EX-99.1 2 exhibit99-1.htm PRESS RELEASE DATED AUGUST 26, 2010 Net 1 UEPS Technologies, Inc.: Exhibit 99.1 - Filed by newsfilecorp.com

Exhibit 99.1

Net 1 UEPS Technologies, Inc. Announces 2010 Fourth Quarter and Year End Results and New Contract with SASSA

JOHANNESBURG, August 26, 2010 – Net 1 UEPS Technologies, Inc. (“Net1” or the “Company”) (Nasdaq: UEPS; JSE: NT1) today announced results for the three months (“4Q 2010”) and year ended June 30, 2010 (“F2010”). Revenue for 4Q 2010 was $68.7 million, a year over year increase of 11% in US dollars (“USD”) and 2% in constant currency. During 4Q 2010, net loss under US generally accepted accounting principles (“GAAP”) was $17.0 million versus net income of $18.2 million for the three months ended June 30, 2009 (“4Q 2009”) and includes a $37.4 million goodwill impairment charge related to the Company’s Hardware, software and related technology sales segment for 4Q 2010. GAAP loss per share for 4Q 2010 was $0.37 versus GAAP earnings per share of $0.33 a year ago. Fundamental earnings per share for 4Q 2010 was $0.54 compared to $0.38 for 4Q 2009, representing an increase of 42% in USD and 30% in constant currency.

Revenue for F2010 was $280.4 million, a year over year increase of 14% in US dollars and a decline of 3% in constant currency compared to the year ended June 30, 2009 (“F2009”). Earnings per share under GAAP during F2010 was $0.84 versus $1.53 a year ago, a decline of 45% in USD and 53% in constant currency. Fundamental earnings per share for F2010 was $2.01 compared to $1.46 for F2009, representing an increase of 38% in USD and 17% in constant currency.

Summary Financial Metrics

    Three months ended June 30,              
                % change     % change  
    2010     2009     in USD     in ZAR  
(All figures in USD ‘000s except per share data)                    
Revenue   68,695     61,621     11%     2%  
GAAP net income   (17,007 )   18,216     (193)%   (186)%  
Fundamental net income (1)   24,683     20,967     18%     8%  
GAAP earnings per share ($) (2)   (0.37 )   0.33     (212)%   (203)%  
Fundamental earnings per share ($) (1) (2)   0.54     0.38     42%     30%  
Fully-diluted shares outstanding (‘000’s) (2)   45,560     55,592     (18)%      
Average period USD/ ZAR exchange rate   7.56     8.26     (8)%      

    Year ended June 30,              
                % change     % change  
    2010     2009     in USD     in ZAR  
(All figures in USD ‘000s except per share data)                    
Revenue   280,364     246,822     14%     (3)%  
GAAP net income   38,990     86,601     (55)%   (62)%  
Fundamental net income (1) (2)   92,914     82,504     13%     (4)%  
GAAP earnings per share ($) (2)   0.84     1.53     (45)%   (53)%  
Fundamental earnings per share ($) (1) (2)   2.01     1.46     38%     17%  
Fully-diluted shares outstanding (‘000’s)   46,435     56,738     (18)%      
Average period USD/ ZAR exchange rate   7.61     8.94     (15)%      

(1) Fundamental net income and earnings per share is GAAP net income and earnings per share excluding the amortization of acquisition-related intangible assets, net of deferred taxes, and stock-based compensation charges. In addition, the calculation of fundamental net income and earnings per share for the periods presented also excludes, where applicable, transaction-related costs, the effects of the change in the Company’s fully-distributed tax rate from 35.45% to 34.55%, JSE Limited (“JSE”) listing costs, a bank facility fee, goodwill impairments and a foreign exchange gain, net of tax, related to a short-term investment.

(2) GAAP basic and fundamental earnings per share for 4Q 2009 and F2009, have been retrospectively adjusted to include participating securities in the weighted average number of outstanding shares of common stock.

