EX-99.1 2 ex99-1.htm EXHIBIT 99.1 Exhibit 99.1
 
 
380 Sentry Parkway
Blue Bell, PA 19422-0754
 
 
PRESS RELEASE
 
For Release:
Contact:
Immediate
William Hitselberger  
(610) 397-5298

PMA Capital Announces Fourth Quarter 2006 Results

Blue Bell, PA, February 22, 2007 -- PMA Capital Corporation (NASDAQ: PMACA) today announced financial results for the fourth quarter of 2006. PMA Capital reported net income of $831,000, or three cents per diluted share, for the fourth quarter of 2006, compared to a net loss of $1.2 million, or four cents per share, for the same period in 2005. Operating income, which the Company defines as net income excluding realized gains (losses), for the quarter increased to $848,000, compared to an operating loss of $521,000 in the fourth quarter of 2005.

For the year ended December 31, 2006, the Company reported net income of $4.1 million, or 12 cents per diluted share, compared to a net loss of $21.0 million, or 66 cents per share, for 2005. Operating income for the year ended December 31, 2006 improved to $4.7 million, compared to an operating loss of $22.4 million for the same period in 2005. The net loss and operating loss for full year 2005 included an after-tax charge of $23 million, or 73 cents per share, for prior year loss development at the Company’s Run-off Operations.

“We finished the year with positive momentum and are pleased with the improvements in our operating metrics in 2006,” said Vincent T. Donnelly, President and Chief Executive Officer. “The PMA Insurance Group’s pre-tax operating income increased to $5.7 million for the fourth quarter of 2006, compared to $3.9 million in the fourth quarter of 2005, and for the full year, pre-tax operating income increased $6.9 million to $28.9 million. Our 2006 direct premiums written improved by 8%, compared to the prior year. For the full year 2006, our workers’ compensation renewal retention rate improved to 85%, compared to 76% for the full year 2005.”

Mr. Donnelly added, “We are encouraged that our 2006 momentum continued to carry forward in our January 2007 business production. Our January 2007 direct premiums, excluding production from our agreement with Midwest Insurance Companies, were $89 million, up 16% from January 2006.

“Service revenues for PMA Management Corp., our Third Party Administrators (TPA) business, grew to $27.8 million in 2006, up 17% compared to the prior year. We expect PMA Management Corp.’s business to continue to grow and we will continue to look for ways to enhance the growth of this service business in 2007.”


Mr. Donnelly concluded, “At our Run-off Operations, we continued to make progress and are pleased to note that the insurance liabilities related to this business are down 25%, or $169 million, since the prior year end. We believe that this reduction in liabilities has left this business with excess capital and we intend to seek to reduce the capital committed to this operation in 2007.”

Net income (loss) for the quarter and full year periods included after-tax net realized gains (losses) of:

   
Three months ended
 
Year ended
 
 
 
December 31,
 
December 31,
 
(in thousands)
 
2006
 
2005
 
2006
 
2005
 
Net realized gains (losses) after tax:
                         
Sales of investments
 
$
(269
)
$
728
 
$
(876
)
$
3,220
 
Change in fair value of debt derivative
   
254
   
(1,975
)
 
303
   
(2,400
)
Other
   
(2
)
 
542
   
(67
)
 
556
 
Net realized gains (losses) after tax
 
$
(17
)
$
(705
)
$
(640
)
$
1,376
 
                           
 
Consolidated revenues for the fourth quarter and full year 2006 were $105.7 million and $440.9 million, compared to $117.0 million and $443.1 million for the same periods in 2005. Direct premiums written for the fourth quarter of 2006 improved 10% to $83.9 million from the same period of 2005, and direct premiums written in 2006 increased 8% to $430.9 million, compared to full year 2005. Net premiums earned for the fourth quarter and full year 2006 were $88.3 million and $370.2 million, compared to $99.4 million and $368.0 million in the same periods last year.

Segment Operating Results

Operating income (loss), which we define as net income (loss) under accounting principles generally accepted in the United States (GAAP) excluding net realized investment gains and losses, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our insurance businesses because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments. Operating income (loss) does not replace net income (loss) as the GAAP measure of our consolidated results of operations.


2


The following is a reconciliation of our segment operating results and operating income (loss) to GAAP net income (loss).

