-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PZIh9yN1Y/LsH3yMvhzlPMNOXKzc1AJLgJbQA/AcqgI1rXKvV3WI59ie26uVcXVt aM/IVeuB2HGgcl09Qfyf7Q== 0001193125-10-245724.txt : 20101103 0001193125-10-245724.hdr.sgml : 20101103 20101103121551 ACCESSION NUMBER: 0001193125-10-245724 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101101 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101103 DATE AS OF CHANGE: 20101103 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HOPFED BANCORP INC CENTRAL INDEX KEY: 0001041550 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 561995728 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-23667 FILM NUMBER: 101160582 BUSINESS ADDRESS: STREET 1: 2700 FORT CAMPBELL BLVD CITY: HOPKINSVILLE STATE: KY ZIP: 42440 BUSINESS PHONE: 5028851171 MAIL ADDRESS: STREET 1: 2700 FORT CAMPBELL BLVD CITY: HOPKINSVILLE STATE: KY ZIP: 42440 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 1, 2010

 

 

HOPFED BANCORP, INC.

(Exact name of Registrant as Specified in Charter)

 

 

 

Delaware   0-23667   61-1322555

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

4155 Lafayette Road, Hopkinsville, Kentucky 42240

(Address of Principal Executive Offices)

(270) 885-1171

Registrant’s telephone number, including area code

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


 

Item 2.02 Results of Operations and Financial Condition

On November 1, 2010, the Registrant announced its results of operations for the three and nine month periods ended September 30, 2010.

A copy of the press release, dated November 1, 2010, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 9.01 Financial Statements and Exhibits.

 

  (c) Exhibits

 

  99.1 Press release dated November 1, 2010 – furnished pursuant to Item 2.02 as part of this Current Report on Form 8-K and is not deemed “filed” for purposes of Section 18 of the Securities and Exchange Act of 1934 or otherwise subject to the liabilities of Section 18.


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

    HOPFED BANCORP, INC.
Dated: November 3, 2010      By:  

/s/  John E. Peck

    John E. Peck
    President and Chief Executive Officer
EX-99.1 2 dex991.htm PRESS RELEASE Press release

 

Exhibit 99.1

NEWS

 

 

FOR IMMEDIATE RELEASE       CONTACT:  

John E. Peck

President and CEO

(270) 885-1171

HOPFED BANCORP, INC. REPORTS THIRD QUARTER RESULTS

HOPKINSVILLE, Ky. (November 1, 2010) – HopFed Bancorp, Inc. (NASDAQ: HFBC), (the “Company”) today reported results for the three and nine month periods ended September 30, 2010. For the three month period ended September 30, 2010, net income available to common shareholders was $1,508,000 or $0.21 per share basic and diluted compared to a net loss of $2,875,000, or $0.80 per share basic and diluted, for the three month period ended September 30, 2009. For the nine month period ended September 30, 2010, net income available to common shareholders was $4,928,000, or $1.01 per share basic and diluted as compared to a net loss of $1,009,000, or $0.28 per share basic and diluted for the nine month period ended September 30, 2009. Income results for the three and nine month periods ended September 30, 2009, were adversely affected by a $5.0 million goodwill impairment charge. The impairment charge reduced the Company’s net income by $3.3 million or $0.92 per share basic and diluted, for the three and nine month periods ended September 30, 2009.

Commenting on the three and nine month periods ended September 30, 2010, John E. Peck, President and Chief Executive Officer, said, “The Company’s profitability level for the first nine months of 2010 exceed that for the twelve month period ended December 31, 2008, which was the most profitable year in the Company’s twelve year history. The Company has made significant progress in addressing our credit issues. We anticipate gaining possession of approximately $9 million of non-accrual collateral in the fourth quarter of 2010, which will reduce the amount of time that these assets remain on Heritage Bank’s books. We remain focused on enhancing the strength of our balance sheet, reducing our cost of funds and improving our deposit mix as loan demand remains weak.”

