-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FBThuwB2LVgGRcittTdctf6W4oX9WA1C6G3a5ZRT+uc3phbCvfDH4vxBphbWtbvd UhG3B9xP2Bqo08gN3x9krw== 0000950159-03-000640.txt : 20030805 0000950159-03-000640.hdr.sgml : 20030805 20030805171437 ACCESSION NUMBER: 0000950159-03-000640 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030805 ITEM INFORMATION: ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030805 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PMA CAPITAL CORP CENTRAL INDEX KEY: 0001041665 STANDARD INDUSTRIAL CLASSIFICATION: FIRE, MARINE & CASUALTY INSURANCE [6331] IRS NUMBER: 232217932 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31706 FILM NUMBER: 03824379 BUSINESS ADDRESS: STREET 1: 1735 MARKET STREET SUITE 2800 CITY: PHILADELPHIA STATE: PA ZIP: 19103-7590 BUSINESS PHONE: 2156655046 MAIL ADDRESS: STREET 1: 1735 MARKET STREET SUITE 2800 CITY: PHILADELPHIA STATE: PA ZIP: 19103-7590 FORMER COMPANY: FORMER CONFORMED NAME: PENNSYLVANIA MANUFACTURERS CORP DATE OF NAME CHANGE: 19970702 8-K 1 pma8k8-5.htm PMA FORM 8-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 5, 2003

PMA Capital Corporation
(Exact name of registrant as specified in its charter)

Pennsylvania
(State or other jurisdiction
of incorporation)
000-22761
(Commission
File Number)
23-2217932
(IRS Employer
Identification No.)


  1735 Market Street, Suite 2800
Philadelphia, Pennsylvania
(Address of principal executive offices)
 
19103-7590
(Zip Code)

Registrant's telephone number, including area code:

(215) 665-5046

Not Applicable
(Former name or former address, if changed since last report)


Item 9. Regulation FD Disclosure

        The Company wishes to inform investors that its Second Quarter 2003 Statistical Supplement, which provides more detailed historical information about the Company and its insurance businesses, is available on its website at www.pmacapital.com. You may also request a copy from the Company by calling Albert D. Ciavardelli, Vice President —Finance at 215-665-5063, or by sending a written request to Albert D. Ciavardelli, Vice President —Finance, PMA Capital Corporation, 1735 Market Street, Suite 2800, Philadelphia, PA 19103. Alternatively, you may request a copy via e-mail at aciavardelli@pmacapital.com.

Item 12. Disclosure of Results of Operations and Financial Condition

        On August 5, 2003, the registrant issued a news release, a copy of which is filed as Exhibit 99.1 hereto and is incorporated herein by reference, and posted its Second Quarter 2003 Statistical Supplement on its website, selected pages of which are filed as Exhibit 99.2 hereto and incorporated herein by reference.

        The information, including exhibits attached hereto, furnished under this Item 12 shall not be deemed “filed”for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as otherwise expressly stated in such filing.




2


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PMA Capital Corporation
   
   
   
Date: August 5, 2003 By: /s/ William E. Hitselberger
        William E. Hitselberger
        Senior Vice President, Chief Financial
      Officer and Treasurer

3


Exhibit Index

Number Description  Method of Filing
     
     
    99.1 PMA Capital Corporation news release dated August 5, 2003  

Filed herewith.

     
    99.2 Selected pages to the Second Quarter 2003 Statistical Supplement  

Filed herewith.

     



E-1


EX-99 3 exhibit99.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1

PMA CAPITAL [LOGO]
A Specialty Risk Management Company

Mellon Bank Center Suite 2800
1735 Market Street
Philadelphia, PA 19103-7590

PRESS RELEASE

For Release: Immediate

      Contact: Albert D. Ciavardelli
                    (215) 665-5063

PMA Capital Announces Second Quarter 2003 Results
and Declares Regular Quarterly Dividend

 2ndquarter 2003 net income was $12.2 million, or 39 cents per diluted share, bringing year-to-date net income to $22.9 million, or 73 cents per diluted share; Net income includes after-tax net realized investment gains of $2.9 million, or 9 cents per diluted share, for second quarter 2003 and $5.7 million, or 18 cents per diluted share, year-to-date


Year-to-date gross written premiums were $781.6 million; year-to-date net written premiums rose 9% to $641.5 million


Book value per share, including net unrealized gains on investments, increased to $19.72 at June 30, 2003


During the second quarter of 2003, we issued $90 million of new debt, which was used primarily to replace our bank credit facility and to enhance the statutory capital and surplus of our reinsurance subsidiary


Philadelphia, PA, August 5, 2003 — PMA Capital (NASDAQ: PMACA) today announced net income of $12.2 million, or 39 cents per diluted share, for the second quarter of 2003, compared with a net loss of $29.7 million, or 95 cents per diluted share, for the second quarter of 2002. For the six months ended June 30, 2003, we recorded net income of $22.9 million, or 73 cents per diluted share, compared to a net loss of $47.0 million, or $1.50 per diluted share for the same period last year.

Included in net income for the second quarter and the first six months of 2003 were after-tax net realized investment gains of $2.9 million, or 9 cents per diluted share, and $5.7 million, or 18 cents per diluted share, compared to after-tax net realized losses of $11.4 million, or 36 cents per diluted share, and $10.5 million, or 33 cents per diluted share, for the same periods last year. The realized losses in 2002 reflect impairment losses of $10.3 million after-tax on fixed income securities, including $9.2 million for WorldCom.

The net loss for the second quarter of 2002 included a charge of approximately $28 million after-tax ($43 million pre-tax) for costs to exit from and run off business written by the Run-off Operations (formerly known as the Caliber One operating segment) that we exited in May 2002. The net loss for


the first six months of 2002 also included prior year loss development of approximately $26 million after-tax ($40 million pre-tax) at the Run-off Operations in the first quarter of 2002.

Revenues

Revenues for the second quarter of 2003 and 2002 were $312.6 million and $284.1 million, respectively. For the first six months of 2003, revenues were $615.7 million, compared to $511.5 million for the same period in 2002. The 10% and 20% increase in revenues for the quarter and year-to-date periods reflect higher net premiums earned due to rate increases over the past few years. Additionally, pre-tax net realized investment gains were $4.5 million and $8.8 million for the second quarter and first six months of 2003, compared to pre-tax net realized investment losses of $17.6 million and $16.2 million for the same periods last year.

