XML 32 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 5) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
ASSETS        
Cash and cash equivalents $ 48,317 $ 57,255 $ 48,660 $ 35,939
Short-term investments 3,193 1,597    
Trade accounts receivable, net of allowance for doubtful accounts 97,543 81,983    
Prepaid expenses and other current assets 7,271 7,093    
Current portion of content assets 28,057 27,723    
Current assets from discontinued operations 41 73    
Total current assets 184,422 175,724    
PROPERTY AND EQUIPMENT, net 34,845 35,282    
INTANGIBLE ASSETS, net 1,157,126 1,202,562    
CONTENT ASSETS, net 39,981 38,981    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 3,633 4,470    
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS 24 3,176    
Total assets 1,420,031 1,460,195    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY        
Accounts payable 8,111 5,431    
Accrued interest 5,831 5,849    
Accrued compensation and related benefits 10,784 11,165    
Current portion of content payables 15,823 17,694    
Other current liabilities 14,278 16,167    
Current portion of long-term debt 3,840 4,587    
Current liabilities from discontinued operations 103 82    
Total current liabilities 58,770 60,975    
LONG-TERM DEBT, net of current portion and original issue discount 812,368 814,131    
CONTENT PAYABLES, net of current portion 8,473 11,163    
OTHER LONG-TERM LIABILITIES 19,230 18,322    
DEFERRED TAX LIABILITIES 206,874 188,249    
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS 0 4    
Total liabilities 1,105,715 1,092,844    
REDEEMABLE NONCONTROLLING INTEREST 12,646 12,853    
STOCKHOLDERS' EQUITY:        
Preferred stock 0 0    
Common stock 48 50    
Accumulated other comprehensive income (215) (102)    
Additional paid-in capital 1,002,211 1,006,873    
Retained earnings (accumulated deficit) (908,562) (863,021)    
Total stockholders’ equity 93,482 143,800    
Noncontrolling interest 208,188 210,698    
Total Equity 301,670 354,498    
Total liabilities, redeemable noncontrolling interests and equity 1,420,031 1,460,195    
Radio One, Inc. [Member]
       
ASSETS        
Cash and cash equivalents 24,199 22,512 23,153 19,361
Short-term investments 0 0    
Trade accounts receivable, net of allowance for doubtful accounts 17,127 18,494    
Prepaid expenses and other current assets 7,166 1,707    
Current portion of content assets 0 0    
Current assets from discontinued operations 124 124    
Total current assets 48,616 42,837    
PROPERTY AND EQUIPMENT, net 17,315 18,035    
INTANGIBLE ASSETS, net 308,867 319,481    
CONTENT ASSETS, net 0 0    
INVESTMENT IN SUBSIDIARIES 653,350 678,165    
OTHER ASSETS 2,254 3,296    
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS 0 0    
Total assets 1,030,402 1,061,814    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY        
Accounts payable 867 1,222    
Accrued interest 5,302 5,320    
Accrued compensation and related benefits 5,057 6,708    
Current portion of content payables 0 0    
Other current liabilities 5,997 2,615    
Current portion of long-term debt 3,840 4,587    
Current liabilities from discontinued operations 37 23    
Total current liabilities 21,100 20,475    
LONG-TERM DEBT, net of current portion and original issue discount 693,368 695,131    
CONTENT PAYABLES, net of current portion 0 0    
OTHER LONG-TERM LIABILITIES 16,070 14,833    
DEFERRED TAX LIABILITIES 206,382 187,575    
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS 0 0    
Total liabilities 936,920 918,014    
REDEEMABLE NONCONTROLLING INTEREST 0 0    
STOCKHOLDERS' EQUITY:        
Preferred stock 0 0    
Common stock 48 50    
Accumulated other comprehensive income (215) (102)    
Additional paid-in capital 1,002,211 1,006,873    
Retained earnings (accumulated deficit) (908,562) (863,021)    