Financial Highlights

 

   

The Company continues to reduce its cost of deposits by focusing on relationship pricing within our core customer base. As a result, the Company’s quarter cost of deposits has declined from 2.27% for the three month period ended March 31, 2010, 2.14% for the three months ended June 30, 2010, and 2.04% for the three month period ended September 31, 2010.

 

   

The Company’s growth in both non-interest bearing and interest bearing checking accounts remains impressive. For the nine months ended September 30, 2010, the balances in these deposit accounts increased by more than $31.4 million, or more than 18%.

 

   

The Company’s provision for loan loss expense for the three and nine month periods ended September 30, 2010, was $1.3 million and $2.8 million, respectively, as compared to the provision for loan loss expense for the three and nine month periods ended September 30, 2009, of $1.4 million and $3.3 million, respectively. The Company’s allowance for loan loss account equaled approximately 75.4% of the Company’s non-performing loans at September 30, 2010.

 

   

The Company and its wholly owned subsidiary, Heritage Bank, continue to maintain exceptional capital levels. At September 30, 2010, the Bank’s Tier 1 Capital and Total Risk Based Capital Ratios were 9.07% and 15.87%, respectively. At September 30, 2010, the Company’s Tier 1 Capital and total Risk Based Capital Ratios were 10.83% and 19.04%.

-MORE-


HFBC Reports Third Quarter Results

Page 2

November 1, 2010

 

 

Asset Quality

At September 30, 2010, the Company’s non-performing loans totaled $12.0 million, or 1.90% of total loans, as compared to $11.2 million, or 1.72% of total loans at December 31, 2009. At September 30, 2010, non-performing assets totaled $14.6 million, or 1.30% of total assets, compared to $13.1 million, or 1.28% of total assets, at December 31, 2009. At September 30, 2010, the Company’s allowance for loan loss balance was $9.0 million, or 1.43% of total loans. For the nine month period ended September 30, 2010, the Company’s net charge-offs totaled $2.6 million, an annualized rate of 0.55% of average loans. Management continues to identify and resolve problem loans within the Bank’s loan portfolio and has provided adequate reserves for all known and probable loan losses.

Net Interest Income

For the nine month period ended September 30, 2010, the Company’s net interest income was $22.9 million, compared to $19.8 million for the nine month period ended September 30, 2009. For the three month period ended September 30, 2010, the Company’s net interest income was $7.7 million, compared to $6.9 million for the three month period ended September 30, 2009, and $7.9 million for the three month period ended June 30, 2010. Net interest income continues to be negatively affected by the low rate market. The Company’s investment portfolio yields are declining as agency bonds and mortgage backed securities experienced greater levels of prepayments. Management has chosen to reduce the balances of FHLB loans and brokered deposits due to the lack of attractive investment options.

For the three month period ended September 30, 2010, the Company’s interest expense declined by $175,000 and $1.1 million as compared to the three month periods ended June 30, 2010, and September 30, 2009, respectively. The decline of interest expense occurred despite a $53.2 million increase in average interest bearing liabilities during the three month period ended September 30, 2010, as compared to the three month period ended September 30, 2009. For the three month period ended September 30, 2010, interest bearing liabilities increased by $6.4 million as compared to the three month period ended June 30, 2010. For the three month periods ended June 30, 2010, and September 30, 2010, the Company’s quarterly cost of deposits declined from 2.14% to 2.04%, respectively.

Non-interest Income

Non-interest income for the three month period ended September 30, 2010, was $3.1 million, compared to $2.1 million for the three month period ended September 30, 2009. The increase in non-interest income for the period ended September 30, 2010, was the result of a $946,000 increase in gains on the sale of securities. For the nine month periods ended September 30, 2010 and September 30, 2009, gains on the sale of securities totaled $1.8 million and $1.6 million, respectively. The Company’s decision to sell securities for gains is based on many factors, including the level of prepayments on mortgage backed securities and our desire to reduce the Company’s dependency on higher cost deposit funding sources.

