485BPOS 1 lastsurvivoriii.htm LAST SURVIVOR III lastsurvivoriii.htm
'33 Act File No. 333-94037
'40 Act File No. 811-8301
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-6

REGISTRATION UNDER THE SECURITIES ACT OF 1933
 
Pre-effective Amendment No.
o
Post-effective Amendment No. 17
þ
 
and/or
 

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
 
Amendment No. 144
þ
(Check appropriate box or boxes.)
 

 
NATIONWIDE VLI SEPARATE ACCOUNT-4
(Exact Name of Registrant)
 

 
NATIONWIDE LIFE INSURANCE COMPANY
(Name of Depositor)
 
One Nationwide Plaza
Columbus, Ohio 43215
(Address of Depositor’s Principal Executive Offices)  (Zip Code)
 
Depositor’s Telephone Number, including Area Code:  (614) 249-7111
Robert W. Horner, III
Vice President – Corporate Governance and Secretary
One Nationwide Plaza
Columbus, Ohio 43215-2220
(Name and Address of Agent for Service)
 

Approximate Date of Proposed Public Offering: May 1, 2009

 
It is proposed that this filing will become effective (check appropriate box)
 
o      immediately upon filing pursuant to paragraph (b)
þ      on May 1, 2009 pursuant to paragraph (b)
o      60 days after filing pursuant to paragraph (a)(1)
o      on (date) pursuant to paragraph (a)(1)
 
If appropriate, check the following box:
 
o      this post-effective amendment designates a new effective date for a previously filed post-effective amendment.

 
 

 

The Best of America® ChoiceLifesm Survivorship II
The Best of America Next Generation® Survivorship Life
 
Last Survivor Flexible Premium Variable Universal Life Insurance Policies
 
Issued By
 
Nationwide Life Insurance Company
 
Through
 
Nationwide VLI Separate Account-4
 
 
The Date Of This Prospectus Is May 1, 2009
 
 
PLEASE KEEP THIS PROSPECTUS FOR FUTURE REFERENCE.
 
 
Variable life insurance is complex, and this prospectus is designed to help you become as fully informed as possible in making your decision to purchase or not to purchase the variable life insurance policy it describes.  Prior to your purchase, we encourage you to take the time you need to understand the policy, its potential benefits and risks, and how it might or might not benefit you.  In consultation with your financial adviser, you should use this prospectus to compare the benefits and risks of the policy versus those of other life insurance policies and alternative investment instruments.
 
Please read this entire prospectus and consult with a trusted financial adviser.  If you have policy specific questions or need additional information, contact us.  Also, contact us for free copies of the prospectuses for the mutual funds available under the policy.
 
 
 
Telephone:
1-800-547-7548
 
 
TDD:
1-800-238-3035
 
 
Internet:
www.nationwide.com
 
 
U.S. Mail:
Nationwide Life Insurance Company
 
   
5100 Rings Road, RR1-04-D4
 
   
Dublin, OH 43017-1522
 
   
 
You should read your policy along with this prospectus.
 
These securities have not been approved or disapproved by the Securities and Exchange Commission (SEC) nor has the SEC passed upon the accuracy or adequacy of the prospectus.  Any representation to the contrary is a criminal offense.
 
 
The policy is NOT: FDIC insured; a bank deposit; available in every state; or insured or endorsed by a bank or any federal government agency.
 

 
The policy MAY decrease in value to the point of being valueless.
 

 
THIS PROSPECTUS IS NOT AN OFFERING IN ANY JURISDICTION WHERE SUCH OFFERING MAY NOT LAWFULLY BE MADE.
 
The purpose of the policy is to provide life insurance protection for the beneficiary you name.  If your primary need is not life insurance protection, then purchasing the policy may not be in your best interests.  We make no claim that the policy is in any way similar or comparable to a systematic investment plan of a mutual fund.
 
In thinking about buying the policy to replace existing life insurance, please carefully consider its advantages versus those of the policy you intend to replace, as well as any replacement costs.  As always, consult your financial adviser.
 
Not all terms, conditions, benefits, programs, features and investment options are available or approved for use in every state.

 
We offer a variety of variable universal life policies.  Despite offering substantially similar features and investment options, certain policies may have lower overall charges than others, including the policy this prospectus describes.  These differences in charges may be attributable to differences in sales and related expenses incurred in one distribution channel versus another.


 
 

 


Table of Contents
Page
In Summary: Policy Benefits
1
In Summary: Policy Risks
2
In Summary: Variable Universal Life Insurance and the Policy
4
In Summary: Fee Tables
5
Policy Investment Options
10
The Fixed Investment Option
 
Variable Investment Options
 
Allocation of Net Premium and Cash Value
 
Valuation of Accumulation Units
 
How Sub-Account Investment Experience is Determined
 
Cash Value
 
Transfers Among and Between Policy Investment Options
13
Sub-Account Transfers
 
Fixed Account Transfers
 
Modes to Make a Transfer
 
The Policy
15
Policy Owner
 
The Beneficiaries
 
To Purchase
 
Coverage
 
Supplemental Coverage
 
Coverage Effective Date
 
Temporary Insurance Coverage
 
Right t o Cancel (Examination Right)
 
To Change Coverage
 
Conversion Right
 
To Terminate or Surrender
 
To Assign
 
Proceeds Upon Maturity
 
Reminders, Reports and Illustrations
 
Errors or Misstatements
 
Incontestability
 
If We Modify the Policy
 
Riders
19
Adjusted Sales Load Life Insurance Rider
 
Estate Protection Rider
 
Policy Split Option Rider
 
Policy Guard Rider
 
Premium
21
Initial Premium
 
Subsequent Premiums
 
Charges
21
Sales Load
 
Premium Taxes
 
Surrender Charge
 
Partial Surrender Fee
 
Short-Term Trading Fees
 
Cost of Insurance Charge
 
Mortality and Expense Risk Charge
 
Per $1,000 of Specified Amount Charge
 
Administrative Charge
 
Policy Loan Interest
 
Adjusted Sales Load Life Insurance Rider Charge
 
Estate Protection Rider Charge
 
Policy Split Option Rider  Charge
 
Policy Guard Rider Charge
 
Reduction of Charges
 
A Note on Charges
Information on Underlying Mutual Fund Payments
 

 
 

