XML 187 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT: (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule Of Long Term Debt [Table Text Block]
Long-term debt consists of the following: 
 
As of December 31,
2012
2011
(In thousands)
  
Senior bank term debt
$
377,297
$
383,105
63/8% Senior Subordinated Notes due February 2013
747
747
121/2%/15% Senior Subordinated Notes due May 2016
327,034
312,800
10% Senior Secured TV One Notes due March 2016
119,000
119,000
Total debt
824,078
815,652
Less: current portion
4,587
3,860
Less: original issue discount
5,360
6,748
Long-term debt, net
$
814,131
$
805,044
Schedule of Ratios Calculated in Accordance with Credit Agreement [Table Text Block]
As of December 31, 2012, ratios calculated in accordance with the 2011 Credit Agreement, are as follows:
 
As of
December
31, 2012
Covenant
Limit
Excess
Coverage
 
   
Pro Forma Last Twelve Months Covenant EBITDA (In millions)
$
83.3
  
Pro Forma Last Twelve Months Interest Expense (In millions)
$
63.2
 
Senior Debt (In millions)
$
352.5
Total Debt (In millions)
$
680.3
 
Senior Secured Leverage
Senior Secured Debt / Covenant EBITDA
4.23
x
4.50
x
0.27
x
  
Total Leverage
Total Debt / Covenant EBITDA
8.17
x
8.50
x
0.33
x
  
Interest Coverage
Covenant EBITDA / Interest Expense
1.32
x
1.10
x
0.22
x
  
EBITDA - Earnings before interest, taxes, depreciation and amortization
Schedule of Maturities of Long-term Debt [Table Text Block]
Future scheduled minimum principal payments of debt as of December 31, 2012 are as follows:
 
Senior
Subordinated
Notes
Credit Facility
Senior
Secured
Notes
Total
(In thousands)
  
2013
$
747
$
3,840
$
$
4,587
2014
3,840
3,840
2015
3,840
3,840
2016
327,034
365,777
119,000
811,811
Total Debt
$
327,781
$
377,297
$
119,000
$
824,078