For the three and nine month periods ended September 30, 2010, service charge income was $953,000 and $3.0 million, respectively, as compared to $1.1 million and $3.1 million for the three and nine month periods ended September 30, 2009, respectively. For the three and nine month periods ended September 30, 2010, the decline in service charge income was only marginally affected by the new regulations that took effect August 1, 2010, but more significantly by a long term trend of lower levels of overdraft income. During the three month period ended September 30, 2010, lower long term interest rates resulted in an increase in mortgage refinancing activity. As a result, the Company earned $204,000 in gains on the sale of loans during the three month period ended September 30, 2010, as compared to $69,000 for the same three month period in 2009.

Non-interest Expense

As compared to the three and nine month periods ended September 30, 2009, non-interest expenses declined by $4.8 million and $4.6 million, respectively, due to the $5.0 million goodwill impairment charge taken in 2009. Excluding the goodwill impairment charge, non-interest expenses increased by approximately 2% in the nine month period ended September 30, 2010. For the nine month period ended September 30, 2010, salaries and benefits expense increased by approximately $320,000 and other expenses increased by $273,000 as compared to the nine month period ended September 30, 2009.

 

-MORE-


HFBC Reports Third Quarter Results

Page 3

November 1, 2010

 

 

Balance Sheet

Total assets were $1.1 billion at September 30, 2010, an increase of $90.7 million from December 31, 2009. During the same period, the Company’s deposits grew by $37.6 million, while gross loans declined by approximately $20.6 million. Loan demand remains weak, and the Company anticipates that it will continue to reduce its balances on time deposits until loan demand improves. The Company continues to grow core deposit base and will continue to place a high emphasis on this strategy.

HopFed Bancorp, Inc. is the holding company for Heritage Bank headquartered in Hopkinsville, Kentucky. The Bank has eighteen offices in western Kentucky and middle Tennessee in addition to its subsidiaries, Fall & Fall Insurance of Fulton, Kentucky, Heritage Solutions of Murray, Kentucky, Hopkinsville, Kentucky, Kingston Springs, Tennessee and Pleasant View, Tennessee, and Heritage Mortgage Services of Clarksville, Tennessee. The Bank offers a broad line of banking and financial products and services with the personalized focus of a community banking organization. More information about HopFed Bancorp and Heritage Bank may be found on its website www.bankwithheritage.com.

Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risk, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Company’s operating results, performance or financial condition are competition and the demand for the Company’s products and services, and other factors as set forth in filings with the Securities and Exchange Commission.

HOPFED BANCORP, INC.

Selected Financial Data

(Table amounts in thousands, except percentages and book value per share data)

 

     Selected Financial Indicators as of:  
     September 30, 2010     December 31, 2009  

Total assets

   $ 1,120,541      $ 1,029,876   

Loans receivable, gross

     630,589        651,206   

Securities available for sale

     389,063        289,691   

Required investment in FHLB stock, at cost

     4,378        4,281   

Allowance for loan loss

     9,015        8,851   

Total deposits

     831,776        794,144   

Total FHLB borrowings

     97,764        102,465   

Repurchase agreements

     53,467        36,060   

Stockholders' equity

     119,236        79,949   

Book value per share, gross

   $ 14.02      $ 17.12   

Tangible book value per share

   $ 13.90      $ 16.80   

Allowance for loan loss / Gross loans

     1.43     1.36

Non-performing assets / Total asset

     1.30     1.28

Non-performing loans / Total loans

     1.90     1.72

Aggregate Troubled Debt Restructurings - Performing

   $ 9,879      $ 10,890   

Year to date net charge off ratio

     0.55     0.23

Tier 1 Capital - Bank

     9.07     8.05

Tier 1 Capital - Consolidated

     10.83     8.05

Total Risk Based Capital - Bank

     15.87     13.30

Total Risk Based Capital - Consolidated

     19.04     13.75

Year to date tax equivalent net yield on interest earning assets

     3.23     2.97

 

-MORE-


HFBC Reports Third Quarter Results

Page 4

November 1, 2010

 

 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in thousands)

 

     For the Three Month  Periods
Ended September 30,
     For the Nine Month  Periods
Ended September 30,
 