   
Three months ended
 
Year ended
 
 
 
December 31,
 
December 31,
 
(in thousands)
  
2006
  
2005
  
2006
  
2005
 
Pre-tax operating income (loss):
                         
The PMA Insurance Group
 
$
5,721
 
$
3,867
 
$
28,884
 
$
22,020
 
Run-off Operations
   
485
   
1,838
   
1,248
   
(26,933
)
Corporate & Other
   
(5,282
)
 
(6,722
)
 
(22,565
)
 
(24,219
)
Pre-tax operating income (loss)
   
924
   
(1,017
)
 
7,567
   
(29,132
)
Income tax expense (benefit) 1
   
76
   
(496
)
 
2,876
   
(6,736
)
Operating income (loss)
   
848
   
(521
)
 
4,691
   
(22,396
)
Net realized gains (losses) after tax
   
(17
)
 
(705
)
 
(640
)
 
1,376
 
Net income (loss)
 
$
831
 
$
(1,226
)
$
4,051
 
$
(21,020
)
                               
  (1)
The changes in our effective tax rates between periods related primarily to changes in items that are not deductible for income tax purposes.  In 2005, our effective tax rate was also impacted by the $3.5 million increase in the valuation allowance on our deferred tax assets which reduced our income tax benefit. 

The PMA Insurance Group

The PMA Insurance Group reported pre-tax operating income of $5.7 million and $28.9 million for the fourth quarter and full year 2006, compared to $3.9 million and $22.0 million for the same periods last year. The 2006 increases for both the fourth quarter and full year periods were due to improved underwriting results and increased investment income.

Direct premiums written for the three months and year ended December 31, 2006 increased to $84.1 million and $431.6 million, compared to $76.3 million and $397.9 million for same periods a year ago. Our renewal retention rate on existing workers’ compensation accounts improved to 85% for the fourth quarter of 2006, compared to 83% for the same period in 2005, while our renewal retention rate for the full year 2006 improved to 85%, up from 76% for full year 2005. We wrote $31.7 million and $105.2 million of new business in the fourth quarter and full year 2006, compared to $18.5 million and $108.5 million for the same periods in 2005. Included in new business for the quarter and year ended December 31, 2006 was $12.7 million and $14.8 million of California workers’ compensation business written under our agreement with Midwest Insurance Companies (“Midwest”).

Net premiums written were $66.9 million and $373.7 million in the fourth quarter and full year 2006, compared to $71.3 million and $375.8 million during the same periods a year ago. Net premiums in the fourth quarter and full year 2006 trailed the increase in direct premiums, due primarily to our cession of the California workers’ compensation premiums written under our agreement with Midwest. Our full year 2006 net premiums also trailed the increase in direct premiums due to an increase in the amount of workers’ compensation business sold to captive accounts, where a substantial portion of the direct premiums are ceded.

The combined ratios on a GAAP basis were 102.1% for both the fourth quarter and full year 2006, compared to 106.2% and 104.3% for the same periods last year. The improvement in the combined ratio for the fourth quarter of 2006, compared to prior year, was primarily the result of improved operating expense and policyholders’ dividend ratios, and to a lesser extent, a lower loss and LAE ratio. The full year improvement in the combined ratio from 2005 primarily reflected an improved loss and LAE ratio. 
 
 
3

The improved loss and LAE ratios were primarily due to a lower current accident year loss and LAE ratio in 2006, compared to 2005. Price changes and payroll inflation for workers’ compensation have kept pace with overall loss trends. Our loss and LAE ratio benefited from changes in workers’ compensation products selected by our insureds, modest changes in our geographic mix and a reduction in our estimate of medical cost inflation. We estimated our medical cost inflation to be 8.5% during 2006, compared to our estimate of 9% in 2005. We expect that medical cost inflation will remain a significant component of our overall loss experience.

The improved operating expense ratio in the fourth quarter of 2006, compared to the prior year quarter, was the result of lower loss based assessments in the fourth quarter of 2006. The policyholders’ dividend ratio was lower in the fourth quarter of 2006 due to slightly lower than expected losses in the prior year quarter which resulted in higher dividends on participating products in the fourth quarter of 2005.

