XML 50 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND RADIO BROADCASTING LICENSES
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
3.  GOODWILL AND RADIO BROADCASTING LICENSES:
 
Impairment Testing
 
In accordance with ASC 350, “Intangibles - Goodwill and Other,” we do not amortize our indefinite-lived radio broadcasting licenses and goodwill. Instead, we perform a test for impairment annually or on an interim basis when events or changes in circumstances or other conditions suggest impairment may have occurred in any given reporting unit. Other intangible assets continue to be amortized on a straight-line basis over their useful lives. We perform our annual impairment test as of October 1 of each year.
 
Valuation of Broadcasting Licenses
 
We did not identify any impairment indicators for the three months ended March 31, 2015. During the first quarter of 2014, the total market revenue growth for one of the markets in which we operate was below that used in our 2013 annual impairment testing. In combination with other factors, we deemed that to be an impairment indicator that warranted interim impairment testing of that market’s radio broadcasting licenses, which we performed as of March 31, 2014. There was no impairment identified as part of this testing. There were no impairment indicators present for any of our other radio broadcasting licenses. Below are some of the key assumptions used in the income approach model for estimating broadcasting licenses fair values for the annual impairment assessment as of October 1, 2014, and interim impairment assessment for the quarter ended March 31, 2014
 
Radio Broadcasting
 
October 1,
 
 
March 31,
 
Licenses
 
2014
 
 
2014 (a)
 
 
 
 
 
 
 
 
 
 
Pre-tax impairment charge (in millions)
 
$
 
 
$
 
 
 
 
 
 
 
 
 
 
Discount Rate
 
 
9.5
%
 
 
10.0
%
Year 1 Market Revenue Growth Rate Range
 
 
0.3% – 1.0
%
 
 
1.0
%
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
 
 
1.0% – 2.0
%
 
 
1.5
%
Mature Market Share Range
 
 
6.9% – 25.2
%
 
 
8.6
%
Operating Profit Margin Range
 
 
30.0% – 48.4
%
 
 
33.6
%
 
 (a)
Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.
 
Valuation of Goodwill
 
We did not identify any impairment indicators for the three months ended March 31, 2015. During the first quarter of 2014, we identified an impairment indicator at one of our radio markets, and as such, we performed an interim analysis for certain radio market goodwill as of March 31, 2014. No goodwill impairment was noted during the three months ended March 31, 2014. Below are some of the key assumptions used in the income approach model for estimating reporting unit fair values for the annual impairment assessment as of October 1, 2014, and interim impairment assessment for the quarter ended March 31, 2014.
 
Goodwill (Radio Market
 
October 31,
 
 
March 31,
 
Reporting Units)
 
2014 (a)
 
 
2014 (b)
 
 
 
 
 
 
 
 
 
 
Pre-tax impairment charge (in millions)
 
$
 
 
$
 
 
 
 
 
 
 
 
 
 
Discount Rate
 
 
9.5
%
 
 
10.0
%
Year 1 Market Revenue Growth Rate Range
 
 
0.3% – 1.0
%
 
 
2.0
%
Long-term Market Revenue Growth Rate Range (Years 6 – 10)
 
 
1.0% - 2.0
%
 
 
1.5
%
Mature Market Share Range
 
 
7.2% - 19.5
%
 
 
7.9
%
Operating Profit Margin Range
 
 
26.4% - 52.2
%
 
 
28.4
%
 
(a)
Reflects the key assumptions for testing only those radio markets with remaining goodwill.
(b)
Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.
 
Goodwill Valuation Results
 
The table below presents the Company’s goodwill carrying values for its four reportable segments.
 
 
 
Goodwill Carrying Balances
 
 
 
As of
 
 
 
 
As of
 
Reporting Unit
 
December 
31, 2014
 
Increase 
(Decrease)
 
March 
31, 2015
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Radio Broadcasting Segment
 
$
73,535
 
$
 
$
73,535
 
 
 
 
 
 
 
 
 
 
 
 
Reach Media Segment
 
 
14,354
 
 
 
 
14,354
 
 
 
 
 
 
 
 
 
 
 
 
Internet Segment
 
 
22,422
 
 
582
 
 
23,004
 
 
 
 
 
 
 
 
 
 
 
 
Cable Television Segment
 
 
165,044
 
 
 
 
165,044
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
275,355
 
$
582
 
$
275,937
 
 
The increase to the Internet reporting unit’s goodwill carrying value for the three months ended March 31, 2015, relates to an adjustment of the Company’s purchase accounting related to Global Grind.