XML 44 R21.htm IDEA: XBRL DOCUMENT v3.20.1
GOODWILL AND RADIO BROADCASTING LICENSES (Tables)
3 Months Ended
Mar. 31, 2020
GOODWILL AND RADIO BROADCASTING LICENSES  
Schedule Of Radio Broadcasting Licenses Impairment

 

 

 

 

 

Radio Broadcasting

 

March 31,

 

Licenses

    

2020 (a)

 

 

 

 

 

 

Pre-tax impairment charge (in millions)

 

$

47.7

 

 

 

 

 

 

Discount Rate

 

 

9.5

%

Year 1 Market Revenue Growth Rate Range

 

 

(13.3)

%

Long-term Market Revenue Growth Rate Range (Years 6 – 10)

 

 

0.7% – 1.1

%

Mature Market Share Range

 

 

6.9% – 25.0

%

Operating Profit Margin Range

 

 

27.6% – 39.7

%


(a)Reflects changes only to the key assumptions used in the interim testing for certain units of accounting.

Schedule Of Goodwill Impairment Test Radio Market Unit

 

 

 

 

 

Goodwill (Radio Market

 

March 31,

 

Reporting Units)

    

2020 (a)

 

 

 

 

 

 

Pre-tax impairment charge (in millions)

 

$

6.0

 

 

 

 

 

 

Discount Rate

 

 

9.5

%

Year 1 Market Revenue Growth Rate Range

 

 

(14.5)% – (12.9)

%

Long-term Market Revenue Growth Rate Range (Years 6 – 10)

 

 

0.9% – 1.1

%

Mature Market Share Range

 

 

11.1% – 13.0

%

Operating Profit Margin Range

 

 

29.4% – 39.0

%


(a)Reflects changes only to the key assumptions used in the interim testing for certain units of accounting

Schedule Of Changes In Carrying Amount Of Goodwill

The table below presents the changes in the Company’s goodwill carrying values for its four reportable segments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Radio

    

Reach

    

 

 

    

Cable

    

 

 

 

 

Broadcasting

 

Media

 

Digital

 

Television

 

 

 

 

 

Segment

 

Segment

 

Segment

 

Segment

 

Total

 

 

(In thousands)

Gross goodwill

 

$

155,000

 

$

30,468

 

$

27,567

 

$

165,044

 

$

378,079

Additions

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Impairments

 

 

(5,950)

 

 

 —

 

 

 —

 

 

 —

 

 

(5,950)

Accumulated impairment losses

 

 

(101,848)

 

 

(16,114)

 

 

(20,345)

 

 

 —

 

 

(138,307)

Net goodwill at March 31, 2020

 

$

47,202

 

$

14,354

 

$

7,222

 

$

165,044

 

$

233,822