XML 31 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement
(8) Fair Value Measurement:

ASC Topic 820, Fair Value Measurements and Disclosures, establishes a fair value hierarchy which requires an entity to maximize the use of observable input and minimize the use of unobservable inputs when measuring fair value. Although ASC 820 provides for fair value accounting, the Company did not elect the fair value option for any financial instrument not presently required to be accounted for at fair value.

Management has developed a process for determining fair values. Fair value is based upon quoted market prices, where available. If listed prices or quotes are not available, fair value is based upon internally developed models or processes that use primarily market based or based on third party market data, including interest rate yield curves, option volatilities and other third party information. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financials instruments could result in a different estimate of fair value at the reporting date.

ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurement. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date.

 

    Level 1 is for assets and liabilities that management has obtained quoted prices or identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

 

    Level 2 is for assets and liabilities in which significant unobservable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

    Level 3 is for assets and liabilities in which significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair value of securities available for sale are determined by a matrix pricing, which is a mathematical technique what is widely used in the industry to value debt securities without relying exclusively on quoted prices for the individual securities in the Company’s portfolio but relying on the securities relationship to other benchmark quoted securities. Impaired loans are valued at the net present value of expected payments and considering the fair value of any assigned collateral. The fair value of these liabilities is based on information obtained from a third party bank and is reflected within level 2 of the valuation hierarchy.

 

Assets and Liabilities Measured on a Recurring Basis

The assets and liabilities measured at fair value on a recurring basis are summarized below:

 

     Total carrying
value in the
consolidated
balance sheet at
     Quoted Prices
In Active
Markets for
Identical Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 

Description

   12/31/2017      (Level 1)      (Level 2)      (Level 3)  
    

(Dollars in Thousands)

 

Securities available for sale

           

U.S. Agency securities

   $ 84,093        —          84,093        —    

Taxable municipals

     1,283        —          1,283        —    

Tax-free municipals

     26,966        —          26,966        —    

Trust preferred securities

     1,685        —          —          1,685  

Mortgage backed securities

     70,764        —          70,764        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 184,791        —          183,106        1,685  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Total carrying
value in the
consolidated
balance sheet at
     Quoted Prices
In Active
Markets for
Identical Assets
     Significant
Other
Observable
Inputs
     Significant
Unobservable
Inputs
 

Description

   12/31/2016      (Level 1)      (Level 2)      (Level 3)  
    

(Dollars in Thousands)

 

Securities available for sale

           

U.S. Treasury securities

   $ 2,001        2,001        —          —    

U.S. Agency securities

     84,012        —          84,012        —    

Taxable municipals

     2,727        —          2,727        —    

Tax-free municipals

     33,911        —          33,911        —    

Trust preferred securities

     1,817        —          —          1,817  

Mortgage backed securities

     85,012        —          85,012        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 209,480        2,001        205,662        1,817  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

December 31, 2017

   Total carrying
value in the
     Quoted Prices
In Active
     Significant
Other
     Significant  

Description

   consolidated
balance sheet At
12/31/2017
     Markets for
Identical
Assets (Level 1)
     Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Assets

           

Foreclosed assets

   $ 3,369        —          —          3,369  

Impaired loans, net of allowance of $289

   $ 473        —          —          473  

 

December 31, 2016

   Total carrying
value in the
     Quoted Prices
In Active
     Significant
Other
     Significant  

Description

   consolidated
balance sheet At
12/31/2016
     Markets for
Identical
Assets (Level 1)
     Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

Assets

           

Foreclosed assets

   $ 2,397        —          —          2,397  

Impaired loans, net of allowance of $1,148

   $ 6,123        —          —          6,123  

 

The following table presents quantitative information about level 3 fair value measurements for assets measured at fair value on a recurring and non-recurring basis at December 31, 2017 and December 31, 2016:

 

Level 3 Significant Unobservable Input Assumptions

      Fair Value    Valuation Technique    Unobservable Input    Quantitative Range
of Unobservable
Inputs

December 31, 2017

           

Assets measured on a non-recurring basis

        

Foreclosed assets

   3,369    Discount to either actual sales price or appraised value of collateral    Appraisal and sales comparability adjustments    30% to 55%

Impaired loans

   760    Discount to appraised value of collateral    Appraisal comparability adjustments    10% to 25%

Asset measured on a recurring basis

        

Trust preferred securities

   1,685    Discounted cash flow Spread to Libor swap curve    Compare to quotes for sale when available    One month libor plus 4% to 6%

December 31, 2016

           

Assets measured on a non-recurring basis

        

Foreclosed assets

   2,397    Discount to either actual sales price or appraised value of collateral    Appraisal comparability adjustments    30% to 55%

Impaired loans

   7,271    Discount to appraised value of collateral    Appraisal comparability adjustments    10% to 15%

Asset measured on a recurring basis

        

Trust preferred securities

   1,817    Discounted cash flow Spread to Libor swap curve    Compare to quotes for sale when available    One month libor plus 4% to 6%

Foreclosed assets and impaired loans are valued at fair value, less cost to sell. Fair value of a foreclosed asset is determined by an appraised value of the underlying collateral to which a discount is applied. Management establishes the discount or adjustments based on recent sales and any unique features the collateral may possess. Management also considers the anticipated selling cost associated with the collateral when establishing the discounted percentage. Management may adjust the discounts based on the most recent sales of comparable collateral.