Our TPA service revenues, which are included in other revenues, were $7.0 million for the fourth quarter of 2006, up from $6.8 million in the fourth quarter of 2005. For full year 2006, our service revenues increased to $27.8 million, up 17% from $23.8 million for the same period last year.

Net investment income increased to $9.2 million in the fourth quarter of 2006, compared to $8.3 million in the prior year quarter. For the full year 2006, net investment income increased by $3.8 million to $35.5 million, compared to the same period in 2005. The improvements in both periods were due primarily to higher yields of approximately 40 basis points on our investment portfolio, which had a book yield of 5.0% at December 31, 2006.

Run-off Operations

Our Run-off Operations includes the results of our former reinsurance and excess and surplus lines businesses. The Run-off Operations had pre-tax operating income of $485,000 and $1.2 million for the three months and year ended December 31, 2006, compared to pre-tax operating income of $1.8 million and a pre-tax operating loss of $26.9 million for the same periods last year. The pre-tax operating loss for full year 2005 included the first quarter charge of $30 million for prior year loss development. During 2006, we recorded $1.3 million in favorable development, net of discount accretion, including approximately $700,000 in the fourth quarter, largely due to commutations of reinsurance treaties with some of our ceding companies.

Corporate and Other

The Corporate and Other segment primarily includes corporate expenses, including debt service. Corporate and Other recorded pre-tax operating losses of $5.3 million during the fourth quarter of 2006 and $22.6 million for the full year 2006, compared to $6.7 million and $24.2 million for the same periods last year. The improvements for both the fourth quarter and full year periods were primarily due to lower interest expense, which was partially offset by higher stock-based compensation expense. The lower interest expense resulted from reduced principal balances on outstanding debt in 2006, compared to 2005. Although the Corporate and Other segment does not benefit from the reduced level of consolidated interest expense on the $19.4 million principal amount of the Company’s 6.50% Convertible Debt held by its operating segments, it does benefit from the reduced level of the Company’s outstanding 6.50% Convertible Debt due to the $35.0 million mandatory redemption which occurred in June 2006, as well as the $25.4 million of open market purchases made by PMA Capital Corporation in 2006.


4


Financial Condition

Total assets were $2.7 billion as of December 31, 2006, compared to $2.9 billion as of December 31, 2005. Shareholders’ equity was $419.1 million as of December 31, 2006, compared with $406.2 million as of December 31, 2005. Book value per share was $12.83 as of December 31, 2006, compared to $12.70 at year end 2005. Shareholders’ equity increased largely due to net income, a $5.2 million after-tax decrease to our pension liabilities, and the impact of the shares issued in lieu of cash for the mandatory debt redemption. These increases were partially offset by an increase in unrealized losses on our invested asset portfolio. Net unrealized holding losses on our invested asset portfolio increased to $6.0 million, or 19 cents per share, as of December 31, 2006, compared to $2.8 million, or nine cents per share, at year end 2005, mainly due to higher market interest rates. The increase in book value per share was due primarily to the increase in shareholders’ equity which was partially offset by the increase in shares outstanding, largely resulting from the shares issued during the mandatory debt redemption. As of December 31, 2006, we had $18.2 million in cash and short-term investments at the holding company and its non-regulated subsidiaries.

The components of our debt were as follows:

(dollar amounts in thousands)
 
As of December 31, 2006
 
As of December 31, 2005
 
Maturity
 
6.50% Convertible Debt 1
 
$
19,326
 
$
73,435
   
2022
 
Derivative component of 6.50% Convertible Debt
   
3,115
   
12,881
       
4.25% Convertible Debt 2
   
455
   
655
   
2022
 
8.50% Senior Notes
   
54,900
   
57,500
   
2018
 
Junior subordinated debt
   
43,816
   
43,816
   
2033
 
Surplus Notes
   
10,000
   
10,000
   
2035
 
Unamortized debt discount
   
(401
)
 
(2,106
)
     
Total long-term debt
 
$
131,211
 
$
196,181
       
                     
(1)  
Holders, at their option, may require us to repurchase all or a portion of their debentures on June 30, 2009 at 114% of the principal amount. This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share for $18.4 million principal amount and $15.891 per share for $941,000 principal amount.
(2)  
Holders required us to repurchase $200,000 of this debt in 2006. This debt may be converted at any time, at the holder's option, at a current price of $16.368 per share.

