XML 31 R11.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2023
REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS  
REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

2. REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In connection with the preparation of the interim consolidated financial statements for the quarterly period as of March 31, 2023, the Company identified immaterial errors in its accounting for its stock-based compensation expense, the Company’s investment in the operations of RVA Entertainment Holdings, LLC (“RVAEH”), and related tax effects. The Company assessed the materiality of the adjustments both quantitatively and qualitatively and concluded that the adjustments were not material to its previously issued consolidated financial statements as of December 31, 2022 and 2021 and for the years then ended. However, the Company concluded that the effect of correcting these adjustments in 2023 would materially misstate the Company’s unaudited consolidated financial statements as of and for the three months ended March 31, 2023. Accordingly, the Company determined that it was necessary to reflect these adjustments, as well as other immaterial adjustments previously identified during fiscal year 2022 and revised the previously issued consolidated financial statements with respect to the quarters ended March 31, June 30, and September 30, 2022, and the year ended December 31, 2022. See Note 16 – Quarterly Financial Data (Unaudited) for the revised quarterly and year-to-date unaudited consolidated financial statements for the quarters ended March 31, June 30, and September 30, 2022. The remainder of the notes to the Company’s consolidated financial statements have been updated and revised, as applicable, to reflect the impact of these adjustments.

Adjustments Background

Stock-Based Compensation

On September 27, 2022, the Compensation Committee of the Board of Directors of the Company (the “Compensation Committee”) approved the principal terms of new employment agreements for the Company’s Founder and Executive Chairperson, President and Chief Executive Officer and Executive Vice President and Chief Financial Officer. Pursuant to the terms, annual Class D stock awards and stock options with fixed monetary value known at inception were awarded. The first tranche of equity awards was granted and vested on September 27, 2022. The second and third annual grants were scheduled to vest in January 2023 and January 2024, respectively, with the grant price equal to the closing share price on the fifth calendar day of the month following the date on which vesting occurs (February 5, each of 2023 and 2024) (“Executive Awards”).

During the first quarter of 2023, the Company determined that it should have recognized expense for the second tranche of the Executive Awards during the third and fourth quarters of 2022 beginning at the service inception date that precedes the grant date and to classify these grants as a liability until vested. The effect of this adjustment was an understatement of stock-based compensation expense in the consolidated statements of operations for the year ended December 31, 2022 and understatements of other current liabilities and accumulated deficit in the consolidated balance sheet at December 31, 2022.

RVAEH

In 2021, the Company and Peninsula Pacific Entertainment entered into a 75/25 partnership of RVAEH. During the preparation of the interim consolidated financial statements for the quarter ended March 31, 2023, the Company evaluated whether it should have consolidated RVAEH due to its 75% ownership interest. As the Company had control and was the primary beneficiary of RVAEH, it was determined that RVAEH should have been consolidated in 2021 in accordance with ASC 810, “Consolidation”.

The Company historically recognized its 75% ownership portion of RVAEH’s financial statements on its consolidated financial statements under the equity method of accounting. The adjustment primarily impacted restricted cash, other current assets, property and equipment, net, other current liabilities, other long-term liabilities, redeemable noncontrolling interests, and accumulated deficit in the consolidated balance sheets, and corporate selling, general and administrative expenses, and net income attributable to noncontrolling interests in the consolidated statements of operations.

Other Adjustments

The Company, in the process of correcting the immaterial errors discussed above, recorded other immaterial adjustments previously identified during fiscal year 2022. The adjustments, in aggregate, impacted trade accounts receivable, net, accounts payable, other long-term liabilities, and accumulated deficit in the consolidated balance sheets and selling, general and administrative expenses, corporate selling, general and administrative expenses, and related tax effect in the consolidated statements of operations.

Revised Consolidated Financial Statements

The following tables reflect the correction of the immaterial errors and adjustments, discussed above, on the affected line items presented in the Company’s consolidated financial statements as of and for the year ended December 31, 2022. The previously reported amounts were derived from the Company's fiscal year 2022 Form 10-K. These amounts are labeled as “As Previously Reported” in the tables below. The columns labeled “Adjustments” represent the combined effects of the corrections of the stock-based compensation, the consolidation of RVAEH, and related tax effects. The columns labeled “Other Adjustments” represent the combined effects of the corrections of other immaterial adjustments and related tax effects.

