XML 62 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans
6 Months Ended
Jun. 30, 2012
Loans [Abstract]  
Loans
(5) LOANS

Set forth below is selected data relating to the composition of the loan portfolio by type of loan at June 30, 2012 and December 31, 2011. At June 30, 2012 and December 31, 2011, there were no concentrations of loans exceeding 10% of total loans other than as disclosed below:

 

                                 
    June 30, 2012     June 30, 2012     December 31, 2011     December 31, 2011  
    Amount     Percent     Amount     Percent  
    (Dollars in Thousands)  

Real estate loans:

       

One-to-four family (closed end) first mortgages

  $ 167,617       30.5   $ 171,192       30.2

Second mortgages (closed end)

    5,562       1.0     6,209       1.1

Home equity lines of credit

    38,185       6.9     38,694       6.8

Multi-family

    32,605       5.9     33,739       5.9

Construction

    15,272       2.8     11,931       2.1

Land for development

    49,903       9.1     52,338       9.2

Farmland

    37,655       6.8     34,841       6.1

Non-residential real estate

    133,877       24.3     148,644       26.2
   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

    480,676       87.3     497,588       87.6
         

Consumer loans

    14,404       2.6     15,110       2.7

Commercial loans

    55,608       10.1     54,673       9.7
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other loans

    70,012       12.7     69,783       12.4
   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, gross

    550,688       100.0     567,371       100.0
           

 

 

           

 

 

 
         

Deferred loan cost, net of income

    183               251          
         

Less allowance for loan losses

    10,568               11,262          
   

 

 

           

 

 

         
         

Total loans

  $ 540,303             $ 556,360          
   

 

 

           

 

 

         

 

The Bank assigns an industry standard NAICS code to each loan in the Bank’s portfolio. By assigning a standard code to each type of loan, management can more readily determine concentrations in risk by industry, location and loan type. This information is most useful when analyzing the Bank’s non-residential real estate loan portfolio. At June 30, 2012, and December 31, 2011, the Bank’s non-residential real estate, land for development and farmland loan portfolio was made up of the following loan types:

 

                 
    Balance
June 30, 2012
    Balance
December 31, 2011
 
    (Dollars in Thousands)  
     

Land & development

  $ 49,903       52,338  

Construction

    5,432       6,151  

Manufacturing

    3,945       4,172  

Professional and Technical

    2,113       2,300  

Retail Trade

    11,115       12,019  

Other Services

    18,643       17,767  

Finance & Insurance

    81       141  

Agricultural, Forestry, Fishing & Hunting

    37,750       33,473  

Real Estate and Rental and Leasing

    47,488       50,770  

Wholesale Trade

    5,867       6,235  

Arts, Entertainment & Recreation

    3,600       5,309  

Accomodations / Food Service

    23,397       25,255  

Healthcare and Social Assistance

    3,942       10,140  

Educational Services

    26       30  

Transportation & Warehousing

    1,511       1,638  

Information

    2,491       2,646  

Non-industry

    3,103       3,219  

Admin Support / Waste Mgmt

    1,028       2,220  
   

 

 

   

 

 

 

Total

  $ 221,435       235,823  
   

 

 

   

 

 

 

The allowance for loan losses totaled $10.6 million at June 30, 2012, $11.3 million at December 31, 2011, and $13.7 million at June 30, 2011. The ratio of the allowance for loan losses to total loans was 1.92% at June 30, 2012, 1.98% at December 31, 2011, and 2.34% at June 30, 2011. The following table indicates the type and level of non-accrual loans at the periods indicated below:

 

                         
    June 30, 2012     December 31, 2011     June 30, 2011  
    (Dollars in Thousands)  
       

One-to-four family mortgages

  $ 2,577       2,074       2,178  

Home equity line of credit

    91       134       190  

Junior lien

    107       101       —    

Multi-family

    190       —         300  

Construction

    —         —         1,483  

Land

    4,290       1,330       851  

Non-residential real estate

    4,000       2,231       626  

Farmland

    727       —         —    

Consumer loans

    16       9       114  

Commercial loans

    121       254       347  
   

 

 

   

 

 

   

 

 

 

Total non-accrual loans

  $ 12,119       6,133       6,089  
   

 

