XML 17 R73.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
NET REVENUE $ 105,916 $ 97,062 $ 208,958 $ 162,070
OPERATING EXPENSES:        
Programming and technical 32,958 30,718 64,123 49,549
General and administrative, including stock-based compensation 31,568 31,806 70,394 60,301
Depreciation and amortization 9,742 10,238 19,427 14,321
Impairment of long-lived assets 313 0 313 0
Total operating expenses 84,436 81,272 173,705 140,703
Operating income 21,480 15,790 35,253 21,367
INTEREST INCOME 25 9 47 17
INTEREST EXPENSE 22,928 22,916 46,675 42,249
GAIN ON INVESTMENT IN AFFILIATED COMPANY 0 146,879 0 146,879
EQUITY IN INCOME OF AFFILIATED COMPANY 0 208 0 3,287
LOSS ON RETIREMENT OF DEBT 0 0 0 7,743
OTHER EXPENSE, net 610 47 603 22
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (2,033) 139,923 (11,978) 121,536
BENEFIT FROM INCOME TAXES (48,491) 38,611 16,763 84,230
Net income before equity in income of subsidiaries and discontinued operations 46,458 101,312 (28,741) 37,306
EQUITY IN INCOME OF SUBSIDIARIES 0 0 0 0
Net income (loss) from continuing operations 46,458 101,312 (28,741) 37,306
INCOME FROM DISCONTINUED OPERATIONS, net of tax 7 (45) 21 (81)
CONSOLIDATED NET INCOME (LOSS) 46,465 101,267 (28,720) 37,225
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 3,797 2,717 7,854 2,920
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 42,668 98,550 (36,574) 34,305
Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 31,568 31,806 70,394 60,301
Corporate [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 9,855 8,510 19,448 16,532
Guarantor Subsidiaries [Member]
       
NET REVENUE 35,588 33,743 66,678 61,838
OPERATING EXPENSES:        
Programming and technical 7,975 7,677 16,319 16,196
Depreciation and amortization 1,850 2,023 3,671 4,210
Impairment of long-lived assets 313   313  
Total operating expenses 24,953 22,717 49,824 46,294
Operating income 10,635 11,026 16,854 15,544
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 250 0 499 0
GAIN ON INVESTMENT IN AFFILIATED COMPANY     0 0
EQUITY IN INCOME OF AFFILIATED COMPANY   0 0 0
LOSS ON RETIREMENT OF DEBT     0 0
OTHER EXPENSE, net 0   0 0
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 10,385 11,026 16,355 15,544
BENEFIT FROM INCOME TAXES 0 0 0 0
Net income before equity in income of subsidiaries and discontinued operations 10,385 11,026 16,355 15,544
EQUITY IN INCOME OF SUBSIDIARIES 0 0 0 0
Net income (loss) from continuing operations 10,385 11,026 16,355 15,544
INCOME FROM DISCONTINUED OPERATIONS, net of tax 7 (45) 21 (81)
CONSOLIDATED NET INCOME (LOSS) 10,392 10,981 16,376 15,463
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 10,392 10,981 16,376 15,463
Guarantor Subsidiaries [Member] | Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 14,815 13,017 29,521 25,888
Guarantor Subsidiaries [Member] | Corporate [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 0 0 0 0
Radio One [Member]
       
NET REVENUE 70,328 63,319 142,280 100,232
OPERATING EXPENSES:        
Programming and technical 24,983 23,041 47,804 33,353
Depreciation and amortization 7,892 8,215 15,756 10,111
Impairment of long-lived assets 0   0  
Total operating expenses 59,483 58,555 123,881 94,409
Operating income 10,845 4,764 18,399 5,823
INTEREST INCOME 25 9 47 17
INTEREST EXPENSE 22,678 22,916 46,176 42,249
GAIN ON INVESTMENT IN AFFILIATED COMPANY 0 146,879 0 146,879
EQUITY IN INCOME OF AFFILIATED COMPANY 0 208 0 3,287
LOSS ON RETIREMENT OF DEBT 0 0 0 7,743
OTHER EXPENSE, net 610 47 603 22
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations (12,418) 128,897 (28,333) 105,992
BENEFIT FROM INCOME TAXES (48,491) 38,611 16,763 84,230
Net income before equity in income of subsidiaries and discontinued operations 36,073 90,286 (45,096) 21,762
EQUITY IN INCOME OF SUBSIDIARIES 10,392 10,981 16,376 15,463
Net income (loss) from continuing operations 46,465 101,267 (28,720) 37,225
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) 46,465 101,267 (28,720) 37,225
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 3,797 2,717 7,854 2,920
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS 42,668 98,550 (36,574) 34,305
Radio One [Member] | Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 16,753 18,789 40,873 34,413
Radio One [Member] | Corporate [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 9,855 8,510 19,448 16,532
Non Guarantor Eliminations [Member]
       
NET REVENUE 0 0 0 0
OPERATING EXPENSES:        
Programming and technical 0 0 0 0
Depreciation and amortization 0 0 0 0
Impairment of long-lived assets 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
INTEREST INCOME 0 0 0 0
INTEREST EXPENSE 0 0 0 0
GAIN ON INVESTMENT IN AFFILIATED COMPANY     0 0
EQUITY IN INCOME OF AFFILIATED COMPANY   0 0 0
LOSS ON RETIREMENT OF DEBT     0 0
OTHER EXPENSE, net 0 0 0 0
Income (loss) before provision for income taxes, noncontrolling interests in income of subsidiaries and discontinued operations 0 0 0 0
BENEFIT FROM INCOME TAXES 0 0 0 0
Net income before equity in income of subsidiaries and discontinued operations 0 0 0 0
EQUITY IN INCOME OF SUBSIDIARIES (10,392) (10,981) (16,376) (15,463)
Net income (loss) from continuing operations (10,392) (10,981) (16,376) (15,463)
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) (10,392) (10,981) (16,376) (15,463)
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS 0 0 0 0
CONSOLIDATED NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS (10,392) (10,981) (16,376) (15,463)
Non Guarantor Eliminations [Member] | Selling, General and Administrative Expenses [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation 0 0 0 0
Non Guarantor Eliminations [Member] | Corporate [Member]
       
OPERATING EXPENSES:        
General and administrative, including stock-based compensation $ 0 $ 0 $ 0 $ 0