     2010      2009      2010      2009  

Interest and dividend income:

           

Loans receivable

   $ 9,396         9,898         29,027         29,238   

Investment in securities, taxable

     3,165         3,179         9,122         9,670   

Nontaxable securities available for sale

     635         428         1,809         1,090   

Interest-earning deposits

     —           —           —           8   
                                   

Total interest and dividend income

     13,196         13,505         39,958         40,006   
                                   

Interest expense:

           

Deposits

     4,313         5,237         13,405         16,037   

Advances from Federal Home Loan Bank

     818         1,032         2,500         3,108   

Repurchase agreements

     213         198         619         588   

Subordinated debentures

     193         168         557         446   
                                   

Total interest expense

     5,537         6,635         17,081         20,179   
                                   

Net interest income

     7,659         6,870         22,877         19,827   

Provision for loan losses

     1,332         1,379         2,801         3,315   
                                   

Net interest income after provision for loan losses

     6,327         5,491         20,076         16,512   
                                   

Non-interest income:

           

Service charges

     953         1,118         2,974         3,140   

Merchant card income

     180         153         519         450   

Gain on sale of loans

     204         69         391         189   

Gain on sale of securities

     1,060         114         1,786         1,581   

Income from bank owned life insurance

     85         73         263         220   

Financial services commission

     293         262         776         738   

Gain on sale of other real estate owned

     63         —           356         —     

Other operating income

     247         296         785         867   
                                   

Total non-interest income

     3,085         2,085         7,850         7,185   
                                   

 

-MORE-


HFBC Reports Third Quarter Results

Page 5

November 1, 2010

 

 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in thousands, except share and per share data)

 

     For the Three Month  Periods
Ended September 30,
    For the Nine Month  Periods
Ended September 30,
 
     2010      2009     2010      2009  

Non-interest expenses:

          

Salaries and benefits

   $ 3,186         3,086        9,623         9,304   

Occupancy expense

     795         814        2,351         2,312   

Data processing expense

     705         666        2,101         1,936   

State deposit tax

     162         154        479         465   

Intangible amortization expense

     81         146        276         553   

Impairment charge on goodwill

     —           4,989        —           4,989   

Professional services expense

     335         242        932         777   

Deposit insurance and examination expense

     759         798        1,547         1,683   

Advertising expense

     262         333        774         976   

Postage and communications expense

     144         157        426         480   

Supplies expense

     95         91        287         262   

Real estate owned expenses

     36         12        218         96   

Loss on sale of real estate

     —           23        —           43   

Other operating expenses

     296         164        815         542   
                                  

Total non-interest expense

     6,856         11,675        19,829         24,418   
                                  

Income before income tax expense

     2,556         (4,099     8,097         (721

Income tax expense

     788         (1,484     2,398         (483
                                  

Net income (loss)

     1,768         (2,615     5,699         (238
                                  

Less:

          
                      

Dividend on preferred shares

     232         232      $ 688       $ 688   

Accretion dividend on preferred shares

     28         28      $ 83       $ 83   
                                  

Net income (loss) available to common stockholders

     1,508         (2,875     4,928         (1,009
                                  

Net income available to common stockholders

          

Per share, basic

   $ 0.21       ($ 0.80   $ 1.01       ($ 0.28
                                  

Per share, diluted

   $ 0.21       ($ 0.80   $ 1.01       ($ 0.28
                                  

Cash dividend per share

   $ 0.08       $ 0.12      $ 0.32       $ 0.36   
                                  

Weighted average shares outstanding - basic

     7,128,548         3,571,716        4,890,786         3,565,827   
                                  

Weighted average shares outstanding - diluted

     7,128,548         3,571,716        4,890,786         3,565,827   
                                  

 

-MORE-


HFBC Reports Third Quarter Results

Page 6

November 1, 2010

 

 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in thousands)

 

     For the Three
Months Ended
        
     9/30/2010      6/30/2010      Change from
Prior Quarter
 

Interest and dividend income:

        

