XML 13 R9.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net loss $ (2,979) $ (22,522)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 8,274 8,288
Amortization of debt financing costs 943 715
Amortization of content assets 11,759 11,267
Amortization of launch assets 257 105
Deferred income taxes (573) 12,857
Non-cash interest expense 483 0
Impairment of long-lived assets 0 6,556
Stock-based compensation 511 1,376
Gain on retirement of debt 0 (239)
Effect of change in operating assets and liabilities, net of assets acquired:    
Trade accounts receivable 9,255 13,415
Prepaid expenses and other current assets (3,702) (1,781)
Other assets (1,001) 8
Accounts payable 230 (531)
Accrued interest 6,195 117
Accrued compensation and related benefits (7,888) 108
Other liabilities 9,303 2,910
Payments for content assets (14,812) (10,645)
Net cash flows provided by operating activities 16,255 22,004
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (707) (914)
Net cash flows used in investing activities (707) (914)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Distribution of contingent consideration (279) (195)
Repayment of Comcast Note (11,872) 0
Proceeds of Asset-backed credit facility 3,000 0
Proceeds from exercise of stock options 29 0
Repayment of 2020 Notes (2,037) (10,788)
Repurchase of common stock (2,448) (2,951)
Net cash flows used in financing activities (24,993) (14,809)
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (9,445) 6,281
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period 15,890 37,811
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period 6,445 44,092
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for: Interest 13,200 18,447
Cash paid for: Income taxes, net of refunds 91 748
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Issuance of common stock   0
2018 Credit Facility [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of credit facility (10,562) 0
2017 Credit Facility [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of credit facility (824) $ (875)
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Issuance of common stock $ 1,609