     The following factors had significant impact on the comparability of our 4Q 2010 and 4Q 2009 results:

  • Favorable impact from the weakness of the US dollar: The US dollar depreciated by 8% against the ZAR during 4Q 2010 which had a positive impact on the Company’s reported results;
  • Goodwill impairment losses: During 4Q 2010, the Company recognized a goodwill impairment loss of $37.4 million (ZAR 284.4 million) related to Net1 UTA which has been allocated to its Hardware, software and related technology sales segment;
  • Increased transaction volumes at EasyPay: Reported results were positively impacted by increased transaction volumes at EasyPay resulting primarily from growth in value-added services;
  • Increased user adoption in Iraq: Reported results were favorably impacted by increased transaction revenues from the adoption of Net1’s UEPS technology in Iraq;
  • Lower revenues and margins from hardware, software and related technology sales segment: Hardware, software and related technology sales segment was adversely impacted, in addition to the goodwill impairment discussed above, by lower revenues and overall margin generated by Net1 UTA, by fewer ad hoc sales to the Bank of Ghana and weaker demand for the Company’s products as well as pricing pressures resulting from the global recession in calendar 2009, all of which was partially offset by hardware sales to Iraq;
  • Lower net intangible asset amortization: In ZAR, reported results for 4Q 2010 were positively impacted by lower intangible asset amortization as RMT intangibles assets were fully amortized in 3Q 2010 and the majority of Prism and EasyPay’s acquisition-related intangible assets were fully amortized in F2009. These intangible asset amortization decreases were offset by increases in acquisition-related intangible asset amortization related to the FIHRST and MediKredit acquisitions;
  • Lower net interest income: Interest income, net, was adversely impacted by lower average daily ZAR cash balances and a lower average deposit rate during 4Q 2010 compared to 4Q 2009; and
  • 2009 profit on sale of traditional microlending business: During 4Q 2009, the Company recognized a profit on the sale of its traditional microlending business of $1.2 million (ZAR 9.9 million).

SASSA Contract Update

On August 24, 2010, the Company entered into a new service level agreement with the South African Social Security Agency (“SASSA”) which replaces its previous SASSA contract that expired on June 30, 2010. The new agreement is retroactively effective from July 1, 2010 and expires on March 31, 2011. Under the new contract, the Company will continue to provide its social welfare grants distribution service to SASSA in five of South Africa’s nine provinces. As was the case with the Company's previous contract with SASSA, the new contract contains a standard pricing formula for all provinces based on a transaction fee per beneficiary paid, regardless of the number or amount of grants paid per beneficiary, calculated on a guaranteed minimum number of beneficiaries per month. However, the new contract provides for a reduction in both the level of the transaction fee per beneficiary paid and the guaranteed minimum number of beneficiaries. Because the Company continues to derive a substantial percentage of its revenues from the SASSA contract, it expects that the terms of the new contract will materially reduce its revenues, operating income, net income and cash flow for the year ended June 30, 2011.

Comments and Outlook

“This year has been difficult for us due primarily to the uncertainties pertaining to our SASSA contract,” said Dr. Serge Belamant, Chairman and Chief Executive Officer of Net1. “South Africa has been put under austerity measures that have led to the cancellation of many social benefits which were found to have been granted without proper consideration or approval. In addition, reductions in fees were mandated to all grant distributors to reduce the overall cost of grant administration. We expect personnel and structural changes to be made within SASSA during 2011 which should lead to a more specific governmental direction and to which we can align ourselves in order to continue to play a significant role in this market segment,” he said.

“On a more positive note, I am excited about the continuing success of our technology in Iraq and Ghana as well as the imminent launch of our Virtual Card initiative in the United States. The company continues to grow in strength in many different markets and our diverse product range enables us to participate across multiple transaction processing segments. Looking forward, we will continue to focus our strategic efforts on the diversification of our business, by leading with innovative and relevant technology, strengthening of business development teams, and deploying capital where appropriate toward acquisition opportunities. We remain committed to driving long-term sustainable growth for the company and thus for all of our stakeholders,” he concluded.

“Given the fact that our new service level agreement with SASSA runs through March 31, 2011, to coincide with government’s fiscal year end, it is difficult to provide guidance for the full fiscal year 2011. However, assuming the contract were to run for the duration of fiscal year 2011, we would expect to generate Fundamental EPS of at least $1.50 on a constant currency basis,” said Herman Kotzé, Chief Financial Officer of Net1.