Written Premiums

For the second quarter of 2003, net written premiums were $290.7 million, compared to $302.5 million for the same period last year. For the first six months of 2003, net premiums written increased 9% to $641.5 million, compared to $591.1 million for the same period last year. Growth in written premiums for 2003 primarily reflects continued rate improvements throughout our commercial insurance and reinsurance businesses. Net premiums written for 2002 included approximately $44 million at PMA Re resulting from a change in the second quarter of 2002 of our estimate of ultimate premiums for the 2000 and 2001 underwriting years due to stronger than expected premium growth from our treaty ceding companies for those years.

Financial Condition

Total assets were $4.5 billion as of June 30, 2003, compared to $4.1 billion as of December 31, 2002. Shareholders’ equity was $617.7 million as of June 30, 2003, compared with $581.4 million as of December 31, 2002.

Book value per share was $19.72 as of June 30, 2003, compared with $18.56 as of December 31, 2002. Net unrealized gains on fixed maturities increased to $52.7 million after-tax, or $1.68 per share, as of June 30, 2003, compared to $33.3 million, or $1.06 per share at year-end 2002, reflecting the declining interest rate environment.

As of June 30, 2003, total outstanding debt was $176.3 million, compared to $151.3 million at December 31, 2002. In the second quarter of 2003, we sold $32.5 million of 30-year trust preferred securities and $57.5 million of 15-year senior notes. We used the net proceeds of approximately $87 million from these transactions primarily to repay $45 million outstanding under our bank credit facility and to increase the statutory capital and surplus of our reinsurance subsidiary.

Commenting on the company’s recent capital raising efforts, John W. Smithson, PMA Capital’s President and Chief Executive Officer, stated, “We are very pleased that we have been able to continue to execute on our capital plan and significantly enhance the long-term nature of our capital base. Our debt to capital ratio now stands at 22% and we have no bank debt. We believe that we have the capital base to support our businesses in the continuing favorable underwriting environment. Although we believe our existing capital base will provide us with a strong platform to continue to participate in this favorable underwriting cycle, we will continue to monitor our capital structure in light of market opportunities in our businesses.”

2


Segment Operating Results

Operating income (loss), which we define as net income (loss) under generally accepted accounting principles (GAAP) excluding net realized investment gains and losses, is the financial performance measure used by our management and Board of Directors to evaluate and assess the results of our insurance businesses. Accordingly, we report operating income by segment in the disclosures required under SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information.” Our management and Board of Directors use operating income (loss) as the measure of financial performance for our insurance operations because (i) net realized investment gains and losses are unpredictable and not necessarily indicative of current operating fundamentals or future performance of the business segments and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains and losses that do not relate to the operations of the individual segments. Operating income (loss) does not replace net income (loss) as the GAAP measure of our consolidated results of operations. A reconciliation of our operating results as discussed below to GAAP net income (loss) is provided below.


Three months ended
June 30,
(unaudited)
Six months ended
June 30,
(unaudited)
(Dollars in thousands)   2003   2002   2003   2002  

Pre-tax operating income (loss): 
   PMA Re  $13,107   $13,769   $21,684   $26,706  
   The PMA Insurance Group  6,838   6,387   15,178   12,794  
   Corporate & Other  (5,564 ) (3,747 ) (10,238 ) (7,980 )
   Run-off Operations  (3 ) (44,407 ) (2 ) (87,495 )
Net realized investment gains (losses)  4,451   (17,552 ) 8,806   (16,160 )
 
Pre-tax income (loss)  18,829   (45,550 ) 35,428   (72,135 )
Income tax expense (benefit)  6,662   (15,801 ) 12,559   (25,139 )
 
Net income (loss)  $12,167   $(29,749 ) $22,869   $(46,996 )
 

“We continue to see favorable market conditions characterized by firming and adequate pricing in our major lines of business. For many lines of business, 2003 represents the third round of price increases in as many years, with nearly every segment of the market experiencing three rounds of double-digit rate increases since 2000. So far in 2003, rate increases continue to be strong at The PMA Insurance Group, with our workers’ compensation business achieving 11% price increases and our other commercial lines going up by 16%. For PMA Re, premiums increased approximately 30% on Traditional-Treaty and Specialty-Treaty business that we renewed through the first half of 2003,” commented Smithson.

Smithson continued, “Our underwriting profitability improved due to the continued strong pricing environment reflected in the 2003 earned premium, which more than offset approximately $10 million of net reserve additions for prior accident years in the quarter. PMA Re’s combined ratio improved by more than three points to 97.0 for the second quarter of 2003, compared to the same period last year. For the six months ended June 30, 2003 PMA Re’s combined ratio was 98.5, which is a 1.9-point improvement over the comparable result last year. Likewise, The PMA Insurance Group bettered an already impressive combined ratio by nearly two points, bringing the combined ratio down to 101.6 for the first half of 2003. Tempering the quarterly and year-to-date improvement in underwriting results was a lower amount of net investment income.”

3


PMA Re

PMA Re reported pre-tax operating income of $13.1 million and $21.7 million for the second quarter and first six months of 2003, compared to $13.8 million and $26.7 million for the same periods last year. Our performance relative to last year reflects improved underwriting results reflecting the firming market and good pricing that was more than offset by lower net investment income.

Net premiums written were $172.5 million and $331.0 million for the three and six months ended June 30, 2003, compared with $209.0 million and $299.3 million for the same periods in 2002. Net premiums written for the second quarter and first six months of 2002 included approximately $44 million resulting from a change in our estimate of ultimate premiums written due to stronger than expected premium growth from our treaty ceding companies in the 2000 and 2001 underwriting years. In addition, net premiums written increased approximately 5% for the second quarter and 30% for the first six months of 2003, compared to the same periods last year. The year-to-date increase primarily reflects higher premiums in the Traditional and Specialty-Treaty units, driven mainly by rate increases. Such increases, as measured by the level of premium increase on renewed in-force business, averaged approximately 30% on PMA Re’s Traditional-Treaty and Specialty-Treaty products so far in 2003. Partially offsetting the increase was a decline in net premiums written by the Finite Risk and Financial Products unit, reflecting the effect of a new retrocessional contract.