 


Table of Contents (continued)
Page
The Death Benefit
27
Calculation of the Death Benefit Proceeds
 
Death Benefit Options
 
The Minimum Required Death Benefit
 
Changes in the Death Benefit Option
 
Suicide
 
Surrenders
29
Full Surrender
 
Partial Surrender
 
Reduction of Specified Amount on a Partial Surrender
 
The Payout Options
30
Interest Income
 
Income for a Fixed Period
 
Life Income with Payments Guaranteed
 
Fixed Income for Varying Periods
 
Joint and Survivor Life
 
Alternate Life Income
 
Policy Owner Services
31
Dollar Cost Averaging
 
Asset Rebalancing
 
Automated Income Monitor
 
Policy Loans
34
Loan Amount and Interest
 
Collateral and Interest
 
Repayment
 
Net Effect of Policy Loans
 
Lapse
34
Guaranteed Policy Continuation Provision
 
Grace Period
 
Reinstatement
 
Taxes
35
Types of Taxes
 
Buying the Policy
 
Investment Gain in the Policy
 
Periodic Withdrawals, Non-Periodic Withdrawals and Loans
 
Surrendering the Policy; Maturity
 
Withholding
 
Exchanging the Policy for Another Life Insurance Policy
 
Special Note Regarding the Policy Split Option Rider
 
Taxation of Death Benefits
 
Terminal Illness
 
Special Considerations for Corporations
 
Taxes and the Value of Your Policy
 
Business Uses of the Policy
 
Non-Resident Aliens and Other Persons who are not Citizens of the United States
 
Tax Changes
 
Nationwide Life Insurance Company
41
Nationwide VLI Separate Account 4
41
Organization, Registration and Operation
 
Addition, Deletion or Substitution of Mutual Funds
 
Voting Rights
 
Legal Proceedings
43
Nationwide Life Insurance Company
 
Nationwide Investment Services Corporation
 
Financial Statements
46
Appendix A:  Sub-Account Information
47
Appendix B:  Definitions
69


 
 

 


Appendix B defines certain words and phrases we use in this prospectus.
 
Death Benefit
 
The primary benefit of your policy is life insurance coverage. While the policy is In Force, we will pay the Proceeds to your beneficiary when both Insureds die.
 
Your Choice of Death Benefit Options
 
Option One: The Death Benefit is the greater of the Specified Amount or the minimum required Death Benefit under federal tax law.
 
Option Two:  The Death Benefit is the greater of the Specified Amount plus the Cash Value or the minimum required Death Benefit under federal tax law.
 
Option Three: The Death Benefit is the greater of the Specified Amount plus accumulated Premium payments (less any partial surrenders) or the minimum required Death Benefit under federal tax law.
 
For more information, see "The Death Benefit" section of this prospectus.
 
Your or Your Beneficiary's Choice of Policy Proceeds
 
You or your beneficiary may choose to receive the Policy Proceeds in a lump sum, or there are a variety of options that will pay out over time.  For more information, see "The Payout Options" section of this prospectus.
 
Coverage Flexibility
 
Subject to conditions, you may choose to:
 
·  
change the Death Benefit option;
 
·  
increase or decrease the Specified Amount;
 
·  
change your beneficiaries; and/or
 
·  
change who owns the policy.
 
For more information, see the "Changes in the Death Benefit Option"; "To Change Coverage"; "The Beneficiaries"; and "To Assign" sections of this prospectus.
 
Continuation of Coverage is Guaranteed
 
Your policy will remain In Force so long as you pay the Policy Continuation Premium Amount.  For more information, see the "Guaranteed Policy Continuation Provision" section of this prospectus.
 
Access to Cash Value
 
Subject to conditions, you may choose to borrow against, or withdraw, the Cash Value of your policy.  You may:
 
·  
Take a policy loan of an amount no greater than 90% of the Sub-Account portfolios and 100% of the fixed account, less any surrender charges.  The minimum amount is $1,000.  For more information, see the "Policy Loans" section of this prospectus.
 
·  
Take a partial surrender of no less than $200.  For more information, see the "Partial Surrender" section of this prospectus.
 
·  
Surrender the policy at any time while either Insured is alive.  The Cash Surrender Value will be the Cash Values of the Sub-Account portfolios and fixed account, less any policy loans and surrender charges.  You may choose to receive the Cash Surrender Value in a lump sum, or you will have available the same payout options as if it constituted a Death Benefit.  For more information, see the "Full Surrender" and "The Payout Options" sections of this prospectus.
 
Premium Flexibility
 
While we would like you to select a Premium payment plan, you will not be required to make your Premium payments accordingly.  Within limits, you may vary the frequency and amount, and you might even be able to skip making a Premium payment.  For more information, see the "Premium" section of this prospectus.
 

 
1

 

Investment Options
 
You may choose to allocate your Premiums after charges to the fixed or variable investment options in any proportion.
 
·  
The fixed investment option will earn interest daily at an annual effective rate of at least 3%.
 
·  
The variable investment options constitute the available mutual funds, and we have divided Nationwide VLI Separate Account-4 into an equal number of Sub-Account portfolios, identified in the "Available Sub-Accounts" section, to account for your allocations.  Your Investment Experience will depend on the market performance of the Sub-Account portfolios you have chosen.
 
For more information, see the "Appendix A: Sub-Account Information" and "Policy Investment Options" sections of this prospectus.
 
Transfers Between and Among Investment Options
 
You may transfer between the fixed and variable investment options, subject to conditions.  You may transfer among the Sub-Account portfolios of the variable investment option within limits.   We have implemented procedures intended to reduce the potentially detrimental impact that disruptive trading has on Sub-Account Investment Experience.  For more information, see the "Sub-Account Transfers" and "Modes to Make a Transfer".  We also offer dollar cost averaging, an automated investment strategy that spreads out transfers over time to try to reduce the investment risks of market fluctuations.  For more information, see the "Dollar Cost Averaging" sections of this prospectus.
 
