XML 64 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Loans
(5) LOANS

Set forth below is selected data relating to the composition of the loan portfolio by type of loan at March 31, 2014 and December 31, 2013. At March 31, 2014 and December 31, 2013, there were no concentrations of loans exceeding 10% of total loans other than as disclosed below:

 

     March 31, 2014     March 31, 2014     December 31, 2013     December 31, 2013  
     Amount     Percent     Amount     Percent  
     (Dollars in thousands, except percentages)  

Real estate loans:

  

One-to-four family (closed end) first mortgages

   $ 153,957        28.2   $ 155,252        28.1

Second mortgages (closed end)

     2,829        0.5     3,248        0.6

Home equity lines of credit

     33,947        6.2     34,103        6.2

Multi-family

     28,770        5.3     29,736        5.4

Construction

     11,278        2.1     10,618        1.9

Land

     34,154        6.3     34,681        6.3

Farmland

     47,608        8.7     51,868        9.4

Non-residential real estate

     154,083        28.3     157,692        28.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

     466,626        85.6     477,198        86.4

Consumer loans

     15,260        2.8     11,167        2.0

Commercial loans

     63,098        11.6     64,041        11.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

     78,358        14.4     75,208        13.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, gross

     544,984        100.0     552,406        100.0
    

 

 

     

 

 

 

Deferred loan cost, net of income

     (120       (92  

Less allowance for loan losses

     (8,913       (8,682  
  

 

 

     

 

 

   

Total loans

   $ 535,951        $ 543,632     
  

 

 

     

 

 

   

 

The Bank assigns an industry standard NAICS code to each loan in the Bank’s portfolio. By assigning a standard code to each type of loan, management can more readily determine concentrations in risk by industry, location and loan type. This information is most useful when analyzing the Bank’s non-residential real estate loan portfolio. At March 31, 2014, and December 31, 2013, the Bank’s non-residential real estate loan portfolio was made up of the following loan types:

 

     Balance      Balance  
     March 31, 2014      December 31, 2013  
     (Dollars in Thousands)  

Land

   $ 34,154       $ 34,681   

Manufacturing

     3,907         3,962   

Professional, Technical

     1,784         1,819   

Retail Trade

     11,902         10,916   

Other Services

     18,846         21,307   

Finance and Insurance

     2,439         1,862   

Agricultural, Forestry, Fishing & Hunting

     47,608         51,868   

Real Estate and Rental and Leasing

     55,778         55,692   

Wholesale Trade

     21,486         21,852   

Arts, Entertainment and Recreation

     3,656         3,015   

Accommodations / Food Service

     24,004         26,552   

Healthcare and Social Assistance

     6,668         6,862   

Transportation and Warehousing

     1,069         1,101   

Information

     2,309         2,390   

Admin Support / Waste Mgmt

     235         362   
  

 

 

    

 

 

 

Total

   $ 235,845       $ 244,241   
  

 

 

    

 

 

 

The allowance for loan losses totaled $8.9 million at March 31, 2014, $8.7 million at December 31, 2013, and $10.6 million at March 31, 2013, respectively. The ratio of the allowance for loan losses to total loans was 1.63% at March 31, 2014, 1.57% at December 31, 2013, and 1.95% at March 31, 2013.

The following table indicates the type and level of non-accrual loans at the periods indicated below:

 

     March 31, 2014      December 31, 2013      March 31, 2013  
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 1,056         945         1,883   

Home equity line of credit

     49         1         66   

Junior lien

     1         2         3   

Multi-family

     —           —           —     

Construction

     —           175         177   

Land

     1,217         1,218         2,754   

Non-residential real estate

     6,585         6,546         951   

Farmland

     669         703         545   

Consumer loans

     2         13         65   

Commercial loans

     453         463         592   
  

 

 

    

 

 

    

 

 

 

Total non-accrual loans

   $ 10,032         10,066         7,036   
  

 

 

    

 

 

    

 

 

 

 

The following table provides a detail of the Company’s activity in the allowance for loan loss account by loan type for the three month period ended March 31, 2014:

 

     Balance
12/31/2013
      Charge off 
2014
    Recovery
2014
     Specific
Provision
2014
    General
Provision
2014
    Ending
Balance
3/31/2014
 
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 2,048         (35     8         (10     125        2,136   

Home equity line of credit

     218         —          1         —          —          219   

Junior liens

     39         —          5         4        (22     26   

Multi-family

     466         —          —           —          (134     332   

Construction

     88         (8     2         (6     4        80   

Land

     1,305         —          —           41        (133     1,213   

Non-residential real estate

     2,719         —          —           (80     250        2,889   

Farmland

     510         —          —           —          237        747   

Consumer loans

     541         (103     31         (137     343        675   

Commercial loans

     748         (50     —           (50     (52     596   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 8,682         (196     47         (238     618        8,913   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The following table provides a detail of the Company’s activity in the allowance for loan loss account by loan type for the year ended December 31, 2013:

 

     Balance
12/31/2012
     Charge off
2013
    Recovery
2013
     Specific
Provision
2013
    General
Provision
2013
    Ending
Balance
12/31/2013
 
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 2,490         (852     329         (285     366        2,048   

Home equity line of credit

     374         (22     9         (88     (55     218   

Junior liens

     230         (119     71         5        (148     39   

Multi-family

     524         (38     164         (20     (164     466   

Construction

     256         —          —           (168     —          88   

Land

     2,184         (1,432     9         (718     1,262        1,305   

Non-residential real estate

     2,921         (1,041     14         757        68        2,719   

Farmland

     712         —          —           (202     —          510   

Consumer loans

     338         (649     246         228        378        541   

Commercial loans

     619         (291     32         437        (49     748   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 10,648         (4,444     874         (54     1,658        8,682   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

The table below presents past due and non-accrual balances at March 31, 2014, by loan classification allocated between performing and non-performing:

 

March 31, 2014

   Currently      30 - 89
Days
     Non-accrual      Special      Impaired Loans
Currently Performing
        
     Performing      Past Due      Loans      Mention      Substandard      Doubtful      Total  
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 150,107         610         1,056         904         1,280         —           153,957   

Home equity line of credit

     33,256         148         49         —           494         —           33,947   

Junior liens

     2,764         —           1         42         22         —           2,829   

Multi-family

     23,871         —           —           4,899         —           —           28,770   

Construction

     11,278         —           —           —           —           —           11,278   

Land

     15,982         76         1,217         3,464         13,415         —           34,154   

Non-residential real estate

     141,228         47         6,585         488         5,735         —           154,083   

Farmland

     41,605         —           669         345         4,989         —           47,608   

Consumer loans

     14,576         28         2         —           654         —           15,260   

Commercial loans

     58,633         189         453         1,399         2,424         —           63,098   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 493,300         1,098         10,032         11,541         29,013         —           544,984   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below presents past due and non-accrual balances at December 31, 2013, by loan classification allocated between performing and non-performing:

 

     Currently      30 - 89
Days
     Non-accrual      Special      Impaired Loans
Currently Performing
        
December 31, 2013    Performing      Past Due      Loans      Mention      Substandard      Doubtful      Total  
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 148,759         592         945         814         4,142         —           155,252   

Home equity line of credit

     33,369         93         1         —           640         —           34,103   

Junior liens

     3,126         —           2         43         77         —           3,248   

Multi-family

     29,736         —           —           —           —           —           29,736   

Construction

     10,443         —           175         —           —           —           10,618   

Land

     19,899         —           1,218         52         13,512         —           34,681   

Non-residential real estate

     142,701         343         6,546         515         7,587         —           157,692   

Farmland

     46,042         —           703         480         4,643         —           51,868   

Consumer loans

     10,493         234         13         —           427         —           11,167   

Commercial loans

     61,379         123         463         526         1,550         —           64,041   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 505,947         1,385         10,066           2,430         32,578         —           552,406   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

All loans listed as 30-89 days past due and non-accrual are not performing as agreed. Loans listed as special mentioned, substandard and doubtful are paying as agreed. However, the customer’s financial statements may indicate weaknesses in their current cash flow, the customer’s industry may be in decline due to current economic conditions, collateral values used to secure the loan may be declining, or the Company may be concerned about the customer’s future business prospects.

The Company does not originate loans it considers sub-prime and is not aware of any exposure to the additional credit concerns associated with sub-prime lending in either the Company’s loan or investment portfolios. The Company does have a significant amount of construction and land development loans. Management reports to the Company’s Board of Directors on the status of the Company’s specific construction and development loans as well as the market trends in those markets in which the Company actively participates.

The Company’s annualized net charge off ratios for three month periods ended March 31, 2014, March 31, 2013, and the year ended December 31, 2013, was 0.11%, 0.33% and 0.66%, respectively. The ratios of allowance for loan losses to non-accrual loans at March 31, 2014, March 31, 2013, and December 31, 2013, were 88.85%, 150.35%, and 86.25%, respectively.

The determination of the allowance for loan losses is based on management’s analysis, performed on a quarterly basis. Various factors are considered, including the market value of the underlying collateral, growth and composition of the loan portfolio, the relationship of the allowance for loan losses to outstanding loans, historical loss experience, delinquency trends and prevailing economic conditions. Although management believes its allowance for loan losses is adequate, there can be no assurance that additional allowances will not be required or that losses on loans will not be incurred.