The combined ratio on a GAAP basis was 97.0% and 98.5% for the second quarter and first six months of 2003, compared with 100.3% and 100.4% for the same periods last year. The combined ratios for 2003 reflect the favorable effect of improved current accident year loss ratios, partially offset by net reserve additions of approximately six and one-half points for prior accident years, mainly 1999 and 2000.

Net investment income was $8.6 million and $17.0 million for the second quarter and first six months of 2003, compared with $14.1 million and $27.9 million for the same periods last year. The decline in net investment income is due to lower interest income on a growing invested asset base reflecting lower yields, and lower interest earned on funds held assets.

The PMA Insurance Group

The PMA Insurance Group reported pre-tax operating income of $6.8 million and $15.2 million for the second quarter and first six months of 2003, compared to $6.4 million and $12.8 million for the same periods last year. The increases are primarily due to improved underwriting results, partially offset by lower investment income.

Net premiums written increased 43% to $119.4 million for the second quarter of 2003, compared with $83.6 million for the second quarter of 2002. Net premiums written increased 21% to $313.7 million for the first six months of 2003, compared with $260.1 million for the comparable period last year. The growth in premiums primarily reflects improved pricing in all lines of insurance business underwritten by The PMA Insurance Group and, to a lesser extent, an increase in the volume of risks underwritten.

The combined ratio on a GAAP basis in 2003 was 101.9% for the second quarter and 101.6% for the first six months of 2003, both of which improved from the corresponding periods last year when the GAAP combined ratio was 103.1% and 103.4%, respectively.

4


Net investment income was $8.2 million and $16.5 million for the second quarter and first six months of 2003, compared to $9.2 million and $18.0 million for the comparable periods of 2002. The declines in net investment income reflect lower invested asset yields, partially offset by a higher invested asset base.

Corporate and Other

The Corporate and Other segment includes unallocated investment income and expenses, including debt service. Corporate and Other recorded pre-tax operating losses of $5.6 million and $10.2 million for the three and six months ended June 30, 2003, respectively, compared to pre-tax operating losses of $3.7 million and $8.0 million for the same periods last year. Interest expense for the three and six months ended June 30, 2003 increased by $1.7 million and $2.9 million over the comparable periods last year, primarily due to a higher average amount of debt outstanding in 2003, compared with last year.

Since July 1, 2002, we have issued $176 million of new debt and we have retired our $65 million bank credit facility. In the fourth quarter of 2002, we sold $86.25 million of 4.25% convertible debt and in the second quarter of 2003, we sold $57.5 million of 8.50% senior notes and $32.5 million of trust preferred securities that bear interest at 6.75%.

Run-off Operations

In May 2002, we announced our decision to withdraw from the excess and surplus lines marketplace previously served by our Caliber One operating segment. As a result of the decision to exit this business, this segment’s results have been reported as Run-off Operations. The results for Run-off Operations were essentially breakeven for the three and six months ended June 30, 2003.

The Run-off Operations recorded a pre-tax operating loss of $44.4 million in the second quarter of 2002, which includes a charge of approximately $43 million pre-tax for costs to exit from and run off this business. For the first six months of 2002, pre-tax operating losses for the Run-off Operations were $87.5 million and included approximately $40 million for prior year loss development in the first quarter of 2002 principally related to certain casualty lines of business; and the $43 million charge to exit from and run-off this business.

Business Outlook

Our current expectation is that full year 2003 consolidated premiums for PMA Re and The PMA Insurance Group will increase by approximately 10-15% over 2002 levels. In addition, we expect that the consolidated combined ratio for full year 2003 at PMA Re and The PMA Insurance Group will be approximately equal to the combined ratio achieved in the first half of 2003. This reflects our expectation for continued strong results from the 2001, 2002 and 2003 underwriting years and our current view of the 1998 to 2000 business.

As we have experienced through the first six months of 2003, our invested asset base has grown as underwriting year premiums have been earned and collected. However, investment income is expected to be constrained in 2003 due to the low interest rate environment and the likelihood that interest rates will remain at these low levels through the end of 2003. We do not anticipate changing our current investment strategies due to the present interest rate environment.

5


Based on management’s current expectations, our estimated range of consolidated after-tax operating income for 2003 is between $1.40 and $1.50 per diluted share. Our range of estimated operating earnings per share for 2003 assumes that rate adequacy will continue; that loss trends run as expected, excluding catastrophes; and that recorded loss reserves for prior accident years are adequate. In addition, our earnings expectations reflect our current view of anticipated investment income in a lower interest rate environment. Our 2003 earnings per share estimate does not reflect any dilution from our 4.25% convertible senior debentures. If you were to assume conversion of this debt, then our earnings per share figures would be lower by about 10%.

We are unable to provide a reasonable estimate of the range of GAAP net income per share because this would require us to forecast net realized investment gains and losses, which are included in GAAP net income but excluded from operating income. Net realized investment gains were 18 cents per diluted share for the first half of 2003. We are unable to reasonably estimate net realized investment gains and losses for any future period, including the next six months, because they are unpredictable and not necessarily indicative of our current operating fundamentals or our future performance. In addition, in many instances, decisions to buy and sell securities are made for reasons unrelated to our operating businesses and are made at the holding company level in part due to credit concerns or overall changes in the fixed income markets.

The foregoing statements are forward-looking, and actual results may differ materially. Please see the Cautionary Statements that follow for the factors that may cause actual results to differ materially from our current expectations.

Status of Business Outlook

Our corporate representatives authorized to speak on our behalf may meet privately during the quarter with investors, the media, investment analysts and others. At these meetings, our spokespersons may reiterate the Business Outlook published in this press release. At the same time, we will keep this press release, including this Business Outlook, publicly available on our website at www.pmacapital.com. Prior to the start of the Quiet Period (described below), the public can continue to rely on this Business Outlook as still being our current expectation on matters covered, unless we publish a press release stating otherwise.

Beginning on approximately October 16, 2003, we will observe a “Quiet Period” during which the Business Outlook as provided in this press release and our Form 10-Q for the quarter ended June 30, 2003 no longer constitute management’s current expectations. During the Quiet Period, the Business Outlook in these documents should be considered historical, speaking as of prior to the beginning of the Quiet Period only and should not be relied upon. We expressly disclaim any current intention to update our Business Outlook during the Quiet Period. During the Quiet Period, our spokespersons will not comment on the Business Outlook or our financial results or expectations other than through a press release or other publicly available document. The Quiet Period will last until approximately October 30, 2003, which is when we currently expect to announce our third quarter 2003 results.