Total stockholders’ equity 93,482 143,800    
Noncontrolling interest 0 0    
Total Equity 93,482 143,800    
Total liabilities, redeemable noncontrolling interests and equity 1,030,402 1,061,814    
Wholly-Owned Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 592 1,342 1,437 33
Short-term investments 0 0    
Trade accounts receivable, net of allowance for doubtful accounts 32,561 27,539    
Prepaid expenses and other current assets 1,190 817    
Current portion of content assets 0 0    
Current assets from discontinued operations (83) (51)    
Total current assets 34,260 29,647    
PROPERTY AND EQUIPMENT, net 15,632 14,867    
INTANGIBLE ASSETS, net 456,263 463,600    
CONTENT ASSETS, net 0 0    
INVESTMENT IN SUBSIDIARIES 140,971 163,499    
OTHER ASSETS 68 420    
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS 24 3,176    
Total assets 647,218 675,209    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY        
Accounts payable 3,144 1,846    
Accrued interest 0 0    
Accrued compensation and related benefits 1,739 1,760    
Current portion of content payables 0 0    
Other current liabilities 3,781 4,037    
Current portion of long-term debt 0 0    
Current liabilities from discontinued operations 66 59    
Total current liabilities 8,730 7,702    
LONG-TERM DEBT, net of current portion and original issue discount 0 0    
CONTENT PAYABLES, net of current portion 0 0    
OTHER LONG-TERM LIABILITIES 791 903    
DEFERRED TAX LIABILITIES 0 0    
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS 0 4    
Total liabilities 9,521 8,609    
REDEEMABLE NONCONTROLLING INTEREST 0 0    
STOCKHOLDERS' EQUITY:        
Preferred stock 0 0    
Common stock 0 0    
Accumulated other comprehensive income 0 0    
Additional paid-in capital 216,160 268,560    
Retained earnings (accumulated deficit) 421,537 398,040    
Total stockholders’ equity 637,697 666,600    
Noncontrolling interest 0 0    
Total Equity 637,697 666,600    
Total liabilities, redeemable noncontrolling interests and equity 647,218 675,209    
Non Wholly-Owned Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 4,840 2,414 1,874 1,683
Short-term investments 0 0    
Trade accounts receivable, net of allowance for doubtful accounts 9,500 4,088    
Prepaid expenses and other current assets 3,600 3,593    
Current portion of content assets 0 0    
Current assets from discontinued operations 0 0    
Total current assets 20,216 12,795    
PROPERTY AND EQUIPMENT, net 382 469    
INTANGIBLE ASSETS, net 15,564 16,225    
CONTENT ASSETS, net 0 0    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 904 3    
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS 0 0    
Total assets 37,066 29,492    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY        
Accounts payable 2,082 314    
Accrued interest 0 0    
Accrued compensation and related benefits 1,152 925    
Current portion of content payables 0 0    
Other current liabilities 164 73    
Current portion of long-term debt 0 0    
Current liabilities from discontinued operations 0 0    
Total current liabilities 10,053 5,455    
LONG-TERM DEBT, net of current portion and original issue discount 0 0    
CONTENT PAYABLES, net of current portion 0 0    
OTHER LONG-TERM LIABILITIES 58 122    
DEFERRED TAX LIABILITIES 492 674    
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS 0 0    
Total liabilities 10,603 6,251    
REDEEMABLE NONCONTROLLING INTEREST 12,646 12,853    
STOCKHOLDERS' EQUITY:        
Preferred stock 0 0    
Common stock 0 0    
Accumulated other comprehensive income 0 0    
Additional paid-in capital 42,733 41,135    
Retained earnings (accumulated deficit) (28,926) (30,757)    
Total stockholders’ equity 13,817 10,388    
Noncontrolling interest 0 0    
Total Equity 13,817 10,388    
