XML 36 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT: (Tables)
3 Months Ended
Mar. 31, 2013
Debt Disclosure [Abstract]  
Schedule Of Long Term Debt [Table Text Block]

Long-term debt consists of the following:

  

    March 31, 2013     December 31, 2012  
    (Unaudited)        
    (In thousands)  
             
Senior bank term debt   $ 376,336     $ 377,297  
63/8% Senior Subordinated Notes due February 2013           747  
121/2%/15% Senior Subordinated Notes due May 2016     327,034       327,034  
10% Senior Secured TV One Notes due March 2016     119,000       119,000  
Total debt     822,370       824,078  
Less: current portion     3,840       4,587  
Less: original issue discount     4,994       5,360  
Long-term debt, net   $ 813,536     $ 814,131  
Schedule of Ratios Calculated in Accordance with Credit Agreement [Table Text Block]

As of March 31, 2013, ratios calculated in accordance with the 2011 Credit Agreement, as amended, are as follows:

 

    As of March 31, 2013     Covenant Limit     Excess Coverage  
                   
Pro Forma Last Twelve Months Covenant EBITDA (In millions)   $ 86.6              
                     
Pro Forma Last Twelve Months Interest Expense (In millions)   $ 68.7              
                     
Senior Debt (In millions)   $ 352.4              
Total Debt (In millions)   $ 679.4              
                     
Senior Secured Leverage                     
Senior Secured Debt / Covenant EBITDA      4.07   4.50   0.43
                     
Total Leverage                    
Total Debt / Covenant EBITDA     7.84 x     8.50 x     0.66 x
                         
Interest Coverage                        
Covenant EBITDA / Interest Expense     1.26 x     1.10 x     0.16 x
                         
EBITDA - Earnings before interest, taxes, depreciation and amortization                         
Schedule of Maturities of Long-term Debt [Table Text Block]

Future scheduled minimum principal payments of debt as of March 31, 2013, are as follows:

 

    Credit Facility     Senior Subordinated Notes     TV One Senior Secured Notes     Total  
    (Unaudited)  
    (In thousands)  
                   
April – December 2013   $ 2,880     $     $     $ 2,880  
2014     3,840                   3,840  
2015     3,840                   3,840  
2016     365,776       327,034       119,000       811,810  
Total Debt   $ 376,336     $ 327,034     $ 119,000     $ 822,370