Taxes
 
Unless you make a partial surrender, generally, you will not be taxed on any earnings.  This is known as tax deferral.  For more information, see "The Minimum Required Death Benefit" section of this prospectus.  Also, your beneficiary generally will not have to include the Proceeds as taxable income.  For more information, see the "Taxes" section of this prospectus.  Unlike other variable insurance products offered by Nationwide, these Flexible Premium Variable Universal Life Insurance Policies do not require distributions to be made before the death of the Insured.
 
Assignment
 
You may assign the policy as collateral for a loan or another obligation while an Insured is alive.  For more information, see the "To Assign" section of this prospectus.
 
Examination Right
 
For a limited time, you may cancel the policy, and you will receive a refund.  For more information, see the " Right t o Cancel (Examination Right)" section of this prospectus.
 
Riders
 
You may purchase any of the following Riders based on your needs.  Availability will vary by state, and there may be an additional charge.
 
·  
Adjusted Sales Load Life Insurance Rider
 
·  
Estate Protection Rider
 
·  
Policy Split Option Rider
 
·  
Policy Guard Rider
 
For more information, see the "Riders" section of this prospectus.
 
Improper Use
 
Variable universal life insurance is not suitable as an investment vehicle for short-term savings.  It is designed for long-term financial planning.  You should not purchase the policy if you expect that you will need to access its Cash Value in the near future because substantial surrender charges will apply in the first several years from the Policy Date.
 
Unfavorable Investment Experience
 
The variable investment options to which you have chosen to allocate Net Premium may not generate a sufficient, let alone a positive, return, especially after the deductions for policy and Sub-Account portfolio charges.  Besides Premium payments, Investment Experience will impact the Cash Value, and poor Investment Experience, in conjunction with your flexibility to make changes to the policy and deviate from your chosen premium payment plan could cause the Cash Value
 

 
2

 

of your policy to decrease, resulting in a Lapse of insurance coverage, sooner than might have been foreseen, and, potentially, even terminate without value.
 
Effect of Partial Surrenders and Policy Loans on Investment Returns
 
Partial surrenders or policy loans may accelerate a Lapse because the amount of either or both will no longer be available to generate any investment return.  A partial surrender will reduce the amount of Cash Value allocated among the Sub-Account portfolios you have chosen, and to the fixed account, too, if there is not enough Cash Value in the Sub-Account portfolios.  As collateral for a policy loan, we will transfer an equal amount of Cash Value to the policy loan account, which will also reduce the Cash Value allocated between and among your chosen investment options.  Thus, the remainder of your policy's Cash Value is all that would be available to generate enough of an investment return to cover policy and Sub-Account portfolio charges and keep the policy In Force, at least until you repay the policy loan or make another Premium payment.  There will always be a Grace Period, and the opportunity to reinstate insurance coverage.  Under certain circumstances, however, the policy could terminate without value and insurance coverage would cease.
 
Reduction of the Death Benefit
 
A partial surrender could, and a policy loan would, decrease the policy’s Death Benefit, depending on how the Death Benefit relates to the policy’s Cash Value.
 
Adverse Tax Consequences
 
Existing federal tax laws that benefit this policy may change at any time.  These changes could alter the favorable federal income tax treatment the policy enjoys, such as the deferral of taxation on the gains in the policy's Cash Value and the exclusion from taxable income of the Proceeds we pay to the policy's b eneficiary.  Partial and full surrenders from the policy may be subject to taxes.  The income tax treatment of the surrender of Cash Value is different in the event the policy is treated as a modified endowment contract under the Code.  Generally, tax treatment of modified endowment contracts will be less favorable when compared to having the policy treated as a life insurance contract that is not a modified endowment contract .  For example, distributions and loans from modified endowment contracts may currently be taxed as ordinary income not a return of investment.  For more detailed information concerning the tax consequences of this policy please see the Taxes provision. For detailed information regarding tax treatment of modified endowment contracts, please see the Periodic Withdrawals, Non-Periodic Withdrawals and Loans section of the Taxes provision. Consult a qualified tax adviser on all tax matters involving your policy.
 
The proceeds of a life insurance contract are includible in the insured's gross estate for federal income tax purposes if either (a) the proceeds are payable to the executor of the estate of the insured, or (b) the insured, at any time within three years prior to his or her death, possessed any incident of ownership in the policy.  For this purpose, the Treasury Regulations provide that the term "incident of ownership" is to be construed very broadly, and includes any right that the insured may have with respect to the economic benefits in the policy, such as the power to change the beneficiary, surrender or cancel the policy, assign (or revoke the assignment of) the policy, pledge the policy for a loan, obtain a loan against the surrender value of the contract, etc.  Consult a qualified tax adviser on all tax matters involving your policy.
 
Fixed Account Transfer Restrictions and Limitations
 
We will not honor a request to transfer Cash Value to or from the fixed account until after the first year.  Then, we will only honor a transfer request from the fixed account that is made within thirty days of the end of a calendar quarter, but not within twelve months of a previous request.  We may also limit what percentage of Cash Value you will be permitted to transfer to or from the fixed account.
 
Sub-Account Portfolio Limitations
 
Frequent trading among the Sub-Accounts may dilute the value of your Sub-Account units, cause the Sub-Account to incur higher transaction costs, and interfere with the Sub-Accounts' ability to pursue its stated investment objective.  This disruption to the Sub-Account may result in lower Investment Experience and Cash Value.  We have instituted procedures to minimize disruptive transfers, including, but not limited to, transfer restrictions and short-term trading fees.  For more information, see the "Sub-Account Transfers", "Modes to Make a Transfer" and "Short-Term Trading Fees" sections of this prospectus.  While we expect these procedures to reduce the adverse effect of disruptive transfers, we cannot assure you that we have eliminated these risks.
 
Sub-Account Portfolio Investment Risk
 
A comprehensive discussion of the risks of the mutual funds held by each Sub-Account portfolio may be found in that mutual fund’s prospectus. You should read the mutual fund’s prospectus carefully before investing.
 

 
3

 

Variable Universal Life Insurance, may be important to you in two ways.
 
·  
It will provide economic protection to a beneficiary.
 
·  
It may build Cash Value.
 
