XML 43 R42.htm IDEA: XBRL DOCUMENT v3.19.3
LONG-TERM DEBT - Additional Information (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Apr. 21, 2016
Feb. 10, 2014
Dec. 19, 2018
Jun. 30, 2017
Apr. 18, 2017
Apr. 21, 2016
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 20, 2018
Apr. 17, 2015
Debt Instrument [Line Items]                                  
Covenant Compliance Description For Maintaining Interest Coverage Ratio                             maintaining an interest coverage ratio of no less than:1.25 to 1.00 on June 30, 2017 and the last day of each fiscal quarter thereafter.    
Covenant Compliance Description For Maintaining Total Leverage Ratio                             maintaining a senior leverage ratio of no greater than:5.85 to 1.00 on June 30, 2017 and the last day of each fiscal quarter thereafter.    
Letters of Credit Outstanding, Amount             $ 828,000         $ 828,000          
Long-term Debt, Gross               $ 350,000,000           $ 350,000,000      
Debt Instrument, Interest Rate, Stated Percentage               9.25%           9.25%      
Gain Losses on Extinguishment of Debt             0     $ 626,000   0 $ 865,000        
Debt Instrument, Interest Rate Terms         The 2017 Credit Facility contains customary representations and warranties and events of default, affirmative and negative covenants (in each case, subject to materiality exceptions and qualifications) which may be more restrictive than those governing the Notes. The 2017 Credit Facility also contains certain financial covenants, including a maintenance covenant requiring the Company's interest expense coverage ratio (defined as the ratio of consolidated EBITDA to consolidated interest expense) to be greater than or equal to 1.25 to 1.00 and its total senior secured leverage ratio (defined as the ratio of consolidated net senior secured indebtedness to consolidated EBITDA) to be less than or equal to 5.85 to 1.00.                 The 2018 Credit Facility contains customary representations and warranties and events of default, affirmative and negative covenants (in each case, subject to materiality exceptions and qualifications). The 2018 Credit Facility also contains certain financial covenants, including a maintenance covenant requiring the Company's total gross leverage ratio to be not greater than 8.0 to 1.00 in 2019, 7.5 to 1.00 in 2020, 7.25 to 1.00 in 2021 and 6.75 to 1.00 in 2022.      
Interest Expense, Total             22,003,000     19,155,000   44,154,000 38,436,000        
Comcast Note [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount             $ 11,900,000         $ 11,900,000          
Long-term Debt, Gross               $ 11,900,000           $ 11,900,000      
Debt Instrument, Interest Rate, Stated Percentage             10.47%         10.47%          
Senior Secured Notes Due 2022 [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt, Gross                                 $ 350,000,000
Senior Subordinated Notes due February 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt, Gross             $ 0 2,000,000       $ 0   2,000,000      
Debt Instrument, Interest Rate, Stated Percentage             9.25%         9.25%          
Gain Losses on Extinguishment of Debt               2,800,000                  
Debt Instrument, Repurchase Amount               $ 243,000,000           $ 243,000,000      
Debt Instrument, Redemption Price, Percentage               100.88%                  
Write off of Deferred Debt Issuance Cost               $ 649,000                  
Premium Paid to the Bondholders               $ 2,100,000                  
Senior Subordinated Notes due February 2020 [Member] | Private Offering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt, Gross   $ 335,000,000                              
Debt Instrument, Periodic Payment   $ 15,500,000                              
MGM National Harbor Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount             $ 50,000,000         $ 50,000,000          
Long-term Debt, Gross             51,100,000         51,100,000          
Debt Instrument, Unamortized Discount (Premium), Net             1,000,000         1,000,000          
Long Term Debt Percentage Paid In Kind                           4.00%      
Debt Issuance Costs, Net             1,700,000         1,700,000          
Asset Backed Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Term 5 years                                
Long-term Debt, Gross             9,000,000         9,000,000          
Line of Credit Facility, Maximum Borrowing Capacity $ 25,000,000         $ 25,000,000                      
