XML 89 R72.htm IDEA: XBRL DOCUMENT v3.21.1
LONG-TERM DEBT - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 09, 2020
Jan. 17, 2019
Dec. 19, 2018
Apr. 18, 2017
Apr. 21, 2016
Apr. 17, 2015
Feb. 10, 2010
Apr. 21, 2016
Dec. 31, 2020
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Jun. 25, 2020
Nov. 13, 2019
Apr. 17, 2019
Dec. 20, 2018
Feb. 10, 2014
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage                   9.25%              
Gain Losses on Extinguishment of Debt                 $ 2,900,000   $ (2,894,000)            
Debt Instrument, Interest Rate Terms                     The 2018 Credit Facility contained customary representations and warranties and events of default, affirmative and negative covenants (in each case, subject to materiality exceptions and qualifications). The 2018 Credit Facility, as amended, also contained certain financial covenants, including a maintenance covenant requiring the Company's total gross leverage ratio to be not greater than 8.0 to 1.00 in 2019, 7.5 to 1.00 in 2020, 7.25 to 1.00 in 2021, 6.75 to 1.00 in 2022 and 6.25 to 1.00 in 2023. As of December 31, 2020, the Company was in compliance with all of its financial covenants under the 2018 Credit Facility.            
Interest Expense, Total                     $ 74,507,000 $ 81,400,000          
Debt Instrument Additional Interest Payment Term On Prepayment       Beginning with the interest payment date occurring in June 2017 and ending in March 2023, the Company was required to repay principal, to the extent then outstanding, equal to 1∕4 of 1% of the aggregate initial principal amount of all term loans incurred on the effective date of the 2017 Credit Facility                          
Period prior to the earlier to occur of the term loan maturity or stated maturity         30 days                        
Long-term Debt, Maturity Date                   Dec. 31, 2022              
Repayments of Long Term Debt, Excess Cash Flow Payments                     $ 11,100,000            
Amortization of debt premium                 $ 3,500,000                
Comcast Note [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                             $ 11,900,000    
Long-term Debt, Gross                   $ 11,900,000              
Debt Instrument, Interest Rate, Stated Percentage                 10.47%   10.47%            
Senior Secured Notes Due 2022 [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt, Gross           $ 350,000,000                      
Debt Instrument, Description           an original issue price of 100.0% plus accrued interest                      
9.25% Senior Subordinated Notes due February 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Redemption Price, Percentage                   100.88%              
Debt Instrument, Redemption Period, Start Date                     Feb. 15, 2019            
Amount redeemable                   $ 243,000,000              
9.25% Senior Subordinated Notes due February 2020 [Member] | Private Offering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt, Gross                                 $ 335,000,000
Debt Instrument, Periodic Payment             $ 15,500,000                    
Senior Subordinated Notes due April 2022 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Description           The 7.375% Notes were offered at an original issue price of 100.0% plus accrued interest from April 17, 2015, and matured on April 15, 2022.                      
MGM National Harbor Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                         $ 3,600,000     $ 50,000,000  
Long-term Debt, Gross                 $ 57,900,000   $ 57,900,000 $ 52,100,000          
Debt Instrument, Interest Rate, Stated Percentage                 7.00%   7.00%            
Debt Instrument, Unamortized Discount (Premium), Net                 $ 1,000,000   $ 1,000,000            
Long Term Debt Percentage Paid In Kind                     4.00%            
Debt Issuance Costs, Net                 1,700,000   $ 1,700,000            
7.375% Notes                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount $ 347,000,000                                
Percentage of exchange offer 99.15%                                
8.75% Senior Secured Notes due December 2022                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage 8.75%                                
Debt Instrument, Redemption Price, Percentage                     100.00%            
Amount redeemable                 15,000,000   $ 15,000,000            
ABL Facility                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                           $ 37,500,000      
Letters of Credit                 871,000   871,000     7,500,000      
Line of Credit Facility, Maximum Borrowing Capacity         $ 25,000,000     $ 25,000,000           $ 25,000,000      
Percentage Borrowing Of Eligible Accounts               (85.00%)                  
2017 Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                 350,000,000   350,000,000            
Covenant Compliance Description For Maintaining Interest Coverage Ratio                       maintaining an interest coverage ratio of no less than:1.25 to 1.00 on June 30, 2017 and the last day of each fiscal quarter thereafter.          
Covenant Compliance Description For Maintaining Total Leverage Ratio                       )  maintaining a senior leverage ratio of no greater than:5.85 to 1.00 on June 30, 2017 and the last day of each fiscal quarter thereafter.          