Why would you want to purchase this type of life insurance?  How will you allocate the Net Premium among the variable investment options and the fixed investment options?  Your reasons and decisions will affect the insurance and Cash Value aspects.
 
While variable universal life insurance is designed primarily to provide life insurance protection, the Cash Value of a policy will be important to you in that it may impair (with poor investment results) or enhance (with favorable investment results) your ability to pay the costs of keeping the insurance In Force.
 
Apart from the life insurance protection features, you will have an interest in maximizing the value of the policy as a financial asset.
 
It is similar, but also different, to survivorship universal life insurance.
 
It is similar in that:
 
·  
You will pay Premiums for life insurance coverage on both Insureds.
 
·  
The policy will provide for the accumulation of a Cash Surrender Value if you were to surrender it at any time while either Insured is alive.
 
·  
The Cash Surrender Value could be substantially lower than the Premiums you have paid.
 
What makes the policy different than survivorship universal life insurance is your opportunity to allocate Premiums after charges to the Sub-Account portfolios you have chosen (and the fixed account).  Also, that its Cash Value will vary depending on the market performance of the Sub-Account portfolios, and you will bear this risk.
 
From the time we issue the policy through the Insureds' deaths, here is a basic overview.  (But please read the remainder of this prospectus for the details.)
 
·  
At issue, the policy will require a minimum initial Premium payment.
 
·  
Among other considerations, this amount will be based on: the Insureds’ ages; sexes; the underwriting classes; any substandard ratings; the Specified Amount; the amount of any supplemental coverage; the Death Benefit option; and the choice of any Riders.
 
·  
At the time of a Premium payment, we will deduct some charges.  We call these charges transaction fees.
 
·  
You will then be able to allocate the Premium net of transaction fees, or Net Premium, between and among a fixed and the variable investment options.
 
·  
From the policy’s Cash Value, on a periodic basis, we will deduct other charges to help cover the mortality risks we assumed, and the sales and administrative costs.
 
·  
You may be able to vary the timing and amount of Premium payments.
 
·  
So long as there is enough Cash Surrender Value to cover the policy's periodic charges as they come due, the policy will remain In Force.
 
·  
After the first year from the Policy Date, you may request to increase or decrease the policy’s Specified Amount.
 
·  
This flexibility will allow you to adjust the policy to meet your changing needs and circumstances, subject to: additional underwriting (for us to evaluate an increase of risk); confirmation that the policy’s tax status is not jeopardized; and confirmation that the minimum and maximum insurance amounts remain met.
 
·  
The policy will pay a Death Benefit to the beneficiary.  You have a choice of one of three options.
 
·  
As your insurance needs change, you may be able to change Death Benefit options rather than buying a new policy or terminating the policy.
 
·  
Prior to the Insureds’ deaths, you may withdraw all, or a portion (after the first year from the Policy Date), of the policy’s Cash Surrender Value.  Or you may borrow against the Cash Surrender Value.
 
Withdrawals and loans are subject to restrictions, will reduce the Death Benefit and increase the likelihood of the policy Lapsing.  There also could be adverse tax consequences.
 

 
4

 

The following tables describe the fees and expenses that you will pay when buying, owning and surrendering the policy.  Fees in this table may be rounded to the hundredth decimal.  The first table describes the fees and expenses that you will pay at the time that you buy the policy, surrender the policy or transfer Cash Value between investment options.
 
For more information, see the "Charges" section of this prospectus.
 
Transaction Fees
Charge
When Charge Is Deducted
Amount Deducted
Sales Load Charge (1)
Upon Making A Premium Payment
Maximum Guaranteed
Currently
$15
$15
Per $1,000 Of Premium Payment
Premium Taxes Charge
Upon Making A Premium Payment
$35 Per $1,000 Of Premium Payment
Short-Term Trading Fee(2)
Upon transfer of sub-account value out of a sub-account within 60 days after allocation to that sub-account
1% of the amount transferred from the sub-account within 60 days of allocation to that sub-account
Surrender Charge (3), (4), (5)
Representative – Male And Female, Both Age 55 And Non-tobacco Preferred, With A Specified Amount Of $1,000,000 And Death Benefit Option One
Upon Full Surrender
or
policy Lapse
Maximum (6)
Minimum (7)
$124,650.93
$4,646.78
Representative (8)
$11,186.63
Proportionately From The Policy’s Cash Value
Illustration Charge(9)
Upon Requesting An Illustration
Maximum Guaranteed
Currently
$25
$ 0
Partial Surrender Fee (10)
Upon A
Partial Surrender
Maximum Guaranteed(11)
Currently
$25
$ 0
From The Policy's Available Cash Value(12)
 
The next table describes the fees and expenses that you will pay periodically during the time that you own the policy, not including Sub-Account portfolio operating expenses.
 

 
5

 


 
Periodic Charges Other Than Sub-Account Portfolio Operating Expenses
Charge
When Charge Is Deducted
Amount Deducted
From Cash Values
Cost Of Insurance Charge (13), (14)
Representative – For Male And Female, Both Age 55 And Non-tobacco, With A Specified Amount Of $1,000,000 And Death Benefit Option One
Monthly
Minimum
Maximum
Representative (15)
$0.0001
$83.33
$0.004
Per $1,000 Of Net Amount At Risk – Proportionately From Your Chosen Variable And Fixed Investment Options
Mortality And Expense Risk Charge
Monthly
$0.50 Per $1,000 Of Cash Value (16)
Proportionately From Your Chosen Variable Investment Options
Per $1,000 Of Specified Amount (17), (18)
Monthly
Minimum
Maximum
Representative (19)
$0.06
$0.40
$0.23
Per $1,000 Of Specified Amount – Proportionately From Your Chosen Variable and Fixed Investment Options
Administrative Charge
Monthly
Maximum Guaranteed
Currently
$10
$10 (20)
Proportionately From Your Chosen Variable And Fixed Investment Options
Policy Loan
Interest Charge (21)
Annually
Maximum Guaranteed
Currently
$39
$39
Per $1,000 Of An Outstanding Policy Loan

 
6

 

 