The Company conducts annual reviews on all loan relationships above one million to ascertain the borrowers continued ability to service their debt as agreed. In addition to the credit relationships mentioned above, management may classify any credit relationship once it becomes aware of adverse credit trends for that customer. Typically, the annual review consists of updated financial statements for borrowers and any guarantors, a review of the borrower’s credit history with the Company and other creditors, and current income tax information.

As a result of this review, management will classify loans based on their credit risk. Additionally, the Company provides a risk grade for all loans past due more than sixty days. The Company uses the following risk definitions for risk grades:

Satisfactory loans of average strength having some deficiency or vulnerability to changing economic or industry conditions. These customers should have reasonable amount of capital and operating ratios. Secured loans may lack in margin or liquidity. Loans to individuals, perhaps supported in dollars of net worth, but with supporting assets may be difficult to liquidate.

Watch loans are acceptable credits: (1) that need continual monitoring, such as out-of territory or asset-based loans (since the Bank does not have an asset-based lending department), or (2) with a marginal risk level to business concerns and individuals that; (a) have exhibited favorable performance in the past, though currently experiencing negative trends;

 

(b) are in an industry that is experiencing volatility or is declining, and their performance is less than industry norms; and (c) are experiencing unfavorable trends in their financial position, such as one-time net losses or declines in asset values. These marginal borrowers may have early warning signs of problems such as occasional overdrafts and minor delinquency. If considered marginal, a loan would be a “watch” until financial data demonstrated improved performance or further deterioration to a “substandard” grade usually within a 12-month period. In the table on page 23, Watch loans are included with satisfactory loans and classified as Pass.

Special Mention are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific loan. These credit weaknesses, if not checked or corrected, will weaken the loan or inadequately protect the Bank’s credit position at some future date.

A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. This does not imply ultimate loss of the principal, but may involve burdensome administrative expenses and the accompanying cost to carry the credit. Examples of substandard loans include those to borrowers with insufficient or negative cash flow, negative net worth coupled with inadequate guarantor support, inadequate working capital, and/or significantly past-due loans and overdrafts.

A loan classified Doubtful has all the weaknesses inherent in a substandard credit except that the weaknesses make collection or liquidation in full (on the basis of currently existing facts, conditions, and values) highly questionable and improbable. The possibility of loss is extremely high, but because of certain pending factors charge-off is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. The doubtful classification is applied to that portion of the credit in which the full collection of principal and interest is questionable.

A loan is considered to be impaired when management determines that it is possible that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. The value of individually impaired loans is measured based on the present value of expected payments or using the fair value of the collateral less cost to sell if the loan is collateral dependent. Currently, it is management’s practice to classify all substandard or doubtful loans as impaired. At March 31, 2014, December 31, 2013, and March 31, 2013, the Company’s impaired loans totaled $39.0 million, $42.6 million and $43.7 million, respectively. At March 31, 2014, December 31, 2013, and March 31, 2013, the Company’s specific reserve for impaired loans totaled $2.0 million, $1.9 million and $2.7 million, respectively.

 

A summary of the Company’s impaired loans, including their respective regulatory classification and their respective specific reserve at March 31, 2014, were as follows:

 

March 31, 2014

   Pass      Special
Mention
    

 

Impaired Loans

     Total      Specific
Allowance
for
Impairment
     Allowance
for
Performing
Loans
 
         Substandard      Doubtful           
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 150,717         904         2,336         —           153,957         580         1,556   

Home equity line of credit

     33,404         —           543         —           33,947         —           219   

Junior liens

     2,764         42         23         —           2,829         —           26   

Multi-family

     23,871         4,899         —           —           28,770         —           332   

Construction

     11,278         —           —           —           11,278         —           80   

Land

     16,058         3,464         14,632         —           34,154         730         483   

Non-residential real estate

     141,275         488         12,320         —           154,083         546         2,343   

Farmland

     41,605         345         5,658         —           47,608         —           747   

Consumer loans

     14,604         —           656         —           15,260         160         515   

Commercial loans

     58,822         1,399         2,877         —           63,098         —           596   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 494,398         11,541         39,045         —           544,984         2,016         6,897   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A summary of the Company’s impaired loans and their respective reserve at December 31, 2013, were as follows:

 

December 31, 2013

   Pass      Special
Mention
    

 

Impaired Loans

     Total      Allowance
for
Impairment
     Allowance
for
Performing
Loans
 
         Substandard      Doubtful           
     (Dollars in Thousands)  

One-to-four family mortgages

   $ 149,351         814         5,087         —           155,252         597         1,451   

Home equity line of credit

     33,462         —           641         —           34,103         —           218   

Junior liens

     3,126         43         79         —           3,248         —           39   

Multi-family

     29,736         —           —           —           29,736         —           466   

Construction

     10,443         —           175         —           10,618         —           88   

Land

     19,899         52         14,730         —           34,681         771         534   

Non-residential real estate

     143,044         515         14,133         —           157,692         465         2,254   

