses and expenses
   
103,809
   
2,401
   
2,312
   
108,522
 
                             
Operating income (loss) before income taxes
                         
and interest expense
   
6,912
    (2,596 )  
428
   
4,744
 
                             
Interest expense
   
241
   
3,532
   
-
   
3,773
 
                             
Pre-tax operating income (loss)
  $
6,671
  $ (6,128 ) $
428
   
971
 
                             
Net realized investment losses
                      (1,978 )
                             
Pre-tax loss
                    $ (1,007 )
                             
                             
Corporate & Other includes the effect of eliminating transactions between the Insurance Operations.
 
                             
 
 
12

 
PMA Capital Corporation
 
Statements of Operations - PMA Insurance Group
 
(Dollar Amounts in Thousands)
 
                                                                            
   
2nd
Quarter
2006
   
3rd
Quarter
2006
   
4th
Quarter
2006
   
1st
Quarter
2007
   
2nd
Quarter
2007
   
Six
Months
2007
   
Six
Months
2006
   
% Change
2nd
Quarter
   
% Change
Six
Months
 
                                                       
Gross Premiums Written
  $
99,328
    $
133,903
    $
89,484
    $
164,720
    $
115,418
    $
280,138
    $
233,065
      16.2 %     20.2 %
                                                                         
Net Premiums Written
  $
85,639
    $
107,795
    $
66,873
    $
125,893
    $
81,816
    $
207,709
    $
199,029
      -4.5 %     4.4 %
                                                                         
Revenues:
                                                                       
Net premiums earned
  $
94,803
    $
94,696
    $
87,379
    $
93,995
    $
97,174
    $
191,169
    $
186,024
      2.5 %     2.8 %
Net investment income
   
8,753
     
8,998
     
9,190
     
9,704
     
9,711
     
19,415
     
17,312
      10.9 %     12.1 %
Other revenues
   
7,165
     
6,573
     
7,065
     
7,680
     
7,582
     
15,262
     
14,239
      5.8 %     7.2 %
Total revenues
   
110,721
     
110,267
     
103,634
     
111,379
     
114,467
     
225,846
     
217,575
      3.4 %     3.8 %
                                                                         
Losses and Expenses:
                                                                       
Losses and loss adjustment expenses
   
67,682
     
68,255
     
61,841
     
65,919
     
67,965
     
133,884
     
132,201
      0.4 %     1.3 %
Acquisition expenses
   
18,923
     
19,098
     
17,486
     
18,779
     
18,759
     
37,538
     
37,142
      -0.9 %     1.1 %
Operating expenses
   
16,193
     
13,720
     
17,821
     
13,087
     
17,045
     
30,132
     
30,518
      5.3 %     -1.3 %
Dividends to policyholders
   
1,011
     
589
     
510
     
1,622
     
2,047
     
3,669
     
2,433
   
NM
      50.8 %
Total losses and expenses
   
103,809
     
101,662
     
97,658
     
99,407
     
105,816
     
205,223
     
202,294
      1.9 %     1.4 %
                                                                         
Operating income before income taxes
                                                                       
and interest expense
   
6,912
     
8,605
     
5,976
     
11,972
     
8,651
     
20,623
     
15,281
      25.2 %     35.0 %
                                                                         
Interest expense
   
241
     
254
     
255
     
249
     
251
     
500
     
469
      4.1 %     6.6 %
                                                                         
Pre-tax operating income
  $
6,671
    $
8,351
    $
5,721
    $
11,723
    $
8,400
    $
20,123
    $
14,812
      25.9 %     35.9 %
                                                                         
 
 
 
13

 
 
PMA Capital Corporation
Insurance Ratios - PMA Insurance Group
                                                                                                                                  
   
2nd
Quarter
2006
   
3rd
Quarter
2006
   
4th
Quarter
2006
   
1st
Quarter
2007
   
2nd
Quarter
2007
   
Six
Months
2007
   
Six
Months
2006
   
Point Chg.
2nd Quarter
Better
(Worse)
   
Point Chg.
Six Months
Better
(Worse)
 
                                                       
Ratios - GAAP Basis:
                                                     
                                                       
                                                       
Loss and LAE ratio
    71.4 %     72.1 %     70.8 %     70.1 %     69.9 %     70.0 %     71.1 %    
1.5
     
1.1
 
                                                                         
Expense ratio:
                                                                       
Acquisition expenses
    20.0 %     20.2 %     20.0 %     20.0 %     19.3 %     19.6 %     20.0 %    
0.7
     
0.4
 
Operating expenses1
    10.0 %2     8.1 %2     12.9 %2     6.4 %     10.3 %     8.4 %     9.3 %2     (0.3 )    
0.9
 
Total expense ratio
    30.0 %     28.3 %     32.9 %     26.4 %     29.6 %     28.0 %     29.3 %    
0.4
     
1.3
 
                                                                         
Policyholders' dividend ratio
    1.1 %     0.6 %     0.6 %     1.7 %     2.1 %     1.9 %     1.3 %     (1.0 )     (0.6 )
Combined ratio
    102.5 %2     101.0 %2     104.3 %2     98.2 %     101.6 %     99.9 %     101.7 %2    
0.9
     
1.8
 
                                                                         
Net investment income ratio
    -9.2 %     -9.5 %     -10.5 %     -10.3 %     -10.0 %     -10.2 %     -9.3 %    
0.8
     
0.9
 
Operating ratio
    93.3 %     91.5 %     93.8 %     87.9 %     91.6 %     89.7 %     92.4 %    
1.7
     
2.7
 
                                                                         
 
1 The operating expense ratio equals insurance-related operating expenses divided by net premiums earned.  Insurance-related operating expenses were $9.5 million, $7.7 million, $11.3 million, $6.0 million and $9.9 million for the second, third and fourth quarters of 2006 and the first and second quarters of 2007, respectively.
                                     
2 Certain reclassifications between insurance-related and non-insurance related expenses of prior period amounts have been made to conform to the current year presentation.  These reclassifications had no impact on the previously reported full year 2006 ratios.
 
 
 
14

 
PMA Capital Corporation
 
Statements of Operations - Run-off Operations
 
(Dollar Amounts in Thousands)
 
                                                                                                                                          
   
2nd
Quarter
2006
   
3rd
Quarter
2006
   
4th
Quarter
2006
   
1st
Quarter
2007
   
2nd
Quarter
2007
   
Six
Months
2007
   
Six
Months
2006
   
% Change
2nd
Quarter
   
% Change
Six
Months
 
                                                       
Gross Premiums Written
  $
960
    $
526
    $
102
    $
1,507
    $
1,994
    $
3,501
    $
1,358
   
NM
   
NM
 
                                                                     
Net Premiums Written
  $
527
    $
701
    $
309
    $
1,495
    $
1,994
    $
3,489
    $
1,133
   
NM
   
NM
 
                                                                     
Revenues:
                                                                   
Net premiums earned
  $
332
    $
746
    $
1,094
    $
1,193
    $
517
    $
1,710
    $
938
      55.7 %     82.3 %
Net investment income
   
2,408
     
1,695
     
1,392
     
1,000
     
1,457
     
2,457
     
5,609
      -39.5 %     -56.2 %
Total revenues
   
2,740
     
2,441
     
2,486
     
2,193
     
1,974
     
4,167
     
6,547
      -28.0 %     -36.4 %
                                                                         
Losses and Expenses:
                                                                       
Losses and loss adjustment expenses
    (1,303 )     (1,501 )     (1,146 )    
1,107
     
185
     
1,292
      (429 )  
NM
   
NM
 
Acquisition expenses
   
629
     
713
     
339
     
359
     
254
     
613
      (265 )     -59.6 %  
NM
 
Operating expenses
   
2,986
     
3,055
     
2,808
     
1,465
     
2,242
     
3,707
     
6,652
      -24.9 %     -44.3 %
Total losses and expenses
   
2,312
     
2,267
     
2,001
     
2,931
     
2,681
     
5,612
     
5,958
      16.0 %     -5.8 %
                                                                         
Pre-tax operating income (loss)
  $
428
    $
174
    $
485
    $ (738 )   $ (707 )   $ (1,445 )   $
589
   
NM
   
NM
 
                                                                         
 
 
 
15

 
PMA Capital Corporation
 
Statements of Operations - Corporate & Other
 
(Dollar Amounts in Thousands)
 
