XML 203 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenue $ 105,885 $ 109,894 $ 105,830 [1] $ 102,964 $ 98,044 [2] $ 104,352 $ 96,944 $ 64,899 $ 424,573 $ 364,239 $ 279,292
Operating Income (Loss) 14,673 21,573 21,467 [1] 13,802 (8,842) [2] 13,152 15,767 5,549 71,515 25,626 15,186
Consolidated Net(Loss) Income                 (54,116) 12,903 (26,625)
Net Income Attributable to Non-Controlling Interests                 12,749 10,014 2,008
Consolidated Net(Loss) Income Attributable to Common Stockholders (17,227) (13,064) 42,668 [1] (79,242) (21,538) [2] (9,878) 98,550 (64,245) (66,865) 2,889 (28,633)
Scenario, Previously Reported [Member]
                     
Revenue                 424,573 364,239 279,292
Operating Income (Loss)                 71,515 25,626 15,186
Consolidated Net(Loss) Income                 (54,116) 12,903 (26,625)
Net Income Attributable to Non-Controlling Interests                 12,749 10,014 2,008
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (66,865) 2,889 (28,633)
Change from Guarantor to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Change from Radio One, Inc. to Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Change from Radio One, Inc. to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Restatement of Consolidation Adjustments [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Radio One, Inc. [Member]
                     
Revenue                 128,116 121,631 121,478
Operating Income (Loss)                 22,091 9,340 (4,434)
Consolidated Net(Loss) Income                 (66,865) 2,889 (28,633)
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (66,865) 2,889 (28,633)
Radio One, Inc. [Member] | Scenario, Previously Reported [Member]
                     
Revenue                 285,901 234,373 144,848
Operating Income (Loss)                 32,631 6,112 (16,703)
Consolidated Net(Loss) Income                 (54,116) 12,903 (26,625)
Net Income Attributable to Non-Controlling Interests                 12,749 10,014 2,008
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (66,865) 2,889 (28,633)
Radio One, Inc. [Member] | Change from Guarantor to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0   0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Radio One, Inc. [Member] | Change from Radio One, Inc. to Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 7,549 8,697 6,852
Operating Income (Loss)                 (209) 1,276 (1,138)
Consolidated Net(Loss) Income                 13,895 16,216 6,901
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 13,895 16,216 6,901
Radio One, Inc. [Member] | Change from Radio One, Inc. to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 (173,458) (134,406) (41,773)
Operating Income (Loss)                 (36,513) (19,427) 13,407
Consolidated Net(Loss) Income                 (25,417) (13,031) 14,248
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (25,417) (13,031) 14,248
Radio One, Inc. [Member] | Restatement of Consolidation Adjustments [Member] | Restatement Adjustment [Member]
                     
Revenue                 8,124 12,967 11,551
Operating Income (Loss)                 26,182 21,379 0
Consolidated Net(Loss) Income                 (1,227) (13,199) (23,157)
Net Income Attributable to Non-Controlling Interests                 (12,749) (10,014) (2,008)
Consolidated Net(Loss) Income Attributable to Common Stockholders                 11,522 (3,185) (21,149)
Combined Subsidiary Guarantors [Member]
                     
Revenue                 131,123 121,169 127,592
Operating Income (Loss)                 39,093 18,238 33,027
Consolidated Net(Loss) Income                 23,644 2,712 25,056
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 23,644 2,712 25,056
Combined Subsidiary Guarantors [Member] | Scenario, Previously Reported [Member]
                     
Revenue                 138,672 129,866 134,444
Operating Income (Loss)                 38,884 19,514 31,889
Consolidated Net(Loss) Income                 37,539 18,928 31,957
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 37,539 18,928 31,957
Combined Subsidiary Guarantors [Member] | Change from Guarantor to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Combined Subsidiary Guarantors [Member] | Change from Radio One, Inc. to Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 (7,549) (8,697) (6,852)
Operating Income (Loss)                 209 (1,276) 1,138
Consolidated Net(Loss) Income                 (13,895) (16,216) (6,901)
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (13,895) (16,216) (6,901)
Combined Subsidiary Guarantors [Member] | Change from Radio One, Inc. to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Combined Subsidiary Guarantors [Member] | Restatement of Consolidation Adjustments [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Non-Guarantor Subsidiaries [Member]
                     
Revenue                 173,458 134,406 41,773
Operating Income (Loss)                 36,513 19,427 (13,407)
Consolidated Net(Loss) Income                 25,417 13,031 (14,248)
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 25,417 13,031 (14,248)
Non-Guarantor Subsidiaries [Member] | Scenario, Previously Reported [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Non-Guarantor Subsidiaries [Member] | Change from Guarantor to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Non-Guarantor Subsidiaries [Member] | Change from Radio One, Inc. to Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Non-Guarantor Subsidiaries [Member] | Change from Radio One, Inc. to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 173,458 134,406 41,773
Operating Income (Loss)                 36,513 19,427 (13,407)
Consolidated Net(Loss) Income                 25,417 13,031 (14,248)
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 25,417 13,031 (14,248)
Non-Guarantor Subsidiaries [Member] | Restatement of Consolidation Adjustments [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Consolidation Adjustments [Member]
                     
Revenue                 (8,124) (12,967) (11,551)
Operating Income (Loss)                 (26,182) (21,379) 0
Consolidated Net(Loss) Income                 (36,312) (5,729) (8,800)
Net Income Attributable to Non-Controlling Interests                 12,749 10,014 2,008
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (49,061) (15,743) (10,808)
Consolidation Adjustments [Member] | Scenario, Previously Reported [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 (37,539) (18,928) (31,957)
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 (37,539) (18,928) (31,957)
Consolidation Adjustments [Member] | Change from Guarantor to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Consolidation Adjustments [Member] | Change from Radio One, Inc. to Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Consolidation Adjustments [Member] | Change from Radio One, Inc. to Non-Guarantor [Member] | Restatement Adjustment [Member]
                     
Revenue                 0 0 0
Operating Income (Loss)                 0 0 0
Consolidated Net(Loss) Income                 0 0 0
Net Income Attributable to Non-Controlling Interests                 0 0 0
Consolidated Net(Loss) Income Attributable to Common Stockholders                 0 0 0
Consolidation Adjustments [Member] | Restatement of Consolidation Adjustments [Member] | Restatement Adjustment [Member]
                     
Revenue                 (8,124) (12,967) (11,551)
Operating Income (Loss)                 (26,182) (21,379) 0
Consolidated Net(Loss) Income                 1,227 13,199 23,157
Net Income Attributable to Non-Controlling Interests                 12,749 10,014 2,008
Consolidated Net(Loss) Income Attributable to Common Stockholders                 $ (11,522) $ 3,185 $ 21,149
[1] The net income from continuing operations for the quarter ended June 30, 2012 includes $313,000 of pre-tax impairment charges.
[2] The net loss from continuing operations for the quarter ended December 31, 2011 includes approximately $22.3 million of pre-tax impairment charges.