Results of Operations

Net1’s frequently asked questions and operating metrics will be updated and posted on the Company’s website (www.net1.com).

     Transaction-based activities

Transaction-based activities revenue was $50.1 million, up 28% compared with 4Q 2009 in USD and 17% higher on a constant currency basis. Revenue increased as a result of higher transaction volumes at EasyPay, the growing utilization of the Company’s UEPS system in Iraq and the acquisition of MediKredit and FIHRST. Operating margin decreased to 51% from 58% during 4Q 2010 primarily due to additional intangible asset amortization related to the acquisition of MediKredit and FIHRST, and lower margin contribution from the Company’s MediKredit and FIHRST operations compared with the Company’s legacy transaction-based activities, which was partially offset by increased transaction fees from the utilization of the Company’s UEPS system in Iraq. Excluding amortization of acquisition-related intangibles, 4Q 2010 segment operating margin was 54% compared with 60% during 4Q 2009.

     Smart card accounts

Smart card account revenue was $7.8 million, up 2% compared with 4Q 2009 in USD and 6% lower on a constant currency basis. Operating margin for the segment remained consistent at 45%.

     Financial services

Financial services revenue was $1.2 million, up 42% compared with 4Q 2009 in USD and 31% higher on a constant currency basis, principally due to an increase in lending activities. Excluding the impact of the 3Q 2009 profit on sale of the traditional microlending business and the allowance for credit losses related to the sale, operating margin for this segment increased to 79% from 32% in 4Q 2009 largely as a result of the increased lending activities.

     Hardware, software and related technology sales

Hardware, software and related technology sales revenue was $9.6 million, down 31% compared with 4Q 2009 in USD and 37% lower on a constant currency basis. The decrease in revenue and operating income for 4Q 2010 was primarily due to lower revenues at Net1 UTA and the goodwill impairment discussed above, as well as lower ad hoc hardware sales in 4Q 2010 as compared with the prior year when the Company recorded revenue from sales under its Ghana contract. These decreases were offset marginally by increased hardware sales to Iraq. Excluding amortization of all intangibles and the impairment of goodwill, segment operating margin was (11%) compared to 3% during 4Q 2009.

For 4Q 2010, the Company recognized an impairment loss of $37.4 million (ZAR 284.4 million) as a result of deteriorating trading conditions in this segment, particularly at Net1 UTA, and uncertainty surrounding contract finalization dates which would impact future cash flows.

     Cash flow and liquidity

At June 30, 2010, the Company had cash and equivalents of $154 million, down from $221 million at June 30, 2009. The decrease was primarily attributable to the repurchase of the Company’s common stock from Brait S.A.’s investment affiliates in July 2009. For 4Q 2010, operating cash flow was negative $13.8 million, compared to positive $88.8 million in 4Q 2009. The decrease in operating cash flow resulted mainly from the removal of the requirement to pre-fund social welfare grant payments in 4Q 2009, lower accounts payable and other payables balances, as well as an ad hoc payment of taxation, Secondary Taxation on Companies in South Africa of $12.1 million. Capital expenditures for 4Q 2010 and 2009 were $0.4 million and $1.0 million, respectively. Capital expenditures for each of F2010 and F2009 were approximately $2.7 million and $4.7 million. For F2010, the Company generated operating cash flow of $68.7 million compared to $106.8 million in F2009. During 4Q 2010, the Company did not repurchase any shares under its $100 million authorization.

Use of Non-GAAP Measures

US securities laws require that when Net1 publish any non-GAAP measures, it disclose the reason for using the non-GAAP measure and provide reconciliation to the directly comparable GAAP measure. The presentation of fundamental net income and fundamental earnings per share and headline earnings per share are non-GAAP measures.