                                                                                                                                            
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
   
% Change
   
% Change
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
   
2nd
   
Six
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
2007
   
2006
   
Quarter
   
Months
 
                                                       
 Gross Premiums Written
  $ (213 )   $ (158 )   $ (157 )   $ (156 )   $ (160 )   $ (316 )   $ (381 )     24.9 %     17.1 %
                                                                         
 Net Premiums Written
  $ (213 )   $ (158 )   $ (157 )   $ (156 )   $ (160 )   $ (316 )   $ (381 )     24.9 %     17.1 %
                                                                         
Revenues:
                                                                       
Net premiums earned
  $ (213 )   $ (158 )   $ (157 )   $ (156 )   $ (160 )   $ (316 )   $ (381 )     24.9 %     17.1 %
Net investment income
    (103 )    
54
      (249 )     (179 )     (43 )     (222 )     (463 )     58.3 %     52.1 %
Other revenues
   
121
     
51
     
42
     
107
     
32
     
139
     
151
      -73.6 %     -7.9 %
Total revenues
    (195 )     (53 )     (364 )     (228 )     (171 )     (399 )     (693 )     12.3 %     42.4 %
                                                                         
Losses and Expenses:
                                                                       
Operating expenses
   
2,401
     
2,178
     
2,337
     
2,514
     
2,366
     
4,880
     
4,397
      -1.5 %     11.0 %
Total losses and expenses
   
2,401
     
2,178
     
2,337
     
2,514
     
2,366
     
4,880
     
4,397
      -1.5 %     11.0 %
                                                                         
Operating loss before income taxes
                                                                       
and interest expense
    (2,596 )     (2,231 )     (2,701 )     (2,742 )     (2,537 )     (5,279 )     (5,090 )     2.3 %     -3.7 %
                                                                         
Interest expense
   
3,532
     
2,785
     
2,581
     
2,567
     
2,592
     
5,159
     
7,177
      -26.6 %     -28.1 %
                                                                         
Pre-tax operating loss
  $ (6,128 )   $ (5,016 )   $ (5,282 )   $ (5,309 )   $ (5,129 )   $ (10,438 )   $ (12,267 )     16.3 %     14.9 %
                                                                         
                                                                         
 
 
 
16

 
PMA Capital Corporation
 
Operating Cash Flows - Consolidated
 
(Dollar Amounts in Thousands)
 
                                                                                                                                             
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
2007
   
2006
 
                                           
Receipts:
                                         
Premiums and other revenues collected
  $
96,652
    $
108,027
    $
93,253
    $
102,505
    $
96,874
    $
199,379
    $
201,643
 
Investment income received
   
14,890
     
11,795
     
13,730
     
13,251
     
12,472
     
25,723
     
30,258
 
Total receipts
   
111,542
     
119,822
     
106,983
     
115,756
     
109,346
     
225,102
     
231,901
 
                                                         
Disbursements:
                                                       
Losses and LAE paid:
                                                       
Losses and LAE paid - current year
   
17,337
     
17,034
     
22,696
     
4,605
     
15,005
     
19,610
     
20,833
 
Losses and LAE paid - prior years
   
92,004
     
65,455
     
90,825
     
85,995
     
90,855
     
176,850
     
184,601
 
Total losses and LAE paid
   
109,341
     
82,489
     
113,521
     
90,600
     
105,860
     
196,460
     
205,434
 
Insurance operating expenses paid
   
39,618
     
26,899
     
30,327
     
38,826
     
31,657
     
70,483
     
85,821
 
Policyholders' dividends paid
   
397
     
451
     
812
     
499
     
1,878
     
2,377
     
643
 
Interest on corporate debt
   
2,965
     
3,470
     
2,461
     
3,082
     
2,446
     
5,528
     
7,756
 
Total disbursements
   
152,321
     
113,309
     
147,121
     
133,007
     
141,841
     
274,848
     
299,654
 
                                                         
Net other
   
7,406
      (9,204 )    
19,380
     
1,024
      (2,788 )     (1,764 )     (4,962 )
                                                         
Net operating cash flows
  $ (33,373 )   $ (2,691 )   $ (20,758 )   $ (16,227 )   $ (35,283 )   $ (51,510 )   $ (72,715 )
                                                         
 
 
 
17

 
PMA Capital Corporation
 
Operating Cash Flows - PMA Insurance Group
 
(Dollar Amounts in Thousands)
 
                                                                                                                                     
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
2007
   
2006
 
                                           
Receipts:
                                         
Premiums and other revenues collected
  $
94,320
    $
107,102
    $
92,720
    $
99,923
    $
94,993
    $
194,916
    $
194,060
 
Investment income received
   
10,598
     
8,831
     
10,564
     
10,504
     
10,605
     
21,109
     
21,077
 
Total receipts
   
104,918
     
115,933
     
103,284
     
110,427
     
105,598
     
216,025
     
215,137
 
                                                         
Disbursements:
                                                       
Losses and LAE paid:
                                                       
Losses and LAE paid - current year
   
17,337
     
17,034
     
22,696
     
4,605
     
15,005
     
19,610
     
20,833
 
Losses and LAE paid - prior years
   
57,537
     
45,463
     
44,787
     
62,815
     
51,295
     
114,110
     
122,650
 
Total losses and LAE paid
   
74,874
     
62,497
     
67,483
     
67,420
     
66,300
     
133,720
     
143,483
 
Insurance operating expenses paid
   
35,129
     
24,446
     
26,521
     
35,766
     
30,727
     
66,493
     
77,239
 
Policyholders' dividends paid
   
397
     
451
     
812
     
499
     
1,878
     
2,377
     
643
 
Interest on corporate debt
   
227
     
246
     
255
     
252
     
244
     
496
     
451
 
Total disbursements
   
110,627
     
87,640
     
95,071
     
103,937
     
99,149
     
203,086
     
221,816
 
                                                         
Net other
   
1,955
      (1,939 )    
4,615
      (4,189 )     (8,297 )     (12,486 )     (4,421 )
                                                         
Net operating cash flows
  $ (3,754 )   $
26,354
    $
12,828
    $
2,301
    $ (1,848 )   $
453
    $ (11,100 )
                                                         
 
 
 
18

 
PMA Capital Corporation
 
Operating Cash Flows - Run-off Operations
 
(Dollar Amounts in Thousands)
 
                                           
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2006
   
2006
   
2006
   
2007
   
2007
   
2007
   
2006
 
                                           
Receipts:
                                         
Premiums collected
  $
2,332
    $
925
    $
533
    $
2,582
    $
1,881
    $
4,463
    $
7,583
 
Investment income received
   
4,292
     
2,964
     
3,166
     
2,747
     
1,867
     
4,614
     
9,181
 
Total receipts
   
6,624
     
3,889
     
3,699
     
5,329
     
3,748
     
9,077
     
16,764
 
                                                         
Disbursements:
                                                       
Losses and LAE paid:
                                                       
Losses and LAE paid - prior years
   
34,467
     
19,992
     
46,038
     
23,180
     
39,560
     
62,740
     
61,951
 
Total losses and LAE paid
   
34,467
     
19,992
     
46,038
     
23,180
     
39,560
     
62,740
     
61,951
 
Insurance operating expenses paid
   
4,489
     
2,453
     
3,806
     
3,060
     
930
     
3,990
     
8,582
 
Total disbursements
   
38,956
     
22,445
     
49,844
     
26,240
     
40,490
     
66,730
     
70,533
 
                                                         
Net other
   
1,775
      (5,500 )    
8,071
      (1,382 )    
1,210
      (172 )    
2,858
 
                                                         
Net operating cash flows
  $ (30,557 )   $ (24,056 )   $ (38,074 )   $ (22,293 )   $ (35,532 )   $ (57,825 )   $ (50,911 )
                                                         
 
 
 
19

 
PMA Capital Corporation
 
Statutory Surplus
 
(Dollar Amounts in Thousands)
 
                               
   
2nd
   
3rd
   
4th
   
1st
   
2nd
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
 
   
2006
   
2006
   
2006
   
2007
   
 20071
 
                                 
                                 
PMA Pool 2
  $
321,114
    $
325,242
    $
321,245
    $
327,379
    $ 333,118 4
PMA Capital Insurance Company 3
   
125,989
     
123,428
     
121,566
     
117,098
      75,585 4,5
                                         
 
 