Revised Consolidated Balance Sheet

As of December 31, 2022

As Previously 

    

Reported

    

Adjustments

    

Other Adjustments

    

As Revised

(In thousands)

ASSETS

 

  

 

  

 

  

 

  

CURRENT ASSETS:

 

  

 

  

 

  

 

  

Restricted cash

$

19,975

$

6,500

$

 

$

26,475

Trade accounts receivable, net of allowance for doubtful accounts of $9,223

143,264

(1,219)

 

142,045

Other current assets

 

8,372

 

378

 

 

 

8,750

Total current assets

 

289,747

 

6,878

 

(1,219)

 

 

295,406

PROPERTY AND EQUIPMENT, net

 

27,758

 

500

 

 

 

28,258

Total assets

$

1,338,487

$

7,378

$

(1,219)

 

$

1,344,646

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable

$

18,003

$

$

(807)

 

$

17,196

Other current liabilities

 

36,320

 

3,362

 

 

 

39,682

Total current liabilities

 

130,263

 

3,362

(807)

 

 

132,818

OTHER LONG-TERM LIABILITIES

 

34,540

 

858

 

(542)

 

 

34,856

DEFERRED TAX LIABILITIES, net

 

39,704

 

(214)

 

(101)

 

 

39,389

Total liabilities

 

979,417

 

4,006

 

(1,450)

 

 

981,973

REDEEMABLE NONCONTROLLING INTERESTS

 

25,298

 

6,625

 

 

 

31,923

STOCKHOLDERS’ EQUITY:

 

 

 

Accumulated deficit

 

(732,988)

 

(3,253)

 

231

 

(736,010)

Total stockholders’ equity

 

333,772

 

(3,253)

 

231

 

330,750

Total liabilities, redeemable noncontrolling interests and equity

$

1,338,487

$

7,378

$

(1,219)

 

$

1,344,646

Revised Consolidated Statement of Operations

Year Ended December 31, 2022

As Previously 

Other

    

Reported

   

Adjustments

   

Adjustments

   

As Revised

(In thousands, except per share data)

OPERATING EXPENSES:

 

 

 

Selling, general and administrative, including stock-based compensation of $239

$

160,230

$

$

412

$

160,642

Corporate selling, general and administrative, including stock-based compensation of $9,666

56,334

3,728

(542)

59,520

Total operating expenses

389,917

3,728

(130)

393,515

Operating income (loss)

94,687

(3,728)

130

91,089

Income (loss) before provision for (benefit from) income taxes and noncontrolling interests in income of subsidiaries

56,676

(3,728)

130

53,078

PROVISION FOR (BENEFIT FROM) INCOME TAXES

16,721

(202)

(101)

16,418

NET INCOME (LOSS)

39,955

(3,526)

231

36,660

NET INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS

2,626

(309)

2,317

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

37,329

$

(3,217)

$

231

$

34,343

BASIC NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

Net income (loss) attributable to common stockholders

$

0.76

$

(0.06)

$

$

0.70

DILUTED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

Net income (loss) attributable to common stockholders

$

0.72

$

(0.06)

$

$

0.66

Revised Consolidated Statement of Comprehensive Income

    

Year Ended December 31, 2022

As Previously

Other

    

 Reported

Adjustments

Adjustments

    

As Revised

(In thousands)

COMPREHENSIVE INCOME (LOSS)

$

58,232

$

(3,526)

$

231

$

54,937

LESS: COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

2,626

 

(309)

 

2,317

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS

$

55,606

$

(3,217)

$

231

$

52,620

Revised Consolidated Statement of Changes in Stockholders’ Equity

As Previously Reported

Accumulated

Convertible

Common

Common

Common

Common

Other

Additional

Total 

Preferred

Stock

Stock

Stock

Stock

Comprehensive

Paid-In

Accumulated

Stockholders’

For the year ended December 31, 2022

    

Stock

    

