XML 129 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS: (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
NET REVENUE $ 119,602 $ 105,830 $ 218,714 $ 208,794
OPERATING EXPENSES:        
Programming and technical 32,897 32,916 63,370 64,028
Selling, general and administrative, including stock-based compensation 41,017 31,537 73,740 70,309
Corporate selling, general and administrative, including stock-based compensation 8,012 9,855 17,489 19,448
Depreciation and amortization 9,467 9,742 19,007 19,427
Impairment of long-lived assets 9,800 313 11,170 313
Total operating expenses 101,193 84,363 184,776 173,525
Operating income (loss) 18,409 21,467 33,938 35,269
INTEREST INCOME 102 25 142 47
INTEREST EXPENSE 22,406 22,928 44,652 46,675
EQUITY IN (LOSS) INCOME OF SUBSIDIARIES 0 0 0 0
OTHER (INCOME) EXPENSE, net 30 (610) 70 (603)
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (3,865) (2,046) (10,502) (11,962)
(BENEFIT FROM) PROVISION FOR INCOME TAXES 4,702 (48,491) 11,383 16,763
Net income (loss) from continuing operations (8,567) 46,445 (21,885) (28,725)
INCOME FROM DISCONTINUED OPERATIONS, net of tax 15 20 918 5
CONSOLIDATED NET INCOME (LOSS) (8,552) 46,465 (20,967) (28,720)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 5,662 3,797 11,353 7,854
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (14,214) 42,668 (32,320) (36,574)
Wholly-Owned Guarantor Subsidiaries [Member]
       
NET REVENUE 35,901 33,387 66,378 62,544
OPERATING EXPENSES:        
Programming and technical 7,524 7,470 15,075 15,295
Selling, general and administrative, including stock-based compensation 15,186 13,579 29,317 27,023
Corporate selling, general and administrative, including stock-based compensation 0 0 0 0
Depreciation and amortization 1,406 1,639 2,886 3,282
Impairment of long-lived assets 1,200 313 2,570 313
Total operating expenses 25,316 23,001 49,848 45,913
Operating income (loss) 10,585 10,386 16,530 16,631
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 400 250 763 499
EQUITY IN (LOSS) INCOME OF SUBSIDIARIES (79) (2,572) (1,010) (5,044)
OTHER (INCOME) EXPENSE, net 1 (7) 10 0
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 10,107 7,571 14,767 11,088
(BENEFIT FROM) PROVISION FOR INCOME TAXES 0 0 0 0
Net income (loss) from continuing operations 10,107 7,571 14,767 11,088
INCOME FROM DISCONTINUED OPERATIONS, net of tax 15 20 918 5
CONSOLIDATED NET INCOME (LOSS) 10,122 7,591 15,685 11,093
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 10,122 7,591 15,685 11,093
Reach Media, Inc. [Member]
       
NET REVENUE 18,015 8,546 27,556 22,099
OPERATING EXPENSES:        
Programming and technical 7,451 6,004 14,915 11,981
Selling, general and administrative, including stock-based compensation 7,573 1,226 9,317 7,717
Corporate selling, general and administrative, including stock-based compensation 1,075 1,715 2,214 3,610
Depreciation and amortization 352 293 640 594
Impairment of long-lived assets 0 0 0 0
Total operating expenses 16,451 9,238 27,086 23,902
Operating income (loss) 1,564 (692) 470 (1,803)
INTEREST INCOME 0 2 0 4
INTEREST EXPENSE 0 0 0 0
EQUITY IN (LOSS) INCOME OF SUBSIDIARIES 0 0 0 0
OTHER (INCOME) EXPENSE, net 0 0 0 0
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 1,564 (690) 470 (1,799)
(BENEFIT FROM) PROVISION FOR INCOME TAXES 798 (133) 472 (624)
Net income (loss) from continuing operations 766 (557) (2) (1,175)
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) 766 (557) (2) (1,175)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 766 (557) (2) (1,175)
Non-Guarantor Subsidiaries [Member]
       
NET REVENUE 37,729 32,254 73,721 64,490
OPERATING EXPENSES:        
Programming and technical 13,960 12,879 25,333 24,101
Selling, general and administrative, including stock-based compensation 7,683 5,719 14,667 12,691
Corporate selling, general and administrative, including stock-based compensation 1,821 1,994 4,230 4,118
Depreciation and amortization 173 162 358 311
Impairment of long-lived assets 0 0 0 0
Total operating expenses 23,637 20,754 44,588 41,221
Operating income (loss) 14,092 11,500 29,133 23,269
INTEREST INCOME 17 8 27 14
INTEREST EXPENSE 3,039 3,039 6,078 6,078
EQUITY IN (LOSS) INCOME OF SUBSIDIARIES 0 0 0 0
OTHER (INCOME) EXPENSE, net 0 0 0 1
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 11,070 8,469 23,082 17,204
(BENEFIT FROM) PROVISION FOR INCOME TAXES 0 0 0 0
Net income (loss) from continuing operations 11,070 8,469 23,082 17,204
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) 11,070 8,469 23,082 17,204
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 11,070 8,469 23,082 17,204
Radio One [Member]
       
NET REVENUE 29,517 33,458 54,162 63,470
OPERATING EXPENSES:        
Programming and technical 5,260 7,590 10,548 14,777
Selling, general and administrative, including stock-based compensation 10,837 11,267 21,041 23,491
Corporate selling, general and administrative, including stock-based compensation 5,116 6,681 11,045 12,790
Depreciation and amortization 1,126 1,049 2,264 2,040
Impairment of long-lived assets 8,600 0 8,600 0
Total operating expenses 30,939 26,587 53,498 53,098
Operating income (loss) (1,422) 6,871 664 10,372
INTEREST INCOME 85 15 115 29
INTEREST EXPENSE 18,967 19,639 37,811 40,098
EQUITY IN (LOSS) INCOME OF SUBSIDIARIES 10,122 7,591 15,685 11,093
OTHER (INCOME) EXPENSE, net 29 617 60 602
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (10,153) (5,779) (21,287) (19,206)
(BENEFIT FROM) PROVISION FOR INCOME TAXES 3,904 48,358 10,911 17,387
Net income (loss) from continuing operations (14,057) 42,579 (32,198) (36,593)
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) (14,057) 42,579 (32,198) (36,593)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (14,057) 42,579 (32,198) (36,593)
Consolidation Adjustments [Member]
       
NET REVENUE (1,560) (1,815) (3,103) (3,809)
OPERATING EXPENSES:        
Programming and technical (1,298) (1,027) (2,501) (2,126)
Selling, general and administrative, including stock-based compensation (262) (254) (602) (613)
Corporate selling, general and administrative, including stock-based compensation 0 (535) 0 (1,070)
Depreciation and amortization 6,410 6,599 12,859 13,200
Impairment of long-lived assets 0 0 0 0
Total operating expenses 4,850 4,783 9,756 9,391
Operating income (loss) (6,410) (6,598) (12,859) (13,200)
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 0 0 0 0
EQUITY IN (LOSS) INCOME OF SUBSIDIARIES (10,043) (5,019) (14,675) (6,049)
OTHER (INCOME) EXPENSE, net 0 0 0 0
Income (loss) before (benefit from) provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (16,453) (11,617) (27,534) (19,249)
(BENEFIT FROM) PROVISION FOR INCOME TAXES 0 0 0 0
Net income (loss) from continuing operations (16,453) (11,617) (27,534) (19,249)
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) (16,453) (11,617) (27,534) (19,249)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 5,662 3,797 11,353 7,854
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (22,115) $ (15,414) $ (38,887) $ (27,103)