Repayments of Long-term Debt, Total     $ 20,000,000                 $ 3,300,000          
Long-term Debt, Gross       $ 350,000,000         317,300,000   317,300,000            
Debt Instrument, Description       Until its termination as described in Note 16 - Subsequent Events, the 2017 Credit Facility matured on the earlier of (i) April 18, 2023, or (ii) in the event such debt is not repaid or refinanced, 91 days prior to the maturity of the Company's 7.375% Notes (as defined below). At the Company's election, the interest rate on borrowings under the 2017 Credit Facility are based on either (i) the then applicable base rate (as defined in the 2017 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time, (c) the one-month LIBOR rate commencing on such day plus 1.00%) and (d) 2%, or (ii) the then applicable LIBOR rate (as defined in the 2017 Credit Facility). The average interest rate was approximately 5.17% for 2020 and was 6.27% for 2019.The 2017 Credit Facility was s (i) guaranteed by each entity that guarantees the Company's 7.375% Notes on a pari passu basis with the guarantees of the 7.375% Notes and (ii) secured on a pari passu basis with the Company's 7.375% Notes. The Company's obligations under the 2017 Credit Facility were secured, subject to permitted liens and except for certain excluded assets (i) on a first priority basis by certain notes priority collateral, and (ii) on a second priority basis by collateral for the Company's asset-backed line of credit.                          
Debt Instrument, Interest Rate Terms       The 2017 Credit Facility contained customary representations and warranties and events of default, affirmative and negative covenants (in each case, subject to materiality exceptions and qualifications) which may be more restrictive than those governing the 7.375% Notes. The 2017 Credit Facility also contained certain financial covenants, including a maintenance covenant requiring the Company's interest expense coverage ratio (defined as the ratio of consolidated EBITDA to consolidated interest expense) to be greater than or equal to 1.25 to 1.00 and its total senior secured leverage ratio (defined as the ratio of consolidated net senior secured indebtedness to consolidated EBITDA) to be less than or equal to 5.85 to 1.00.                          
2018 Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                 10,000,000   10,000,000         $ 192,000,000  
Long-term Debt, Gross                 129,900,000   $ 129,900,000 167,100,000          
Debt Instrument, Description                     The 2018 Credit Facility was scheduled to mature on December 31, 2022 (the "Maturity Date"). In connection with the Exchange Offer (as defined below), we also entered into an amendment to certain terms of our 2018 Credit Facility including the extension of the maturity date to March 31, 2023. Interest rates on borrowings under the 2018 Credit Facility were either (i) from the Funding Date to the Maturity Date, 12.875% per annum, (ii) 11.875% per annum, once 50% of the term loan borrowings had been repaid or (iii) 10.875% per annum, once 75% of the term loan borrowings had been repaid. Interest payments began on the last day of the 3-month period commencing on the Funding Date. Within 90 days following the completion of the Exchange Offer (as defined below), the Company was required to repay $10 million of the 2018 Credit Facility. The amendment was accounted for as a modification in accordance with the provisions of ASC 470, "Debt".            
Debt Instrument, Interest Rate Terms                     Until its termination as described in Note 16 - Subsequent Events, borrowings under the 2018 Credit Facility were subject to customary conditions precedent, as well as a requirement under the 2018 Credit Facility that (i) the Company's total gross leverage ratio on a pro forma basis be not greater than 8:00 to 1:00 (this total gross leverage ratio test steps down as described below), (ii) neither of the administrative agents under the Company's existing credit facilities nor the trustee under the Company's existing senior secured notes due 2022 have objected to the terms of the new credit documents and (iii) certification by the Company that the terms and conditions of the 2018 Credit Facility satisfied the requirements of the definition of "Permitted Refinancing" (as defined in the agreements governing the Company's existing credit facilities) and neither of the administrative agents under the Company's existing credit facilities notified the Company within five (5) business days prior to funding the borrowings under the 2018 Credit Facility that it disagreed with such determination (including a reasonable description of the basis upon which it disagrees).            
Interest Expense, Total                     $ 4,500,000 $ 3,900,000          
Debt Instrument Additional Interest Payment Term On Prepayment                     The term loans could be voluntarily prepaid prior to February 15, 2020 subject to payment of a prepayment premium. The Company was required to repay principal to the extent then outstanding on each quarterly interest payment date, commencing on the last business day in March 2019, equal to one quarter of 7.5% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2019, commencing on the last business day in March 2020, one quarter of 10.0% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2021, and, commencing on the last business day in March 2021, one quarter of 12.5% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2022. The Company was also required to use 75% of excess cash flow ("ECF payment") as defined in the 2018 Credit Facility, which excluded any distributions to the Company or its restricted subsidiaries in respect of its interests in the MGM National Harbor, to repay outstanding term loans at par, paid semiannually and to use 100% of all distributions to the Company or its restricted subsidiaries received in respect of its interest in the MGM National Harbor to repay outstanding terms loans at par. During the year ended December 31, 2020, the Company repaid approximately $37.2 million under the 2018 Credit Facility. Included in the repayments made during the year ended December 31, 2020 was approximately $11.1 million in ECF payments in accordance with the agreement. During the year ended December 31, 2019, the Company repaid approximately $24.9 million, under the 2018 Credit Facility. Included in the repayments made during the year ended December 31, 2019 was approximately $3.5 million in ECF payments in accordance with the agreement.            
Debt Instrument, Unamortized Discount (Premium), Net                 3,800,000   $ 3,800,000            
2018 Credit Facility [Member] | Debt Financing Cost [Member]                                  
Debt Instrument [Line Items]                                  
Debt Issuance Costs, Net                 $ 875,000   $ 875,000            
Senior Subordinated Notes Due From 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage           7.375%                     100.00%
Debt Instrument, Redemption Price, Percentage   100.00%