Periodic Charges Other Than Sub-Account Portfolio Operating Expenses For Riders
Optional Charge (22)
When Optional Charge Is Deducted
Amount Deducted
From Cash Value
Adjusted Sales Load Life Insurance Rider Charge
Monthly
For each 1% of Premium Load replaced, $0.14 per $1,000 of aggregate Premium – Proportionately From Your Chosen Variable And Fixed Investment Options
Estate Protection
Rider Charge (23)
Representative – For Male And Female, Both Age 55 And Non-tobacco, With A Specified Amount Of $1,000,000 And Death Benefit Option One
Monthly
Minimum
Maximum
Representative
$0.0001
$83.33
$0.004
Per $1,000 Of Rider Death Benefit – Proportionately From Your Chosen Variable And Fixed Investment Options
Policy Split Option
Rider Charge (24)
Representative – For Male And Female, Both Age 55 And Non-tobacco, With A Specified Amount Of $1,000,000 And Death Benefit Option One
Monthly
Minimum
Maximum
Representative
$0.01
$0.03
$0.02
Per $1,000 Of Specified Amount – Proportionately From Your Chosen Variable And Fixed Investment Options
Policy Guard Rider Charge (25)
Representative – The Younger Insured Is Attained Age 85 With a Cash Value of $500,000 and Indebtedness of $480,000
Upon Invoking The Rider
Minimum
Maximum
Representative
$6.50
$46.00
$37.00
 
Deducted From Each $1,000 Of The Policy’s Cash Value

 
7

 

The next item shows the minimum and maximum total operating expenses, as of December 31, 2008 , charged by the Sub-Account portfolios that you may pay periodically during the time that you own the policy.  The table does not reflect Short-Term Trading Fees.  More detail concerning each Sub-Account portfolio’s fees and expenses is contained in the prospectus for the mutual fund that corresponds to the Sub-Account portfolio.  Please contact us, at the telephone numbers or address on the cover page of this prospectus, for free copies of the prospectuses for the mutual funds available under the policy.
 
Total Annual Sub-Account Portfolio Operating Expenses
Total Annual Sub-Account Portfolio Operating Expenses
Maximum
Minimum
(expenses that are deducted from the Sub-Account portfolio assets, including management fees, distribution (12b-1) fees, and other expenses)
3.02 %
0.2 8 %
 
 
(1)
We deduct one charge composed of the sales load and premium taxes.  On the Policy Data Page, we call the combined charge a "Premium Load."  From the eleventh year from the Policy Date, the Premium Load is $40 per $1,000 of Premium payment.
 
 
(2) Short-term trading fees are only assessed in connection with Sub-Accounts that correspond to an underlying mutual fund that assesses a short-term trading fee.  Sub-Accounts that may assess a short-term fee are listed in the "Variable Investment Options" section of this prospectus with an "†" symbol, and in the descriptions provided in the "Appendix A: Sub-Account Information". For more information about transactions subject to short-term trading fees, see the "Short-Term Trading Fees "section of this prospectus.
 
 
(3)
This charge is comprised of two components.  There is an underwriting component, which is based on the Insureds' ages (when the policy was issued).  There is also a sales expense component, which is based on and varies by the Insureds' sexes, ages (when the policy was issued) and underwriting classes.  The amount of the charge we would deduct begins to decrease each year after the second from the Policy Date.  For example, by the ninth year, the amount is 30% of the first year surrender charge, and, thereafter, there is no charge for a full surrender.  A surrender charge will apply if you surrender or lapse the policy, or if you request to decrease the Specified Amount.  We will calculate a separate surrender charge based on the Specified Amount, and each increase in the Specified Amount, which, when added together, will amount to your surrender charge.  For more information, see the "Surrender Charge" section of this prospectus.  The surrender charge for decreases in the Specified Amount will be a fraction of the charge for a full surrender.
 
 
(4)
For purpose of this table, for a full surrender occurring in the first year from the Policy Date, we assume an aggregate first year Premium in excess of the surrender target premium.  The surrender target premium is an assumed Premium payment amount we use in calculating the surrender charge.  We base the surrender charge on the lesser of the surrender target premium and the Premiums you pay in the first year from the Policy Date.  The surrender target premium varies by: the Insured's sex; age (when the policy was issued); underwriting class; and the Specified Amount (including any increases).  The surrender charge for decreases in the Specified Amount will be a fraction of the charge for a full surrender.
 
 
(5)
Ask for an illustration, or see the Policy Data Page for more information on your cost.
 
 
(6)
The amount is based on two male Insureds, both of whom are age 85.  One of the Insureds is rated Table Z and the other is rated Table F.  Both use tobacco (representing our greatest underwriting risk).  We assume a policy with a Specified Amount of $1,000,000 and Death Benefit Option One on which was paid an aggregate first year Premium in excess of the Guideline Annual Premium with the charge occurring) the first year from the Policy Date.
 
 
(7)
We base this amount on two females, both of whom are age 21 and do not use tobacco.  We assume a policy with a Specified Amount of $1,000,000 and Death Benefit Option One.
 
 
(8)
This Surrender Charge calculation assumes that the aggregate first year Premium exceed the surrender target premium.  This amount may not be representative of your cost.
 
 
(9)
If we begin to charge for illustrations, we will expect you to pay the charge in cash directly to us at the time of your request.  This charge will not be deducted from the policy's Cash Value.
 
 
(10)
You may request a partial surrender after the first year from the Policy Date.
 

 
8

 

 
(11)
The maximum charge is the lesser of $25 or 2% of the dollar amount of a partial surrender.
 
 
(12)
The Cash Value available for a partial surrender is subject to any outstanding policy loans.
 
 
(13)
This charge varies by: the Insureds' sexes; ages; underwriting classes; any substandard ratings; the year from the Policy Date; the Specified Amount and that portion of your Specified Amount that constitutes supplemental insurance coverage and Death Benefit Options.  Rider charges are taken from the policy's Cash Value at the beginning of the month starting with the Policy Date and we will not pro rate the monthly fee should the Rider terminate before the beginning of the next month.
 
 
(14)
Ask for an illustration, or see the Policy Data Page for more information on your cost.
 
 
(15)
This amount may not be representative of your cost.
 
