Exhibit 12.1

Radio One, Inc.
Calculation of Ratio of Earnings to Fixed Charges
(in thousands of U.S. dollars except for ratios)

	Nine Months Ended					Year Ended
	September 30,					December 31,
	2010		2009			2009			2008			2007			2006		2005
Earnings:
Income (loss) from continuing operations before provision for (benefit from) income taxes(1)	$	4,835	$	(26,173	)	$	(39,729	)	$	(336,716	)	$	(196,466	)	$	38,499	$	54,751
Plus: fixed charges		31,577		29,521			39,050			60,401			73,730			73,877		63,664
Total	$	36,412	$	3,348		$	(679	)	$	(276,315	)	$	(122,736	)	$	112,376	$	118,415
Fixed Charges:
Interest expense	$	31,059	$	29,036		$	38,404		$	59,689		$	72,770		$	72,932	$	63,010
Estimate of the interest within operating leases(2)		518		485			646			712			960			945		654
Total	$	31,577	$	29,521		$	39,050		$	60,401		$	73,730		$	73,877	$	63,664
Deficiency of earnings available to cover fixed charges		—		26.2			39.7			336.7			196.5			—		—
Ratio of earnings to fixed charges)		1.15		0.11			—			—			—			1.52		1.86

(1)	For purposes of calculating the ratio of earnings to fixed charges, earnings represent income (loss) before income taxes plus fixed charges.
(2)	For purposes of estimating interest within operating leases, an interest rate equal to the three month LIBOR plus a spread of 2.25% at the end of each period presented was utilized.