 

   

 

 

   

 

 

 

 

The following table provides a detail of the Company’s activity in the allowance for loan loss account by loan type for the year ended June 30, 2012:

 

                                                 

Six month period ended June 30, 2012

  Balance
12/31/2011
    Charge off
2012
    Recovery
2012
    General
Provision
2012
    Specific
Provision
2012
    Ending Balance
Period Ending
06/30/12
 
    (Table in Thousands)  
             

One-to-four family mortgages

  $ 2,640       (264     43       70       (174     2,315  

Home equity line of credit

    408       (53     3       (43     71       386  

Junior liens

    277       (1     2       (181     (50     47  

Multi-family

    1,201       (416     —         1,057       (681     1,161  

Construction

    139       —         —         (14     13       138  

Land

    1,332       (779     234       846       434       2,067  

Non-residential real estate

    3,671       (579     100       58       204       3,454  

Consumer loans

    262       (130     79       103       52       366  

Commercial loans

    1,332       (206     4       (281     (215     634  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             
    $ 11,262       (2,428     465       1,615       (346     10,568  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides a detail of the Company’s activity in the allowance for loan loss account by loan type for the year ended December 31, 2011:

 

                                                 

Year Ended December 31, 2011

  Balance
12/31/2010
    Charge off
2011
    Recovery
2011
    General
Provision
2011
    Specific
Provision
2011
    Ending Balance
Year Ending
12/31/2011
 
    (Table in Thousands)  
             

One-to-four family mortgages

  $ 1,097       (758     139       1,687       475       2,640  

Home equity line of credit

    212       (123     —         245       74       408  

Junior liens

    146       (27     1       79       78       277  

Multi-family

    2,022       (89     —         26       (758     1,201  

Construction

    657       (353     —         (91     (74     139  

Land

    865       (308     30       353       392       1,332  

Non-residential real estate

    4,025       (2,645     84       1,114       1,093       3,671  

Consumer loans

    108       (371     112       425       (12     262  

Commercial loans

    698       (201     20       305       510       1,332  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             
    $ 9,830       (4,875     386       4,143       1,778       11,262  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s general provisions represent the current four quarter loss history of the Company by loan type. The loss history is weighted to place more emphasis on the most recent quarterly result and may be further adjusted for any adverse trends in the local or national markets. A negative general provision indicates that the Company’s recent loss history has improved over prior periods and that lower amounts of general provisions are necessary.

 

The table below presents past due and non-accrual balances at June 30, 2012, by loan classification allocated between performing and non-performing:

 

                                                         
     Currently    

30 - 89

Days

    Non-accrual     Special     Impaired Loans
Currently  Performing
       

June 30, 2012

  Performing     Past Due     Loans     Mention     Substandard     Doubful     Total  
    (Dollars in Thousands)  

One-to-four family mortgages

  $ 155,776       887       2,577       2,251       6,126       —         167,617  

Home equity line of credit

    35,550       21       91       1,542       981       —         38,185  

Junior liens

    4,623       30       107       424       378       —         5,562  

Multi-family

    19,560       50       190       4,719       8,086       —         32,605  

Construction

    11,298       —         —         —         3,974       —         15,272  

Land

    13,714       22       4,290       7,742       24,135       —         49,903  

Non-residential real estate

    137,337       57       4,727       2,895       26,516       —         171,532  

Consumer loans

    14,102       49       16       28       209       —         14,404  

Commercial loans

    46,266       196       121       2,183       6,842       —         55,608  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               
    $ 438,226       1,312       12,119       21,784       77,247       —         550,688  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

All loans listed as 30-89 days past due and non-accrual are not performing as agreed. Loans listed as special mention, substandard and doubtful are paying as agreed. However, the customer’s financial statements may indicate weaknesses in their current cash flow, the customer’s industry may be in decline due to current economic conditions, collateral values used to secure the loan may be declining, or the Company may be concerned about the customer’s future business prospects.

The Bank does not originate loans it considers sub-prime and is not aware of any exposure to the additional credit concerns associated with sub-prime lending in either the Company’s loan or investment portfolios. The Company does have a significant amount of construction and land development loans. Management reports to the Company’s Board of Directors on the status of the Company’s specific construction and development loans as well as the market trends in those markets in which the Company actively participates.