Loans receivable

     9,396         10,010         (614

Investment in securities, taxable

     3,165         3,035         130   

Nontaxable securities available for sale

     635         611         24   

Interest-earning deposits

     —           —           —     
                          

Total interest and dividend income

     13,196         13,656         (460
                          

Interest expense:

        

Deposits

     4,313         4,501         (188

Advances from Federal Home Loan Bank

     818         826         (8

Repurchase agreements

     213         204         9   

Subordinated debentures

     193         181         12   
                          

Total interest expense

     5,537         5,712         (175
                          

Net interest income

     7,659         7,944         (285

Provision for loan losses

     1,332         858         474   
                          

Net interest income after provision for loan losses

     6,327         7,086         (759
                          

Non-interest income:

        

Service charges

     953         1,036         (83

Merchant card income

     180         179         1   

Gain on sale of loans

     204         103         101   

Gain on sale of securities

     1,060         232         828   

Income from bank owned life insurance

     85         89         (4

Gain on sale of real estate owned

     63         268         (205

Financial services commission

     293         286         7   

Other operating income

     247         263         (16
                          

Total non-interest income

     3,085         2,456         629   
                          

 

-MORE-


HFBC Reports Third Quarter Results

Page 7

November 1, 2010

 

 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in thousands, except share and per share data)

 

     For the Three
Months Ended
        
     9/30/2010      6/30/2010      Change from
Prior Quarter
 

Non-interest expenses:

        

Salaries and benefits

     3,186         3,207         (21

Occupancy expense

     795         767         28   

Data processing expense

     705         707         (2

State deposit tax

     162         160         2   

Intangible amortization expense

     81         98         (17

Professional services expense

     335         345         (10

Deposit insurance and examination expense

     759         407         352   

Advertising expense

     262         271         (9

Postage and communications expense

     144         147         (3

Supplies expense

     95         99         (4

Expenses related to real estate owned

     36         87         (51

Other operating expenses

     296         292         4   
                          

Total non-interest expense

     6,856         6,587         269   
                          

Income before income tax expense

     2,556         2,955         (399

Income tax expense

     788         884         (96
                          

Net income

     1,768         2,071         (303
                          

Less:

        

Dividend on preferred shares

     232         229         3   

Accretion dividend on preferred shares

     28         28         0   
                          

Net income available to common stockholders

   $ 1,508       $ 1,814         (306
                          

Net income available to common stockholders

        

Per share, basic

   $ 0.21       $ 0.46       ($ 0.25
                          

Per share, diluted

   $ 0.21       $ 0.46       ($ 0.25
                          

Dividend per share

   $ 0.08       $ 0.12       ($ 0.04
                          

Weighted average shares outstanding - basic

     7,128,548         3,937,542         3,191,006   
                          

Weighted average shares outstanding - diluted

     7,128,548         3,939,369         3,189,179   
                          

 

-MORE-


HFBC Reports Third Quarter Results

Page 8

November 1, 2010

 

 

HOPFED BANCORP, INC.

Selected Financial Data

The table below adjusts tax-free investment income for the nine month periods ended September 30, 2010 and September 30, 2009, by $832 and $488, respectively; for a tax equivalent rate using a cost of funds rate of 2.50% for September 30, 2010, and 3.00% for September 30, 2009. The table adjusts tax-free loan income by $42 for September 30, 2010, and $35 for September 30, 2009, for a tax equivalent rate using the same cost of funds rate:

 

     Average
Balance
9/30/2010
     Income and
Expense
9/30/2010
    Average
Rates
9/30/2010
    Average
Balance
9/30/2009
     Income and
Expense
9/30/2009
    Average
Rates
9/30/2009
 
     (Table amounts in Thousands, Expect Percentages)  