     Fundamental net income and fundamental earnings per share

Under GAAP, the Company is required to fair value all intangible assets on the date of the acquisition and amortize these intangible assets over their expected useful lives. In addition, under GAAP, the Company is required to measure the fair value of options and other stock-based awards, and recognize a stock-based compensation charge over the requisite service period. The Company’s GAAP net income and earnings per share for the three months and year ended June 30, 2010 and 2009 include amortization of intangibles and stock-based compensation. In addition, in 2010, goodwill impairment and transaction-related costs are included and in 2009, JSE listing costs, a bank facility fee, goodwill impairment and a foreign exchange gain, net of tax, related to a short-term investment are included. Finally, the effect of the change in the fully-distributed tax rate from 35.45% to 34.55% in July 2008 was included in net income and earnings per share for the year ended June 30, 2009. The Company excludes all of the above-mentioned amounts when calculating fundamental net income and earnings per share, because management believes that these adjustments enhance its own evaluation, as well as an investor’s understanding, of the Company’s financial performance. Attachment B presents the reconciliation between GAAP and fundamental net income and earnings per share.

     Headline earnings per share (“HEPS”)

The inclusion of HEPS in this press release is a requirement of the Company’s listing on the JSE. HEPS basic and diluted is calculated using net income which has been determined based on GAAP. Accordingly, this may differ to the headline earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards. HEPS basic and diluted is calculated as GAAP net income adjusted for the loss (profit) on sale of property, plant and equipment, net of related tax effects. Attachment C presents the reconciliation between the Company’s net income used to calculate earnings per share basic and diluted and HEPS basic and diluted.

Conference Call

Net1 will host a conference call to review fourth quarter results on August 27, 2010, at 8:00 a.m. Eastern Time. To participate in the call, dial 1-800-860-2442 (U.S. only), 1-866-605-3852 (Canada only), 0-800-917-7042 (U.K. only) or 0-800-200-648 (South Africa only) five minutes prior to the start of the call. Callers should request “Net1 call” upon dial-in. The call will also be webcast on the Net1 homepage, www.net1.com. Please click on the webcast link at least 10 minutes prior to the call. A webcast of the call will be available for replay on the Net1 website through September 17, 2010.

About Net1 (www.net1.com)

Net1 provides its universal electronic payment system, or UEPS, as an alternative payment system for the unbanked and under-banked populations of developing economies. Net1’s market-leading system enables the estimated four billion people who generally have limited or no access to a bank account, to enter affordably into electronic transactions with each other, government agencies, employers, merchants and other financial service providers. Net1’s universal electronic payment system, or UEPS, uses smart cards that operate in real-time but offline, unlike traditional payment systems offered by major banking institutions that require immediate access through a communications network to a centralized computer. This offline capability means that users of the Net1 system can enter into transactions at any time with other card holders even in the most remote areas so long as a portable offline smart card reader is available. In addition to payments and purchases, UEPS can be used for banking, healthcare management, international money transfers, voting and identification.

Net1 also focuses on the development and provision of secure transaction technology, solutions and services and offers transaction processing, financial and clinical risk management solutions to both funders and providers of healthcare. Its core competencies around secure online transaction processing, cryptography and integrated circuit card (chip/smartcard) technologies are principally applied to electronic commerce transactions in the telecommunications, banking, retail, petroleum and utilities market sectors.

Net1 has a primary listing on the Nasdaq and a secondary listing on the JSE Limited.

Forward-Looking Statements

This announcement contains forward-looking statements that involve known and unknown risks and uncertainties. A discussion of various factors that cause the Company’s actual results, levels of activity, performance or achievements to differ materially from those expressed in such forward-looking statements are included in the Company’s filings with the Securities and Exchange Commission. The Company undertakes no obligation to revise any of these statements to reflect future circumstances or the occurrence of unanticipated events.