 
(16)
During the first through fifteenth years from the Policy Date, this charge is: $0.50 per $1,000 on the first $25,000 of the Cash Value in the investment options; $0.25 per $1,000 on the next $225,000 of the Cash Value in the investment options; and $0.08 per $1,000 of the Cash Value in the investment options over $250,000.  Thereafter, this charge is: $0.50 per $1,000 on the first $25,000 of the Cash Value in the investment options; and $0.08 per $1,000 of the Cash Value in the investment options over $25,000.
 
 
(17)
We deduct this charge during the first through third years from the Policy Date, or date of increase, which will not exceed $750 per month.  This charge varies by the younger Insured's age, the year from the Policy Date and the Specified Amount.  This charge does not apply to that portion of your Specified Amount that constitutes supplemental insurance coverage.  For more information, see the "Temporary Insurance Coverage" section of this prospectus.
 
 
(18)
Ask for an illustration, or see the Policy Data Page for more information on your cost.
 
 
(19)
This amount may not be representative of your cost.
 
 
(20)
During the first year from the Policy Date, the monthly maximum guaranteed amount is $10, and the monthly current amount is $10.  During the second through twentieth year from the Policy Date, the monthly maximum guaranteed amount is $5, and the monthly current amount is $5, for policies with a total Specified Amount of at least $150,000; otherwise, the monthly maximum guaranteed amount is $3, and the monthly current amount is $3.  Thereafter, there is no charge.
 
 
(21)
We charge interest on the amount of an outstanding policy loan, at the rate of 3.9% per annum, which accrues daily and becomes due and payable at the end of the year from the Policy Date, at the time of a new loan or loan repayment, or at the time your Policy lapses or is surrendered.  If left unpaid, we will add it to the loan amount.  As collateral or security for repayment, we transfer an equal amount of Cash Value to the loan account, on which interest accrues and is credited daily.  During years one through ten from the Policy Date, the minimum guaranteed interest crediting rate is 3.0% per annum, and the current interest crediting rate is 3.0% per annum.  (During the first year from the Policy Date, no policy loans may be taken.)  From the eleventh year, the minimum guaranteed interest crediting rate is 3.65% per annum, and the current interest crediting rate is 3.9% per annum.  The effect is a net cost of no more than 0.90% per annum during the first ten years, and 0.25% per annum thereafter, based on the minimum guaranteed interest crediting rates.  Based on the current interest crediting rates, the net cost is 0.90% per annum during the first ten years, and 0 thereafter.  For more information, see the "Policy Loans" section of this prospectus.
 
 
(22)
You may elect any or all Riders available under the policy.  The continuation of a Rider is contingent on the policy being In Force.  The amounts presented here may not be representative of your cost.  Ask for an illustration, or see the Policy Data Page, for more information on your cost.
 
 
(23)
This charge varies by the Insureds' sexes, ages, underwriting classes, any substandard ratings, the year from the Policy Date; the Death Benefit Option; the Specified Amount and that portion of your Specified Amount that constitutes supplemental insurance coverage because we calculate it using the cost of insurance rate.
 
 
(24)
This charge varies by the Insureds' ages.
 
 
(25)
You may invoke this Rider only when certain conditions are met, including: a) the younger Insured attains age 75; b) the policy has been In Force for 15 years from the Policy Date; c) the policy's Cash Value is at least $100,000; d) the policy qualifies as life insurance using the guideline premium/cash value corridor tax test; and e) the entire cost basis for tax purposes has been withdrawn from the policy.  For more information, see the "Policy Guard Rider" section of this prospectus.  The level of Indebtedness as a percentage of Cash Value that will allow you to invoke the Rider will vary with the attained age of the younger Insured.  Generally, the higher the younger Insured's attained age, the higher the level of Indebtedness must be to invoke the Rider.
 

 
9

 


 
You may choose to allocate all or a portion of your Net Premium to any Sub-Account.  When this actually happens depends on the right to examine law of the state in which you live.  You may also choose to allocate all or a portion of your Net Premium to the fixed investment option, and we will allocate it when we receive it.
 
Based on the right to examine law, some states require that we refund the initial Premium if you exercise your right to cancel the policy.  Others require that we return the Cash Value.  If yours is a state that requires us to refund the initial Premium, we will hold the initial Net Premium in the available money market Sub-Account until the free-look period expires.  Once your examination right ends, we will transfer the variable account Cash Value to your Sub-Account allocations in effect at the time of the transfer.  If yours is a state that requires us to refund the Cash Value, we will allocate all of the initial Net Premium to the available money market Sub-Account.  On the next Valuation Period, we will allocate all of the Cash Value to the designated Sub-Accounts based on the allocation instructions in effect at that time.  Any initial Net Premium allocated to fixed investment options will be so allocated immediately upon receipt.
 
 
The Net Premium you allocate to the fixed investment option is held in the fixed account, which is part of our general account.  The general account contains all of our assets other than those in the separate accounts and funds the fixed investment option.  These assets are subject to our general liabilities from business operations.  We use the general account to support our insurance and annuity obligations.  Any amounts in excess of the separate account liabilities are deposited into our general account.  We bear the full investment risk for all amounts allocated to the fixed account.
 
We guarantee that the amounts you allocate to the fixed investment option will be credited interest daily at a net effective annual interest rate of no less than the stated interest crediting rate on the Policy Data Page.  We will credit any interest in excess of the guaranteed interest crediting rate at our sole discretion.  You assume the risk that the actual rate may not exceed the guaranteed interest crediting rate.
 
The amounts you allocate to the fixed investment option will not share in the investment performance of our general account.  Rather, the investment income you earn on your allocations will be based on varying rates we set.
 
The general account is not subject to the same laws as the separate account, and the SEC has not reviewed the disclosures in this prospectus relating to the fixed account.  However, information about the fixed account is subject to federal securities laws relating to the accuracy and completeness of statements made by prospectus disclosure.
 
