XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Provision for Income Tax Expense

The provision for income tax expense for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, consisted of the following:

 

     2017      2016      2015  

Current

        

Federal

   $ 468        —          —    

State

     95        95        97  
  

 

 

    

 

 

    

 

 

 
     563        95        97  

Deferred

        

Federal

     1,585        267        177  

State

     —          —          —    
  

 

 

    

 

 

    

 

 

 
     1,585        267        177  
  

 

 

    

 

 

    

 

 

 
   $ 2,148      $ 362        274  
  

 

 

    

 

 

    

 

 

 
Reconciliation of Federal Income Tax Rate

Total income tax expense for the years ended December 31, 2017, December 31, 2016 and December 31, 2015, differed from the amounts computed by applying the federal income tax rate of 34 percent to income before income taxes as follows:

 

     2017     2016     2015  

Expected federal income tax expense at statutory tax rate

   $ 1,853       1,110       911  

Effect of nontaxable interest income

     (345     (452     (458

Effect of nontaxable bank owned life insurance income

     (164     (117     (114

Effect of Qualified Zone Academy Bond (QZAB)

     —         (114     (109

State taxes on income, net of federal benefit

     59       59       59  

Other tax credits

     (243     (128     (80

Deferred tax asset revaluation

     980       —         —    

Non-deductible expenses

     8       4       65  
  

 

 

   

 

 

   

 

 

 

Total income tax expense

   $ 2,148       362       274  
  

 

 

   

 

 

   

 

 

 

Income tax rate

     39.4     11.1     10.2
  

 

 

   

 

 

   

 

 

 
Components of Deferred Taxes

The components of deferred taxes as of December 31, 2017 and December 31, 2016 are summarized as follows:

 

     2017      2016  

Deferred tax assets:

     

Allowance for loan loss

   $ 1,014        2,078  

Accrued expenses

     77        294  

Net operating loss carry forward

     192        454  

Tax credit carry forward

     651        568  

Unrealized loss on securities available for sale

     57        —    

Intangible amortization

     192        548  

Other

     77        242  
  

 

 

    

 

 

 
     2,260        4,184  
  

 

 

    

 

 

 

Deferred tax liabilities:

     

FHLB stock dividends

     (486      (787

Unrealized gain on securities available for sale

     —          (240

Depreciation and amortization

     (10      (105
  

 

 

    

 

 

 
     (496      (1,132
  

 

 

    

 

 

 

Net deferred tax asset

   $ 1,764        3,052