Investor Relations Contact:
Dhruv Chopra
Vice President of Investor Relations
Phone: +1-212-626-6675
Email: dchopra@net1.com

NET 1 UEPS TECHNOLOGIES, INC.
Audited Condensed Consolidated Statements of Operations

    Three months ended     Year ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
    (In thousands, except per share data)     (In thousands, except per share data)  
                         
REVENUE $  68,695   $  61,621   $  280,364   $  246,822  
                         
EXPENSE                        
                         
     Cost of goods sold, IT processing,
     servicing and support 		  17,321     18,455     72,973     70,091  
                         
     Selling, general and administration   21,867     16,752     80,854     64,833  
                         
     Depreciation and amortization   4,964     5,132     19,348     17,082  
                       
PROFIT ON SALE OF MICROLENDING BUSINESS   -     (1,197 )   -     (455 )
                         
IMPAIRMENT OF GOODWILL   37,378           37,378     1,836  
                         
OPERATING INCOME   (12,835 )   22,479     69,811     93,435  
                       
FOREIGN EXCHANGE GAIN RELATED TO
SHORT-TERM INVESTMENT 		  -     -     -     26,657  
                         
INTEREST INCOME, net   2,599     3,238     9,069     10,828  
                         
INCOME BEFORE INCOME TAXES   (10,236 )   25,717     78,880     130,920  
                         
INCOME TAX EXPENSE   7,858     7,300     40,822     42,744  
 
NET INCOME FROM CONTINUING OPERATIONS BEFORE LOSS FROM EQUITY-ACCOUNTED INVESTMENTS   (18,094 )   18,417     38,058     88,176  
                       
LOSS FROM EQUITY-ACCOUNTED INVESTMENTS   518     (77 )   93     (874 )
                         
NET INCOME   (17,576 )   18,340     38,151     87,302  
 
(ADD) LESS: NET (LOSS) INCOME ATTRIBUTABLE TO NON-CONTROLLINGINTEREST   (569 )   124     (839 )   701  
                         
NET INCOME ATTRIBUTABLE TO NET1 $  (17,007 ) $  18,216   $  38,990   $  86,601  
                         
Net income per share, in cents                        
     Basic earnings attributable
     to Net1 shareholders 		  (37.5 )   32.9     84.3     153.1  
     Diluted earnings attributable
     to Net1 shareholders 		  (37.3 )   32.8     84.0     152.6  

NET 1 UEPS TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS
as of June 30, 2010 and 2009

    2010     2009  
    (In thousands, except share data)  
ASSETS            
CURRENT ASSETS            
       Cash and cash equivalents $  153,742   $  220,786  
       Pre-funded social welfare grants receivable   6,660     4,930  
       Accounts receivable, net   41,854     42,475  
       Finance loans receivable, net   4,221     2,563  
       Deferred expenditure on smart cards   -     8  
       Inventory   3,622     7,250  
       Deferred income taxes   16,330     12,282  
           Total current assets before funds held for clients   226,429     290,294  
               Funds held for clients   83,661     -  
                    Total current assets   310,090     290,294  
OTHER LONG-TERM ASSETS, including available for sale securities   7,423     7,147  
PROPERTY, PLANT AND EQUIPMENT, net   7,286     7,376  
EQUITY-ACCOUNTED INVESTMENTS   2,598     2,583  
GOODWILL   76,346     116,197  
INTANGIBLE ASSETS, net   68,347     75,890  
TOTAL ASSETS   472,090     499,487  
LIABILITIES            
CURRENT LIABILITIES            
       Accounts payable   3,596     5,481  
       Other payables   50,855     61,454  
       Income taxes payable   3,476     10,874  
           Total current liabilities before client fund obligations   57,927     77,809  
               Client fund obligations   83,661     -  
                    Total current liabilities   141,588     77,809  
DEFERRED INCOME TAXES   38,858     41,737  
INTEREST BEARING LIABILITIES – non-controlling interest loans   4,343     4,185  
COMMITMENTS AND CONTINGENCIES   -     -  
TOTAL LIABILITIES   184,789     123,731  
EQUITY            
COMMON STOCK            
       Authorized shares: 200,000,000 with $0.001 par value;            
        Issued and outstanding shares, net of treasury: 2010: 45,378,397;
        2009: 54,506,487 		  59     59  
PREFERRED STOCK            
       Authorized shares: 50,000,000 with $0.001 par value;            
       Issued and outstanding shares, net of treasury: 2010: -; 2009: -   -     -  
ADDITIONAL PAID-IN CAPITAL   133,543     126,914  
TREASURY SHARES, AT COST: 2010: 13,149,042; 2009: 3,927,516   (173,671 )   (48,637 )
ACCUMULATED OTHER COMPREHENSIVE LOSS   (66,396 )   (58,472 )
RETAINED EARNINGS   392,343     353,353  
       TOTAL NET1 EQUITY   285,878     373,217  
NON-CONTROLLING INTEREST   1,423     2,539  
TOTAL EQUITY   287,301     375,756  
TOTAL LIABILITIES AND EQUITY $  472,090   $  499,487  