Interest rates are set at the beginning of each calendar quarter.  You may receive a different interest rate depending on the rates in effect when you purchase the policy.  The rate may also vary for Net Premiums versus a transfer of Units from a Sub-Account portfolio.  In honoring your request to transfer an amount out of the fixed account, we will do so on a last-in, first out basis (LIFO).  Interest we credit to the fixed investment option may not increase the Cash Surrender Value enough to cover the policy’s charges.  If not, the policy may Lapse.  For more information, see the "Lapse" section of this prospectus.
 
 
The variable investment options constitute the available mutual funds, and we have divided the separate account into an equal number of Sub-Account portfolios to account for your allocations.    Each Sub-Account portfolio invests in a mutual fund that is registered with the SEC.  This registration does not involve the SEC's supervision of the management or investment practices or policies of these mutual funds.  The "Appendix A:  Sub-Account Information" section identifies the available mutual funds by name, investment type and adviser.
 
We may offer additional underlying mutual funds, or a different set of underlying mutual funds, through specific distribution arrangements.  Examples of these arrangements include, but are not limited to, distribution through broker-dealer firms or financial institutions.  These distribution arrangements may be exclusive or non-exclusive.
 
Underlying mutual funds in the variable account are NOT publicly traded mutual funds.  They are only available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies, or in some cases, through participation in certain qualified pension or retirement plans.
 

 
10

 

The investment advisers of the underlying mutual funds may manage publicly traded mutual funds with similar names and investment objectives.  However, the underlying mutual funds are NOT directly related to any publicly traded mutual fund.  Policy owners should not compare the performance of a publicly traded fund with the performance of underlying mutual funds participating in the separate account.  The performance of the underlying mutual funds could differ substantially from that of any publicly traded funds.
 
The particular underlying mutual funds available under the policy may change from time to time.  Specifically, underlying mutual funds or underlying mutual fund share classes that are currently available may be removed or closed off to future investment.  New underlying mutual funds or new share classes of currently available underlying mutual funds may be added.  Policy owners will receive notice of any such changes that affect their contract.  Additionally, not all of the underlying mutual funds are available in every state.
 
In the future, additional underlying mutual funds managed by certain financial institutions, brokerage firms or their affiliates may be added to the separate account.  These additional underlying mutual funds may be offered exclusively to purchasing customers of the particular financial institution or brokerage firm, or through other exclusive distribution arrangements.
 
Each Sub-Account portfolio’s assets are held separately from the assets of the other Sub-Account portfolios, and each Sub-Account portfolio has investment objectives and policies that are different from those of the other Sub-Account portfolios.  Thus, each Sub-Account portfolio operates as a separate investment fund, and the income or losses of one Sub-Account portfolio generally have no effect on the Investment Experience of any other Sub-Account portfolio.
 
The Sub-Accounts available through this policy invest in underlying mutual funds of the companies listed below.  For a complete list of the available Sub-Accounts see "Appendix A: Sub-Account Information."  Appendix A contains additional information about each of the available Sub-Accounts, including its respective investment type, adviser, and expense information .  For more information on the underlying mutual funds, please refer to prospectus for the mutual fund .
 
AIM Variable Insurance Funds
AllianceBernstein Variable Products Series Fund, Inc.
American Century Variable Portfolios II, Inc.
American Century Variable Portfolios, Inc.
BlackRock Variable Series Funds, Inc.
Credit Suisse Trust
Dreyfus
Dreyfus Investment Portfolios
Dreyfus Variable Investment Fund
Federated Insurance Series
Fidelity Variable Insurance Products Fund
Franklin Templeton Variable Insurance Products Trust
Ivy Funds Variable Insurance Portfolios, Inc.
Janus Aspen Series
MFS® Variable Insurance Trust
Nationwide Variable Insurance Trust
Neuberger Berman Advisers Management Trust
Oppenheimer Variable Account Funds
PIMCO Variable Insurance Trust
Putnam Variable Trust
T. Rowe Price Equity Series, Inc.
The Universal Institutional Funds, Inc.
Van Eck Worldwide Insurance Trust
Wells Fargo Advantage Funds® Variable Trust



 
11

 

 
We allocate your Net Premium payments to Sub-Accounts or the fixed account per your instructions.  You must specify your Net Premium payments in whole percentages, and any allocation you make must at least be 1%.  The sum of allocations must equal 100%.
 
 
 
We will price Accumulation Units on any day that the NYSE is open for business.  Any transaction that you submit on a day when the NYSE is closed will not be effective until the next day that the NYSE is open for business.  Accordingly, we will not price Accumulation Units on these recognized holidays:
 
        · New Year's Day
                · Independence Day
· Martin Luther King, Jr. Day
    · Labor Day
· Presidents’ Day
· Thanksgiving
· Good Friday
· Christmas
· Memorial Day
 
 
In addition, we will not price Sub-Account Accumulation Units if:
 
·  
trading on the New York Stock Exchange is restricted;
 
·  
an emergency exists making disposal or valuation of securities held in the separate account impracticable; or
 
·  
the SEC, by order, permits a suspension or postponement for the protection of security holders.
 
SEC rules and regulations govern when the conditions described above exist.  Any transaction you try to effect when we are closed will not happen until the next day the NYSE is open for business.
 
 
Though the number of Sub-Account Accumulation Units will not change as a result of Investment Experience, changes in the net investment factor, as described below, may cause the value of a Sub-Account Accumulation Unit to increase or decrease from Valuation Period to Valuation Period.  Changes in the net investment factor may not be directly proportional to changes in the Net Asset Value ("NAV") of the mutual fund shares.
 
We determine the change in Sub-Account values at the end of a Valuation Period.  The Sub-Account Accumulation Unit value for a Valuation Period is determined by multiplying the Sub-Account Accumulation Unit value as of the prior Valuation Period by the net investment factor for the Sub-Account for the current Valuation Period.
 
We determine the net investment factor for any Valuation Period by dividing (a) by (b) where:
 
(a) is the sum of:
 
·  
the NAV per share of the mutual fund held in the Sub-Account as of the end of the current Valuation Period; and
 
·  
the per share amount of any dividend or income distributions made by the mutual fund (if the date of the dividend or income distribution occurs during the current Valuation Period); plus or minus
 
·  
a per share charge or credit for any taxes reserved for as a result of the Sub-Account's investment operations if changes to the law result in a modification to the tax treatment of the separate account; and
 
(b) is the NAV per share of the mutual fund as of the end of the immediately preceding Valuation Period.
 
