XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT (Details Textual) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Feb. 10, 2014
Apr. 18, 2017
Apr. 21, 2016
Apr. 17, 2015
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Debt Instrument [Line Items]                            
Letters of Credit Outstanding, Amount         $ 817,000             $ 817,000    
Debt Instrument, Description   The 2017 Credit Facility matures on the earlier of (i) April 18, 2023, or (ii) in the event such debt is not repaid or refinanced, 91 days prior to the maturity of either of the Company's 2022 Notes or the Company's 2020 Notes. At the Company's election, the interest rate on borrowings under the 2017 Credit Facility are based on either (i) the then applicable base rate (as defined in the 2017 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time, (c) the one-month LIBOR rate commencing on such day plus 1.00%) and (d) 2%, or (ii) the then applicable LIBOR rate (as defined in the 2017 Credit Facility). The average interest rate was approximately 5.91% for 2018 and was 5.31% for 2017.                   The 2022 Notes were offered at an original issue price of 100.0% plus accrued interest from April 17, 2015, and will mature on April 15, 2022. Interest on the 2022    
Gains (Losses) on Extinguishment of Debt, Total         120,000   $ 1,200,000   $ 690,000     $ 985,000 $ (6,393,000) $ 7,100,000
Debt Instrument, Interest Rate Terms   The 2017 Credit Facility contains customary representations and warranties and events of default, affirmative and negative covenants (in each case, subject to materiality exceptions and qualifications) which may be more restrictive than those governing the Notes. The 2017 Credit Facility also contains certain financial covenants, including a maintenance covenant requiring the Company's interest expense coverage ratio (defined as the ratio of consolidated EBITDA to consolidated interest expense) to be greater than or equal to 1.25 to 1.00 and its total senior secured leverage ratio (defined as the ratio of consolidated net senior secured indebtedness to consolidated EBITDA) to be less than or equal to 5.85 to 1.00.                   At the Company’s election, the interest rate on borrowings under the 2017 Credit Facility are based on either (i) the then applicable base rate (as defined in the 2017 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time, (c) the one-month LIBOR rate commencing on such day plus 1.00%) and (d) 2%, or (ii) the then applicable LIBOR rate (as defined in the 2017 Credit Facility). The average interest rate was approximately 5.91% for 2018 and was 5.31% for 2017.    
Interest Expense, Total         18,987,000       19,938,000     $ 57,423,000 60,147,000  
Debt Instrument Additional Interest Payment Term On Prepayment   Beginning with the interest payment date occurring in June 2017 and ending in March 2023, the Company will be required to repay principal, to the extent then outstanding, equal to 1/4 of 1% of the aggregate initial principal amount of all term loans incurred on the effective date of the 2017 Credit Facility.                        
Payments Under 2017 Credit Facility         2,600,000       1,800,000     2,600,000 1,800,000  
Comcast Note [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Face Amount         11,900,000   11,900,000 $ 11,900,000       11,900,000   11,900,000
Long-term Debt, Gross         $ 11,900,000             $ 11,900,000    
Debt Instrument, Interest Rate, Stated Percentage         10.47%             10.47%    
Debt Financing Cost [Member]                            
Debt Instrument [Line Items]                            
Interest Expense, Total         $ 718,000       718,000     $ 2,200,000 2,900,000  
2022 Notes                            
Debt Instrument [Line Items]                            
Long-term Debt, Gross       $ 350,000,000                    
Debt Instrument, Interest Rate, Stated Percentage       7.375%                    
Debt Instrument, Description       an original issue price of 100.0% plus accrued interest                    
9.25% Senior Subordinated Notes due February 2020 [Member]                            
Debt Instrument [Line Items]                            
Long-term Debt, Gross         $ 245,000,000   275,000,000 275,000,000       $ 245,000,000   275,000,000
Debt Instrument, Interest Rate, Stated Percentage         9.25%             9.25%    
Gains (Losses) on Extinguishment of Debt, Total           $ 239,000       $ 626,000   $ 120,000 690,000  
9.25% Senior Subordinated Notes due February 2020 [Member] | Private Offering [Member]                            
Debt Instrument [Line Items]                            
Long-term Debt, Gross $ 335,000,000                          
Debt Instrument, Interest Rate, Stated Percentage 9.25%                          
Debt Instrument, Periodic Payment $ 15,500,000                          
2015 Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Long-term Debt, Gross   $ 350,000,000                        
Debt Instrument, Description                       (i) the then applicable base rate plus 3.5% (as defined in the 2015 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) a rate of 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time, and (c) the one-month LIBOR commencing on such day plus 1.00%), or (ii) the then applicable LIBOR rate plus 4.5% (as defined in the 2015 Credit Facility). The average interest rate was approximately 5.32% for 2017 and 5.13% for 2016.    
Asset Backed Credit Facility [Member]                            
Debt Instrument [Line Items]                            
Line of Credit Facility, Maximum Borrowing Capacity     $ 25,000,000                      
Percentage Borrowing Of Eligible Accounts     (85.00%)                      
Credit Facility 2017 [Member]                            
Debt Instrument [Line Items]                            
Covenant Compliance Description For Maintaining Interest Coverage Ratio                       maintaining an interest coverage ratio of no less than:1.25 to 1.00 on June 30, 2017 and the last day of each fiscal quarter thereafter.    
Covenant Compliance Description For Maintaining Total Leverage Ratio                       maintaining a senior leverage ratio of no greater than: 5.85 to 1.00 on June 30, 2017 and the last day of each fiscal quarter thereafter.    
Repayments of Long-term Debt, Total         $ 875,000       875,000   $ 875,000 $ 875,000 875,000  
Long-term Debt, Gross         344,800,000   347,400,000 347,400,000       344,800,000   347,400,000
Senior Subordinated Notes Due From 2020 [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Periodic Payment, Interest $ 11,600,000                          
Gains (Losses) on Extinguishment of Debt, Total             1,200,000              
Debt Instrument, Repurchase Amount         $ 5,000,000 $ 11,000,000 $ 20,000,000 $ 20,000,000 $ 20,000,000 $ 14,000,000   $ 5,000,000 $ 20,000,000 $ 20,000,000
Debt Instrument, Redemption Price, Percentage             97.375% 93.625% 96.00% 95.125%   97.25%