XML 92 R74.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
NET REVENUE $ 109,952 $ 104,445 $ 318,910 $ 266,516
OPERATING EXPENSES:        
Programming and technical 32,454 32,742 96,577 82,291
Selling, general and administrative, including stock-based compensation 36,650 36,035 107,044 96,336
Depreciation and amortization 9,685 11,504 29,112 25,825
Impairment of long-lived assets 0 0 313 0
Total operating expenses 88,419 91,325 262,124 232,028
Operating income 21,533 13,120 56,786 34,488
INTEREST INCOME 108 103 155 120
INTEREST EXPENSE 22,179 22,973 68,854 65,222
GAIN ON INVESTMENT IN AFFILIATED COMPANY 0 0 0 146,879
EQUITY IN INCOME OF AFFILIATED COMPANY 0 0 0 3,287
LOSS ON RETIREMENT OF DEBT 0 0 0 7,743
OTHER (INCOME) EXPENSE, net 681 (19) 1,284 3
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (1,219) (9,731) (13,197) 111,806
PROVISION FOR INCOME TAXES 9,051 (2,325) 25,814 81,905
Net income (loss) before equity in income of subsidiaries and discontinued operations (10,270) (7,406) (39,011) 29,901
EQUITY IN INCOME OF SUBSIDIARIES 0 0 0 0
Net income (loss) from continuing operations (10,270) (7,406) (39,011) 29,901
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 15 11 36 (71)
CONSOLIDATED NET (LOSS) INCOME (10,255) (7,395) (38,975) 29,830
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 2,809 2,483 10,663 5,403
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (13,064) (9,878) (49,638) 24,427
Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 36,650 36,035 107,044 96,336
Corporate [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 9,630 11,044 29,078 27,576
Guarantor Subsidiaries [Member]
       
NET REVENUE 36,357 35,403 103,036 97,241
OPERATING EXPENSES:        
Programming and technical 7,890 7,995 24,209 24,191
Depreciation and amortization 1,779 1,930 5,450 6,140
Impairment of long-lived assets 0   313  
Total operating expenses 24,768 24,456 74,587 70,750
Operating income 11,589 10,947 28,449 26,491
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 308 0 807 0
GAIN ON INVESTMENT IN AFFILIATED COMPANY       0
EQUITY IN INCOME OF AFFILIATED COMPANY       0
LOSS ON RETIREMENT OF DEBT       0
OTHER (INCOME) EXPENSE, net 0 0 0 0
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 11,281 10,947 27,642 26,491
PROVISION FOR INCOME TAXES 0 0 0 0
Net income (loss) before equity in income of subsidiaries and discontinued operations 11,281 10,947 27,642 26,491
EQUITY IN INCOME OF SUBSIDIARIES 0 0 0 0
Net income (loss) from continuing operations 11,281 10,947 27,642 26,491
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 15 12 36 (70)
CONSOLIDATED NET (LOSS) INCOME 11,296 10,959 27,678 26,421
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 11,296 10,959 27,678 26,421
Guarantor Subsidiaries [Member] | Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 15,099 14,531 44,615 40,419
Guarantor Subsidiaries [Member] | Corporate [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 0 0 0 0
Radio One [Member]
       
NET REVENUE 73,595 69,042 215,874 169,275
OPERATING EXPENSES:        
Programming and technical 24,564 24,747 72,368 58,100
Depreciation and amortization 7,906 9,574 23,662 19,685
Impairment of long-lived assets 0   0  
Total operating expenses 63,651 66,869 187,537 161,278
Operating income 9,944 2,173 28,337 7,997
INTEREST INCOME 108 103 155 120
INTEREST EXPENSE 21,871 22,973 68,047 65,222
GAIN ON INVESTMENT IN AFFILIATED COMPANY       146,879
EQUITY IN INCOME OF AFFILIATED COMPANY       3,287
LOSS ON RETIREMENT OF DEBT       7,743
OTHER (INCOME) EXPENSE, net 681 (19) 1,284 3
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (12,500) (20,678) (40,839) 85,315
PROVISION FOR INCOME TAXES 9,051 (2,325) 25,814 81,905
Net income (loss) before equity in income of subsidiaries and discontinued operations (21,551) (18,353) (66,653) 3,410
EQUITY IN INCOME OF SUBSIDIARIES 11,296 10,959 27,678 26,421
Net income (loss) from continuing operations (10,255) (7,394) (38,975) 29,831
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 (1) 0 (1)
CONSOLIDATED NET (LOSS) INCOME (10,255) (7,395) (38,975) 29,830
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 2,809 2,483 10,663 5,403
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (13,064) (9,878) (49,638) 24,427
Radio One [Member] | Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 21,551 21,504 62,429 55,917
Radio One [Member] | Corporate [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 9,630 11,044 29,078 27,576
Non Guarantor Eliminations [Member]
       
NET REVENUE 0 0 0 0
OPERATING EXPENSES:        
Programming and technical 0 0 0 0
Depreciation and amortization 0 0 0 0
Impairment of long-lived assets 0   0  
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 0 0 0 0
GAIN ON INVESTMENT IN AFFILIATED COMPANY       0
EQUITY IN INCOME OF AFFILIATED COMPANY       0
LOSS ON RETIREMENT OF DEBT       0
OTHER (INCOME) EXPENSE, net 0 0 0 0
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 0 0 0 0
PROVISION FOR INCOME TAXES 0 0 0 0
Net income (loss) before equity in income of subsidiaries and discontinued operations 0 0 0 0
EQUITY IN INCOME OF SUBSIDIARIES (11,296) (10,959) (27,678) (26,421)
Net income (loss) from continuing operations (11,296) (10,959) (27,678) (26,421)
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET (LOSS) INCOME (11,296) (10,959) (27,678) (26,421)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (11,296) (10,959) (27,678) (26,421)
Non Guarantor Eliminations [Member] | Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation 0 0 0 0
Non Guarantor Eliminations [Member] | Corporate [Member]
       
OPERATING EXPENSES:        
Selling, general and administrative, including stock-based compensation $ 0 $ 0 $ 0 $ 0