Class A

    

Class B

    

Class C

    

Class D

    

Income

    

Capital

    

Deficit

    

Equity

BALANCE, as of December 31, 2021

$

$

9

$

3

$

2

$

37

$

54,950

$

1,018,996

$

(770,317)

$

303,680

Net income

37,329

37,329

Stock-based compensation expense

1

1

6,593

6,595

Repurchase of 5,124,671 shares of Class D common stock

(4)

(26,539)

(26,543)

Exercise of options for 60,240 shares of Class D common stock

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

50

Other comprehensive income, net of tax

 

 

 

 

 

18,277

 

18,277

Adjustment of redeemable noncontrolling interests to estimated redemption value

 

 

 

 

 

 

 

 

 

 

 

 

(5,616)

 

 

 

(5,616)

BALANCE, as of December 31, 2022

$

$

10

$

3

$

2

$

34

$

73,227

$

993,484

$

(732,988)

$

333,772

    

Adjustments and Other Adjustments

Accumulated

Convertible

Common

Common

Common

Common

Other

Additional

Total 

Preferred

Stock

Stock

Stock

Stock

Comprehensive

Paid-In

Accumulated

Stockholders’

For the year ended December 31, 2022

    

Stock

    

Class A

    

Class B

    

Class C

    

Class D

    

Income

    

Capital

    

Deficit

    

Equity

BALANCE, as of December 31, 2021

$

$

$

$

$

$

$

$

(36)

$

(36)

Net (loss)

(2,986)

(2,986)

Total Adjustments

$

$

$

$

$

$

$

$

(3,022)

$

(3,022)

    

As Revised

Accumulated

Convertible

Common

Common

Common

Common

Other

Additional

Total 

Preferred

Stock

Stock

Stock

Stock

Comprehensive

Paid-In

Accumulated

Stockholders'

For the year ended December 31, 2022

    

Stock

    

Class A

    

Class B

    

Class C

    

Class D

    

Income

    

Capital

    

Deficit

    

Equity

BALANCE, as of December 31, 2021

$

$

9

$

3

$

2

$

37

$

54,950

$

1,018,996

$

(770,353)

$

303,644

Net income (loss)

34,343

34,343

Stock-based compensation expense

1

1

6,593

6,595

Repurchase of 5,124,671 shares of Class D common stock

(4)

(26,539)

(26,543)

Exercise of options for 60,240 shares of Class D common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 

 

 

 

50

Adjustment of redeemable noncontrolling interests to estimated redemption value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,616)

 

 

 

 

(5,616)

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

18,277

 

 

 

 

 

 

18,277

BALANCE, as of December 31, 2022

$

$

10

$

3

$

2

$

34

$

73,227

$

993,484

$

(736,010)

$

330,750

Revised Consolidated Statement of Cash Flows

Year Ended December 31, 2022

As

Previously

Other

As

    

Reported

    

Adjustments

    

Adjustments

    

Revised

(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

 

  

Net income (loss)

$

39,955

$

(3,526)

$

231

$

36,660

Adjustments to reconcile net income (loss) to net cash from operating activities:

 

 

 

 

Bad debt expense

 

1,425

 

 

412

 

1,837

Deferred income taxes

 

14,878

 

(202)

 

(101)

 

14,575

Stock-based compensation

 

6,595

 

3,317

 

 

9,912

Effect of change in operating assets and liabilities, net of assets acquired:

 

 

 

 

Trade accounts receivable

 

(16,930)

 

 

807

 

(16,123)

Prepaid expenses and other current assets

 

(6,691)

 

40

 

 

(6,651)

Accounts payable

 

1,111

 

 

(807)

 

304

Other liabilities

 

(3,710)

 

(141)

 

(542)

 

(4,393)

Net cash flows (used in) provided by operating activities

 

67,060

 

(512)

 

 

66,548

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Contributions from noncontrolling interest members of RVAEH

 

 

512

 

 

512

Net cash flows provided by (used in) financing activities

 

(95,216)

 

512

 

 

(94,704)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

152,218

 

6,500

 

 

158,718

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

$

95,379

$

6,500

$

$

101,879