Delaware
(State or other jurisdiction of
incorporation or organization)
|
52-1166660
(I.R.S. Employer Identification No.)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit Number
|
Description
|
|
99.1
|
Press release dated March 3, 2011: Radio One, Inc. Reports Fourth Quarter Results.
|
RADIO ONE, INC.
|
||||||||||
/s/ Peter D. Thompson
|
||||||||||
March 7, 2011
|
Peter D. Thompson
|
|||||||||
Chief Financial Officer and Principal Accounting Officer
|
RESULTS OF OPERATIONS
|
||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
STATEMENT OF OPERATIONS
|
(unaudited)
|
(unaudited)
|
(audited)
|
|||||||||||||
(in thousands, except share data) | (in thousands, except share data) | |||||||||||||||
NET REVENUE
|
$ | 71,203 | $ | 67,258 | $ | 279,906 | $ | 272,092 | ||||||||
OPERATING EXPENSES
|
||||||||||||||||
Programming and technical, excluding stock-based compensation
|
18,308 | 18,778 | 75,044 | 75,547 | ||||||||||||
Selling, general and administrative, excluding stock-based compensation
|
24,873 | 22,151 | 102,330 | 90,695 | ||||||||||||
Corporate selling, general and administrative, excluding stock-based compensation
|
7,580 | 8,459 | 28,117 | 23,492 | ||||||||||||
Stock-based compensation
|
922 | 269 | 5,799 | 1,649 | ||||||||||||
Depreciation and amortization
|
3,244 | 5,208 | 17,439 | 21,011 | ||||||||||||
Impairment of long-lived assets
|
36,063 | 16,983 | 36,063 | 65,937 | ||||||||||||
Total operating expenses
|
90,990 | 71,848 | 264,792 | 278,331 | ||||||||||||
Operating (Loss) Income
|
(19,787 | ) | (4,590 | ) | 15,114 | (6,239 | ) | |||||||||
INTEREST INCOME
|
32 | 44 | 127 | 144 | ||||||||||||
INTEREST EXPENSE
|
15,775 | 9,367 | 46,834 | 38,404 | ||||||||||||
GAIN ON RETIREMENT OF DEBT
|
6,646 | - | 6,646 | 1,221 | ||||||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY
|
1,726 | 358 | 5,558 | 3,653 | ||||||||||||
OTHER EXPENSE, net
|
127 | 1 | 3,061 | 104 | ||||||||||||
Loss before (benefit from) provision for income taxes, noncontrolling interest in income of subsidiaries and gain (loss) from discontinued operations
|
(27,285 | ) | (13,556 | ) | (22,450 | ) | (39,729 | ) | ||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(714 | ) | (326 | ) | 3,971 | 7,014 | ||||||||||
Net income (loss) from continuing operations
|
(26,571 | ) | (13,230 | ) | (26,421 | ) | (46,743 | ) | ||||||||
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
1 | (979 | ) | (204 | ) | (1,815 | ) | |||||||||
CONSOLIDATED NET LOSS
|
(26,570 | ) | (14,209 | ) | (26,625 | ) | (48,558 | ) | ||||||||
NONCONTROLLING INTEREST IN INCOME OF SUBSIDIARIES
|
581 | 679 | 2,008 | 4,329 | ||||||||||||
CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (27,151 | ) | $ | (14,888 | ) | $ | (28,633 | ) | $ | (52,887 | ) | ||||
AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
||||||||||||||||
NET LOSS FROM CONTINUING OPERATIONS
|
$ | (27,152 | ) | $ | (13,909 | ) | $ | (28,429 | ) | $ | (51,072 | ) | ||||
GAIN (LOSS) FROM DISCONTINUED OPERATIONS, net of tax
|
