XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Interest and dividend income:    
Loans receivable $ 6,882 $ 7,801
Investment in securities, taxable 1,832 2,375
Investment in securities, non-taxable 585 575
Interest-earning deposits 6 8
Total interest and dividend income 9,305 10,759
Interest expense:    
Deposits 2,046 2,884
Advances from Federal Home Loan Bank 444 573
Repurchase agreements 242 248
Subordinated debentures 182 187
Total interest expense 2,914 3,892
Net interest income 6,391 6,867
Provision for loan losses 376 869
Net interest income after provision for loan losses 6,015 5,998
Non-interest income:    
Service charges 853 938
Merchant card income 223 196
Mortgage origination revenue 200 203
Gain on sale of securities 627 44
Income from bank owned life insurance 75 79
Financial services commission 297 227
Other operating income 208 230
Total non-interest income 2,483 1,917
Non-interest expenses:    
Salaries and benefits 3,848 3,507
Occupancy expense 845 855
Data processing expense 650 625
State deposit tax 142 162
Intangible amortization expense 49 65
Professional services expense 393 388
Deposit insurance and examination expense 232 419
Advertising expense 333 304
Postage and communications expense 139 141
Supplies expense 136 111
Loss on disposal of equipment   6
Loss on sale of real estate owned 35 147
Real estate owned expenses 76 46
Other operating expenses 396 323
Total non-interest expense 7,274 7,099
Income before income tax expense 1,224 816
Income tax expense 240 89
Net income 984 727
Less:    
Dividend on preferred shares   229
Accretion dividend on preferred shares   28
Net income available for common shareholders $ 984 $ 470
Net income available to common shareholders    
Per share, basic $ 0.13 $ 0.06
Per share, diluted $ 0.13 $ 0.06
Dividend per share $ 0.02 $ 0.02
Weighted average shares outstanding - basic 7,488,445 7,484,475
Weighted average shares outstanding - diluted 7,488,445 7,484,475