PMA Capital Corporation
 
Statutory Financial Information - PMA Pool 2
 
(Dollar Amounts in Thousands)
 
                                           
   
2nd
   
3rd
   
4th
   
1st
   
2nd
   
Six
   
Six
 
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Quarter
   
Months
   
Months
 
   
2006
   
2006
   
2006
   
2007
   
 20071
   
 20071
   
2006
 
                                               
Net Premiums Written:
                                             
Workers' Compensation
  $
76,602
    $
95,437
    $
58,731
    $
113,732
    $
75,976
    $
189,708
    $
176,698
 
Other Commercial Lines
   
6,687
     
6,067
     
4,637
     
10,258
     
7,359
     
17,617
     
17,735
 
Total - PMA Pool
  $
83,289
    $
101,504
    $
63,368
    $
123,990
    $
83,335
    $
207,325
    $
194,433
 
                                                         
Statutory Ratios:
                                                       
Loss and LAE ratio
    72.5 %     72.1 %     71.3 %     71.2 %     70.3 %     70.8 %     72.0 %
Underwriting expense ratio
    31.6 %     26.3 %     37.5 %     21.1 %     30.2 %     24.8 %     27.6 %
Policyholders' dividend ratio
    0.1 %     0.5 %     0.6 %     0.6 %     1.7 %     1.1 %     0.5 %
Combined ratio
    104.2 %     98.9 %     109.4 %     92.9 %     102.2 %     96.7 %     100.1 %
Operating ratio
    96.0 %     90.5 %     99.8 %     83.3 %     92.4 %     87.0 %     91.7 %
                                                         
 
1
Estimated.
                           
2
The PMA Pool is comprised of Pennsylvania Manufacturers' Association Insurance Company, Manufacturers Alliance Insurance Company and Pennsylvania Manufacturers Indemnity Company.
3
In November 2003, we announced our decision to withdraw from the reinsurance business previously served by PMA Capital Insurance Company.  The reinsurance business is currently in run-off.
4
Includes unassigned surplus (deficit) of $153.8 million and ($7.0) million for the PMA Pool and PMA Capital Insurance Company, respectively.
5
In April 2007, PMA Capital Insurance Company paid an extraordinary dividend in the amount of $37.5 million to its parent, PMA Capital Corporation.
                               
 
 
 
20

 
PMA Capital Corporation
Industry Ratings and Market Information
                 
Transfer Agent and Registrar:
     
Inquiries:
       
American Stock Transfer & Trust Company
 
William E. Hitselberger
   
Shareholder Relations
     
Chief Financial Officer
   
59 Maiden Lane – Plaza Level
     
610.397.5083
   
New York, NY 10038
     
e-mail: bhitselberger@pmacapital.com
www.amstock.com
               
       
Investor Relations
   
Phone Inquiries:
     
610.397.5298
   
800.937.5449
     
investorrelations@pmacapital.com
                 
Email Inquiries:
     
Company Website:
   
info@amstock.com
     
www.pmacapital.com
   
                 
                 
Securities Listing:
               
The Corporation's Class A Common Stock is listed
       
on the NASDAQ Stock Market®.  It trades under
       
the stock symbol: PMACA.
               
                 
                 
Financial Strength Ratings (as of 8/1/2007):
             
                 
   
A.M. Best
 
Moody's
   
PMA Pool 1
 
A-   (4th of 16)
Baa3  (10th of 21)
PMA Capital Insurance Company 2
B+  (6th of 16)
B1    (14th of 21)
                 
1 The PMA Pool is comprised of Pennsylvania Manufacturers' Association Insurance Company, Manufacturers Alliance
   Insurance Company and Pennsylvania Manufacturers Indemnity Company.
 
2 In November 2003, we announced our decision to withdraw from the reinsurance business previously served by PMA
  Capital Insurance Company.  The reinsurance business is in run-off.
   
                 
 