Percentage Borrowing Of Eligible Accounts           (85.00%)                      
2017 Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount         $ 350,000,000                        
Repayments of Long-term Debt, Total     $ 20,000,000       $ 824,000     875,000   $ 1,600,000 1,800,000        
Debt, Weighted Average Interest Rate             6.49% 5.82%       6.49%   5.82%      
Percentage of Outstanding Principal Amount       0.25%                          
Long-term Debt, Gross         $ 350,000,000   $ 322,300,000 $ 323,900,000       $ 322,300,000   $ 323,900,000      
Debt Instrument, Interest Rate, Stated Percentage         2.00%                        
Debt Instrument, Description         The 2017 Credit Facility matures on the earlier of (i) April 18, 2023, or (ii) in the event such debt is not repaid or refinanced, 91 days prior to the maturity of the Company's 2022 Notes. At the Company's election, the interest rate on borrowings under the 2017 Credit Facility are based on either (i) the then applicable base rate (as defined in the 2017 Credit Facility) as, for any day, a rate per annum (rounded upward, if necessary, to the next 1/100th of 1%) equal to the greater of (a) the prime rate published in the Wall Street Journal, (b) 1/2 of 1% in excess rate of the overnight Federal Funds Rate at any given time, (c) the one-month LIBOR rate commencing on such day plus 1.00%) and (d) 2%, or (ii) the then applicable LIBOR rate (as defined in the 2017 Credit Facility). The average interest rate was approximately 6.49% for 2019 and was 5.82% for 2018.                        
2018 Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Face Amount                               $ 192,000,000  
Number of Days to Notify the Changes                           5 days      
Debt Instrument, Interest Rate, Stated Percentage, If 50% of Term Repaid                           11.875%      
Debt Instrument, Interest Rate, Stated Percentage, If 75% of Term Repaid                           10.875%      
Excess Cash Flows                           75.00%      
Percentage of Distributions                           100.00%      
Repayments of Long-term Debt, Total             3,600,000         14,200,000          
Long-term Debt, Gross             177,800,000 $ 192,000,000       177,800,000   $ 192,000,000      
Debt Instrument, Interest Rate, Stated Percentage               12.875%           12.875%      
Interest Expense, Total             964,000     718,000   1,900,000 1,400,000        
Debt Instrument Additional Interest Payment Term On Prepayment                           The loans under the 2018 Credit Facility may be voluntarily prepaid prior to February 15, 2020 subject to payment of a prepayment premium. The Company is required to repay principal to the extent then outstanding on each quarterly interest payment date, commencing on the last business day in March 2019, equal to one quarter of 7.5% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2019, commencing on the last business day in March 2020, one quarter of 10.0% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2021, and, commencing on the last business day in March 2021, one quarter of 12.5% of the aggregate initial principal amount of all term loans incurred on the Funding Date to December 2022. The Company is also required to use 75% of excess cash flow (as defined in the 2018 Credit Facility, which exclude any distributions to the Company or its restricted subsidiaries in respect of its interests in the MGM National Harbor) to repay outstanding term loans at par, paid semiannually and to use 100% of all distributions to the Company or its restricted subsidiaries received in respect of its interest in the MGM National Harbor to repay outstanding terms loans at par.      
Debt Instrument, Unamortized Discount (Premium), Net             3,800,000         3,800,000          
2018 Credit Facility [Member] | Debt Financing Cost [Member]                                  
Debt Instrument [Line Items]                                  
Debt Issuance Costs, Net             $ 875,000         $ 875,000          
Senior Subordinated Notes Due From 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage                                 7.375%
Gain Losses on Extinguishment of Debt                 $ 120,000 626,000 $ 239,000            
Debt Instrument, Repurchase Amount                 $ 5,000,000 $ 14,000,000 $ 11,000,000   $ 14,000,000        
Debt Instrument, Redemption Price, Percentage                 97.25% 95.125% 97.375%