As of December 31, 2006, our total outstanding debt was $131.2 million, compared to $196.2 million at December 31, 2005. In June 2006, the Company completed the redemption of $35 million principal amount of its 6.50% Convertible Debt, including $9.6 million held by its consolidated operating companies. This redemption reduced the par value of our consolidated convertible debt by $25.4 million. The mandatory redemption was triggered by the extraordinary dividend the Company received from PMA Capital Insurance Company (“PMACIC”). In conjunction with the redemption, PMA Capital Corporation paid $36.0 million, including $10.6 million to its consolidated operating companies, and issued 307,990 shares of its Class A Common stock from its treasury. As a result of the redemption, the Company recognized a loss of $231,000, which is included in net realized investment losses for the year ended December 31, 2006.
 
During 2006, we repurchased $28.7 million principal amount of our 6.50% Convertible Debt and $2.6 million principal amount of our 8.50% Senior Notes through open market purchases. All of the open market purchases were made by PMA Capital Corporation, except for $3.3 million which were made by one of the consolidated operating companies. We paid $32.3 million and $2.6 million, respectively, for

5

these purchases, exclusive of accrued interest. As the derivative component of convertible debt was already reflected in our debt balance, the repurchase activity did not result in any significant realized gain or loss. As a result of this activity, our debt-to-capital ratio decreased to 24% as of current year end, compared to 33% as of prior year end. 

The PMA Insurance Group had statutory capital and surplus of $321.2 million as of December 31, 2006, compared to $315.1 million as of December 31, 2005. The PMA Insurance Group has the ability to pay $26.5 million in dividends during 2007 without the prior approval of the Pennsylvania Insurance Department. The statutory capital and surplus of PMACIC, PMA Capital Corporation’s wholly-owned run-off reinsurance subsidiary, was $121.6 million as of December 31, 2006, compared to $204.9 million as of December 31, 2005. The reduction in PMACIC’s statutory capital and surplus was largely due to its extraordinary dividend payment of $73.5 million to PMA Capital in May 2006. PMACIC’s risk-based capital was 506% of Authorized Control Level Capital at December 31, 2006, compared to 547% at the end of 2005.

Conference Call with Investors

As a reminder, we will hold a conference call with investors beginning at 8:30 a.m. Eastern Time on Friday, February 23rd to review our fourth quarter 2006 results. The conference call will be available via a live webcast over the Internet at www.pmacapital.com. To access the webcast, enter the Investor Information section, click on News Releases and then click on the microphone icon. Please note that by accessing the conference call via the Internet, you will be in a listen-only mode. The call-in numbers and passcodes for the conference call are as follows:

Live Call
Replay
866-271-0675 (Domestic)
888-286-8010 (Domestic)
617-213-8892 (International)
617-801-6888 (International)
Passcode 73710489
Passcode 29187857

A replay of the conference call will be available over the Internet or by dialing the call-in number for the replay and using the passcode. The replay will be available from approximately 10:30 a.m. Eastern Time on Friday, February 23rd until 11:59 p.m. Eastern Time on Friday, March 23rd.

Quarterly Statistical Supplement
 
Our Fourth Quarter Statistical Supplement, which provides more detailed historical information about us, is available on our website. Please see the Investor Information section of our website at www.pmacapital.com. You may also obtain a copy of this supplement by sending your request to:

PMA Capital Corporation
380 Sentry Parkway
Blue Bell, PA 19422
Attention: Investor Relations

Alternatively, you may submit your request by telephone (610-397-5298) or by e-mail to InvestorRelations@pmacapital.com. We have also furnished a copy of this news release and the Statistical Supplement to the SEC on a Form 8-K dated Thursday, February 22, 2007. A copy of the Form 8-K is available on the SEC’s website at www.sec.gov.

6


CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
The statements contained in this press release, including those made by individuals authorized to speak on behalf of PMA Capital Corporation (“we”, “our” or the “Company”) that are not historical facts are forward-looking statements and are based on estimates, assumptions and projections. Actual results may differ materially from those projected in the forward-looking statements.

