LONG-TERM DEBT (Tables)

6 Months Ended

Jun. 30, 2019

LONG-TERM DEBT

Schedule of long-term debt

	June 30, 2019		December 31, 2018
	(Unaudited)
	(In thousands)
2018 Credit Facility	$	177,838	$	192,000
MGM National Harbor Loan		51,053		50,066
2017 Credit Facility		322,277		323,926
9.25% Senior Subordinated Notes due February 2020		—		2,037
7.375% Senior Secured Notes due April 2022		350,000		350,000
Asset-backed credit facility		9,000		—
Comcast Note due April 2019		—		11,872
Total debt		910,168		929,901
Less: current portion of long-term debt		20,097		38,706
Less: original issue discount and issuance costs		15,572		17,438
Long-term debt, net	$	874,499	$	873,757

Schedule of future scheduled minimum principal payments

								7.38%
								Senior
								Secured
	2018		MGM			2017		Notes
	Credit		National		Asset-backed	Credit		due April
	Facility		Harbor Loan		Credit Facility	Facility		2022		Total
	(In thousands)
July - December 2019	$	7,200		—	—	$	1,648	$	—	$	8,848
2020		19,200		—	—		3,297		—		22,497
2021		19,200		—	9,000		3,297		—		31,497
2022		132,238		51,053	—		3,297		350,000		536,588
2023		—		—	—		310,738		—		310,738
2024 and thereafter		—		—	—		—		—		—
Total Debt	$	177,838	$	51,053	9,000	$	322,277	$	350,000	$	910,168