NET 1 UEPS TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the years ended June 30, 2010, 2009 and 2008

    2010     2009     2008  
          (In thousands)        
Cash flows from operating activities                  
Net income $  38,151   $  87,302   $  85,880  
Adjustments to reconcile net income to net cash provided by operating activities:                  
     Depreciation and amortization   19,348     17,082     10,822  
     (Earnings) Loss from equity-accounted investments   (93 )   874     1,036  
     Fair value adjustment   78     (4,402 )   (269 )
     Interest payable   301     425     434  
     Facility fee amortized   -     1,100     -  
     Loss (Profit) on disposal of property, plant and equipment   69     85     (110 )
     Profit on disposal of business   -     (455 )   -  
     Stock compensation charge, net of forfeitures   5,670     5,026     3,971  
     Impairment of goodwill   37,378     1,836     -  
     Decrease (Increase) in accounts receivable, pre-funded
      social welfare grants receivable and finance loans receivable 		  4,666     14,639     (9,983 )
     Decrease in deferred expenditure on smart cards   8     50     416  
     Decrease (Increase) in inventory   3,867     (81 )   (1,138 )
     (Decrease) Increase in accounts payable and other payables   (27,138 )   (8,788 )   24,353  
     (Decrease) Increase in taxes payable   (7,582 )   (3,339 )   1,369  
     (Decrease) Increase in deferred taxes   (6,040 )   (4,586 )   1,979  
        Net cash provided by operating activities   68,683     106,768     118,760  
Cash flows from investing activities                  
Capital expenditures   (2,730 )   (4,770 )   (3,563 )
Proceeds from disposal of property, plant and equipment   106     159     160  
Acquisition of available for sale securities   -     (3,422 )   -  
Acquisition of MediKredit and FIHRST, net of cash acquired   (10,319 )   -     -  
Acquisition of Net1 UTA, net of cash acquired   -     (97,992 )   -  
Acquisition of RMT, net of cash acquired   -     (1,381 )   -  
Acquisition of and advance of loans to equity-accounted investments   -     (450 )   (500 )
Net change in funds held for clients   (77,243 )   -     -  
     Net cash used in investing activities   (90,186 )   (107,856 )   (3,903 )
Cash flows from financing activities                  
Proceeds from issue of common stock   720     271     2,845  
Acquisition of treasury stock   (126,304 )   (39,412 )   -  
Proceeds from short-term loan facility   -     110,000     -  
Repayment of short-term loan facility   -     (110,000 )   -  
Payment of facility fee   -     (1,100 )   -  
Repayment of non-controlling interest loan   -     -     -  
Net change in client funds obligations   77,243     -     -  
Proceeds from bank overdraft   -     2,843     1,462  
Repayment of bank overdraft   (137 )   (2,850 )   (1,443 )
     Net cash (used in) provided by financing activities   (48,478 )   (40,248 )   2,864  
Effect of exchange rate changes on cash   2,937     (10,353 )   (16,973 )
Net (decrease) increase in cash and cash equivalents   (67,044 )   (51,689 )   100,748  
Cash and cash equivalents – beginning of year   220,786     272,475     171,727  
Cash and cash equivalents at end of year $  153,742   $  220,786   $  272,475  

Net 1 UEPS Technologies, Inc.