Quarterly Dividends

We also announced today that our Board of Directors declared a regular quarterly dividend on our Class A Common Stock of $0.105 per share to shareholders of record on September 17, 2003. The dividend will be paid on October 1, 2003. We have paid dividends to our shareholders every year since the company was formed in 1915.

6


Conference Call with Investors

As a reminder, we will hold a conference call with investors beginning at 8:30 a.m. Eastern Time on Wednesday, August 6th to review our second quarter 2003 results and to provide our outlook for full year 2003. The conference call will be available via a live webcast over the Internet at www.pmacapital.com by entering the Investor Information section, clicking on News Releases and then clicking on the microphone icon. Please note that by accessing the conference call via the Internet, you will be in a listen-only mode. The call-in numbers for the conference call are as follows:

Live Call Replay
888-614-6579 (Domestic) 800-615-3210 (Domestic)
952-556-1530 (International) 703-326-3020 (International)

A replay of the conference call will be available over the Internet or by dialing the call-in number for the replay along with the passcode 208446. The replay will be available from approximately 11:30 a.m. Eastern Time on Wednesday, August 6th until 11:59 p.m. Eastern Time on Tuesday, August 12th.

Quarterly Statistical Supplement

Our Second Quarter Statistical Supplement, which provides more detailed historical information about us, is available on our website. Please see the Investor Information section of our website at http://www.pmacapital.com. You may also obtain a copy of this supplement by sending your request to:

        Albert Ciavardelli
        Vice President – Finance
        PMA Capital Corporation
        1735 Market Street
        Philadelphia, PA 19103

Alternatively, you may submit your request by telephone (215.665.5063) or by e-mail to aciavardelli@pmacapital.com.

PMA Capital Corporation, headquartered in Philadelphia, Pennsylvania, is an insurance holding company, whose operating subsidiaries provide specialty risk management products and services to customers throughout the United States. The primary product lines of PMA Capital’s subsidiaries include property and casualty reinsurance, underwritten and marketed through PMA Re, and workers’ compensation, integrated disability and other commercial property and casualty lines of insurance in the eastern part of the United States, underwritten and marketed under the trade name The PMA Insurance Group.

7


CAUTIONARY STATEMENT FOR PURPOSES OF THE “SAFE HARBOR” PROVISIONS OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

The statements contained in this press release, including in the Business Outlook section and made by John W. Smithson, and oral statements made by individuals authorized to speak on behalf of PMA Capital Corporation that are not historical facts are forward-looking statements and are based on estimates, assumptions and projections. Actual results may differ materially from those projected in the forward-looking statements.

These forward-looking statements are based on currently available financial, competitive and economic data and our current operating plans based on assumptions regarding future events. Our actual results could differ materially from those expected by our management. The factors that could cause actual results to vary materially, some of which are described with the forward-looking statements, include, but are not limited to:

changes in general economic conditions, including the performance of financial markets, interest rates and the level of unemployment;


 regulatory or tax changes, including changes in risk-based capital or other regulatory standards that affect the cost of, or demand for, our products or otherwise affect our ability to conduct our business;


 competitive conditions that may affect the level of rate adequacy related to the amount of risk undertaken and that may influence the sustainability of adequate rate changes;


ability to implement and maintain rate increases;


 the effect of changes in workers’compensation statutes and their administration, which may affect the rates that we can charge and the manner in which we administer claims;


our ability to predict and effectively manage claims related to insurance and reinsurance policies;


the effect on our reinsurance premium writings if we are unable to attract and retain business, particularly facultative reinsurance and treaty reinsurance for cedants with a very high level of surplus, as a result of the lowering of our financial strength rating by A.M Best to “A- (Excellent)”in February 2003;


 the lowering or loss of one or more of our financial strength, claims paying or debt ratings, and the impact that any such downgrade may have on our ability to write business or raise capital;


adequacy of our reserves for claim liabilities;


adverse property and casualty loss development for events we insured in prior years;


the uncertain nature of damage theories and loss amounts and the development of additional facts related to the attack on the World Trade Center;


uncertainty as to the price and availability of reinsurance on business we intend to write in the future, including reinsurance for terrorist acts;


adequacy and collectibility of reinsurance that we have purchased;


 severity of natural disasters and other catastrophes, including the impact of future acts of terrorism, in connection with insurance policies and reinsurance contracts;


reliance on key management;


uncertainties related to possible terrorist activities or international hostilities; and


other factors disclosed from time to time in our most recent Forms 10-K, 10-Q and 8-K filed with the Securities and Exchange Commission.


Investors should not place undue reliance on any such forward-looking statements. We disclaim any obligation to update forward-looking information and to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

8


PMA Capital Corporation
GAAP Consolidated Balance Sheets
(Unaudited)


(Dollars in thousands, except per share data) June 30,
2003
December 31,
2002

Assets:            
 Investments and cash:  
       Fixed maturities available for sale   $ 1,741,879   $ 1,529,924  
       Short-term investments    282,366    298,686  
       Short-term investments, loaned securities collateral    185,566    -  
       Cash    12,556    43,853  


       Total investments and cash    2,222,367    1,872,463  
   
 Accrued investment income    19,357    18,600  
 Premiums receivable    394,065    363,675  
 Reinsurance receivables    1,307,506    1,295,083  
 Deferred income taxes    70,928    94,074  
 Deferred acquisition costs    108,740    89,222  
 Funds held by reinsureds    165,533    157,479  
 Other assets    249,110    215,198  


       Total assets   $ 4,537,606   $ 4,105,794  


Liabilities:  
 Unpaid losses and loss adjustment expenses   $ 2,430,276   $ 2,449,890  
 Unearned premiums    499,960    405,379  
 Debt    176,250    151,250  
 Accounts payable, accrued expenses  
       and other liabilities    301,049    253,175  
 Funds held under reinsurance treaties    311,081    249,670  
 Dividends to policyholders    15,669    14,998  
 Payable under securities loan agreements    185,574    42  


       Total liabilities    3,919,859    3,524,404  


Shareholders' Equity:  
 Class A Common stock    171,090    171,090  
 Additional paid-in capital    109,331    109,331  
 Retained earnings    335,304    319,014  
 Accumulated other comprehensive income    54,621    34,552  
 Notes receivable from officers    (64 )  (62 )
 Treasury stock, at cost    (52,535 )  (52,535 )