These forward-looking statements are based on currently available financial, competitive and economic data and the Company’s current operating plans based on assumptions regarding future events. The Company’s actual results could differ materially from those expected by the Company’s management. The factors that could cause actual results to vary materially, some of which are described with the forward-looking statements, include, but are not limited to:

·  
our ability to effect an efficient withdrawal from the reinsurance business, including the commutation of reinsurance business with certain large ceding companies, without incurring any significant additional liabilities;
·  
adverse property and casualty loss development for events that we insured in prior years, including unforeseen increases in medical costs and changing judicial interpretations of available coverage for certain insured losses;
·  
our ability to increase the amount of new and renewal business written by The PMA Insurance Group at adequate prices or service revenues of our TPA operations;
·  
our ability to have sufficient cash at the holding company to meet our debt service and other obligations, including any restrictions such as those imposed by the Pennsylvania Insurance Department on receiving dividends from our insurance subsidiaries in an amount sufficient to meet such obligations;
·  
any future lowering or loss of one or more of our financial strength and debt ratings, and the adverse impact that any such downgrade may have on our ability to compete and to raise capital, and our liquidity and financial condition;
·  
adequacy and collectibility of reinsurance that we purchased;
·  
adequacy of reserves for claim liabilities;
·  
whether state or federal asbestos liability legislation is enacted and the impact of such legislation on us;
·  
regulatory changes in risk-based capital or other regulatory standards that affect the cost of, or demand for, our products or otherwise affect our ability to conduct business, including any future action with respect to our business taken by the Pennsylvania Insurance Department or any other state insurance department;
·  
the impact of future results on the recoverability of our deferred tax asset;
·  
the outcome of any litigation against us, including the outcome of the purported class action lawsuits;
·  
competitive conditions that may affect the level of rate adequacy related to the amount of risk undertaken and that may influence the sustainability of adequate rate changes;
·  
ability to implement and maintain rate increases;
·  
the effect of changes in workers’ compensation statutes and their administration, which may affect the rates that we can charge and the manner in which we administer claims;
·  
our ability to predict and effectively manage claims related to insurance and reinsurance policies;
·  
uncertainty as to the price and availability of reinsurance on business we intend to write in the future, including reinsurance for terrorist acts;
·  
severity of natural disasters and other catastrophes, including the impact of future acts of terrorism, in connection with insurance and reinsurance policies;
·  
changes in general economic conditions, including the performance of financial markets, interest rates and the level of unemployment;
·  
uncertainties related to possible terrorist activities or international hostilities and whether TRIEA is extended beyond its December 31, 2007 termination date; and
·  
other factors or uncertainties disclosed from time to time in our filings with the Securities and Exchange Commission.
 

You should not place undue reliance on any such forward-looking statements. Unless otherwise stated, we disclaim any current intention to update forward-looking information and to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


7


PMA Capital Corporation
Selected Financial Data
(Unaudited)

   
Three months ended December 31,
 
(dollars in thousands)
 
2006
 
2005
 
Direct premiums written:
         
The PMA Insurance Group
 
$
84,128
 
$
76,336
 
Run-off Operations
   
(95
)
 
(16
)
Corporate and Other
   
(157
)
 
(209
)
Consolidated direct premiums written
 
$
83,876
 
$
76,111
 
               
Net premiums written:
             
The PMA Insurance Group
 
$
66,873
 
$
71,339
 
Run-off Operations
   
309
   
3,028
 
Corporate and Other
   
(157
)
 
(209
)
Consolidated net premiums written
 
$
67,025
 
$
74,158
 
               
Revenues:
             
Net premiums earned:
             
The PMA Insurance Group
 
$
87,379
 
$
96,187
 
Run-off Operations
   
1,094
   
3,386
 
Corporate and Other
   
(157
)
 
(209
)
Consolidated net premiums earned
   
88,316
   
99,364
 
Net investment income
   
10,333
   
11,761
 
Realized losses
   
(26
)
 
(1,084
)
Other revenues
   
7,107
   
6,946
 
Consolidated revenues
 
$
105,730
 
$
116,987
 
               
Components of net income (loss):
             
Pre-tax operating income (loss) (1):
             
The PMA Insurance Group
 
$
5,721
 
$
3,867
 
Run-off Operations
   
485
   
1,838
 
Corporate and Other
   
(5,282
)
 