Total liabilities, redeemable noncontrolling interests and equity 37,066 29,492    
Non-Guarantor Subsidiaries [Member]
       
ASSETS        
Cash and cash equivalents 18,686 30,987 22,196 14,862
Short-term investments 3,193 1,597    
Trade accounts receivable, net of allowance for doubtful accounts 36,079 29,162    
Prepaid expenses and other current assets 756 976    
Current portion of content assets 28,057 27,723    
Current assets from discontinued operations 0 0    
Total current assets 86,771 90,445    
PROPERTY AND EQUIPMENT, net 1,495 1,807    
INTANGIBLE ASSETS, net 15,033 22,501    
CONTENT ASSETS, net 39,981 38,981    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 1,004 1,541    
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS 0 0    
Total assets 144,284 155,275    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY        
Accounts payable 2,018 2,049    
Accrued interest 529 529    
Accrued compensation and related benefits 2,836 1,772    
Current portion of content payables 15,823 17,694    
Other current liabilities 3,122 5,299    
Current portion of long-term debt 0 0    
Current liabilities from discontinued operations 0 0    
Total current liabilities 24,328 27,343    
LONG-TERM DEBT, net of current portion and original issue discount 119,000 119,000    
CONTENT PAYABLES, net of current portion 8,473 11,163    
OTHER LONG-TERM LIABILITIES 2,675 2,828    
DEFERRED TAX LIABILITIES 0 0    
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS 0 0    
Total liabilities 154,476 160,334    
REDEEMABLE NONCONTROLLING INTEREST 0 0    
STOCKHOLDERS' EQUITY:        
Preferred stock 18 18    
Common stock 18 18    
Accumulated other comprehensive income (119) (6)    
Additional paid-in capital (14,680) 21,548    
Retained earnings (accumulated deficit) 4,571 (26,637)    
Total stockholders’ equity (10,192) (5,059)    
Noncontrolling interest 0 0    
Total Equity (10,192) (5,059)    
Total liabilities, redeemable noncontrolling interests and equity 144,284 155,275    
Consolidation Adjustments [Member]
       
ASSETS        
Cash and cash equivalents 0 0 0 0
Short-term investments 0 0    
Trade accounts receivable, net of allowance for doubtful accounts 0 0    
Prepaid expenses and other current assets (5,441) 0    
Current portion of content assets 0 0    
Current assets from discontinued operations 0 0    
Total current assets (5,441) 0    
PROPERTY AND EQUIPMENT, net 21 104    
INTANGIBLE ASSETS, net 361,399 380,755    
CONTENT ASSETS, net 0 0    
INVESTMENT IN SUBSIDIARIES (794,321) (841,664)    
OTHER ASSETS (597) (790)    
NON-CURRENT ASSETS FROM DISCONTINUED OPERATIONS 0 0    
Total assets (438,939) (461,595)    
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY        
Accounts payable 0 0    
Accrued interest 0 0    
Accrued compensation and related benefits 0 0    
Current portion of content payables 0 0    
Other current liabilities (5,441) 0    
Current portion of long-term debt 0 0    
Current liabilities from discontinued operations 0 0    
Total current liabilities (5,441) 0    
LONG-TERM DEBT, net of current portion and original issue discount 0 0    
CONTENT PAYABLES, net of current portion 0 0    
OTHER LONG-TERM LIABILITIES (364) (364)    
DEFERRED TAX LIABILITIES 0 0    
NON-CURRENT LIABILITIES FROM DISCONTINUED OPERATIONS 0 0    
Total liabilities (5,805) (364)    
REDEEMABLE NONCONTROLLING INTEREST 0 0    
STOCKHOLDERS' EQUITY:        
Preferred stock (18) (18)    
Common stock (28) (28)    
Accumulated other comprehensive income 119 6    
Additional paid-in capital (244,213) (331,243)    
Retained earnings (accumulated deficit) (397,182) (340,646)    
Total stockholders’ equity (641,322) (671,929)    
Noncontrolling interest 208,188 210,698    
Total Equity (433,134) (461,231)    
Total liabilities, redeemable noncontrolling interests and equity $ (438,939) $ (461,595)