       Total shareholders' equity    617,747    581,390  


       Total liabilities and shareholders' equity   $ 4,537,606   $ 4,105,794  


 Shareholders' equity per share   $ 19.72   $ 18.56  


9


PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)


Three months ended June 30,
(Dollars in thousands, except per share data)      2003    2002  

Gross premiums written     $ 361,899   $ 393,129  


Net premiums written   $ 290,656   $ 302,503  


Revenues:  
Net premiums earned   $ 285,622   $ 274,800  
Net investment income    17,780    23,200  
Net realized investment gains (losses)    4,451    (17,552 )
Other revenues    4,766    3,691  


      Total revenues    312,619    284,139  


Expenses:  
Losses and loss adjustment expenses    193,074    206,009  
Acquisition expenses    72,215    64,318  
Operating expenses    24,222    56,387  
Dividends to policyholders    2,054    2,403  
Interest expense    2,225    572  


      Total losses and expenses    293,790    329,689  


Pre-tax income (loss)    18,829    (45,550 )


Income tax expense (benefit):  
      Current    221    -  
      Deferred    6,441    (15,801 )


Total income tax expense (benefit)    6,662    (15,801 )


Net income (loss)   $ 12,167   $ (29,749 )


Net income (loss) per share:  
Basic   $ 0.39   $ (0.95 )


Diluted   $ 0.39   $ (0.95 )


10


PMA Capital Corporation
GAAP Consolidated Statements of Operations
(Unaudited)


Six months ended June 30,
(Dollars in thousands, except per share data)      2003    2002  

Gross premiums written     $ 781,593   $ 780,937  


Net premiums written   $ 641,514   $ 591,144  


Revenues:  
Net premiums earned   $ 559,692   $ 474,474  
Net investment income    35,425    45,786  
Net realized investment gains (losses)    8,806    (16,160 )
Other revenues    11,766    7,414  


      Total revenues    615,689    511,514  


Expenses:  
Losses and loss adjustment expenses    395,659    392,227  
Acquisition expenses    128,435    105,812  
Operating expenses    48,094    78,504  
Dividends to policyholders    4,090    6,007  
Interest expense    3,983    1,099  


      Total losses and expenses    580,261    583,649  


Pre-tax income (loss)    35,428    (72,135 )


Income tax expense (benefit):  
      Current    221    -  
      Deferred    12,338    (25,139 )


Total income tax expense (benefit)    12,559    (25,139 )


Net income (loss)   $ 22,869   $ (46,996 )


Net income (loss) per share:  
Basic   $ 0.73   $ (1.50 )


Diluted   $ 0.73   $ (1.50 )


11


PMA Capital Corporation
Selected Financial Data
(Unaudited)


Three months ended June 30,
(Dollars in thousands)      2003    2002  

 Net premiums written:            
        PMA Re   $ 172,464   $ 208,982  
        The PMA Insurance Group    119,440    83,647  
        Run-off Operations    (1,124 )  10,089  
        Corporate and Other    (124 )  (215 )


 Consolidated   $ 290,656   $ 302,503  


 Revenues:  
 Net premiums earned:  
        PMA Re   $ 151,004   $ 168,991  
        The PMA Insurance Group    134,350    100,689  
        Run-off Operations    392    5,335  
        Corporate and Other    (124 )  (215 )


 Consolidated net premiums earned    285,622    274,800  
 Net investment income    17,780    23,200  
 Realized gains (losses)    4,451    (17,552 )
 Other revenues    4,766    3,691  


 Consolidated revenues   $ 312,619   $ 284,139  


Components of net income (loss):  
Pre-tax operating income (loss) (1):  
        PMA Re   $ 13,107   $ 13,769  
        The PMA Insurance Group    6,838    6,387  
        Run-off Operations    (3 )  (44,407 )
        Corporate and Other    (5,564 )  (3,747 )
 Realized gains (losses)    4,451    (17,552 )


 Pre-tax income (loss)    18,829    (45,550 )
 Income tax expense (benefit)    6,662    (15,801 )


 Net income (loss)   $ 12,167   $ (29,749 )


Weighted average common shares outstanding:  
        Basic    31,328,922    31,279,419  
        Diluted    31,331,197    31,279,419  


(1)

 Operating income (loss), which is GAAP net income (loss) excluding net realized investments gains and losses, is the financial performance measure used by our management and our Board of Directors to evaluate and assess the results of our insurance businesses. As a result, we report operating income by segment in our segment footnote disclosures as required by SFAS No. 131 “Disclosure About Segments of an Enterprise and Related Information.”We use operating income (loss) as the measure of financial performance because (i) net realized investment gains (losses) are unpredictable and not necessarily indicative of current operating fundamentals or future performance and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains (losses) that do not relate to the operations of the individual segments. Operating income (loss) does not replace net income (loss) as the GAAP measure of our consolidated results of operations.


12


PMA Capital Corporation
Selected Financial Data
(Unaudited)


Six months ended June 30,
(Dollars in thousands)      2003    2002  

 Net premiums written:  
        PMA Re   $ 331,043   $ 299,307  
        The PMA Insurance Group    313,679    260,100  
        Run-off Operations    (2,828 )  32,170  
        Corporate and Other    (380 )  (433 )


 Consolidated   $ 641,514   $ 591,144  


 Revenues:  
 Net premiums earned:  
        PMA Re   $ 302,243   $ 251,032  
        The PMA Insurance Group    250,591    206,340  
        Run-off Operations    7,238    17,535  
        Corporate and Other    (380 )  (433 )


 Consolidated net premiums earned    559,692    474,474  
 Net investment income    35,425    45,786  
 Realized gains (losses)    8,806    (16,160 )
 Other revenues    11,766    7,414  


 Consolidated revenues   $ 615,689   $ 511,514  


 Components of net income (loss):  
 Pre-tax operating income (loss) (1):  
        PMA Re   $ 21,684   $ 26,706  
        The PMA Insurance Group    15,178    12,794  
        Run-off Operations    (2 )  (87,495 )
        Corporate and Other    (10,238 )  (7,980 )
 Realized gains (losses)    8,806    (16,160 )


 Pre-tax income (loss)    35,428    (72,135 )
 Income tax expense (benefit)    12,559    (25,139 )