1 | (979 | ) | (204 | ) | (1,815 | ) | |||||||||
CONSOLIDATED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (27,151 | ) | $ | (14,888 | ) | $ | (28,633 | ) | $ | (52,887 | ) | ||||
Weighted average shares outstanding - basic2
|
52,087,460 | 52,735,892 | 51,509,239 | 59,465,252 | ||||||||||||
Weighted average shares outstanding - diluted3
|
52,087,460 | 52,735,892 | 51,509,239 | 59,465,252 | ||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(audited)
|
||||||||||||||
(in thousands, except per share data) | (in thousands, except per share data) | |||||||||||||||
PER SHARE DATA - basic and diluted:
|
||||||||||||||||
Net loss from continuing operations (basic)
|
$ | (0.52 | ) | $ | (0.26 | ) | $ | (0.55 | ) * | $ | (0.86 | ) | ||||
Gain (loss) from discontinued operations, net of tax (basic)
|
0.00 | (0.02 | ) | $ | (0.00 | ) * | (0.03 | ) | ||||||||
Consolidated net loss attributable to common stockholders (basic)
|
$ | (0.52 | ) | $ | (0.28 | ) | $ | (0.56 | ) * | $ | (0.89 | ) | ||||
Net loss from continuing operations (diluted)
|
$ | (0.52 | ) | $ | (0.26 | ) | $ | (0.55 | ) * | $ | (0.86 | ) | ||||
Gain (loss) from discontinued operations, net of tax (diluted)
|
0.00 | (0.02 | ) | (0.00 | ) * | (0.03 | ) | |||||||||
Consolidated net loss attributable to common stockholders (diluted)
|
$ | (0.52 | ) | $ | (0.28 | ) | $ | (0.56 | ) * | $ | (0.89 | ) | ||||
SELECTED OTHER DATA
|
||||||||||||||||
Station operating income 1
|
$ | 28,022 | $ | 26,329 | $ | 102,532 | $ | 105,850 | ||||||||
Station operating income margin (% of net revenue)
|
39.4 | % | 39.1 | % | 36.6 | % | 38.9 | % | ||||||||
Station operating income reconciliation:
|
||||||||||||||||
Consolidated net loss attributable to common stockholders
|
$ | (27,151 | ) | $ | (14,888 | ) | $ | (28,633 | ) | $ | (52,887 | ) | ||||
Add back non-station operating income items included in consolidated net loss:
|
||||||||||||||||
Interest income
|
(32 | ) | (44 | ) | (127 | ) | (144 | ) | ||||||||
Interest expense
|
15,775 | 9,367 | 46,834 | 38,404 | ||||||||||||
(Benefit from) provision for income taxes
|
(714 | ) | (326 | ) | 3,971 | 7,014 | ||||||||||
Corporate selling, general and administrative expenses
|
7,580 | 8,459 | 28,117 | 23,492 | ||||||||||||
Stock-based compensation
|
922 | 269 | 5,799 | 1,649 | ||||||||||||
Gain on retirement of debt
|
(6,646 | ) | - | (6,646 | ) | (1,221 | ) | |||||||||
Equity in income of affiliated company
|
(1,726 | ) | (358 | ) | (5,558 | ) | (3,653 | ) | ||||||||
Other expense, net
|
127 | 1 | 3,061 | 104 | ||||||||||||
Depreciation and amortization
|
3,244 | 5,208 | 17,439 | 21,011 | ||||||||||||
Noncontrolling interest in income of subsidiaries
|
581 | 679 | 2,008 | 4,329 | ||||||||||||
Impairment of long-lived assets
|
36,063 | 16,983 | 36,063 | 65,937 | ||||||||||||
(Gain) loss from discontinued operations, net of tax
|
(1 | ) | 979 | 204 | 1,815 | |||||||||||
Station operating income
|
$ | 28,022 | $ | 26,329 | $ | 102,532 | $ | 105,850 | ||||||||
Adjusted EBITDA4
|