(6,722
)
Pre-tax operating income (loss)
   
924
   
(1,017
)
Income tax expense (benefit)
   
76
   
(496
)
Operating income (loss)
   
848
   
(521
)
Realized losses after tax
   
(17
)
 
(705
)
Net income (loss)
 
$
831
 
$
(1,226
)
               
Weighted average common shares outstanding:
             
Basic
   
32,472,587
   
31,833,384
 
Diluted
   
32,916,423
   
31,833,384
 
(1)  
Operating income (loss), which is GAAP net income (loss) excluding net realized investment gains and losses, is the financial performance measure used by our management and our Board of Directors to evaluate and assess the results of our insurance businesses because (i) net realized investment gains (losses) are unpredictable and not necessarily indicative of current operating fundamentals or future performance and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains (losses) that do not relate to the operations of the individual segments. Operating income (loss) does not replace net income (loss) as the GAAP measure of our consolidated results of operations.


8


PMA Capital Corporation
Selected Financial Data
(Unaudited)

   
Year ended December 31,
 
(dollars in thousands)
  
2006
  
2005
 
Direct premiums written:
             
The PMA Insurance Group
 
$
431,627
 
$
397,876
 
Run-off Operations
   
(48
)
 
197
 
Corporate and Other
   
(696
)
 
(818
)
Consolidated direct premiums written
 
$
430,883
 
$
397,255
 
               
Net premiums written:
             
The PMA Insurance Group
 
$
373,697
 
$
375,793
 
Run-off Operations
   
2,143
   
10,250
 
Corporate and Other
   
(696
)
 
(818
)
Consolidated net premiums written
 
$
375,144
 
$
385,225
 
               
Revenues:
             
Net premiums earned:
             
The PMA Insurance Group
 
$
368,099
 
$
358,642
 
Run-off Operations
   
2,778
   
10,206
 
Corporate and Other
   
(696
)
 
(818
)
Consolidated net premiums earned
   
370,181
   
368,030
 
Net investment income
   
43,538
   
48,663
 
Realized gains (losses)
   
(985
)
 
2,117
 
Other revenues
   
28,121
   
24,286
 
Consolidated revenues
 
$
440,855
 
$
443,096
 
               
Components of net income (loss):
             
Pre-tax operating income (loss) (1):
             
The PMA Insurance Group
 
$
28,884
 
$
22,020
 
Run-off Operations
   
1,248
   
(26,933
)
Corporate and Other
   
(22,565
)
 
(24,219
)
Pre-tax operating income (loss)
   
7,567
   
(29,132
)
Income tax expense (benefit)
   
2,876
   
(6,736
)
Operating income (loss)
   
4,691
   
(22,396
)
Realized gains (losses) after tax
   
(640
)
 
1,376
 
Net income (loss)
 
$
4,051
 
$
(21,020
)
               
Weighted average common shares outstanding:
             
Basic
   
32,238,278
   
31,682,648
 
Diluted
   
32,731,360
   
31,682,648
 
(1)  
Operating income (loss), which is GAAP net income (loss) excluding net realized investment gains and losses, is the financial performance measure used by our management and our Board of Directors to evaluate and assess the results of our insurance businesses because (i) net realized investment gains (losses) are unpredictable and not necessarily indicative of current operating fundamentals or future performance and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains (losses) that do not relate to the operations of the individual segments. Operating income (loss) does not replace net income (loss) as the GAAP measure of our consolidated results of operations.
 

 
9

PMA Capital Corporation
GAAP Consolidated Balance Sheets
(Unaudited)

   
December 31,
 
December 31,
 
(in thousands, except per share data)
  
2006
  
2005
 
Assets:
         
Investments:
             
Fixed maturities available for sale
 
$
871,951
 
$
1,049,254
 
Short-term investments
   
86,448
   
57,997
 
Total investments
   
958,399
   
1,107,251
 
               
Cash
   
14,105
   
30,239
 
Accrued investment income
   
9,351
   
11,528
 
Premiums receivable
   
207,771
   
197,582
 
Reinsurance receivables
   
1,039,979
   
1,094,674
 
Deferred income taxes
   
100,019
   
103,656
 
Deferred acquisition costs
   
36,239
   
34,236
 
Funds held by reinsureds
   
130,214
   
146,374
 
Other assets
   
170,330
   
162,505
 
Total assets
 
$
2,666,407
 
$
2,888,045
 
               
Liabilities:
             
