EX-12 2 exhibit12.htm EXHIBIT 12 Exhibit 12
EXHIBIT 12
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
    (Dollar amounts in thousands)

   
For the three months ended  
 
   
March 31,  
 
 
 
2005
 
 2004
 
            
EARNINGS
          
Pre-tax income (loss)
 
$
(26,218
)
$
18,793
 
Fixed charges
   
4,288
   
3,266
 
Total
 
$
(21,930
)
$
22,059
 
               
FIXED CHARGES
             
Interest expense and amortization of debt discount
             
and premium on all indebtedness
 
$
3,969
 
$
2,939
 
Interest portion of rental expenses
   
319
   
327
 
Total fixed charges
 
$
4,288
 
$
3,266
 
               
Ratio of earnings to fixed charges
   
(a
)
 
6.8 x
 
               
(a) Earnings were insufficient to cover fixed charges by $26.2 million for the three months
             
ended March 31, 2005.