$ | 20,442 | $ | 17,870 | $ | 74,415 | $ | 82,358 | ||||||||
Adjusted EBITDA reconciliation:
|
||||||||||||||||
Net loss attributable to common stockholders
|
$ | (27,151 | ) | $ | (14,888 | ) | $ | (28,633 | ) | $ | (52,887 | ) | ||||
Interest income
|
(32 | ) | (44 | ) | (127 | ) | (144 | ) | ||||||||
Interest expense
|
15,775 | 9,367 | 46,834 | 38,404 | ||||||||||||
(Benefit from) provision for income taxes
|
(714 | ) | (326 | ) | 3,971 | 7,014 | ||||||||||
Depreciation and amortization
|
3,244 | 5,208 | 17,439 | 21,011 | ||||||||||||
EBITDA
|
$ | (8,878 | ) | $ | (683 | ) | $ | 39,484 | $ | 13,398 | ||||||
Stock-based compensation
|
922 | 269 | 5,799 | 1,649 | ||||||||||||
Gain on retirement of debt
|
(6,646 | ) | - | (6,646 | ) | (1,221 | ) | |||||||||
Equity in income of affiliated company
|
(1,726 | ) | (358 | ) | (5,558 | ) | (3,653 | ) | ||||||||
Other expense, net
|
127 | 1 | 3,061 | 104 | ||||||||||||
Noncontrolling interest in income of subsidiaries
|
581 | 679 | 2,008 | 4,329 | ||||||||||||
Impairment of long-lived assets
|
36,063 | 16,983 | 36,063 | 65,937 | ||||||||||||
(Gain) loss from discontinued operations, net of tax
|
(1 | ) | 979 | 204 | 1,815 | |||||||||||
Adjusted EBITDA
|
$ | 20,442 | $ | 17,870 | $ | 74,415 | $ | 82,358 | ||||||||
*Per share amounts do not add due to rounding
|
December 31, 2010 | December 31, 2009 | |||||||
(unaudited)
|
(audited)
|
|||||||
(in thousands)
|
||||||||
SELECTED BALANCE SHEET DATA:
|
||||||||
Cash and cash equivalents
|
$ | 9,192 | $ | 19,963 | ||||
Intangible assets, net
|
840,147 | 871,221 | ||||||
Total assets
|
999,212 | 1,035,542 | ||||||
Total debt (including current portion)
|
642,222 | 653,534 | ||||||
Total liabilities
|
774,242 | 787,489 | ||||||
Total stockholders' equity
|
194,335 | 195,828 | ||||||
Redeemable noncontrolling interests
|
30,635 | 52,225 | ||||||
Current Amount Outstanding | Applicable Interest Rate (a) | |||||||
(in thousands)
|
||||||||
SELECTED LEVERAGE AND SWAP DATA:
|
||||||||
Senior bank term debt (swap matures June 16, 2012) (a)
|
$ | 25,000 | 11.42 | % | ||||
Senior bank term debt (subject to variable rates) (b)
|
321,681 | 7.25 | % | |||||
Senior bank revolving debt (subject to variable rates) (b)
|
7,000 | 7.25 | % | |||||
12 1/2%/15% senior subordinated notes (fixed rate)
|
286,794 | 15.00 | % | |||||
6 3/8% senior subordinated notes (fixed rate)
|
747 | 6.38 | % | |||||
Note payable (fixed rate)
|
1,000 | 7.00 | % | |||||
(a)
|
A total of $25.0 million is subject to a fixed rate swap agreement that became effective in June 2005. Under our fixed rate swap agreement, we pay a fixed rate plus a spread based on our leverage ratio, as defined in our Credit Agreement. That spread is currently set at 6.25% and is incorporated into the applicable interest rates set forth above.
|
(b)
|
Subject to variable Libor Rate plus a spread currently at 6.25% and incorporated into the applicable interest rate set forth above. This tranche is not covered by a swap agreement described in footnote (a).