 21

GRAPHIC 4 pmalogo.jpg PMA CAPITAL LOGO begin 644 pmalogo.jpg M_]C_X``02D9)1@`!`@$`2`!(``#_X0BW17AI9@``34T`*@````@`!P$2``,` M```!``$```$:``4````!````8@$;``4````!````:@$H``,````!``(```$Q M``(````4````<@$R``(````4````AH=I``0````!````G````,@```!(```` M`0```$@````!061O8F4@4&AO=&]S:&]P(#7U5F9VAI:FML;6YO8W1U=G=X>7 MI[?'U^?W$0`"`@$"!`0#!`4&!P<&!34!``(1`R$Q$@1!46%Q(A,%,H&1%*&Q M0B/!4M'P,R1BX7*"DD-3%6-S-/$E!A:BLH,')C7"TD235*,79$55-G1EXO*S MA,/3=>/S1I2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V)S='5V=WAY>GM\?_ MV@`,`P$``A$#$0`_`(_5_-;G/LHZIU?J]>02/LU>)9?:7@`NL'IUMR;-[-N_ M_BUN_L_"_P#+3ZS?]MYG_O&N&Z>-W4,5I)`??4QVTEIVN>UCV[V%KV[F.V^U M;V?T7.LR;OV9?<7OZE=@8^&+7-`;56#AMS,=S>I?6-Y;;60RZO+%3B'-.W(WXK6>@[_#;W?S:-];FX=7UBZ& M[)?Z./DNO;F$V.K8]M;:_1]?:]C';'O_`#UPG1E];Z9U/+Z[TG/Q:ZW4=,=8ZW?9M>_U@VMPI:&/;^C:S_"/KWII%2& MO=GQY!EQGAC52COZO-RJ@+^K95'2W/ROJXW"<[(WOMLI&2TNS;WW.%3,SI]UT[[*+AON9O<7;W8]Y>W_U6 MNCZ@V]^#_P!VUO\`5:L/.^K>9U'#Z4\O&%U#I\4W M65NW`T/:,?-94\L^E;3_`$?U*_T:;8(U9#$Q((UKZ"OW7,NNMZG];^CWW/+L M#-^T_9L8.=Z3J,=CG8^38P;:[?M=V[)9_P!UOLBVOK.SJ/4*CTCI=@IR'5G) MMNDRP5G=AU>WZ+LS*9MW_P#_8XML9Z/ MZ"IK'5[*6_OV5HV%T095N5E==P\>[*NN)J)`M#*&C;C4,?8QKV^G[[+OS/M% MMMB)(T/8*$3ZA^]+?PX6U]7^KLZSTC'Z@UNQ]K8NJ_RD-]%M5[MWT7_`.A6E7C96)D6NQPVW&O<;'5N.US'GZ;JW;2U['?N.3)5 M>C)`FM=]BO937A/.76+"QK"TX[)=)VDMH=IL&XEQU][76!OZ+V_Z/_/0'8N2R\Y!KKKJ^S.J+ M&N)+==_[C=Z"Y*>JAM560^A[,:W;^E.WV[OHN>R=WIZ_307Y@HHRK,6HUV#( M:RWU'3[G^F'6-`=9^^WVIZ<>[+Z3BXSVAM3ZZ_4?,DL:&N`8(^G9MVN_T?\` M+2MP,NRK+:`T.NO9=6"[2&>G['^WVN_1)*;EF2]ECJQ47%E?J.=PSDCTVV'_ M``GM52^YE^1TS(KW!MSB0"2-#6YXW-G;N1'49[\HV.%;JWUAK&N<8J=KO=MV M_IMW[WL_T:%3A9;68#7-8/L9.^'3(V&H%OL;[OC$#B9&N_^JZ=J^6DE'.[U;.+AH\/U^Q^GQ9F@[-@ M<0`2XZ2/H]O9O_.]+=_UQ$+\J=&`\CG3ENP\_G-W?U%\N))K(_4C79&\-(&T MGD]F_%OM0VG.!=+0[W.V@D`1-NR8_D^@OE]))3]1$Y18\`;7AP],Z&1,^[_J M$S'9H)#F`@DF9'M$#:W3;NV^Y?+R22GZB-N4'QZ0@\&?+68^C[E"YV06.%M; M#5'O).T1#2=WN_K+Y@224_3V+N`K;CMK^RG7__`)%?+J22 MG__9_^T- M.$))30/S```````)```````````!`#A"24T$"@```````0``.$))32<0```` M```*``$``````````3A"24T#]0``````2``O9F8``0!L9F8`!@```````0`O M9F8``0"AF9H`!@```````0`R`````0!:````!@```````0`U`````0`M```` M!@```````3A"24T#^```````<```_____________________________P/H M`````/____________________________\#Z`````#_________________ M____________`^@`````_____________________________P/H```X0DE- M!`````````(``3A"24T$`@``````!``````X0DE-!`@``````!`````!```" M0````D``````.$))300>```````$`````#A"24T$&@`````#20````8````` M`````````'<```*,````"@!5`&X`=`!I`'0`;`!E`&0`+0`Q`````0`````` M```````````````````!``````````````*,````=P`````````````````` M```!`````````````````````````!`````!````````;G5L;`````(````& M8F]U;F1S3V)J8P````$```````!28W0Q````!`````!4;W`@;&]N9P`````` M````3&5F=&QO;F<``````````$)T;VUL;VYG````=P````!29VAT;&]N9P`` M`HP````&7!E`````$YO;F4````)=&]P3W5TE`````0```(`````7```!@```(H````>) M`!@``?_8_^``$$I&248``0(!`$@`2```_^T`#$%D;V)E7T--``+_[@`.061O M8F4`9(`````!_]L`A``,"`@("0@,"0D,$0L*"Q$5#PP,#Q48$Q,5$Q,8$0P, M#`P,#!$,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,`0T+"PT.#1`.#A`4 M#@X.%!0.#@X.%!$,#`P,#!$1#`P,#`P,$0P,#`P,#`P,#`P,#`P,#`P,#`P, M#`P,#`P,#`S_P``1"``7`(`#`2(``A$!`Q$!_]T`!``(_\0!/P```04!`0$! M`0$``````````P`!`@0%!@<("0H+`0`!!0$!`0$!`0`````````!``(#!`4& M!P@)"@L0``$$`0,"!`(%!P8(!0,,,P$``A$#!"$2,05!46$3(G&!,@84D:&Q M0B,D%5+!8C,T)E\K.$ MP]-UX_-&)Y2DA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V-T=79W>'EZ>WQ]?G M]Q$``@(!`@0$`P0%!@<'!@4U`0`"$0,A,1($05%A<2(3!3*!D12AL4(CP5+1 M\#,D8N%R@I)#4Q5C+RLX3#TW7C M\T:4I(6TE<34Y/2EM<75Y?569G:&EJ:VQM;F]B7I[?'_]H`#`,! M``(1`Q$`/P"/U?S6YS[*.J=7ZO7D$C[-7B67VEX`+K!Z=;S;O_XM;O[/ MPO\`RT^LW_;>9_[QKANGC=U#%:20'WU,=M):=KGM8]N]A:]NYCMOM6]G]%SK M,F[]F7W%[^I78&/ABUS0&U5G(W>O;=^XSZ+U/("]Z<[!E)QZQXR#6_J+T&'@ MX;6VUD,NKRQ4XAS3MR-^*UGH._PV]W\VC?6YN'5]8NANR7^CCY M+KVYA-CJV/;6VOT?7VO8QVQ[_P`]<)T7,RG]9ZCAN7 MI?6^F=3R^N])S\6NMU'3'6.MWV;7O]8-K<*6ACV_HVL_PCZ]Z:14AKW9\>09 M<9X8U4H[^KS3;]7LV]]SA4S,Z?==.^RBX;[F;W%V]V/>7M_]5KH^H-O? M@W,QV"RZQCFL8YVULN&WWO\`=M;_`%6K#SOJWF=1P^E/+QA=0Z?%-UE;MP-# MVC'S65/+/I6T_P!']2O]&FV"-60Q,2"-:^@K]US+KK>I_6_H]]SR[`S?M/V; M&#G>DZC'8YV/DV,&VNW[7=NR6?