XML 90 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2012
Accounting Policies [Abstract]  
Schedule Of Calculation Of Numerator And Denominator In Earnings Per Share [Table Text Block]

The following table sets forth the calculation of basic and diluted earnings per share (in thousands, except share and per share data):

 

    Three Months Ended
 September 30,
    Nine Months Ended
September 30,
 
    2012     2011     2012     2011  
    (Unaudited)  
    (In Thousands)  
Numerator:                                
Consolidated net (loss) income attributable to common stockholders   $ (13,064 )   $ (9,878 )   $ (49,638 )   $ 24,427  
Denominator:                                
Denominator for basic net (loss) income per share — weighted average outstanding shares     50,019,048       50,270,550       50,010,406       51,072,480  
Effect of dilutive securities:                                
Stock options and restricted stock                       1,871,056  
Denominator for diluted net (loss) income per share — weighted-average outstanding shares     50,019,048       50,270,550       50,010,406       52,943,536  
                                 
Net (loss) income attributable to common stockholders per share — basic    $ (0.26 )   $ (0.20 )   $ (0.99 )   $ 0.48  
Net (loss) income attributable to common stockholders per share — diluted    $ (0.26 )   $ (0.20 )   $ (0.99 )   $ 0.46
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

The following table summarizes the potential common shares excluded from the diluted calculation. 

    Three Months Ended     Three Months Ended     Nine Months Ended  
    September 30, 2012     September 30, 2011     September 30, 2012  
    (Unaudited)  
    (In Thousands)  
             
Stock options     4,831       5,129       4,831  
Restricted stock     105       1,137       114  
Fair Value, by Balance Sheet Grouping [Table Text Block]

  As of September 30, 2012 and December 31, 2011, the fair values of our financial assets and liabilities are categorized as follows: 

    Total     Level 1     Level 2     Level 3  
                (Unaudited)        
                (In thousands)        
As of September 30, 2012                                
Assets subject to fair value measurement:                                
Fixed maturity securities – available for sale:                                
Corporate debt securities   $ 2,432     $ 2,432     $     $  
Government sponsored enterprise mortgage-backed securities     100             100        
Total fixed maturity securities (a)     2,532       2,432       100        
Total   $ 2,532     $ 2,432     $ 100     $  
                                 
Liabilities subject to fair value measurement:                                
Incentive award plan (b)   $ 5,096     $     $     $ 5,096  
Employment agreement award (c)     11,086                   11,086  
Total   $ 16,182     $     $     $ 16,182  
                                 
Mezzanine equity subject to fair value measurement:                                
Redeemable noncontrolling interest (d)   $ 21,580     $     $     $ 21,580  
                                 
As of December 31, 2011                                
Assets subject to fair value measurement:                                
Fixed maturity securities – available for sale:                                
Corporate debt securities   $ 7,178     $ 7,178     $     $  
Government sponsored enterprise mortgage-backed securities     1,011             1,011        
Total fixed maturity securities (a)     8,189       7,178       1,011        
Total   $ 8,189     $ 7,178     $ 1,011     $  
                                 
Liabilities subject to fair value measurement:                                
Incentive award plan (b)   $ 5,096     $     $     $ 5,096  
Employment agreement award (c)     10,346                   10,346  
Total   $ 15,442     $     $     $ 15,442  
                                 
Mezzanine equity subject to fair value measurement:                                
Redeemable noncontrolling interest (d)   $ 20,343     $     $     $ 20,343  

 

(a) Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.

 

(b) These balances are measured based on the estimated enterprise fair value of TV One. For the period ended September 30, 2012, the Company determined that there was no change in TV One’s fair market value since the December 31, 2011 valuation.