|
Three Months Ended December 31, 2010 | ||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||
Corporate/
|
||||||||||||||||||||
Reach
|
Eliminations/
|
|||||||||||||||||||
Consolidated | Radio One |
Media
|
Internet
|
Other
|
||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||
NET REVENUE
|
$ | 71,203 | $ | 59,924 | $ | 9,250 | $ | 3,697 | $ | (1,668 | ) | |||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Programming and technical
|
18,308 | 12,907 | 4,787 | 2,353 | (1,739 | ) | ||||||||||||||
Selling, general and administrative
|
24,873 | 21,309 | 1,374 | 2,560 | (370 | ) | ||||||||||||||
Corporate selling, general and administrative
|
7,580 | - | 1,310 | - | 6,270 | |||||||||||||||
Stock-based compensation
|
922 | 137 | - | 24 | 761 | |||||||||||||||
Depreciation and amortization
|
3,244 | 804 | 1,089 | 1,089 | 262 | |||||||||||||||
Impairment of long-lived assets
|
36,063 | 19,949 | 16,114 | - | - | |||||||||||||||
Total operating expenses
|
90,990 | 55,106 | 24,674 | 6,026 | 5,184 | |||||||||||||||
Operating (loss) income
|
(19,787 | ) | 4,818 | (15,424 | ) | (2,329 | ) | (6,852 | ) | |||||||||||
INTEREST INCOME
|
32 | - | 20 | - | 12 | |||||||||||||||
INTEREST EXPENSE
|
15,775 | - | 23 | - | 15,752 | |||||||||||||||
GAIN ON RETIREMENT OF DEBT
|
6,646 | - | - | - | 6,646 | |||||||||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY
|
1,726 | - | - | - | 1,726 | |||||||||||||||
OTHER EXPENSE (INCOME), net
|
127 | 148 | - | (27 | ) | 6 | ||||||||||||||
(Loss) income before (benefit from) provision for income taxes, noncontrolling interest in income of subsidiaries and gain (loss) from discontinued operations
|
(27,285 | ) | 4,670 | (15,427 | ) | (2,302 | ) | (14,226 | ) | |||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(714 | ) | (788 | ) | 74 | - | - | |||||||||||||
Net (loss) income from continuing operations
|
(26,571 | ) | 5,458 | (15,501 | ) | (2,302 | ) | (14,226 | ) | |||||||||||
GAIN (INCOME) FROM DISCONTINUED OPERATIONS, net of tax
|
1 | 2 | - | (1 | ) | - | ||||||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(26,570 | ) | 5,460 | (15,501 | ) | (2,303 | ) | (14,226 | ) | |||||||||||
NONCONTROLLING INTEREST IN INCOME OF SUBSIDIARIES
|
581 | - | - | - | 581 | |||||||||||||||
CONSOLIDATED NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (27,151 | ) | $ | 5,460 | $ | (15,501 | ) | $ | (2,303 | ) | $ | (14,807 | ) |
Three Months Ended December 31, 2009 | ||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||
Corporate/
|
||||||||||||||||||||
Reach
|
Eliminations/
|
|||||||||||||||||||
Consolidated | Radio One |
Media
|
Internet
|
Other
|
||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||
NET REVENUE
|
$ | 67,258 | $ | 55,435 | $ | 9,770 | $ | 4,017 | $ | (1,964 | ) | |||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Programming and technical
|
18,778 | 12,789 | 4,854 | 2,101 | (966 | ) | ||||||||||||||
Selling, general and administrative
|
22,151 | 18,242 | 1,103 | 4,778 | (1,972 | ) | ||||||||||||||
Corporate selling, general and administrative
|
8,459 | - | 1,831 | - | 6,628 | |||||||||||||||
Stock-based compensation
|
269 | 44 | - | - | 225 | |||||||||||||||
Depreciation and amortization
|
5,208 | 2,275 | 988 | 1,625 | 320 | |||||||||||||||