Unpaid losses and loss adjustment expenses
 
$
1,634,865
 
$
1,820,043
 
Unearned premiums
   
202,973
   
173,432
 
Debt
   
131,211
   
196,181
 
Accounts payable, accrued expenses
             
and other liabilities
   
210,740
   
209,656
 
Funds held under reinsurance treaties
   
63,075
   
78,058
 
Dividends to policyholders
   
4,450
   
4,452
 
Total liabilities
   
2,247,314
   
2,481,822
 
               
Shareholders' Equity:
             
Class A Common Stock
   
171,090
   
171,090
 
Additional paid-in capital
   
109,922
   
109,331
 
Retained earnings
   
184,216
   
187,538
 
Accumulated other comprehensive loss
   
(20,624
)
 
(22,684
)
Treasury stock, at cost
   
(25,511
)
 
(38,779
)
Unearned restricted stock compensation
   
-
   
(273
)
Total shareholders' equity
   
419,093
   
406,223
 
Total liabilities and shareholders' equity
 
$
2,666,407
 
$
2,888,045
 
               
Shareholders' equity per share
 
$
12.83
 
$
12.70
 

10


PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)

   
Three months ended December 31,
 
(in thousands, except per share data)
 
2006
 
2005
 
           
Gross premiums written
 
$
89,429
 
$
87,240
 
               
Net premiums written
 
$
67,025
 
$
74,158
 
               
Revenues:
             
Net premiums earned
 
$
88,316
 
$
99,364
 
Net investment income
   
10,333
   
11,761
 
Net realized investment losses
   
(26
)
 
(1,084
)
Other revenues
   
7,107
   
6,946
 
Total revenues
   
105,730
   
116,987
 
               
Expenses:
             
Losses and loss adjustment expenses
   
60,695
   
69,713
 
Acquisition expenses
   
17,825
   
19,536
 
Operating expenses
   
22,966
   
23,499
 
Dividends to policyholders
   
510
   
2,343
 
Interest expense
   
2,836
   
3,997
 
Total losses and expenses
   
104,832
   
119,088
 
               
Pre-tax income (loss)
   
898
   
(2,101
)
               
Income tax expense (benefit):
             
Current
   
-
   
-
 
Deferred
   
67
   
(875
)
Total income tax expense (benefit)
   
67
   
(875
)
               
Net income (loss)
 
$
831
 
$
(1,226
)
               
Net income (loss) per share:
             
               
Basic
 
$
0.03
 
$
(0.04
) 
Diluted
 
$
0.03
 
$
(0.04
)


11


PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)

   
Year ended December 31,
 
(in thousands, except per share data)
  
2006
  
2005
 
           
Gross premiums written
 
$
457,742
 
$
433,728
 
               
Net premiums written
 
$
375,144
 
$
385,225
 
               
Revenues:
             
Net premiums earned
 
$
370,181
 
$
368,030
 
Net investment income
   
43,538
   
48,663
 
Net realized investment gains (losses)
   
(985
)
 
2,117
 
Other revenues
   
28,121
   
24,286
 
Total revenues
   
440,855
   
443,096
 
               
Expenses:
             
Losses and loss adjustment expenses
   
259,221
   
295,074
 
Acquisition expenses
   
74,513
   
75,881
 
Operating expenses
   
83,486
   
77,871
 
Dividends to policyholders
   
3,532
   
5,174
 
Interest expense
   
13,521
   
16,111
 
Total losses and expenses
   
434,273
   
470,111
 
               
Pre-tax income (loss)
   
6,582
   
(27,015
)
               
Income tax expense (benefit):
             
Current
   
-
   
-
 
Deferred
   
2,531
   
(5,995
)
Total income tax expense (benefit)
   
2,531
   
(5,995
)
               
Net income (loss)
 
$
4,051
 
$
(21,020
)
               
Net income (loss) per share:
             
               
Basic
 
$
0.13
 
$
(0.66
) 
Diluted
 
$
0.12
 
$
(0.66
)
 
12