 Net income (loss)   $ 22,869   $ (46,996 )


 Weighted average common shares outstanding:  
        Basic    31,328,922    31,240,098  
        Diluted    31,340,482    31,240,098  


(1)

 Operating income (loss), which is GAAP net income (loss) excluding net realized investments gains and losses, is the financial performance measure used by our management and our Board of Directors to evaluate and assess the results of our insurance businesses. As a result, we report operating income by segment in our segment footnote disclosures as required by SFAS No. 131 “Disclosure About Segments of an Enterprise and Related Information.”We use operating income (loss) as the measure of financial performance because (i) net realized investment gains (losses) are unpredictable and not necessarily indicative of current operating fundamentals or future performance and (ii) in many instances, decisions to buy and sell securities are made at the holding company level, and such decisions result in net realized gains (losses) that do not relate to the operations of the individual segments. Operating income (loss) does not replace net income (loss) as the GAAP measure of our consolidated results of operations.


13


PMA Capital Corporation
Consolidating Statements of Operations
For the Three Months Ended June 30, 2003
(Unaudited)

(Dollars in thousands) PMA
Re
PMA
Insurance
Group
Corp
& Other
Run-off
Operations
Consolidated

           
Gross premiums written     $ 227,860   $ 133,968   $ (124 ) $ 195   $ 361,899  

Net premiums written   $ 172,464   $ 119,440   $ (124 ) $ (1,124 ) $ 290,656  

Revenues:  
Net premiums earned   $ 151,004   $ 134,350   $ (124 ) $ 392   $ 285,622  
Net investment income    8,611    8,203    438    528    17,780  
Other revenues    -    4,577    189    -    4,766  

      Total operating revenues    159,615    147,130    503    920    308,168  

Expenses:  
Losses and LAE    93,280    99,201    -    593    193,074  
Acquisition expenses    49,329    22,824    -    62    72,215  
Operating expenses    3,899    16,213    3,842    268    24,222  
Dividends to policyholders    -    2,054    -    -    2,054  
Interest expense    -    -    2,225    -    2,225  

      Total losses and expenses    146,508    140,292    6,067    923    293,790  

Pre-tax operating income (loss)    13,107    6,838    (5,564 )  (3 )  14,378  

Net realized investment gains                    4,451  

Pre-tax income                    18,829  
Tax expense                    6,662  

Net income                   $ 12,167  



PMA Re PMA
Insurance
Group (1)
Ongoing
Insurance
Operations
         
Ratios - GAAP basis:
Loss and LAE ratio  61.8 % 73.8 % 67.5 %

Expense ratio: 
Acquisition expenses  32.7 % 17.0 % 25.3 %
Operating expenses  2.5 % 9.6 % 5.9 %

Total expense ratio  35.2 % 26.6 % 31.2 %

Policyholders' dividend ratio  NA   1.5 % 0.7 %

Combined ratio  97.0 % 101.9 % 99.4 %

Net investment income ratio  -5.7 % -6.1 % -5.9 %

Operating ratio  91.3 % 95.8 % 93.5 %



Note: See Note (1) on page 12 for a discussion of our use of operating income as the financial performance measure.

(1)

The operating expense ratio and the combined ratio are computed based on $12.9 million of  insurance-related operating expenses. Also included in operating expenses are $3.3 million of direct expenses related to our non-insurance business whose service fee revenues are reported as other revenues and are not included in earned premiums.


14


PMA Capital Corporation
Consolidating Statements of Operations
For the Three Months Ended June 30, 2002
(Unaudited)

(Dollars in thousands) PMA
Re
PMA
Insurance
Group
Corp
& Other
Run-off
Operations
Consolidated

           
Gross premiums written     $ 252,781   $ 97,451   $ (215 ) $ 43,112   $ 393,129  

Net premiums written   $ 208,982   $ 83,647   $ (215 ) $ 10,089   $ 302,503  

Revenues:  
Net premiums earned   $ 168,991   $ 100,689   $ (215 ) $ 5,335   $ 274,800  
Net investment income    14,142    9,193    (374 )  239    23,200  
Other revenues    -    3,309    382    -    3,691  

      Total operating revenues    183,133    113,191    (207 )  5,574    301,691  

Expenses:  
Losses and LAE    121,432    74,447    -    10,130    206,009  
Acquisition expenses    43,557    17,567    -    3,194    64,318  
Operating expenses    4,375    12,387    2,968    36,657    56,387  
Dividends to policyholders    -    2,403    -    -    2,403  
Interest expense    -    -    572    -    572  

      Total losses and expenses    169,364    106,804    3,540    49,981    329,689  

Pre-tax operating income (loss)    13,769    6,387    (3,747 )  (44,407 )  (27,998 )

Net realized investment losses                    (17,552 )

Pre-tax loss                    (45,550 )
Tax benefit                    (15,801 )

Net loss                   $ (29,749 )





PMA Re PMA
Insurance
Group (1)
Ongoing
Insurance
Operations
         
Ratios - GAAP basis:
Loss and LAE ratio   71.9 % 73.9 % 72.6 %

Expense ratio: 
Acquisition expenses  25.8 % 17.4 % 22.7 %
Operating expenses  2.6 % 9.4 % 5.1 %

Total expense ratio  28.4 % 26.8 % 27.8 %

Policyholders' dividend ratio  NA   2.4 % 0.9 %

Combined ratio  100.3 % 103.1 % 101.3 %

Net investment income ratio  -8.4 % -9.1 % -8.7 %

Operating ratio  91.9 % 94.0 % 92.6 %



Note: See Note (1) on page 12 for a discussion of our use of operating income as the financial performance measure.

(1)

The operating expense ratio and the combined ratio are computed based on $9.5 million of  insurance-related operating expenses. Also included in operating expenses are $2.9 million of direct expenses related to our non-insurance business whose service fee revenues are reported as other revenues and are not included in earned premiums.