\`=;[(MKZSLZCU"H](Z78*C^@J:QU> MREO[]E:-A=$&5;E977[=]%_P#H5I5XV5B9%KL<-MQKW&QU;CMQW[CDR57HR0)K7 M?8KV4UX3SEUBPL:PM..R727.9M=75]%G"F_-%=SZ7UDV,J]8!I!!;.UT%VSW M-4,IG4;Z'MI+:':;!N)<=?>UU@;^B]O^C_ST!V+DLO.0:ZZZOLSJBQKB2W7? M^XW>@N2GJH;55D/H>S&MV_I3M]N[Z+GLG=Z>OTT%^8**,JS%J-=@R&LM]1T^ MY_IAUC0'6?OM]J>G'NR^DXN,]H;4^NOU'S)+&AK@&"/IV;=KO]'_`"TK<#+L MJRV@-#KKV75@NTAGI^Q_M]KOT22FY9DO98ZL5%Q97ZCG<,Y(]-MA_P`)[54O MN9?D=,R*]P;-S9V[D1U&>_*-CA6ZM]8:QKG&*G:[W;=OZ;=^][ M/]&A4X66UF`US6#[&3OATR-AJ!;[&^[W)*?_T,SI_3,MO4,1Q-$#(I)C*QB= M+&<-;D;G+M MI7_UQ=_.1ZYT'HQ`XF1KO_JNG:OEI)1SN]6SBX:/#]?L?I\69H.S8'$`$N.D MCZ/;V;_SO2W?]<1"_*G1@/(YTY;L//YS=W]1?+B2:R/U(UV1O#2!M)Y/9OQ; M[4-IS@72T.]SMH)`$3;LF/Y/H+Y?224_41.46/`&UXD(/!GRUF/H^Y0N=D%CA;6PU1[R3M M$0TG=[OZR^8$DE/T]B[@*VX[:_LIUW,((C;^9#G-_G$1IS`QOM#GQ[Y(`W?R M-H^@[W+Y=224_48LR9`FMC.60G/SX*/#]A9&]B92UX87`M9FEL=&5R&UL;G,Z>#TG861O8F4Z;G,Z;65T82\G M('@Z>&%P=&L])UA-4"!T;V]L:VET(#(N."XR+3,S+"!F&UL;G,Z6YT87@M;G,C)R!X;6QN&%P34TZ1&]C M=6UE;G1)1#X*(#PO&%P;65T83X*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M"B`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`*("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`* M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@(`H@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@"B`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`*("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@(`H@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@"CP_>'!A8VME="!E;F0])W)E\K.$P]-UX_-&)Y2D MA;25Q-3D]*6UQ=7E]59F=H:6IK;&UN;V-T=79W>'EZ>WQ]?G]Q$``@(!`@0$ M`P0%!@<'!@4U`0`"$0,A,1($05%A<2(3!3*!D12AL4(CP5+1\#,D8N%R@I)# M4Q5C+RLX3#TW7C\T:4I(6TE<34 MY/2EM<75Y?569G:&EJ:VQM;F]B7I[?'_]H`#`,!``(1`Q$`/P"U M_P".?UK_`+A8O^=8E_XY_6O^X6+_`)UBY!)6>"/[H<;[UF_>+U__`(Y_6O\` MN%B_YUB7_CG]:_[A8O\`G6+EV]/ZB]H>S#R'-<`6N;3800=6N:X,]S4_[-ZI M_P!P9_K_9)Z?\`\<_K M7_<+%_SK$O\`QS^M?]PL7_.L7,?LWJ?_`'!RO^V+?_()?LSJ?_<'*_[8M_\` M((\$?W0KWN9_K_9)Z?\`\<_K7_<+%_SK$O\`QS^M?]PL7_.L7,?LWJ?_`'!R MO^V+?_()?LWJ?_<'*_[8M_\`((<$?W0KW>9_K_9)Z?\`\<_K7_<+%_SK$O\` MQS^M?]PL7_.L7,?LSJ?_`'!RO^V+?_()?LWJG_<'*_[8M_\`2:7!']T*]WF? MZ_V2>G_\<_K7_<+%_P`ZQ+_QS^M?]PL7_.L7,?LSJ?\`W!RO^V+?_()?LSJ? M_<'*_P"V+?\`R"/!']T*][F?Z_V2?1?J;];^H=?S=!ZC6KT-0Y0!+330;.AR\I2Q@ MSOB\6AUC$ZKE8S6=+SATZ]K]SK34VX.;#AZ6RWVM]Q:[>N+Z_D_XP.@UMOR. MIMOQGNV"^NJ@0X_1;96_']F[^M8O0US_`-?&-?\`57-D3!J!_Y\?6S_`,L7?]LT?^\ZV.GY7^,SJ.*S,Q+W/Q[9 M-;RW$;N`TW-:^L.VKBU[%]4/_$QTS_PM7^123(B+X8G7J&GRIGEE(2R3T'23 MRMV1_C2Q1N>VRYOBQF*\_P"92WU/^@J=7^,3ZS8EOHYM%-KF?SE=M;Z+1_TO M9_VPO3EF];Z#T[K>*:,ROW"?2O;I96[]ZM__`'S^;>F#)']*$:\`V98,@!./ M+*^TSQ!Q^C_XP^C9[VTYC7=.O=H/5(=43X#);MV_]?92NCS*LB[%LKQ;_LU[ MVD59`:+-A[/])_LL7B?4<&_I^;?@9(!MQWFMQ`,.'YKV[OS+&>]=G_BZ^L5Y MO/0\MY>PM+\)SM2W;K;CS^YL_2T_N;+?^#1GC`]4>FM,>#FI2E[>45+:]M>S M?ZATW_&)C4ONQ.LLS=@)-0QZ:GF/]'-5K'._MUKD?^?'UL_\L7?]LT?^\Z]? M7B74<9SNK]3KQV$MHORK"T=JZ[+/4=_89[D<9$@;B+']6*N;$X")QSGJ:X;+ MU?U1^NO5,GK+,/JV1ZU.4/3J)8QFRWFO^:97[;?YOW_X7TEZ$O!0YS7!S"6O M:0YKAH01JUS?Y37+V7ZL]9;UKH].88%W\WD-'`M9]/\`LO\`YUG\BQ-RQV(' M@5SJI))*)NJ220[[JL>FR^YP954TOL<>`UHW.VKZ?N_/5#ZB-:/JI@EH`W"QQCN3;9JM]0Y): MF-``&M`.CH88$0B3*4I$`ZGNI)))1LJEQ/\`C%^L%V(VCI6':^F^W]/?96XL M<*P=M3!8PM]QX#6C4?43K7[,ZVRBUT8V?%#YX%G_::S_//H_]>7JZ M;DC4O`ZK^6R^YB!.X],E))))C.I))))2E"RVNIALM<&,;RYQ@)K[Z\>IUUIA MC!)\?@%S&;GW9EF]Y+6#Z%W_JD3I/2FWM&1D":C]!G[W\IW\A;P````@#0`)*<0=(ZJ M=79)!_XQY*1PNNT#=7>;/[92P.(Y#AL='^O\A"R^ ML9&46-:/08""0UQDGS?[?:MW+PZ,NO9:-?S7#D'R7+YF/;B6/J?])NK3V(_- M<$E/7I)@9`([ITE*22224I))))2DDDDE*22224I))))37ZA;;3AVV5?3:-/+ M6"[^RN5]6T/]46.%G/J2=W^73B507N>WU3S#2?H_UG*^DI22222E)) M))*4DDDDIH7Y'5I<*<5H:"0USGAQ(_>VRS:L6_J6?:7-?:YD&"UOL@CD>S:] M=2N4Z@`,Z^/WS^5)3M=#).#),G>Y:*SNA?T#^V[^"T4E/__0YI1>TN8YHY(( M^]225MP'V[I#JW=)PG5QZ9QZBV.(V-A7%Y?]6/KU;T;%;@9E#LG$K)]%U9`L MK!.[T]MA:RVO=]#WU^G_`-1T?_CF?5^)]+*_[;9_Z54$L( M`UJ"]:DN1_\`'-^K_P#HLK_MMO\`Z5\TY_QF?5\?X+*_[;:?_1J'M3[+_?Q? MOQ^UZU)U/LKW\7[ M\?M>N27(_P#CF_5__197C_-M_P#2JU/LKW\7[\?M M>N26)T'ZV]+Z]?;1A-N992P/<+6ANCCM]NU[UMIIB0:(IDC(2%Q-A2P?KS_X MEL[X5_\`GVI;RP?KS_XEL[X5_P#GVI''\\?,+,W\U/\`NR_)\C7L7U0_\3'3 M/_"U?Y%XZO8OJA_XF.F?