 

The Company’s annualized net charge off ratios for the month periods ended June 30, 2012, June 30, 2011, and the year ended December 31, 2011, were 0.71%, 0.38% and 0.71%, respectively. The ratios of allowance for loan losses to non-accrual loans at June 30, 2012, June 30, 2011, and December 31, 2011, were 87.23%, 330.63%, and 183.62% respectively. The following table sets forth an analysis of the Bank’s allowance for loan losses for the periods ended:

 

                         
    June 30, 2012     December 31, 2011     June 30, 2011  
    (Dollars in Thousands, Except Percentages)  

Beginning balance, allowance for loan loss

  $ 11,262       9,830       9,830  

Charge offs

                       

One-to-four family mortgages

    (264     (758     (384

Home equity line of credit

    (53     (123     —    

Junior liens

    (1     (27     —    

Multi-family

    (416     (89     (89

Construction

    —         (353     (353

Land

    (779     (308     (198

Non-residential real estate

    (579     (2,645     (113

Consumer loans

    (130     (371     (211

Commercial loans

    (206     (201     (33
   

 

 

   

 

 

   

 

 

 

Total charge offs

    (2,428     (4,875     (1,381
   

 

 

   

 

 

   

 

 

 
       

Recoveries

                       

One-to-four family mortgages

    43       139       89  

Home equity line of credit

    3       —         —    

Junior liens

    2       1       1  

Multi-family

    —         —         —    

Construction

    —         —         —    

Land

    234       30       —    

Non-residential real estate

    100       84       84  

Consumer loans

    79       112       61  

Commercial loans

    4       20       1  
   

 

 

   

 

 

   

 

 

 

Total recoveries

    465       386       236  
   

 

 

   

 

 

   

 

 

 

Net Charge offs

    (1,963     (4,489     (1,145
   

 

 

   

 

 

   

 

 

 
       

Provision for loan losses

    1,269       5,921       4,970  
   

 

 

   

 

 

   

 

 

 
       

Ending balance

  $ 10,568       11,262       13,655  
   

 

 

   

 

 

   

 

 

 
       

Average loan balance, gross

  $ 550,871       638,378       597,519  
   

 

 

   

 

 

   

 

 

 
       

Ratio of net charge offs to average outstanding loans during the period

    0.71     0.71     0.38
   

 

 

   

 

 

   

 

 

 

The determination of the allowance for loan losses is based on management’s analysis, performed on a quarterly basis. Various factors are considered, including the market value of the underlying collateral, growth and composition of the loan portfolio, the relationship of the allowance for loan losses to outstanding loans, historical loss experience, delinquency trends and prevailing economic conditions. Although management believes its allowance for loan losses is adequate, there can be no assurance that additional allowances will not be required or that losses on loans will not be incurred.

 

The Company conducts annual reviews on all loan relationships above $1.0 million to ascertain the borrowers continued ability to service their debt as agreed. In addition to the credit relationships mentioned above, management may classify any credit relationship once it becomes aware of adverse credit trends for that customer. Typically, the annual review consists of updated financial statements for borrowers and any guarantors, a review of the borrower’s credit history with the Company and other creditors, and current income tax information.

As a result of this review, management will classify loans based on their credit risk. Additionally, the Company provides a risk grade for all loans past due more than sixty days. The Company uses the following risk definitions for risk grades:

Satisfactory loans of average strength having some deficiency or vulnerability to changing economic or industry conditions. These customers should have reasonable amount of capital and operating ratios. Secured loans may lack in margin or liquidity. Loans to individuals, perhaps supported in dollars of net worth, but with supporting assets may be difficult to liquidate.

Watch loans are acceptable credits: (1) that need continual monitoring, such as out-of territory or asset-based loans (since the Bank does not have an asset-based lending department), or (2) with a marginal risk level to business concerns and individuals that; (a) have exhibited favorable performance in the past, though currently experiencing negative trends; (b) are in an industry that is experiencing volatility or is declining, and their performance is less than industry norms; and (c) are experiencing unfavorable trends in their financial position, such as one-time net losses or declines in asset values. These marginal borrowers may have early warning signs of problems such as occasional overdrafts and minor delinquency. If considered marginal, a loan would be a “watch” until financial data demonstrated improved performance or further deterioration to a “substandard” grade usually within a 12-month period. In the table on page 23, Watch loans are included with satisfactory loans and classified as Pass.