Impairment of long-lived assets
|
16,983 | 16,983 | - | - | - | |||||||||||||||
Total operating expenses
|
71,848 | 50,333 | 8,776 | 8,504 | 4,235 | |||||||||||||||
Operating (loss) income
|
(4,590 | ) | 5,102 | 994 | (4,487 | ) | (6,199 | ) | ||||||||||||
INTEREST INCOME
|
44 | - | 34 | - | 10 | |||||||||||||||
INTEREST EXPENSE
|
9,367 | - | 10 | - | 9,357 | |||||||||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY
|
358 | - | - | - | 358 | |||||||||||||||
OTHER EXPENSE (INCOME), net
|
1 | (1 | ) | - | 2 | - | ||||||||||||||
(Loss) income before (benefit from) provision for income taxes, noncontrolling interest in income of subsidiaries and loss from discontinued operations
|
(13,556 | ) | 5,103 | 1,018 | (4,489 | ) | (15,188 | ) | ||||||||||||
(BENEFIT FROM) PROVISION FOR INCOME TAXES
|
(326 | ) | (670 | ) | 344 | - | - | |||||||||||||
Net (loss) income from continuing operations
|
(13,230 | ) | 5,773 | 674 | (4,489 | ) | (15,188 | ) | ||||||||||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(979 | ) | (138 | ) | - | (423 | ) | (418 | ) | |||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(14,209 | ) | 5,635 | 674 | (4,912 | ) | (15,606 | ) | ||||||||||||
NONCONTROLLING INTEREST IN INCOME OF SUBSIDIARIES
|
679 | - | - | - | 679 | |||||||||||||||
CONSOLIDATED NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (14,888 | ) | $ | 5,635 | $ | 674 | $ | (4,912 | ) | $ | (16,285 | ) |
Year Ended December 31, 2010 | ||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||
Corporate/
|
||||||||||||||||||||
Reach
|
Eliminations/
|
|||||||||||||||||||
Consolidated | Radio One |
Media
|
Internet
|
Other
|
||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||
NET REVENUE
|
$ | 279,906 | $ | 229,500 | $ | 41,773 | $ | 16,027 | $ | (7,394 | ) | |||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Programming and technical
|
75,044 | 52,091 | 19,888 | 9,514 | (6,449 | ) | ||||||||||||||
Selling, general and administrative
|
102,330 | 83,175 | 8,786 | 13,063 | (2,694 | ) | ||||||||||||||
Corporate selling, general and administrative
|
28,117 | - | 6,143 | - | 21,974 | |||||||||||||||
Stock-based compensation
|
5,799 | 834 | - | 160 | 4,805 | |||||||||||||||
Depreciation and amortization
|
17,439 | 7,134 | 4,249 | 4,942 | 1,114 | |||||||||||||||
Impairment of long-lived assets
|
36,063 | 19,949 | 16,114 | - | - | |||||||||||||||
Total operating expenses
|
264,792 | 163,183 | 55,180 | 27,679 | 18,750 | |||||||||||||||
Operating income (loss)
|
15,114 | 66,317 | (13,407 | ) | (11,652 | ) | (26,144 | ) | ||||||||||||
INTEREST INCOME
|
127 | - | 71 | - | 56 | |||||||||||||||
INTEREST EXPENSE
|
46,834 | - | 78 | - | 46,756 | |||||||||||||||
GAIN ON RETIREMENT OF DEBT
|
6,646 | - | - | - | 6,646 | |||||||||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY
|
5,558 | - | - | - | 5,558 | |||||||||||||||
OTHER EXPENSE (INCOME), net
|
3,061 | (84 | ) | - | 133 | 3,012 | ||||||||||||||
(Loss) income before provision for income taxes, noncontrolling interest in income of subsidiaries and (loss) gain from discontinued operations
|
(22,450 | ) | 66,401 | (13,414 | ) | (11,785 | ) | (63,652 | ) | |||||||||||
PROVISION FOR INCOME TAXES
|
3,971 | 3,137 | 834 | - | - | |||||||||||||||
Net (loss) income from continuing operations
|
