XML 24 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:        
Consolidated net income (loss) $ (10,255) $ (7,395) $ (38,975) $ 29,830
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Depreciation and amortization     29,112 25,825
Amortization of debt financing costs     2,281 3,040
Amortization of content assets     28,569 20,564
Amortization of launch assets     7,468 0
Deferred income taxes     25,840 79,937
Gain on investment in affiliated company 0 0 0 (146,879)
Equity in income of affiliated company 0 0 0 (3,287)
Impairment of long-lived assets 0 0 313 0
Stock-based compensation and other non-cash compensation 37 760 127 2,895
Non-cash interest     15,069 19,123
Loss on retirement of debt 0 0 0 7,743
Effect of change in operating assets and liabilities, net of assets acquired:        
Trade accounts receivable     (5,379) (27,857)
Prepaid expenses and other assets     2,355 1,157
Other assets     (299) 3,402
Accounts payable     4,561 4,271
Due to corporate/from subsidiaries     0 0
Accrued interest     (709) 1,921
Accrued compensation and related benefits     315 292
Income taxes payable     (757) 603
Other liabilities     2,941 6,241
Payments for content assets     (43,618) (12,761)
Net cash flows (used in) provided by operating activities of discontinued operations     (27) 290
Net cash flows (used in) provided by operating activities     29,187 16,350
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment     (9,535) (5,410)
Net cash and investments acquired in connection with TV One consolidation     0 65,245
Proceeds from sales of investment securities     6,286 0
Purchases of investment securities     (629) 0
Investment in subsidiaries     0 0
Net cash flows (used in) provided by investing activities     (3,878) 59,835
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from credit facility     0 378,280
Repayment of credit facility     (4,829) (355,611)
Debt refinancing and modification costs     (18) (6,197)
Repurchase of noncontrolling interests     0 (54,595)
Proceeds from noncontrolling interest member     0 2,776
Payment of dividends to noncontrolling interest members of Reach Media     0 (933)
Repurchase of common stock     0 (8,516)
Payment of dividends to noncontrolling interest members of TV One     (7,741) (7,410)
Net cash flows used in financing activities     (12,588) (52,206)
INCREASE IN CASH AND CASH EQUIVALENTS     12,721 23,979
CASH AND CASH EQUIVALENTS, beginning of period     35,939 9,192
CASH AND CASH EQUIVALENTS, end of period 48,660 33,171 48,660 33,171
Guarantor Subsidiaries [Member]
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
Consolidated net income (loss) 11,296 10,959 27,678 26,421
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Depreciation and amortization     5,450 6,140
Amortization of debt financing costs     0 0
Amortization of content assets     0 0
Amortization of launch assets     0  
Deferred income taxes     0 0
Gain on investment in affiliated company       0
Equity in income of affiliated company       0
Impairment of long-lived assets 0   313  
Stock-based compensation and other non-cash compensation     0 0
Non-cash interest     0 0
Loss on retirement of debt       0
Effect of change in operating assets and liabilities, net of assets acquired:        
Trade accounts receivable     (1,391) (789)
Prepaid expenses and other assets     1,687 327
Other assets     (114) 226
Accounts payable     436 591
Due to corporate/from subsidiaries     (32,584) (33,184)
Accrued interest     0 0
Accrued compensation and related benefits     459 (456)
Income taxes payable     0 0
Other liabilities     (365) (178)
Payments for content assets     0 0
Net cash flows (used in) provided by operating activities of discontinued operations     (163) 0
Net cash flows (used in) provided by operating activities     1,406 (911)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment     0 0
Net cash and investments acquired in connection with TV One consolidation       0
Proceeds from sales of investment securities     0  
Purchases of investment securities     0  
Investment in subsidiaries     0 0
Net cash flows (used in) provided by investing activities     0 0
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from credit facility       0
Repayment of credit facility     0 0
Debt refinancing and modification costs     0 0
Repurchase of noncontrolling interests       0
Proceeds from noncontrolling interest member       0
Payment of dividends to noncontrolling interest members of Reach Media     0 0
Repurchase of common stock       0
Payment of dividends to noncontrolling interest members of TV One     0 0
Net cash flows used in financing activities     0 0
INCREASE IN CASH AND CASH EQUIVALENTS     1,406 (911)
CASH AND CASH EQUIVALENTS, beginning of period     187 1,043
CASH AND CASH EQUIVALENTS, end of period 1,593 132 1,593 132