Other Loans Especially Mentioned are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a substandard classification. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific loan. These credit weaknesses, if not checked or corrected, will weaken the loan or inadequately protect the Bank’s credit position at some future date.

 

A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. The loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. This does not imply ultimate loss of the principal, but may involve burdensome administrative expenses and the accompanying cost to carry the credit. Examples of substandard loans include those to borrowers with insufficient or negative cash flow, negative net worth coupled with inadequate guarantor support, inadequate working capital, and/or significantly past-due loans and overdrafts.

A loan classified Doubtful has all the weaknesses inherent in a substandard credit except that the weaknesses make collection or liquidation in full (on the basis of currently existing facts, conditions, and values) highly questionable and improbable. The possibility of loss is extremely high, but because of certain pending factors charge-off is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. The doubtful classification is applied to that portion of the credit in which the full collection of principal and interest is questionable.

A loan is considered to be impaired when management determines that it is probable that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. The value of individually impaired loans is measured based on the present value of expected payments using the fair value of the collateral if the loan is collateral dependent. Currently, it is management’s practice to classify all substandard or doubtful loans as impaired. At June 30, 2012, December 31, 2011, and June 30, 2011, the Company’s impaired loans totaled $90.4 million, $49.3 million and $63.2 million, respectively. At June 30, 2012, December 31, 2011, and June 30, 2011, the Company’s specific reserve for impaired loans totaled $3.7 million, $4.1 million and $7.2 million, respectively.

 

A summary of the Company’s impaired loans, including their respective regulatory classification and their respective specific reserve at June 30, 2012, were as follows:

 

                                                         

June 30, 2012

  Pass     Special
Mention
   

 

Impaired Loans

    Total     Specific
Reserve

for
Impairment
    Reserve
for
Performing

Loans
 
         Substandard     Doubful        
                (Dollars in Thousands)                    

One-to-four family mortgages

  $ 156,113       2,251       9,253       —         167,617       698       1,617  

Home equity line of credit

    35,480       1,542       1,072       91       38,185       37       349  

Junior liens

    4,624       453       485       —         5,562       —         47  

Multi-family

    19,610       4,719       8,276       —         32,605       666       495  

Construction

    11,298       —         3,974       —         15,272       —         138  

Land

    13,714       7,764       28,425       —         49,903       1,205       862  

Non-residential real estate

    137,110       2,895       31,321       206       171,532       853       2,601  

Consumer loans

    14,151       28       225       —         14,404       57       309  

Commercial loans

    46,262       2,306       7,040       —         55,608       215       419  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Total

  $ 438,362       21,958       90,071       297       550,688       3,731       6,837  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

A summary of the Company’s impaired loans, including respective regulatory classification and their respective specific reserve at December 31, 2011, is as follows:

 

                                                         

December 31, 2011

  Pass     Special
Mention
   

 

Impaired Loans

    Total     Specific
Reserve

for
Impairment
    Allowance
for
Performing

Loans
 
         Substandard     Doubful        
                (Dollars in Thousands)                    

One-to-four family mortgages

  $ 153,375       9,434       8,153       230       171,192       728       1,912  

Home equity line of credit

    36,528       1,694       233       239       38,694       131       277  

Junior liens

    4,778       622       809       —         6,209       180       97  

Multi-family

    20,715       7,073       5,951       —         33,739       26       1,175  

Construction

    9,943       213       1,775       —         11,931       14       125  

Land

    17,570       24,714       9,055       999       52,338       924       408  

Non-residential real estate

    142,190       25,077       16,101       117       183,485       1,374       2,297  

Consumer loans

    14,399       268       423       20       15,110       80       182  

Commercial loans

    45,509       4,009       5,034       121       54,673       623       709  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
               

Total

  $ 445,007       73,104       47,534       1,726       567,371       4,080       7,182  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Impaired loans by classification type and the related valuation allowance amounts at June 30, 2012, were as follows:

 

                                         
                      For the six month period ended  
    At June 30, 2012     June 30, 2012  
Impaired loans with no recorded allowance:   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
           

One-to-four family mortgages

  $ 6,081       6,108       —         7,498       170  

Home equity line of credit

    1,112       1,112       —         692       24  

Junior liens

    485       485       —         324       22  

Multi-family

    3,222       3,222       —         3,578       101  

Construction

    3,974       3,974       —         3,843       49  

Land

    23,432       24,773       —         21,093       578  

Non-residential real estate

    25,950       28,220       —         20,708       970  

Consumer loans

    4       4       —         35       1  

Commercial loans

    4,840       4,336       —         3,121       167  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 69,100       72,234       —         60,892       2,082  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                         
                      For the six month period ended  
    At June 30, 2012     June 30, 2012  
Impaired loans with recorded allowance:   Recorded
Investment
    Unpaid
Principal
Balance
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 
           

One-to-four family mortgages

  $ 3,172       3,172       698       3,462       84  

Home equity line of credit

    51       51       37       126       1  

Junior liens

    —         —         —         444       0  

Multi-family

    5,054       5,054       666       3,521       165  

Construction

    —         —         —         146       —    

Land

    4,993       4,993       1,205       6,105       127  

Non-residential real estate

    5,577       5,577       853       7,414       186  

Consumer loans

    221       221       57       130       —    

Commercial loans

    2,200       2,200       215       3,788       33  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 21,268       21,268       3,731       25,136       596  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           

Total impaired loans

  $ 90,368       93,502       3,731       86,028       2,678  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

On a periodic basis, the Bank may modify the terms of certain loans. In evaluating whether a restructuring constitutes a troubled debt restructuring (TDR), Financial Accounting Standards Board has issued Accounting Standards Update 310 (ASU 310), A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. In evaluating whether a restructuring constitutes a TDR, the Bank must separately conclude that both of the following exist:

 

   

The restructuring constitutes a concession

 

   

The debtor is experiencing financial difficulties

ASU 310 provides the following guidance for the Bank’s evaluation of whether it has granted a concession as follows:

 

   

If a debtor does not otherwise have access to funds at a market interest rate for debt with similar risk characteristics as the restructured debt, the restructured debt would be considered a below market rate, which may indicate that the Bank may have granted a concession. In that circumstance, the Bank should consider all aspects of the restructuring in determining whether it has granted a concession, the creditor must make a separate assessment about whether the debtor is experiencing financial difficulties to determine whether the restructuring constitutes a TDR.

 

   

A temporary or permanent increase in the interest rate on a loan as a result of a restructuring does not eliminate the possibility of the restructuring from being considered a concession if the new interest rate on the loan is below the market interest rate for loans of similar risk characteristics.

 

   

A restructuring that results in a delay in payment that is insignificant is not a concession. However, the Bank must consider a variety of factors in assessing whether a restructuring resulting in a delay in payment is insignificant.

 

A summary of the Company’s loans classified as Troubled Debt Restructurings (TDR’s) that are reported as performing at June 30, 2012 and December 31, 2011, is below:

 

                 
    June 30, 2012     December 31, 2011  

TDR by Loan Type:

  (Dollars in Thousands)  
     

One-to-four family mortgages

  $ 2,084       2,521  

Home equity line of credit

    207       —    

Junior lien

    —         857  

Multi-family

    238       —    

Construction

    —         —    

Land

    7,175       941  

Non-residential real estate

    3,214       3,367  

Farmland

    956       —    

Consumer loans

    10       33  

Commercial loans

    381       125  
   

 

 

   

 

 

 

Total TDR

    14,265       7,844  
   

 

 

   

 

 

 

Less:

               

TDR in non-accrual status

               

One-to-four family mortgages

    (1,578     (1,410

Home equity line of credit

    —         —    

Junior lien

    —         (100

Multi-family

    —         —    

Construction

    —         —    

Land

    (2,325     —    

Non-residential real estate

    (690     (1

Consumer loans

    —         (1

Commercial loans

    0       (105
   

 

 

   

 

 

 

Total performing TDR

  $ 9,672       6,227