15


PMA Capital Corporation
Consolidating Statements of Operations
For the Six Months Ended June 30, 2003
(Unaudited)

(Dollars in thousands) PMA
Re
PMA
Insurance
Group
Corp
& Other
Run-off
Operations
Consolidated

           
Gross premiums written     $ 433,979   $ 347,689   $ (380 ) $ 305   $ 781,593  

Net premiums written   $ 331,043   $ 313,679   $ (380 ) $ (2,828 ) $ 641,514  

Revenues:  
Net premiums earned   $ 302,243   $ 250,591   $ (380 ) $ 7,238   $ 559,692  
Net investment income    17,042    16,474    1,020    889    35,425  
Other revenues    -    9,008    258    2,500    11,766  

      Total operating revenues    319,285    276,073    898    10,627    606,883  

Expenses:  
Losses and LAE    205,955    183,236    -    6,468    395,659  
Acquisition expenses    85,102    42,406    -    927    128,435  
Operating expenses    6,544    31,163    7,153    3,234    48,094  
Dividends to policyholders    -    4,090    -    -    4,090  
Interest expense    -    -    3,983    -    3,983  

      Total losses and expenses    297,601    260,895    11,136    10,629    580,261  

Pre-tax operating income (loss)    21,684    15,178    (10,238 )  (2 )  26,622  

Net realized investment gains                    8,806  

Pre-tax income                    35,428  
Tax expense                    12,559  

Net income                   $ 22,869  





PMA Re PMA
Insurance
Group (1)
Ongoing
Insurance
Operations
         
Ratios - GAAP basis:
Loss and LAE ratio   68.1 % 73.1 % 70.4 %

Expense ratio: 
Acquisition expenses  28.2 % 16.9 % 23.1 %
Operating expenses  2.2 % 10.0 % 5.7 %

Total expense ratio  30.4 % 26.9 % 28.8 %

Policyholders' dividend ratio  NA   1.6 % 0.7 %

Combined ratio  98.5 % 101.6 % 99.9 %

Net investment income ratio  -5.6 % -6.6 % -6.1 %

Operating ratio  92.9 % 95.0 % 93.8 %


Note: See Note (1) on page 12 for a discussion of our use of operating income as the financial performance measure.

(1)

The operating expense ratio and the combined ratio are computed based on $25.0 million of insurance-related  operating expenses. Also included in operating expenses are $6.2 million of direct expenses related to our non-insurance business whose service fee revenues are reported as other revenues and are not included in earned premiums.


16


PMA Capital Corporation
Consolidating Statements of Operations
For the Six Months Ended June 30, 2002
(Unaudited)

(Dollars in thousands) PMA
Re
PMA
Insurance
Group
Corp
& Other
Run-off
Operations
Consolidated

           
Gross premiums written     $ 388,474   $ 292,936   $ (433 ) $ 99,960   $ 780,937  

Net premiums written   $ 299,307   $ 260,100   $ (433 ) $ 32,170   $ 591,144  

Revenues:  
Net premiums earned   $ 251,032   $ 206,340   $ (433 ) $ 17,535   $ 474,474  
Net investment income    27,909    18,031    (616 )  462    45,786  
Other revenues    -    6,898    516    -    7,414  

      Total operating revenues    278,941    231,269    (533 )  17,997    527,674  

Expenses:  
Losses and LAE    178,856    152,428    -    60,943    392,227  
Acquisition expenses    64,458    36,082    -    5,272    105,812  
Operating expenses    8,921    23,958    6,348    39,277    78,504  
Dividends to policyholders    -    6,007    -    -    6,007  
Interest expense    -    -    1,099    -    1,099  

      Total losses and expenses    252,235    218,475    7,447    105,492    583,649  

Pre-tax operating income (loss)    26,706    12,794    (7,980 )  (87,495 )  (55,975 )

Net realized investment losses                    (16,160 )

Pre-tax loss                    (72,135 )
Tax benefit                    (25,139 )

Net loss                   $ (46,996 )

PMA Re PMA
Insurance
Group (1)
Ongoing
Insurance
Operations
         
Ratios - GAAP basis:
Loss and LAE ratio   71.2 % 73.9 % 72.5 %

Expense ratio: 
Acquisition expenses  25.7 % 17.5 % 22.0 %
Operating expenses  3.5 % 9.1 % 6.1 %

Total expense ratio  29.2 % 26.6 % 28.1 %

Policyholders' dividend ratio  NA   2.9 % 1.3 %

Combined ratio  100.4 % 103.4 % 101.9 %

Net investment income ratio  -11.1 % -8.7 % -10.0 %

Operating ratio  89.3 % 94.7 % 91.9 %


Note: See Note (1) on page 12 for a discussion of our use of operating income as the financial performance measure.

(1)

The operating expense ratio and the combined ratio are computed based on $18.8 million of insurance-related  operating expenses. Also included in operating expenses are $5.2 million of direct expenses related to our non-insurance business whose service fee revenues are reported as other revenues and are not included in earned premiums.