^%J_R*7+\OU:/P_YY^3L))*MU#J&)TW$LS,RP545 M"7./)/YK&-_/>_\`,8H-W2)`%E\O^O\`M_YU9(:?\%3N^.W_`,CL53ZI"S_G M/TST]'>L9_J^G9ZG_05/JO4+.I]2R>H6#:[)>7!A,[6@!E3/[-;&+K?\6W0[ M7Y#^MWMVT,::\21]-SO;=>S^0QGZ%O[_`*EO^C5HFHZ](U^#DP!R\SQ1VXN+ M_!?0UYA]7:Z[?K_EUV-#ZWW9[7M<)!!=:'-=I^1_X8SO\` MJ[5#CVGY-WF?FP_[2+@]>Z0_HW5LCI[I].L[L=Q_.I=K2?[/\T[^76MG_%]U MD=/ZP<*UQ&/U&&#P%S?YEW_7)=3_`-LKH_\`&/T7[7TMO5*6S?T^39')H=_/ M?]LNVW?U/57FFH,@P09#AR"/HN"EB>..O727FT\H/+Y^*.WS#^[UB^])+)^J M_6AUKHU.88]=LU9+1VM9H_\`[<]MS/\`@[5K*N002#T=2)$@"-B+4N+_`,97 M61CX%?2JW19E_I+_`"I8?HN_XZW_`,]6KL;;:Z:GVVN#*ZVESW'@-:-SG%>7 M],99]?+V+ZW_`/B8ZG_X M6L_(O'4^!,@2>I:?.P$#CB-HQI]<^HO_`(E.G_U7_P#GRS^LMY8/U%_\2G3_ M`.J__P`^6?UEO*')\\O[Q=''_-P_NA2228D-!`$U>\?\`XR>M?9.F MU]+J=%N=)N/[M#"-\_\`'/VU_P!3U57QOJIWQG-\1:!^AI_\` M8;]7?_+MM61B`_6_Z[&YPWX51WD'[6MRTCASG'+:1X?\`O2^II))* MLZ:DDDDE.!U[+]2\8S3[:M7_`-8C_OK%GXM!R,FN@:;W03Y?2?\`]%-D6>K? M9;^^YSOD2KW06;LXN/YC"1\26M_BDIZ%K0UH:T0T"`/()TDDE*22224I9G6\ M-U]+;:V%]M9B&B26GX?REII)*853Z3)$':)!YX4G.:QI)#!,#N?S6_VG+FG7W]0RZVWO(%CPT-'#03'L"2G>LZOTVLPZ]ORD_]2%)G M5.GO,"]H_K2W_J]JG3@XE#=M=31XDB2?BXJEU;IU#L9^14P,LJ&X[=`0/I3_ M`&4E.F"")&H/!3KF^D9UE&0RDF:;#M+3V)^BYO\`:707"XU.%!:VW\TN$CYP MDI(@G,Q1TP;A\@3_P!2%G.PNI=3(MO<*:3J MQCIT'_%_^34;?J]>UI-5K;".Q&V?Q23)24]C78RVMMC#N8\!S3X@JAU/JK, M9IKI(=>=/$-\W?ROY*L=/$]/QAXTL\OS0L[J?2\+&Q'6TL(>"!)W^]&N'&A/DM[]A= M-_T;O\]__DDE-YCV/:'L<'-/#FF0?N3\:E0JJJQJ16SVUU@Q)F!]+DKG.H=2 MMRWEH);0#[6>/\I_\I)3NV=3Z?5].]GR.[_J946=7Z<^-MXU[D$#_I!-@]/Q M*J&$,:]SFAQ>X23([3]%2R^FXN36X;&LLCVO:((/G'TDE-EEC+&[JW![3W:9 M'X*2Y+%R[\.T/88@^]G9P[M75L>VQC7MU:X!P/D=4E,ERG4?Z=?_`%RNK7*= M1_IU_P#7*2G:Z#_0?[;OX+16=T+^@?VW?P6BDI__T>:2225IP%*STW"=U#J& M/@M?Z;LEXK%A&X-)_.H?^6-/_;3O_2J7_CH]0_\`*ZG_`+>= M_P"DDO\`QT>H?^5U/_;KO_2296;L/^:WOZ$K_P`:WJ'_`)8T_P#;3O\`TJE_ MXUO4/_+&G_MIW_I5+_QT>H?^5U/_`&\[_P!))?\`CH]0_P#*ZG_MYW_I)*LW MA_S5?T)7_C6]0_\`+&G_`+:=_P"E4O\`QK>H?^6-/_;3O_2J7_CH]0_\KJ?^ MWG?^DDO_`!T>H?\`E=3_`-O._P#2259O#_FJ_H2O_&MZA_Y8T_\`;3O_`$JE M_P"-;U#_`,L:?^VG?^E4O_'1ZA_Y74_]O._]))?^.CU#_P`KJ?\`MUW_`*22 MK-X?\U7]"5_XUO4/_+&G_MIW_I5+_P`:WJ'_`)8T_P#;3O\`TJE_XZ/4/_*Z MG_MYW_I)+_QT>H?^5U/_`&\[_P!))5F\/^:K^A.Y]4OJ=D?5_,R,F[*9D>O6 M*PUC"R(=OGW/>NI7+?5+ZX9'U@S,C&NQ68_H5ML#F/+YEVR/FXV-B],]?#KK:W'M&+D/W,'T'>K59Z;_[#5R* M]B^J'_B8Z9_X6K_(IYR`CJ`=>KF\E`RE("1AI^B\E;]ZKT_^MT+UE)1C*!M$ M!NRY;BTGDG(=K>$Z+_BT978V_K5S;@TR,2F=A_XZYX998W^16RI=S76RMC:Z MVAC&`-8QH@`#1K6M'T6M4DDR4S+=EQXH8Q4!2EYE]6?_`,H>1_X8SO\`J[5Z M:O,?JS'_`(X>1X_:,[_J[4['M/R8N9^;#_M`^F/8RQCJW@.8\%KFG@@Z$%>+ M]?Z0_HW5\CIYGTV'?CN/YU+_`.9_S/YEW\NI>U+D?\8W1?MG2V]3J'Z?I\FS M^50[^=_[:!SFG^2O8OJQUQO5^B59UI#;F`LR^P M%E?\X_\`DLL_GF_\&].S1VE]"Q1=8#RUD?J]7]FO])_QEUBY+&#_ M`*Y?7,VN!.$PA[AX8U)_15\_]J;'>[_C;EZDA/TP$.IUDRXOUF267]$>C'_W M4G'^M_\`XF.I_P#A:S\B\=7L7UO_`/$QU/\`\+6?D7CJ=AV^K6^(?/#R?7/J M+_XE.G_U7_\`GRS^LMY87U'$?5;`'E9_Y]L6ZHLGSR\RW\7\W#^Z/R4N6_QA M=8.!T3[)2[;D=1)I:08(J`G)L_S/T/\`U]=2O)?K'DY?UF^L=U?3ZW93:0:L M:ML:UU_SUONV-VV6NW?2^AZ2=BCG=M;_I?27DS7$%KV.+7`AS'MY!'N:]I_DKMOM_^-'_06?\`;>,N1SL+ M-P,DT9U#L:\CU/3='T7%VUS=AL]'HS3`N(V9#1VM9[;/[+OYQG_``;UJ+S#_%WUHX75CTVUT8_4-&># M;V"6?]O5_H_[%*]/4.2/#+38ZAO$Z28S/%K5^KW]*L_XO M^+50S*C3E6UG\UYCX$RW_HJST2WT^H-!_P`(US/^_P#_`'Q)3TJ2222E)))) M*4DDDDIKYV*,O%?1.TN@M/,$'52NWJO4&[F1AT M'AWTG$?R>/\`T6GR>E8E.)D7.!NN%3W>K82XR&ER2G`:8<#X$'[EV:XM=HDI MS>O_`-!;_P`8/R.6-TYK79]#7`$%_!\AN'Y%L]?_`*"W_C!^1RQ^F?\`*&/_ M`%OX.24]4DDDDIR>OXK74MRFCW,(:\^+3Q_FN6+CW.HOKN;RQP/Q'YP_M-73 M]19OP;Q_(<=?(;OX+DW?1/?0I*>TT(\05QB[*N?3;/,#\BXU)3UG3_\`D_&_ MXFO_`*EJ!UO_`)/?_6;^5'Z?_P`GXW_$U_\`4M0.M_\`)[_ZS?RI*<+`_IU' M_&-_*NL7)X'].H_XQOY5UB2F+V-L8YCOHO!:?@=%@_\`-_+]7;O9Z<_3DS'] M2/\`ORZ!`RLW'Q&;KG03PT:N/P:DI+6P5UMK;PP!HGP&B3WLK;NL<&-'+G&! M^*S&9V?GNC"8*:@8=<_7[OS?^K1:^CT$[\M[LNSF;#[1_59^ZDIYZTAUKR-0 M7$@_-=1TXS@T'^0!]VBY>X`6O`T`<8'S73]-_H%']0)*;2Y3J/\`3K_ZY75K ME.H_TZ_^N4E.UT+^@#^NY:*SNA?T`?UW+124_P#_TN:2225IP%))))*>@^HW M2L#JO6K,7/J]:AN,^T,W.;[VV4,:[=4YCOHV/73_`%H^J7U>P/J_G9F)B>GD M45EU;_4L=!D?FOL?6*BFR^QV+LJ:7NBUY,-!<[;^@\DZQU(:,,.28,HQ)`>:23-< M'-#AP1/WIT5BDDDD%*22224]C_BO_P"5\[_PNS_JRO25YM_BO_Y7SO\`PNS_ M`*LKTE19OF'D'7Y/^9BI<_\`7P3]5,_OI7Y_X2ORRQVUO\BMCWIN/YX^892224#I*22224I> M8_5O3_&)?