Farmland

     46,042         480         5,346         —           51,868         —           510   

Consumer loans

     10,727         —           440         —           11,167         96         445   

Commercial loans

     61,502         526         2,013         —           64,041         —           748   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 507,332         2,430         42,644         —           552,406         1,929         6,753   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Impaired loans by classification type and the related valuation allowance amounts at March 31, 2014, were as follows:

 

     At March 31, 2014      For the three month period ended
March 31, 2014
 
Impaired loans with no recorded reserve    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

One-to-four family mortgages

   $ 481         481         —           1,849         2   

Home equity line of credit

     543         543         —           592         3   

Junior liens

     23         23         —           51         1   

Multi-family

     —           —           —           —           —     

Construction

     —           —           —           88         —     

Land

     11,106         11,106         —           10,994         201   

Farmland

     5,658         5,658            8,217         102   

Non-residential real estate

     8,987         8,987         —           7,167         157   

Consumer loans

     14         14         —           35         —     

Commercial loans

     2,877         2,877         —           2,445         106   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     29,689         29,689         —           31,438         572   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans with recorded reserve

              

One-to-four family mortgages

     1,855         1,855         580         1,863         6   

Home equity line of credit

     —           —           —           —           —     

Junior liens

     —           —           —           —           —     

Multi-family

     —           —           —           —           —     

Construction

     —           —           —           —           —     

Land

     3,526         5,039         730         3,687         23   

Farmland

     —           —           —           —           —     

Non-residential real estate

     3,333         4,118         546         3,346         76   

Consumer loans

     642         642         160         513         —     

Commercial loans

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9,356         11,654         2,016         9,409         105   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 39,045         41,343         2,016         40,847         677   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Impaired loans by classification type and the related valuation allowance amounts at December 31, 2013, were as follows:

 

     At December 31, 2013      For the year ended
December 31, 2013
 
Impaired loans with no recorded reserve    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

One-to-four family mortgages

   $ 3,216         3,216         —           2,361         8   

Home equity line of credit

     641         641         —           564         3   

Junior liens

     79         79         —           239         1   

Multi-family

     —           —           —           990         —     

Construction

     175         175         —           1,072         5   

Land

     10,882         12,315         —           10,668         186   

Farmland

     5,346         5,346         —           6,955         149   

Non-residential real estate

     10,775         10,775         —           6,196         263   

Consumer loans

     56         56         —           48         —     

Commercial loans

     2,013         2,013         —           2,391         95   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     33,183         34,616         —           31,484         710   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans with recorded reserve

              

One-to-four family mortgages

     1,871         1,871         597         2,501         9   

Home equity line of credit

     —           —           —           279         —     

Junior liens

     —           —           —           113         —     

Multi-family

     —           —           —           —           —     

Construction

     —           —           —           1,385         —     

Land

     3,848         3,848         771         2,741         29   

Farmland

     —           —           —           1,601         —     

Non-residential real estate

     3,358         4,222         465         2,243         111   

Consumer loans

     384         384         96         401         —     

Commercial loans

     —           —           —           346         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 9,461         10,325         1,929         11,610         149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 42,644         44,941         1,929         43,094         859   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

On a periodic basis, the Bank may modify the terms of certain loans. In evaluating whether a restructuring constitutes a troubled debt restructuring (TDR), Financial Accounting Standards Board has issued Accounting Standards Update 310 (ASU 310), A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. In evaluating whether a restructuring constitutes a TDR, the Bank must separately conclude that both of the following exist:

 

    The restructuring constitutes a concession

 

    The debtor is experiencing financial difficulties

ASU 310 provides the following guidance for the Bank’s evaluation of whether it has granted a concession as follows:

 

  1. If a debtor does not otherwise have access to funds at a market interest rate for debt with similar risk characteristics as the restructured debt, the restructured debt would be considered a below market rate, which may indicate that the Bank may have granted a concession. In that circumstance, the Bank should consider all aspects of the restructuring in determining whether it has granted a concession, the creditor must make a separate assessment about whether the debtor is experiencing financial difficulties to determine whether the restructuring constitutes a TDR.

 

  2. A temporary or permanent increase in the interest rate on a loan as a result of a restructuring does not eliminate the possibility of the restructuring from being considered a concession if the new interest rate on the loan is below the market interest rate for loans of similar risk characteristics.

 

  3. A restructuring that results in a delay in payment that is insignificant is not a concession. However, the Bank must consider a variety of factors in assessing whether a restructuring resulting in a delay in payment is insignificant.

At March 31, 2014, and December 31, 2013, the Company has no loans classified as Troubled Debt Restructurings (TDR’s) that are reported as performing at March 31, 2014, and December 31, 2013, respectively. For the three month period ended March 31, 2014, no loans were classified as TDR and no loans were added or removed from TDR status during the three month period ended March 31, 2014.