Attachment A

Operating segment revenue, operating income and operating margin:

Three months ended June 30, 2010 and 2009 and March 31, 2010

                                  Change – constant  
                      Change - actual     exchange rate(1)  
                      Q4 ‘10     Q4 ‘10     Q4 ‘10     Q4 ‘10  
Key segmental data, in ’000, except                     vs     vs     vs     vs  
margins   Q4 ‘10     Q4 ‘09     Q3 ‘10     Q4 ‘09     Q3 ‘10     Q4 ‘09     Q3 ‘10  
   Revenue:                                          
       Transaction-based activities $ 50,115   $ 39,240   $ 50,854     28%     (1)%   17%     (1)%  
       Smart card accounts   7,804     7,619     7,956     2%     (2)%   (6)%     (2)%  
       Financial services   1,224     859     1,149     42%     7%     31%     7%  
       Hardware, software and related 
       technology sales 		  9,552     13,903     12,332     (31)%     (23)%     (37)%     (22)%  
             Total consolidated revenue $ 68,695   $ 61,621   $ 72,291     11%     (5)%   2%     (5)%  
                                           
   Consolidated operating income (loss):                                          
       Transaction-based activities $ 25,798   $ 22,580   $ 26,837     14%     (4)%     5%     (3)%
       Smart card accounts   3,547     3,463     3,616     2%     (2)%     (6)%   (2)%  
       Financial services   973     1,470     831     (34)%     17%     (39)%   18%  
       Hardware, software and related 
       technology sales 		  (40,673 )   (2,731 )   (1,798 )   nm     nm     nm     nm  
       Corporate/ Eliminations   (2,480 )   (2,303 )   (2,627 )   8%     (6)%     (1)%   (5)%  
             Total operating income $ (12,835 ) $ 22,479   $ 26,859     nm     nm     nm     nm  
                                           
Operating income margin (%)                                          
       Transaction-based activities   51%     58%     53%                          
       Smart card accounts   45%     45%     45%                          
       Financial services   79%     171%     72%                          
       Hardware, software and related 
       technology sales 		  (426)%   (20)%     (15)%                  
       Overall operating margin   (19)%     36%     37%                          

(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during 4Q 2010 also prevailed during 4Q 2009 and 3Q 2010.

Year ended June 30, 2010 and 2009

                      Change –  
                      constant  
                Change -     exchange  
                actual     rate(1)  
                2010     2010  
Key segmental data, in ’000, except               vs     vs  
margins   2010     2009     2009     2009  
   Revenue:                        
       Transaction-based activities $ 191,362   $ 148,399     29%     10%  
       Smart card accounts   31,971     29,576     8%     (8)%
       Financial services   4,023     5,430     (26)%     (37)%
       Hardware, software and related 
       technology sales 		  53,008     63,417     (16)%     (29)%  
             Total consolidated revenue $ 280,364   $ 246,822     14%     (3)%  
                         
   Consolidated operating income (loss):                        
       Transaction-based activities $ 106,036   $ 83,509     27%     8%  
       Smart card accounts   14,532     13,442     8%     (8)%  
       Financial services   2,881     (34 )   nm     nm  
       Hardware, software and related 
       technology sales 		  (42,524 )   5,498     nm     nm  
       Corporate/ Eliminations   (11,114 )   (8,980 )   24%     5%  
              Total operating income $ 69,811   $ 93,435     (25)%     (36)%  
                         
Operating income margin (%)                        
       Transaction-based activities   55%     56%              
       Smart card accounts   45%     45%              
       Financial services   72%     (1)%              
       Hardware, software and related 
       technology sales 		  (80)%     9%          
       Overall operating margin   25%     38%              

(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during F2010 also prevailed during F2009.

Net 1 UEPS Technologies, Inc.

Attachment B

Reconciliation of GAAP net income to fundamental net income:

Three months ended June 30, 2010 and 2009

    Net Income       EPS, basic     Net income       EPS, basic  
    (USD’000)       (USD cents)     (ZAR’000)       (ZAR cents)  
    2010       2009       2010     2009     2010       2009       2010     2009  
                                                         
GAAP   (17,007 )     18,216       (37 )   33     (128,631 )     150,414       (283 )   272  
                                                         
Amortization of intangible assets(1)   2,569       2,857                   19,433       23,592                
       Customer relationships   2,520       3,089                   19,060       25,506                
       Software and unpatented
       technology 		  932       804               7,046       6,642            
       Trademarks   89       82                   679       679                
       Database   67       -                   507       -                
       Deferred tax benefit   (1,039 )     (1,118 )                 (7,859 )     (9,235 )              
Stock-based charge(2)   1,416       1,158                   10,710       9,562                
Impairment of goodwill   37,378       -                   282,709       -                
Change in tax rate   -       (67 )                 -       (553 )              
Profit on sale of Moneyline           (1,197 )                 -       (9,884 )              
Acquisition-related costs   327       -                   2,473       -                
     Fundamental   24,683       20,967       54     38     186,694       173,131       411     313  

(1)

Amortization of acquisition-related intangibles, net of deferred tax benefit.