17


EX-99 4 exhibit99-2.txt EXHIBIT 99.2 Exhibit 99.2
PMA Capital Corporation Operating Cash Flows - Consolidated (In Thousands) ------------- ----------- ------------ 2nd 3rd 4th 1st 2nd Six Six Quarter Quarter Quarter Quarter Quarter Months Months 2002 2002 2002 2003 2003 2003 2002 -------------------------------------------------------------------------------------------------- Receipts: Premiums and other revenues collected $ 307,403 $ 274,892 $ 272,335 $ 282,209 $ 408,514 $ 690,723 $ 533,075 Investment income received 28,175 19,367 24,706 20,108 27,434 47,542 48,134 ------------- ------------- ------------- ------------ ------------ ------------- ------------ Total receipts 335,578 294,259 297,041 302,317 435,948 738,265 581,209 ------------- ------------- ------------- ------------ ------------ ------------- ------------ Disbursements: Losses and LAE paid: Losses and LAE paid - current year 30,858 39,288 59,147 6,787 35,305 42,092 39,692 Losses and LAE paid - prior year 196,635 145,222 113,417 210,892 183,345 394,237 368,672 ------------- ------------- ------------- ------------ ------------ ------------- ------------ Total losses and LAE paid 227,493 184,510 172,564 217,679 218,650 436,329 408,364 Insurance operating expenses paid 83,465 70,963 67,197 86,945 115,052 201,997 159,473 Policyholders' dividends paid 1,499 3,826 1,868 1,627 1,439 3,066 3,658 Interest on corporate debt 258 989 239 2,484 502 2,986 863 ------------- ------------- ------------- ------------ ------------ ------------- ------------ Total disbursements 312,715 260,288 241,868 308,735 335,643 644,378 572,358 ------------- ------------- ------------- ------------ ------------ ------------- ------------ Net other (13,692) (13,914) 9,042 (4,358) 3,373 (985) (20,956) ------------- ------------- ------------- ------------ ------------ ------------- ------------ Net operating cash flows $ 9,171 $ 20,057 $ 64,215 $ (10,776) $ 103,678 $ 92,902 $ (12,105) ============= ============= ============= ============ ============ ============= ============
PMA Capital Corporation Operating Cash Flows - PMA Re (In Thousands) ------------- ------------ ----------- 2nd 3rd 4th 1st 2nd Six Six Quarter Quarter Quarter Quarter Quarter Months Months 2002 2002 2002 2003 2003 2003 2002 -------------------------------------------------------------------------------------------------- Receipts: Premiums collected $ 178,785 $ 151,233 $ 144,418 $ 162,598 $ 271,602 $ 434,200 $ 264,155 Investment income received 16,479 8,847 13,740 9,162 16,007 25,169 26,604 ------------- ------------- ------------- ------------- ------------- ------------ ----------- Total receipts 195,264 160,080 158,158 171,760 287,609 459,369 290,759 ------------- ------------- ------------- ------------- ------------- ------------ ----------- Disbursements: Losses and LAE paid: Losses and LAE paid - current year 6,132 14,813 17,895 865 9,701 10,566 6,491 Losses and LAE paid - prior year 113,214 73,100 58,008 115,870 104,331 220,201 188,222 ------------- ------------- ------------- ------------- ------------- ------------ ----------- Total losses and LAE paid 119,346 87,913 75,903 116,735 114,032 230,767 194,713 Insurance operating expenses paid 48,120 46,030 40,788 47,406 76,072 123,478 77,742 ------------- ------------- ------------- ------------- ------------- ------------ ----------- Total disbursements 167,466 133,943 116,691 164,141 190,104 354,245 272,455 ------------- ------------- ------------- ------------- ------------- ------------ ----------- Net other (16,819) (3,017) 13,613 660 8,572 9,232 (23,284) ------------- ------------- ------------- ------------- ------------- ------------ ----------- Net operating cash flows $ 10,979 $ 23,120 $ 55,080 $ 8,279 $ 106,077 $ 114,356 $ (4,980) ============= ============= ============= ============= ============= ============ =========== ------------- ------------- ------------
23
PMA Capital Corporation Operating Cash Flows - PMA Insurance Group (In Thousands) ------------- ------------- ------------- 2nd 3rd 4th 1st 2nd Six Six Quarter Quarter Quarter Quarter Quarter Months Months 2002 2002 2002 2003 2003 2003 2002 -------------------------------------------------------------------------------------------------- Receipts: Premiums and other revenues collected $ 100,424 $ 128,822 $ 129,911 $ 120,589 $ 138,915 $ 259,504 $ 213,453 Investment income received 10,431 9,600 9,859 9,340 9,772 19,112 19,302 ------------- ------------ ------------ ------------- ------------- ------------- ------------- Total receipts 110,855 138,422 139,770 129,929 148,687 278,616 232,755 ------------- ------------ ------------ ------------- ------------- ------------- ------------- Disbursements: Losses and LAE paid: Losses and LAE paid - current year 23,723 20,323 38,742 5,226 24,316 29,542 28,352 Losses and LAE paid - prior year 63,873 60,234 40,901 83,269 60,049 143,318 149,083 ------------- ------------ ------------ ------------- ------------- ------------- ------------- Losses and LAE 87,596 80,557 79,643 88,495 84,365 172,860 177,435 Insurance operating expenses paid 28,796 22,970 21,637 37,212 37,214 74,426 67,879 Policyholders' dividends paid 1,499 3,826 1,868 1,627 1,439 3,066 3,658 ------------- ------------ ------------ ------------- ------------- ------------- ------------- Total disbursements 117,891 107,353 103,148 127,334 123,018 250,352 248,972 ------------- ------------ ------------ ------------- ------------- ------------- ------------- Net other 3,398 (6,244) 4,338 (5,052) (1,795) (6,847) 689 ------------- ------------ ------------ ------------- ------------- ------------- ------------- Net operating cash flows $ (3,638) $ 24,825 $ 40,960 $ (2,457) $ 23,874 $ 21,417 $ (15,528) ============= ============ ============ ============= ============= ============= ============= ------------- ------------- -------------
24
PMA Capital Corporation Operating Cash Flows - Run-off Operations 1 (In Thousands) ------------- ------------ ----------- 2nd 3rd 4th 1st 2nd Six Six Quarter Quarter Quarter Quarter Quarter Months Months 2002 2002 2002 2003 2003 2003 2002 ------------------------------------------------------------------------------------------------- Receipts: Net premiums collected (paid) $ 28,194 $ (5,163) $ (1,994) $ (978) $ (2,003) $ (2,981) $ 55,467 Investment income received 1,265 920 1,107 1,606 1,655 3,261 2,228 ------------- ------------- ------------ ------------ ------------ ------------ ----------- Total receipts 29,459 (4,243) (887) 628 (348) 280 57,695 ------------- ------------- ------------ ------------ ------------ ------------ ----------- Disbursements: Losses and LAE paid: Losses and LAE paid - current year 1,003 4,152 2,510 696 1,288 1,984 4,849 Losses and LAE paid - prior year 19,548 11,888 14,508 11,753 18,965 30,718 31,367 ------------- ------------- ------------ ------------ ------------ ------------ ----------- Total losses and LAE paid 20,551 16,040 17,018 12,449 20,253 32,702 36,216 Insurance operating expenses paid 6,549 1,963 4,772 2,327 1,766 4,093 13,852 ------------- ------------- ------------ ------------ ------------ ------------ ----------- Total disbursements 27,100 18,003 21,790 14,776 22,019 36,795 50,068 ------------- ------------- ------------ ------------ ------------ ------------ ----------- Net other 98 (9,407) 5,784 74 (20) 54 (1,764) ------------- ------------- ------------ ------------ ------------ ------------ ----------- Net operating cash flows $ 2,457 $ (31,653) $ (16,893) $ (14,074) $ (22,387) $ (36,461) $ 5,863 ============= ============= ============ ============ ============ ============ =========== ------------- ------------ ------------
1 Formerly known as Caliber One. 25
-----END PRIVACY-ENHANCED MESSAGE-----