 

The Company bases the value of its trust preferred security on a quarterly review of SEC filings by the issuer to ascertain overall financial strength. Based on our analysis, the Company then reviews Libor swap curve to analyze the overall yield of our investment as compared to long-term swap rates. On rare occasions, the Company may receive an offer from a broker to purchase similar type instruments and the Company will analyze these offerings as compared to our investment.

Change in Level 3 fair value measurements:

The table below includes a roll-forward of the balance sheet items for the years ended December 31, 2017 and 2016, (including the change in fair value) for assets and liabilities classified by the Company within level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.

 

     Year ended December 31,  
     2017      2016  
      Other
Assets
     Other
Assets
 

Fair value, December 31,

   $ 1,817      $ 1,865  

Change in unrealized gains included in other comprehensive income for assets and liabilities still held at December 31,

     (149      (65

Recovery of prior impairment charge

     17        17  
  

 

 

    

 

 

 

Fair value, December 31,

   $ 1,685      $ 1,817  
  

 

 

    

 

 

 

 

The estimated fair values of financial instruments were as follows at December 31, 2017:

 

     Carrying
Amount
     Estimated
Fair
Value
     Quoted Prices
In Active Markets
for Identical
Assets
Level 1
     Using
Significant
Other
Observable
Inputs
Level 2
     Significant
Unobservable
Inputs
Level 3
 

Financial Assets:

  

Cash and due from banks

   $ 37,965        37,965        37,965        —          —    

Interest-bearing deposits in banks

     7,111        7,111        7,111        —          —    

Securities available for sale

     184,791        184,791        —          183,106        1,685  

Federal Home Loan Bank stock

     4,428        4,428        —          —          4,428  

Loans held for sale

     1,539        1,539        —          1,539        —    

Loans receivable

     637,102        615,265        —          —          615,265  

Accrued interest receivable

     3,589        3,589        —          —          3,589  

Financial Liabilities:

              

Deposits

     754,009        754,510        —          754,510        —    

Advances from borrowers for taxes and insurance

     808        808        —          808        —    

Advances from Federal Home Loan Bank

     23,000        22,849        —          22,849        —    

Repurchase agreements

     38,353        38,353        —          38,353        —    

Subordinated debentures

     10,310        10,099        —          —          10,099  

The estimated fair values of financial instruments were as follows at December 31, 2016:

 

     Carrying
Amount
     Estimated
Fair
Value
     Quoted Prices
In Active Markets
for Identical
Assets
Level 1
     Using
Significant
Other
Observable
Inputs
Level 2
     Significant
Unobservable
Inputs
Level 3
 

Financial Assets:

  

Cash and due from banks

   $ 21,779        21,779        21,779        —          —    

Interest-bearing deposits in banks

     3,970        3,970        3,970        —          —    

Securities available for sale

     209,480        209,480        2,001        205,662        1,817  

Federal Home Loan Bank stock

     4,428        4,428        —          —          4,428  

Loans held for sale

     1,094        1,094        —          1,094        —    

Loans receivable

     604,286        593,257        —          —          593,257  

Accrued interest receivable

     3,799        3,799        —          —          3,799  

Financial Liabilities:

              

Deposits

     732,882        732,942        —          732,942        —    

Advances from borrowers for taxes and insurance

     766        766        —          766        —    

Advances from Federal Home Loan Bank

     11,000        10,979        —          10,979        —    

Repurchase agreements

     47,655        47,655        —          47,655        —    

Subordinated debentures

     10,310        10,099        —          —          10,099  

Non-Financial Assets and Non-Financial Liabilities:

The Company has no non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during the reported periods include certain foreclosed assets which, upon initial recognition, were re-measured and reported at fair value through a charge-off to the allowance for loan losses and certain foreclosed assets which, subsequent to their initial recognition, were re-measured at fair value through a write-down included in other non-interest expense. The fair value of a foreclosed asset is estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria.

The following table presents foreclosed assets that were re-measured and reported at fair value:

 

     Years Ended December 31,  
     2017      2016      2015  

Beginning balance

   $ 2,397        1,736        1,927  

Foreclosed assets measured at initial recognition:

        

Carrying value of foreclosed assets acquired

     4,312        2,263        869  

Proceeds from sale of foreclosed assets

     (3,498      (1,623      (344

Gains (losses) included in non-interest expense

     158        21        (716
  

 

 

    

 

 

    

 

 

 

Fair value

   $ 3,369      $ 2,397        1,736  
  

 

 

    

 

 

    

 

 

 

Changes in economic conditions of model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. There were no transfers between levels for the years ended December 31, 2017, 2016 and 2015.