(2)

Includes stock-based compensation charges related to options and non-vested stock awards.


Year ended June 30, 2010 and 2009

    Net Income       EPS, basic     Net income       EPS, basic  
    (USD’000)       (USD cents)     (ZAR’000)       (ZAR cents)  
    2010       2009       2010     2009     2010       2009       2010     2009  
                                                         
GAAP   38,990       86,601       84     153     296,686       774,187       642     1,369  
                                                         
Amortization of intangible assets(1)   10,261       8,871                   78,082       79,314                
       Customer relationships   12,297       9,110                   93,575       81,450                
       Software and unpatented
       technology 		  1,351       2,972               10,284       26,569        
       Trademarks   357       304                   2,716       2,715                
       Database   133       -                   1,013       -                
       Deferred tax benefit   (3,877 )     (3,515 )                 (29,506 )     (31,420 )              
Stock-based charge(2)   5,670       5,026                   43,145       44,931                
JSE listing costs   -       495                   -       4,425                
Facility fee   -       1,100                   -       9,834                
Foreign exchange gain related to a short-term investment, net of tax of $7,110   -       (17,447 )             -       (155,971 )      
Impairment of goodwill   37,378       1,836                   284,420       16,413                
Change in tax rate   -       (3,523 )                 -       (31,493 )              
Profit on sale of Moneyline   -       (455 )                 -       (4,068 )              
Acquisition-related costs   615       -                   4,680       -                
     Fundamental   92,914       82,504       201     146     707,013       737,572       1,529     1,304  

(1)

Amortization of acquisition-related intangibles, net of deferred tax benefit.

(2)

Includes stock-based compensation charges related to options and non-vested stock awards.


Net 1 UEPS Technologies, Inc.

Attachment C

Reconciliation of net income used to calculate earnings per share basic and diluted and headline earnings per share basic and diluted:

Three months ended June 30, 2010 and 2009

    2010     2009  
             
Net income (USD’000)   (17,007 )   18,216  
Adjustments:            
   Impairment of goodwill   37,378     -  
   Profit on sale of Moneyline         (1,197 )
   Loss on sale of property, plant and equipment (USD’000)   63     76  
   Tax effects on above (USD’000)   (22 )   (26 )
             
Net income used to calculate headline earnings (USD’000)   20,412     17,069  
             
Weighted average number of shares used to calculate net income per share basic earnings and headline earnings per share basic earnings (‘000)   45,378     55,398  
             
Weighted average number of shares used to calculate net income per share diluted earnings and headline earnings per share diluted earnings (‘000)   45,560     55,592  
             
Headline earnings per share:            
   Basic earnings – common stock and linked units, in US cents   45     31  
   Diluted earnings – common stock and linked units, in US cents   45     31  
             
Year ended June 30, 2010 and 2009            
             
    2010     2009  
             
Net income (USD’000)   38,990     86,601  
Adjustments:            
   Impairment of goodwill   37,378     1,836  
   Profit on sale of Moneyline   -     (455 )
   Loss on sale of property, plant and equipment (USD’000)   69     85  
   Tax effects on above (USD’000)   (24 )   (29 )
             
Net income used to calculate headline earnings (USD’000)   76,413     88,038  
             
Weighted average number of shares used to calculate net income per share basic earnings and headline earnings per share basic earnings (‘000)   46,245     56,552  
             
Weighted average number of shares used to calculate net income per share diluted earnings and headline earnings per share diluted earnings (‘000)   46,435     56,738  
             
Headline earnings per share:            
   Basic earnings – common stock and linked units, in US cents   165     156  
   Diluted earnings – common stock and linked units, in US cents   165     155