Loans

   $ 635,118       $ 29,069        6.10   $ 628,965       $ 29,273        6.21

Investments AFS taxable

     282,627         9,122        4.30     253,903         9,658        5.07

Investment AFS tax free

     61,776         2,641        5.70     33,647         1,578        6.25

Investment held to maturity

     —           —          —          375         12        4.27

Federal funds

     —           —          —          4,156         8        0.26
                                                  

Total interest earning assets

     979,521         40,832        5.56     921,046         40,529        5.87

Other assets

     99,898             81,383        
                          

Total assets

   $ 1,079,419           $ 1,002,429        
                          

Retail time deposits

   $ 492,589         10,542        2.85     469,012         12,891        3.66

Brokered deposits

     84,415         1,564        2.47     69,742         1,945        3.72

Now accounts

     123,816         1,203        1.30     92,660         1,091        1.57

MMDA and savings accounts

     62,745         96        0.20     59,241         110        0.25

FHLB borrowings

     94,081         2,500        3.54     122,190         3,108        3.39

Repurchase agreements

     41,652         619        1.98     30,473         588        2.57

Subordinated debentures

     10,310         557        7.20     10,310         446        5.77
                                                  

Total interest bearing liabilities

     909,608         17,081        2.50     853,628         20,179        3.15
                                      

Non-interest bearing deposits

     68,434             61,291        

Other liabilities

     5,032             6,281        

Shareholders equity

     96,345             81,229        

Total liabilities and shareholder equity

   $ 1,079,419           $ 1,002,429        
                          

Net interest income

      $ 23,751           $ 20,350     
                          

Interest rate spread

          3.06          2.72
                          

Net yield on interest earning assets

        3.23          2.95  
                          

 

-MORE-


HFBC Reports Third Quarter Results

Page 9

November 1, 2010

 

 

HOPFED BANCORP, INC.

Selected Financial Data

The table below adjusts tax-free investment income for the three month periods ended September 30, 2010 and September 30, 2009, by $292 and $192, respectively; for a tax equivalent rate using a cost of funds rate of 2.50% for September 30, 2010, and 3.00% for September 30, 2009. The table adjusts tax-free loan income by $10 for September 30, 2010, and $9 for September 30, 2009, for a tax equivalent rate using the same cost of funds rate:

 

     Average
Balance
9/30/2010
     Income &
Expense
9/30/2010
    Average
Rates
9/30/2010
    Average
Balance
9/30/2009
     Income &
Expense
9/30/2009
    Average
Rates
9/30/2009
 
     (Table amounts in Thousands, Except Percentages)  

Loans

   $ 623,398       $ 9,406        6.04   $ 640,902       $ 9,907        6.18

Investments AFS taxable

     320,891         3,165        3.95     254,786         3,177        4.99

Investment AFS tax free

     67,111         927        5.53     39,819         620        6.23

Investment Held to maturity

     —           —          —          259         2        3.09

Federal funds

     —           —          —          —           —          —     
                                                  

Total interest earning assets

     1,011,400         13,498        5.34     935,766         13,706        5.86
                                      

Other assets

     104,919             83,943        
                          

Total assets

   $ 1,116,319           $ 1,019,709        
                          

Retail time deposits

   $ 487,998         3,337        2.74   $ 475,652         4,155        3.49

Brokered deposits

     83,632         488        2.33     74,140         656        3.54

Now accounts

     140,826         431        1.22     100,344         396        1.58

MMDA and savings accounts

     62,920         57        0.36     59,504         30        0.20

FHLB borrowings

     89,874         818        3.64     119,373         1,032        3.46

Repurchase agreements

     46,459         213        1.83     29,473         198        2.69

Subordinated debentures

     10,310         193        7.49     10,310         168        6.52
                                                  

Total interest bearing liabilities

     922,019         5,537        2.40     868,796         6,635        3.05
                                      

Non-interest bearing deposits

     69,962             63,090        

Other liabilities

     5,503             6,829        

Stockholders’ equity

     118,835             80,994        
                          

Total liabilities and stockholders’ equity

   $ 1,116,319           $ 1,019,709        
                          

Net interest income

      $ 7,961           $ 7,071     
                          

Interest rate spread

          2.94          2.81
                          

Net yield on interest earning assets

  

     3.15          3.02  
                          

 

-END-

-----END PRIVACY-ENHANCED MESSAGE-----