 

(c)  Pursuant to an employment agreement (the “Employment Agreement”) executed in April 2008, the Chief Executive Officer (“CEO”) is eligible to receive an award amount equal to 8% of any proceeds from distributions or other liquidity events in excess of the return of the Company’s aggregate investment in TV One. The Company reviews the factors underlying this award at the end of each quarter including the valuation of TV One and an assessment of the probability that the employment agreement will be renewed and contain this provision. The Company’s obligation to pay the award will be triggered only after the Company’s recovery of the aggregate amount of its capital contribution in TV One and only upon actual receipt of distributions of cash or marketable securities or proceeds from a liquidity event with respect to the Company’s membership interest in TV One. The CEO was fully vested in the award upon execution of the Employment Agreement, and the award lapses if the CEO voluntarily leaves the Company or is terminated for cause. In calculating the fair value of the award, the Company determined that there was no change in TV One’s fair market value since the December 31, 2011 valuation (See Note 8 – Derivative Instruments and Hedging Activities.) The Company is currently in negotiations with the Company’s CEO for a new employment agreement. Until such time as his new employment agreement is executed, the terms of his April 2008 employment agreement remain in effect including eligibility for the TV One award.

 

(d)  Redeemable noncontrolling interest in Reach Media is measured at fair value using a discounted cash flow methodology.  A third-party valuation firm assisted the Company in calculating the fair value. Inputs to the discounted cash flow analysis include forecasted operating results, discount rate and a terminal value.

Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

The following table presents the changes in Level 3 liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2012 and 2011:

 

   

Incentive

Award

Plan

    Employment
Agreement
Award
    Redeemable
Noncontrolling
Interests
 
    (In thousands)  
                   
Balance at December 31, 2011   $ 5,096     $ 10,346     $ 20,343  
Losses included in earnings (unrealized)           740        
Net loss attributable to noncontrolling interests                 (362 )
Change in fair value                 1,599  
Balance at September 30, 2012   $ 5,096     $ 11,086     $ 21,580  
                         
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at the reporting date   $     $ (740 )   $  

 

    Incentive
Award
Plan
    Employment
Agreement
Award
    Redeemable
Noncontrolling
Interests
 
    (In thousands)  
                   
Balance at December 31, 2010   $     $ 6,824     $ 30,635  
Losses included in earnings (unrealized)           3,538        
Net income attributable to noncontrolling interests                 1,533  
Recognition of TV One management incentive award plan in connection with the consolidation of TV One     6,428              
Dividends paid to noncontrolling interests                 (933 )
Change in fair value                 (1,524 )
Balance at September 30, 2011   $ 6,428     $ 10,362     $ 29,711  
                         
The amount of total losses for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at the reporting date   $     $ (3,538 )   $  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

For Level 3 assets and liabilities measured at fair value on a recurring basis as of September 30, 2012, the significant unobservable inputs used in the fair value measurements were as follows:

 

Level 3 liabilities   Valuation Technique   Significant Unobservable
Inputs
  Significant
Unobservable Input
Value
             
Incentive Award Plan   Discounted Cash Flow and Market Multiple Approach   Discount Rate   11.5%
Incentive Award Plan   Discounted Cash Flow and Market Multiple Approach   Long-term Growth Rate   3.0%
Incentive Award Plan   Discounted Cash Flow and Market Multiple Approach   Market Multiple   10x
Incentive Award Plan   Discounted Cash Flow and Market Multiple Approach   Value Per Subscriber   $7.00
Employment Agreement Award   Discounted Cash Flow and Market Multiple Approach   Discount Rate   11.5%
Employment Agreement Award   Discounted Cash Flow and Market Multiple Approach   Long-term Growth Rate   3.0%
Employment Agreement Award   Discounted Cash Flow and Market Multiple Approach   Market Multiple   10x
Employment Agreement Award   Discounted Cash Flow and Market Multiple Approach   Value Per Subscriber   $7.00
Redeemable Noncontrolling Interest   Discounted Cash Flow   Discount Rate   12.0%
Redeemable Noncontrolling Interest   Discounted Cash Flow   Long-term Growth Rate   2.0%