XML 76 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Tables)
6 Months Ended
Jun. 30, 2012
Debt Disclosure [Abstract]  
Schedule Of Long Term Debt [Table Text Block]
Long-term debt consists of the following:
 
   
June 30, 2012
   
December 31, 2011
 
   
(Unaudited)
       
   
(In thousands)
 
             
Senior bank term debt
  $ 379,216     $ 383,105  
63/8% Senior Subordinated Notes due February 2013
    747       747  
121/2%/15% Senior Subordinated Notes due May 2016
    327,035       312,800  
10% Senior Secured TV One Notes due March 2016
    119,000       119,000  
Total debt
    825,998       815,652  
Less: current portion
    4,587       3,860  
Less: original issue discount 
    6,068       6,748  
Long-term debt, net
  $ 815,343     805,044
Schedule of Line of Credit Facilities [Table Text Block]
As of June 30, 2012, ratios calculated in accordance with the 2011 Credit Agreement, are as follows:
 
   
As of June 30, 2012
   
Covenant Limit
   
Excess Coverage
 
                
Pro Forma Last Twelve Months Covenant EBITDA (In millions)
 
$
83.2
           
                   
Pro Forma Last Twelve Months Interest Expense (In millions)
 
$
52.0
           
                   
Senior Debt (In millions)
 
$
358.7
           
Total Debt (In millions)
 
$
686.5
           
                   
Senior Secured Leverage 
                 
Senior Secured Debt / Covenant EBITDA 
   
4.31
 
4.50
 
0.19
                   
Total Leverage
                 
Total Debt / Covenant EBITDA
   
8.25
x
   
8.75
x
   
0.50
x
                         
Interest Coverage
                       
Covenant EBITDA / Interest Expense
   
1.60
x
   
1.25
x
   
0.35
x
                         
EBITDA - Earnings before interest, taxes, depreciation and amortization