(.N1G`?-UKO^^KTG*RL?#Q[,K)>*J*6E]CW:``+R#H'5F8WUGQ^ MJWGTZK,BQ]Q=IM;D>HQSG?\`$^OO?_44N($QGY5^#5YJ0$L-G],'Z/LBB]C+ M&.8\!S'`M9])AWX[CWI?\`S7^9 M_,O_`)=2A@]8S,#"SL.AVVGJ%8KNDQM`/N>W_C*?4H=_7_X-=_\`XQ>B_;.E M#J5+9OZ?+GQR:#_/?]L_S_\`VXN'^K/1OVUUFC#<)QVGULKG^:8=6Z?Z9^RG M^VK4")1XCL/F_P`%RLN&4,_##3C^7RE\SWW^+_HIZ=T;[5. MKUOZ]95>/]6,QKG!K\AHHK']Z\D4V'Y;\7/^($<<1_5?7?J/\` M^);!^%G_`)]M6ZN;_P`7^73D?5JBNL^_&=95:WN#O=:W_.98URZ)[VL:7O(: MUH)#CXN/'HTUM97'!:T0#_`&E)+T8Q'K+= MAQR&7/*7Z.(<,?[Q_2;"222A;2EQ_P#C(Z/]IZ8SJE39MP)]2.32^-__`&T] MK+/^+]9=@H6U5W5/IM:'5V-+'M/!:X;7-3HRX9`K,D!.$HGJ'PEK[&.;94XL MLK<'UO'+7-.YCQ_5T=`ZM7UCI./GM@/L;%S!^;8WVW5_V7_1_D+QK*H;C M95^*T[FX]ME(<-9%;G5;O[6Q=3_B]Z^S`Z@_IN2_;CYQ'I./#;Q[6CGV_:&_ MH_\`C&5*;)'BCXC9SN3R^WD,);2T_P`)]-2225=U'$Z_AD.;EL&A]MOQ_,=_ MWQ9#'NK>U[3#FD.:?,:KL'L:]I8\;FN$$'N%SO4>DVXI-E0+Z/'DM_K_`/DT ME.]B9+,JAMS/SOI#P/YS49"/^^N708O4\3)`VOVO[L= MH?\`S))3;22224I,2`).@')53)ZKA8\@O#W_`+C-3\_S6JA&?U<^[]!B>'B/ MP]3_`,]I*7ZCUL$&G#,SH;A_Z+_\FJ/2L=F3G,;;[F@%[@==T>/]IRL]:PZ\ M:NCT6Q6-S2[N7?2][OY2I8.5]DRF71($AP[D'E)3UBK]0_Y/R?\`B;/^I+V`>!,'_,/N5+-ZFW)IMQ\-AM)8?4?$-#(]WTOY*2G!7:+BUU3NIX+ M:A:;FD$3M!EW^8/LZ?\`\GXW_$U_]2U`ZW_R>_\` MK-_*C=-<'=/QX,Q6UICQ:-CO^I0NLUNLZ=;MY;M=IX!PW?\`124X.!_3J/\` MC&_E76+CZ+/2OKMYV.#H^!E=4W,Q7U^J+6;(F20(^*2F.?E#$Q7WQ+A`:#W< M?:U4P6N+G7/#7./F=JT>I9-N=1990T_9,=VKSIN=]'PKK94QM=;0UC1``4E3Q^JX5U8>;&UN_.8\@$'Y_20[^L4` M^GB@Y%[M&M;Q/F[_`,BDIYZ[^>L_K'\JZ?IO]`H_J!X M.S;RW4;W:_-)3M]"_H`_KN6BLWH)!P2)U#S/X+224__3YI)))6G`4DDDDIZO M_%G_`.*.W_PE;_Y]Q5VGUU_\2O4O^)/Y6KB_\6?_`(H[?_"5O_GW%7:?77_Q M*]2_XD_E:F'^=AYQ_P"DZG+?[E/E-\\^H_\`XJ<'XV?^>K5ZIU3_`),R_P#B M+/\`J'+ROZC_`/BIP?C9_P">K5ZIU3_DS+_XBS_J')F7YAY+>1_F9_WC_P!& M+X;2":V``DD```228[`(PQLLG:,>XDZ1Z3YG_,1_JY_ROTO_`,,8_P#U;%[> MI9S$3J+^M-?E^6&;B)D11I\%(C0I(F5/VJ^?]*__`*IR&G-4BB1V4DDD@I[' M_%?_`,KYW_A=G_5E>DKS;_%?_P`KYW_A=G_5E>DJ+-\P\@Z_)_S,6CU?"SLW M';5@YSNG6!XZ!^ZW]-M M:NU238Y)1%`U]`RSQ0G\POZEX/\`\:UG_ED?^V?_`%,CX?\`B\S,!YLP>N78 MSW?2-5>W=_7;ZVQ_]M=JDC[L^_X16#EL(-B-?63G](P.HX5=C,_J#^HN>06/ M?6VLM`'T?T?TEH)))A-FV4"A2E7SZ,C(Q+*<;(.)<\`,R&M#RS4&=C_:Y6$D M$O&YWU"ZCU&!G]>OR6M.YK'U^P']X5-N;7N_LJK_`.-:S_RR/_;(_P#2R[Q) M2>[/O^$6&7+8I&S&_,R>2POJ9UG`K%6']8;Z:FZ-K](.8T?NL9;98UG]E=8. M-=?-.DFRF9;_`),D81B*C^=L7L:]CF/`GN=[_SUM)(`D`@==TF()!(U&RE0ZO@Y^;2RO!SW].>U MTNL8QMA<(^A%GT5?22!HVHBQ3Q67_B\R\YX?F];NR7MD--M9=`.OL;ZVUG]A M`_\`&M9_Y9'_`+9_]3+O$D[W9]_PBQ'E<)-F%GSD\3B_XNH4_9\WZP7W4GZ59I:UI[^\565^I_;76)(^[/N M/LBD8,8'"!IVN3PG_C6L_P#+(_\`;(_]++4Z;]5.L].])E'7KOL]1!^SNJ:Y MI:#)K;ZMECJVN^C^C73I('+,[F_I%4>7Q1-QCP^1DI))),95+G^H_5_KN9=: MYG7KL?'L<2VBNE@VM)_F_68ZNW^TN@21C(C:OJ+1*(D*/YT\&/\`%96!'[2/ M_;/_`*F2/^*RLB#U(D'_`($?^EEWB2=[L^_X!A^Z8/W/Q+B="Z%U/I=I^T]7 MNZACAA8RBU@&TRW:_P!4OLM]C6[%MI))LI$FRS1B(B@I)))!+1R>CX602[;Z M3SRZN!K_`%?HJA9]7;0?T=S2/!P(/X;ENI)*<%O1>IL$,O:T>`>\?D8ICH>7 M9_/Y.G]I_P#U6Q;:22FAC=&PJ(+@;GC\Y^O_`$!#%?2224COHJR*G56MW,=R M/XA8]OU>?N)IM!;V#Q!']IOTO\U;B22G&H^KP!G(MD?NL$?]-W_D%JTX]%%? MIU,#&=P._P#6_>1$DE.'=]7G[SZ%C?3/`=,C^3[59PNB58[Q;<[U7C5HB&@_ M]^6FDDIS>O\`]!;_`,8/R.6+T]C+,VFMX#F/<0X'N(*VNO\`]!;_`,8/R.6/ MTS_E#'_K?P<7DX]@##PU\Z?VA.Y/C_5X!P=DV;@/S&:3\7E;*22F M+:ZVU^D&@5@1MC2/"%D9/U>#GEV-9L:?S'B8_JO6RDDIPZ_J[83^EN#6^#!) M^]VU:F)@XV(V*6ZGEYUK_Q9_P#BCM_\)6_^?<5=I]=?_$KU+_B3^5JXO_%G_P"*.W_P ME;_Y]Q5VGUU_\2O4O^)/Y6IA_G8>J=4_P"3,O\`XBS_`*AR\K^H_P#XJ<'XV?\`GJU>J=4_Y,R_^(L_ZAR9E^8> M2WD?YF?]X_\`1B^-?5S_`)7Z7_X8H_ZMB]O7B'U<_P"5^E_^&*/^K8O;T<_S M*Y#;)_>?",LAN1D./`LL/_2=_570L_Q>?6=[0X-QX<`1^E/?_K2YS._G;_XL&N'5LXD$#[.S7^V5Z0H!VC_R2B;"9))))2DE7OS:J;6TPZRYPD5L$F/WG?1:UJB.H MTBUE-C+*[;##6O;$Z$SN&YG;]Y)3:22224I))))2DDDDE*25?%S&9+K6M8]A MI>6$O$`D?NJPDI22C8\,:7$%T=FB3]P0L/,KRZW65AP:UQ9[H!)`!\3^\DI. MDDDDI2229)2Z2I?M2KUCC^E;ZPY8`)XW?O*;>HXWJ-JLW4V.^B+&EL_!WT4E M-I)1LL%=;K""0P%Q#1),>`4,7(;DT,O:US0_AKA!\$E)4DE6OSJJ+JZ7M>76 MN#6D#VR2!]+^TDILI)))*4DJN7GUXD&YC]I,![0"">8^DCU6LMK;:PRUXD'X MI*9I(>1?7CTNNL,,8),<_)"Q,VO+!=4QX8--[@`)\/I)*;*2222E))))*4DD MDDI22222E))))*4F'#ETG[,Z?_P!QV:<:)_V;@1'H,CPA M)3.O+Q;&[F6L/_`$8OC7U<_P"5 M^E_^&*/^K8O;UXA]7/\`E?I?_ABC_JV+V]'/\RN0VR?WGP;._GJEZ1]2 M_P#Q+]._XK_OSOZR63Y(_P"#_P!