(26,421 | ) | 63,264 | (14,248 | ) | (11,785 | ) | (63,652 | ) | |||||||||||
(LOSS) INCOME FROM DISCONTINUED OPERATIONS, net of tax
|
(204 | ) | (465 | ) | - | 261 | - | |||||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(26,625 | ) | 62,799 | (14,248 | ) | (11,524 | ) | (63,652 | ) | |||||||||||
NONCONTROLLING INTEREST IN INCOME OF SUBSIDIARIES
|
2,008 | - | - | - | 2,008 | |||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (28,633 | ) | $ | 62,799 | $ | (14,248 | ) | $ | (11,524 | ) | $ | (65,660 | ) |
Year Ended December 31, 2009 | ||||||||||||||||||||
(in thousands, unaudited)
|
||||||||||||||||||||
Corporate/
|
||||||||||||||||||||
Reach
|
Eliminations/
|
|||||||||||||||||||
Consolidated | Radio One |
Media
|
Internet
|
Other
|
||||||||||||||||
STATEMENT OF OPERATIONS:
|
||||||||||||||||||||
NET REVENUE
|
$ | 272,092 | $ | 218,233 | $ | 45,825 | $ | 14,044 | $ | (6,010 | ) | |||||||||
OPERATING EXPENSES:
|
||||||||||||||||||||
Programming and technical
|
75,547 | 51,993 | 18,959 | 8,449 | (3,854 | ) | ||||||||||||||
Selling, general and administrative
|
90,695 | 73,349 | 6,903 | 14,598 | (4,155 | ) | ||||||||||||||
Corporate selling, general and administrative
|
23,492 | - | 6,164 | - | 17,328 | |||||||||||||||
Stock-based compensation
|
1,649 | 409 | - | - | 1,240 | |||||||||||||||
Depreciation and amortization
|
21,011 | 9,430 | 3,934 | 6,408 | 1,239 | |||||||||||||||
Impairment of long-lived assets
|
65,937 | 65,937 | - | - | - | |||||||||||||||
Total operating expenses
|
278,331 | 201,118 | 35,960 | 29,455 | 11,798 | |||||||||||||||
Operating (loss) income
|
(6,239 | ) | 17,115 | 9,865 | (15,411 | ) | (17,808 | ) | ||||||||||||
INTEREST INCOME
|
144 | - | 74 | - | 70 | |||||||||||||||
INTEREST EXPENSE
|
38,404 | - | 11 | 3 | 38,390 | |||||||||||||||
GAIN ON RETIREMENT OF DEBT
|
1,221 | - | - | - | 1,221 | |||||||||||||||
EQUITY IN INCOME OF AFFILIATED COMPANY
|
3,653 | - | - | - | 3,653 | |||||||||||||||
OTHER EXPENSE (INCOME), net
|
104 | 114 | - | (36 | ) | 26 | ||||||||||||||
(Loss) income before provision for income taxes, noncontrolling interest in income of subsidiaries and loss from discontinued operations
|
(39,729 | ) | 17,001 | 9,928 | (15,378 | ) | (51,280 | ) | ||||||||||||
PROVISION FOR INCOME TAXES
|
7,014 | 3,520 | 3,494 | - | - | |||||||||||||||
Net (loss) income from continuing operations
|
(46,743 | ) | 13,481 | 6,434 | (15,378 | ) | (51,280 | ) | ||||||||||||
LOSS FROM DISCONTINUED OPERATIONS, net of tax
|
(1,815 | ) | (156 | ) | - | (1,537 | ) | (122 | ) | |||||||||||
CONSOLIDATED NET (LOSS) INCOME
|
(48,558 | ) | 13,325 | 6,434 | (16,915 | ) | (51,402 | ) | ||||||||||||
NONCONTROLLING INTEREST IN INCOME OF SUBSIDIARIES
|
4,329 | - | - | - | 4,329 | |||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$ | (52,887 | ) | $ | 13,325 | $ | 6,434 | $ | (16,915 | ) | $ | (55,731 | ) |
19LYQ[-I/E#D=/)T1LVF';K%
MT-(\G>8[DBR.EVS*ZD;&27A988>*+,A66B322\O5P5)YS-;R-,TO5K=?+&W1
M$T1;*XJ2?V+3+Q8HW\J#[']F:F34(HYQHLQ1MKTSR!\$(C]\MD#%@T#@V;0S
MSECIR62%A42."8D<)8D<,C9!2?4Z4!/0=OKD%8-->3%-(V*:'#%->3%-CI@F
M1TR3(Z:)=J8P$^$/\^D>>KCYQ(.-DQV9V30C><*I7FJ:)VP3M#5_.*K:B08!
M&HN=7SK9+S'-)=#61N^8X\8&FI7;A$YI%SOL)8T-P*JD&LGNYKS%AGRCP./\[LV\,TQ-D!(6QP0$_
M/=]V0\/9K^E&EVM#YICSL,6BZ[JQ$8?J@AAR:\H<8.!VOZSJ+"]M^%]7+="?