Radio One [Member]
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
Consolidated net income (loss) (10,255) (7,395) (38,975) 29,830
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Depreciation and amortization     23,662 19,685
Amortization of debt financing costs     2,281 3,040
Amortization of content assets     28,569 20,564
Amortization of launch assets     7,468  
Deferred income taxes     25,840 79,937
Gain on investment in affiliated company       (146,879)
Equity in income of affiliated company       (3,287)
Impairment of long-lived assets 0   0  
Stock-based compensation and other non-cash compensation     127 2,895
Non-cash interest     15,069 19,123
Loss on retirement of debt       7,743
Effect of change in operating assets and liabilities, net of assets acquired:        
Trade accounts receivable     (3,988) (27,059)
Prepaid expenses and other assets     668 830
Other assets     (185) 3,176
Accounts payable     4,125 3,680
Due to corporate/from subsidiaries     32,584 33,184
Accrued interest     (709) 1,921
Accrued compensation and related benefits     (144) 748
Income taxes payable     (757) 603
Other liabilities     3,306 6,419
Payments for content assets     (43,618) (12,761)
Net cash flows (used in) provided by operating activities of discontinued operations     136 290
Net cash flows (used in) provided by operating activities     55,459 43,682
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment     (9,535) (5,410)
Net cash and investments acquired in connection with TV One consolidation       65,245
Proceeds from sales of investment securities     6,286  
Purchases of investment securities     (629)  
Investment in subsidiaries     (27,678) (26,421)
Net cash flows (used in) provided by investing activities     (31,556) 33,414
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from credit facility       378,280
Repayment of credit facility     (4,829) (355,611)
Debt refinancing and modification costs     (18) (6,197)
Repurchase of noncontrolling interests       (54,595)
Proceeds from noncontrolling interest member       2,776
Payment of dividends to noncontrolling interest members of Reach Media       (933)
Repurchase of common stock       (8,516)
Payment of dividends to noncontrolling interest members of TV One     (7,741) (7,410)
Net cash flows used in financing activities     (12,588) (52,206)
INCREASE IN CASH AND CASH EQUIVALENTS     11,315 24,890
CASH AND CASH EQUIVALENTS, beginning of period     35,752 8,149
CASH AND CASH EQUIVALENTS, end of period 47,067 33,039 47,067 33,039
Eliminations [Member]
       
CASH FLOWS FROM OPERATING ACTIVITIES:        
Consolidated net income (loss) (11,296) (10,959) (27,678) (26,421)
Adjustments to reconcile net income (loss) to net cash from operating activities:        
Depreciation and amortization     0 0
Amortization of debt financing costs     0 0
Amortization of content assets     0 0
Amortization of launch assets     0  
Deferred income taxes     0 0
Gain on investment in affiliated company       0
Equity in income of affiliated company       0
Impairment of long-lived assets     0  
Stock-based compensation and other non-cash compensation     0 0
Non-cash interest     0 0
Loss on retirement of debt       0
Effect of change in operating assets and liabilities, net of assets acquired:        
Trade accounts receivable     0 0
Prepaid expenses and other assets     0 0
Other assets     0 0
Accounts payable     0 0
Due to corporate/from subsidiaries     0 0
Accrued interest     0 0
Accrued compensation and related benefits     0 0
Income taxes payable     0 0
Other liabilities     0 0
Payments for content assets     0 0
Net cash flows (used in) provided by operating activities of discontinued operations     0 0
Net cash flows (used in) provided by operating activities     (27,678) (26,421)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchases of property and equipment     0 0
Net cash and investments acquired in connection with TV One consolidation       0
Proceeds from sales of investment securities     0  
Purchases of investment securities     0  
Investment in subsidiaries     27,678 26,421
Net cash flows (used in) provided by investing activities     27,678 26,421
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from credit facility       0
Repayment of credit facility     0 0
Debt refinancing and modification costs     0 0
Repurchase of noncontrolling interests       0
Proceeds from noncontrolling interest member       0
Payment of dividends to noncontrolling interest members of Reach Media     0 0
Repurchase of common stock       0
Payment of dividends to noncontrolling interest members of TV One     0 0
Net cash flows used in financing activities     0 0
INCREASE IN CASH AND CASH EQUIVALENTS     0 0
CASH AND CASH EQUIVALENTS, beginning of period     0 0
CASH AND CASH EQUIVALENTS, end of period $ 0 $ 0 $ 0 $ 0