XML 75 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Stockholders' Equity (USD $)
In Thousands, except Share data
Total
USD ($)
Common Stock [Member]
USD ($)
Preferred Stock [Member]
Common Stock Warrants [Member]
USD ($)
Additional Paid-in Capital [Member]
USD ($)
Retained Earnings [Member]
USD ($)
Preferred Treasury Stock [Member]
USD ($)
Common Treasury Stock [Member]
USD ($)
Accumulated Other Comprehensive Income (loss) [Member]
USD ($)
Beginning balance at Dec. 31, 2010 $ 111,444 $ 77   $ 556 $ 74,920 $ 39,994   $ (5,076) $ 973
Beginning balance, Shares at Dec. 31, 2010   7,334,963 18,400            
Net income 2,920         2,920      
Restricted stock awards   1     (1)        
Restricted stock awards, shares   10,972              
Net change in unrealized gain (losses) on securities available for sale, net of taxes of ($3,364), ($1,156) & $5,873 for the year 2011, 2012 & 2013 respectively 6,531               6,531
Net change in unrealized gain (losses) on derivatives, net of taxes of $71, ($58) & ($128) for the year 2011, 2012 & 2013 respectively (138)               (138)
Preferred stock dividend of 5% (920)         (920)      
Stock dividend to common stockholders'   146,485              
Stock dividend to common stockholders', value   1     819 (820)      
Cash dividend to common stockholders' (1,472)         (1,472)      
Compensation expense, restricted stock awards 118       118        
Accretion of preferred stock discount         111 (111)      
Ending balance at Dec. 31, 2011 118,483 79   556 75,967 39,591   (5,076) 7,366
Ending balance, Shares at Dec. 31, 2011   7,492,420 18,400            
Net income 4,069         4,069      
Restricted stock awards, shares   10,392              
Net change in unrealized gain (losses) on securities available for sale, net of taxes of ($3,364), ($1,156) & $5,873 for the year 2011, 2012 & 2013 respectively 2,244               2,244
Net change in unrealized gain (losses) on derivatives, net of taxes of $71, ($58) & ($128) for the year 2011, 2012 & 2013 respectively 113               113
Preferred stock dividend of 5% (1,007)         (1,007)      
Cash dividend to common stockholders' (602)         (602)      
Common stock repurchase (18,400)           (18,400)    
Compensation expense, restricted stock awards 99       99        
Accretion of preferred stock discount         222 (222)      
Ending balance at Dec. 31, 2012 104,999 79   556 76,288 41,829 (18,400) (5,076) 9,723
Ending balance, Shares at Dec. 31, 2012   7,502,812 18,400            
Net income 3,762         3,762      
Restricted stock awards, shares   21,559              
Net change in unrealized gain (losses) on securities available for sale, net of taxes of ($3,364), ($1,156) & $5,873 for the year 2011, 2012 & 2013 respectively (11,400)               (11,400)
Net change in unrealized gain (losses) on derivatives, net of taxes of $71, ($58) & ($128) for the year 2011, 2012 & 2013 respectively 248               248
Preferred stock retired         (18,400)   18,400    
Preferred stock retired, shares     (18,400)            
Cash dividend to common stockholders' (897)         (897)      
Common stock repurchase (853)             (853)  
Common stock repurchase, shares   (76,468)              
Cash repurchase of warrant (257)     (556) 299        
Compensation expense, restricted stock awards 115       115        
Ending balance at Dec. 31, 2013 $ 95,717 $ 79     $ 58,302 $ 44,694   $ (5,929) $ (1,429)
Ending balance, Shares at Dec. 31, 2013   7,447,903