M#((?:X;G48-R!V(TCO'!S;XD2CSYM7:`30B+:^0*`"_+\M;.%5!1C8I:U@M:2IA_W-/JKUH927-1=M6'[^\?J6J3E\8HWI9]4)4QG35T_'UJ_^L
M'EZ_&NH-_SU]MK6^&QH*T4GCJDD9ZOVZK=9_=UB*Y:ZW[P^O7_V/=[>_?%1U
M)75U&/ZT@^W^M'1/0T>JDJ*NJ\,`_<_5?ZL.__OUJ_W0\&]?M0-ESNM`KOQ]
MZ14P^J)OF[ZK#O]^_>H[<3$4J+XZ_-?0\\]O_K*OU#?HO^DG_:N+6@AA7/]_
M_NZ[K]_;$&1C;]_"FJV96;-IM1ZM*6HQ!+6SYLV;MY?7U?75?E==7OUP4=WL
M?[Z^.;ROWEU_N#G\M?K;AS(/#U^?KK]\N7NX7-U^_"I>CE^_.WA[N/MO?ON
M=/_')UOP_/+X\?\0)(T-30TD+6);.=M]7C=F8@(M:C.:H&GPECPTQU-3=ANPD::.E'./%&VTTRTX.@V:!#W?\[&07+GL:
M^'"CNY$,:N'^X3;''^_O!\J[JSX?'XY/M_>.%-]^&OCQW?/+T\`._WG>#-W]*S>FI.#;Q1
#-@G#R4RM[8%DQ!TS0SHS\?9,+8EC*0>9,(S#
M$MVND*F=%X`,F$2BZEW?Z0(61U,[.E<[DX/,%[6)8[:$;S(YR'AQ'*:`P_!Q
M&`8.2V2I&,D+0(9+QXC:R<5>T7FVEK3)4@XR6]0FCKD2.#(YR&AA')9V4CB6
MGWQ\'*GJLGK\26>7"U79O;+LYC
/TC5KS9"89%DLYR',3E.T["RD<
MF1SDMZAG'6/LQI]'")[UC^,NNY)G8S62%//"TS=E_"Q"5"+H,T?N*Q24"-5H
M,LT,3WMC5CD\ES=FS3.IU.B9R4$>GH:?U3`XR9]2SCHMVXP\@!,_ZQW&O
M6\FSL1I)MWGAZ9LR?O@@*B'':7V"W%
'+<.TN,U
M'-$,27=?H6"&/IE!CE1MHKNKL&8&6:!JDP+>%Z'BBT.>,*0)0[("`:'VFS=[8-
MNWE"/,/:IJYL4\?%S?=O_OW-']Z^^7KW[=L_O?F.ODDC9;NU,01D1=X3XH5G
M+ID=@[&-#Y_*.>?"VSJ\ZL4#\4AM.('!2J_-\+IG,0G.U`&%F:AQ!4C+'!BD
M:0,BM!+TP^P8K.G#<:)^F!V#-G4X2;8RO"G?(-&]9KAZ(^N'.S"(TP9$Z"4,
M&+-C,*<.IR!G9L>@3A^.D_7#'1C
JD&_*:!ZH+@34;_I(=:A69M+,@3&IMH.(
M007Y,#O&IOIPG"@?9L<851U.4JV,JSKY6-\6`C)NRP>;1?EP!X:LV@XB1!7&
MB]DQ=%6'4U`SLV,(JP_'R?+A#FRS@1B0W?M^4_:S[0I0FSDPJ%5W49KW1+A5
M"8C@5AL.(:D@(&;'(%<=3J((F7=U`J+-"&)`]=ZU:P(B1)5F(.[`L'=;%^79
MQZ:4?6STV&39L1ZK:;MY,VME[;3OK'^^-I=SX-=5Z.SX>GP^FR.W_8/1S>
M720XU,;HZRG(Y91D4TA)-NJ49*-)23:%E&2C3DG"8036:TI9R4:?E6P*64DW
MG$BE?8%$:TTI*]GHLY*-)BLI:(39,?)#!X?X3-`(LV/$!X>1)"F3GDXCMNL*
MP_)E*8K>R.+@#HSOT.X@?A-&A=DQKH/#*&B4V3&>P\-PLCBX`^"X5C>!$&XU
MI;QDH\]+HA.(2Q.6B&XJC1"ZH8-#@"5HA-DQ9(/#2-=T&=5T&O&V*FNDWAM3
M&AHB*FD>X0Z,TK9I1$Y.UJ7D9*U/3IIZHC73AH^>)%HS-GRU;OE>\3\^'2__
MW`W(EI[Q&5CM_L,'^C9*RNW=G_XID9LR7M/X*>!M:;VZD-:KU6D]\YJT7EU(
MZ]7JM)XZG`!N=2FM5^O2>H'HK@*Z.=G\S9,>A=Q>7