%7+_[IS?7_I.VDDDH6ZQ>]K&.>XPUH))\ MAJL7*IOKIKZJ!&07^H]O@QT"IA_JL#6/5[.>VZVK`!_G3NMUUV-]VW^L]R([ MIU3VEKK+BUP@@V.(_$I*3U6,MK;:PRUX!'S4UD]&O-=EO3[""ZIQ],]C!][6 M_P#5K624Y.8,K"SW9];/5I>T-L'@!$_U?H?35FG)P^HAA:Z+*G"P-,!P+?\` MOJE1GUOR;L6QP9=4Z&@Z;FD![2V?ZWN5#J%-;.H8_P!C@9+G2]C.P!'ODINYN?;C7TU-IWBYT-.[4\:;?[7[Z'D9^;B%MF32S[.XP36XDM_K;@W22>(FM$ZP\/QAC5P^Z]S14P]PD`M_\Y5UE^`;6,QF5VVD@_HP/:WO8YP'MVI*9C*LNNLIQ@/T)`LL?,!Q_ M,:T?3_SDV-EY#[;Z+:8?3&UXD-?/$;OHJGAY5>%EY&-E'TS8\V,>>""M"C+J MR''T#ZE;1K:/H[OW&_OI*1X.:_)LO8^L5^@[9`.Z3[@>S?W4U>5D9%ES:&M8 MVEQ9-@=[B/AMVM0.DN:]S7;K7;W&9D-;]$?N(N-FW69E MF+_'/Z3S8=# M^5)3:;?8[-=0T--=;`Y[M9!=.UG_`$=RL*OA,<*C<\19>XV.'A/T&_V*PQJL M)*<9]M=77G/L<&M#=2?ZB?J5@ZDRNC":;8?+K0"&C0C;ZGSW)!S?^<)U'T8^ M>SA+(JMZ5D_:L<3BV&+:AVG_`%]G^8DITK7V48^YK?5=6W4$[9@:F8*'CYOJ M8'VRQNT!KW%H\&EWC_):I67U6X5EU;@6&MQGY*KTVVMG1A8X;V5ML+V^(:7E MS4E)6Y.4['KR6MK>QY:36V9:UQ`/O_/=7^?[$+JO]*P/^-'Y6(.11]AJ^V]/ MN_1N(/HD[F.W':W9"GU%F8USNG7?8LD_H'&<>X\0?S'?VEJ)*:74ZV6MQZGB6ON`/S;8 MJ_2+7T6V].N/OK)=7YCO'_GQ6>H65L?B[W`?IV\GR>W_`+\JW6*GU65=0I'O MJ(#QXC\V?^H24DSS]HLLI&M>-6ZRP_RRT^BS^S_._P#;:?H7]`']9RD*C1TZ MYUQ`ML:^RYW'N<#I_8_FT+HM@;TUQ'N+"XEHY\824D9FY-]%F34QK*ZR[:RP M'W;4/YS^NY2Q+:OV&]F]NYM5FX2)$E^W=_624E&=G688RJJ6!K6ES@YQDQ] M+TVC_O[D9N>T]/\`MH82-L^F-3,[-O\`G(.,X#HDDB!4^3_G(./E/QNA-NJ` M<]L@3J`2]PER2D]N=DT8U>5:QIK?MW5MD.;N_E.^EM_J*QFYC<6D6;=[GD-K M;,23YK+ZB_'?TX.%OKWN+"YTR1)]WL'LI5KJ3L2[`:7/!&YHK>TZ!\?G.]WM M_?24SR`[=O1;H9^^M+K1:#B M20/TP.OP24VLC+V7-QJ]OK.;O)>8:UL[=SO[7T6(-?47LS6XF1L)L$U65DP> M?:YI_JJOF.JQ^K-MR6!U%U88'.$@$%6FWX)M8S&8RVTD']&![6S[K'/`]J2F M)ZAD?;CAMI:7!FX'=IVVE[MOL;_9>GQ\W(.8[#RJVM?MWL>PDM(_M(+7#_G` M\3KZ(T3NYFYA-=<-:9#0#L=_G+566RVJGK>0;7M M8'5M@N,#AGC_`%5I@AP#AP=0DIR+/UKKC:K-:L<2&]IC=_U:V%D9M;\+J3>H M!I=2[2TM[&-GN6E5E8UK/4KM:YA[@A)2WH5MR'9(]KBS:_S`.X.=_50:N94&?8/R5I*9U9^7=??CUT-#Z=HDN.T3NDN=M_D M^S:Q2Q<^XY)P\NL5W1+2TDMT=4SFD@.>6;1W.W?NC_`#DB!D=9 M8^O5F,R+'CC<=T5_UOREK:VT.V38"=Q\MI;M:GQ,U^5B&YE?Z M1I+75DP)'[K]I_ZE5<;.JRGVG+L#`QY:S')C3CW#Z5S_`.0ET6VH8ME1>T/# MWNV$P=L-]VWZ6U)23&SL[+QS912P.!.KW':8X:W;[O\`J$3'S;LG!-]-8]9L M@UDF"1^:UW\I#Z$1^SP9T#G*/07-.)9!!_2GCS#4E-GI^6[,H]4[6F2-HG0C MQ0OMN1]G^TQ7Z7J;=TGZ&[T_65;(9=B9SZJ-&9XVMC\UY/N?_P!;:7O6I]GJ M^S_9H_1;-FW^3&U)3__6U/\`F?\`4C_R^/\`[$XO_I)+_F?]2/\`R^/_`+$X MO_I)>+)*7];_`"X6K_1/]6^T_P#,_P"I'_E\?_8G%_\`227_`#/^I'_E\?\` MV)Q?_22\622_6_RX5?T3_5OT!]5^@?5OIO4GY'2^I_;LEU+JW5&ZFR&%U3GV M;,=C'_396W+A9G2I;-;?[2^8TDT\?$+^; MHS0]O@]%<&NWR_UGWCH7U:^JN%U;'RL#JYRLJLN].CUJ'[I8YKO936VQVUCM MWM76Y5==F+=7<[94^MS;'R!#2"'.W.]OM:OEI)"7%?JW5C]KA/MUPWKP[6^X M=-^JGU,Q\W%NQ>M&VVJVM]-?VC'=NUK[=?UN']K[MUKZL_5/,ZMDY.;UCZDZSMW3_P"25AVW:=T;8UGB%\K))*?J M!O[+ENST)D;8V3/YNU6E\JI)*?J.W['#_6].)&_?MC=`V[]WYVW:EC_8M?LO MI?RO3V_CL7RXDDI^E.JVM&=A@AQ#'DN]IB)9]'3])_85W%=@.EV)ZY?+R22GZFN]#TSZ^WT^^^-O_`$DV/]FV?JVS9_P<1/\`87RTDDI^I,C[ M)M'VKT]L^WU-L3Y;U+]!Z/YOHQY;8_ZG:OEE))3]15?L_>/2]'U/S=NV?EM3 MM^Q_:#L]/[1^=&W?\_SU\N))*?J(?8(LCTHG]-]'F?\`"?VOWD]/V'?^@]+? M'YFV8_LKY<224_4C?L?KNV>G]H_.C;O_`+7YZI'(R5\K))*?I\_LJ-?L\?V%8?Z?IG?M].-9C; M"^6$DE/U`/V9M,>AMD;OH1/YLJ=?V&'^EZ41^DV[8V_R]OYJ^7$DE/U$S]G^ MJ-GH^K)C;MW3WX]R5O[/]0^MZ/J:;M^W=Y3N]R^74DE/U"_]G^WU/1^C[-VW MZ/\`)G\U'K]/8/2V[/S=L1\MJ^5TDE/U%;]@]0^MZ/J?G;]N[CON1&^CZ0V[ M?2[1&WG_`#5\LI)*?J6_[+#?M'IQ/M]2.?Y.]1I^P[_T'I;X_,VS']E?+B22 MGZCI^Q>J[T?2]77?LV[O/=M]RB/V=Z1CT?2W:QMV[H_S=^U?+R22GZA'[/\` M3,>CZ@[9Z/H?GQMV?V MOS54ZC8:V46,K;;T]NMK&%L'_1>#75[OS5\T))*?I$YG1[F[6XUG6T? MUG.=N_[;98M*FNJO#96]S7U-8`7&"TB.=?S5\N))*?J/'^QZ_9?3_E>GM_'8 MHV?L[>?4]'?/NW;9GSE?+R22GZBL_9^\^KZ._2=VV>-/I?R4UG[/D>IZ,P(W M;>/S>?S5\O))*?J1WV3T/?Z?H=IC9_Y!/C_9=A^S>GLG7TXB?["^6DDE/U"/ MV=OT]'U)_DS/_DDC^SO4,^CZDZSMW;I_ZI?+R22GZDM^Q^JWUO3]7\S?MW?V M=WN1E\JI)*?JDQ&O"IN_8_J>_P"S>KY[-W_DE\Q))*?JD1`V\=HXA`R/L.X? M:O2W1[?4VS'EO7RZDDI^ISZ/I:[?2CRVQ_U*%7^S]WZ+T=T&=NV8_.^BOEU) M)3]0U_L[>/2]'?\`F[=L_*$S3TT.!9Z.\?1V[2Z?Y.WW+Y?224_2&-=A_;\W M[2T;+',V^HW0$>I]+>/T?/YZUJ?1],>AM]/MLC;\MJ^64DE/U(/L?V@[?3^T M=XV[_P#R:C^H?I?YKD>M]'F=/5_M?OKY=224_4+?V?M=L]';'OC;$3^_(R&7Y#/0V@MHJ>?<7'6RR-/HM]G +^>KR^54DE/\`_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----