 
The policy has a Cash Value.  We do not guarantee the Cash Value of the Policy.  Rather, it will be based on the Accumulation Unit values, and will vary with the Investment Experience of the Sub-Account portfolios to which you have allocated Net Premium, as well as the values of, and any daily crediting of interest to, the policy loan and fixed accounts.  It will also vary because we deduct the policy's periodic charges from the Cash Value.  As such, if the policy's Cash Value is part of the Death Benefit option you have chosen, then your Death Benefit will fluctuate.
 
We will determine the value of the assets in the separate account at the end of each Valuation Period.  We will determine the Cash Value at least monthly. To determine the number of Sub-Account Accumulation Units credited to each Sub-Account, we divide the net amount you allocate to the Sub-Account by the Sub-Account Accumulation Unit value for the Sub-Account using the next Valuation Period following when we receive the Premium.
 
If you surrender part or all of the policy, we will deduct a number of Sub-Account Accumulation Units from the separate account and an amount from the fixed account that corresponds to the surrendered amount.  Thus, your policy’s Cash Value
 

 
12

 

will be reduced by the surrendered amount.  Similarly, when we assess charges or deductions, a number of Sub-Account Accumulation Units from the separate account and an amount from the fixed account that corresponds with the charge or deduction will be deducted from the policy’s Cash Value.  We make these deductions in the same proportion that your interests in the separate account and the fixed account bear to the policy’s total Cash Value.
 
We will credit Interest to the Cash Value in the policy loan and fixed accounts daily at the guaranteed minimum annual effective rate stated on the Policy Data Page.
 
For there to be Cash Value in the policy loan account, you must have taken a policy loan.  We may decide to credit interest in excess of the guaranteed minimum annual effective rate.  For the fixed account, we will guarantee the current rate in effect through the end of the calendar quarter.  Upon request, we will inform you of the current applicable rates for each account.
 
For more information, see "The Fixed Investment Option" and the "Loan Amount And Interest" sections of this prospectus.
 
On any date during the policy year, the Cash Value equals the Cash Value on the preceding Valuation Period, plus any Net Premium applied since the previous Valuation Period, minus any policy charges, plus or minus any investment results and minus any partial surrenders.
 
 
 
Policy owners may request transfers to or from the Sub-Accounts once per valuation day, subject to the terms and conditions of the policy and the mutual funds.
 
Neither the policies nor the mutual funds are designed to support active trading strategies that require frequent movement between or among Sub-Accounts, sometimes referred to as "market-timing" or "short-term trading."  If you intend to use an active trading strategy, you should consult your registered representative and request information on other Nationwide policies that offer mutual funds that are designed specifically to support active trading strategies.
 
We discourage, and will take action to deter, short-term trading in the policy because the frequent movement between or among Sub-Accounts may negatively impact other investors in the policy.  Short-term trading can result in:
 
·  
the dilution of the value of the investors' interests in the mutual fund;
 
·  
mutual fund managers taking actions that negatively impact performance, i.e., such as keeping a larger portion of the mutual fund assets in cash or liquidating investments prematurely in order to support redemption requests; and/or
 
·  
increased administrative costs due to frequent purchases and redemptions.
 
To protect policy owners from the negative impact of these practices, we have implemented, or reserve the right to implement, several processes and/or restrictions aimed at eliminating the negative impact of active trading strategies.  We cannot guarantee that our attempts to deter active trading strategies will be successful.  If our actions do not successfully deter active trading strategies, the performance of Sub-Accounts that are actively traded will be adversely impacted. Policy owners remaining in the affected Sub-Account will bear any resulting increased costs.
 
Redemption Fees.  Some mutual funds assess a short-term trading fee in connection with transfers from a Sub-Account that occur within sixty days after the date of the allocation to the Sub-Account. We assess the  fee is assessed against the amount transferred and pay the  fee to the mutual fund.  Redemption fees compensate the mutual fund for any negative impact on fund performance resulting from short-term trading.
 
U.S. Mail Restrictions.  We monitor transfer activity in order to identify those who may be engaged in harmful trading practices.  We produce and examine transaction reports.  Generally, a policy may appear on these reports if the policy owner, or a third party acting on their behalf, engages in a certain number of transfer events in a given period.  A "transfer event" is any transfer, or combination of transfers, occurring in a given Valuation Period.  For example, if a policy owner executes multiple transfers involving ten Sub-Accounts in one day, this counts as one transfer event.  A single transfer occurring in a given Valuation Period that involves only two Sub-Accounts or one Sub-Account if the transfer is made to or from a fixed investment option will also count as one transfer event.
 

 
13

 

As a result of this monitoring process, we may restrict the form in which transfer requests will be accepted.  In general, we will adhere to the following guidelines:
 
Trading Behavior
Nationwide's Response
Six or more transfer events in one calendar quarter
 
 
 
 

 
More than eleven transfer events in two consecutive calendar quarters
OR
More than twenty transfer events in one calendar year
Nationwide will mail a letter to the policy owner notifying them that:
(1)they have been identified as engaging in harmful trading practices; and
(2)if their transfer events exceed eleven in two  consecutive calendar quarters or twenty in one calendar year, the policy
     owner will be limited to submitting transfer requests via U.S. mail.
 

Nationwide will automatically limit the policy owner to submitting transfer requests via U.S. mail.
 
Each January 1, we will start the monitoring anew so that each policy starts with zero transfer events each January 1.  See, however, the "Other Restrictions" provision below.
 
Managers of Multiple Contracts.  Some investment advisers/representatives manage the assets of multiple Nationwide contracts pursuant to trading authority granted or conveyed by multiple policy owners.  These multi-contract advisers will be required by Nationwide to submit all transfer requests via U.S. mail.
 
Other Restrictions.  We reserve the right to refuse or limit transfer requests, or take any other action we deem necessary, in order to protect policy owners and beneficiaries from the negative investment results that may result from short-term trading or other harmful investment practices employed by some policy owners or third parties acting on their behalf.  In particular, trading strategies designed to avoid or take advantage of Nationwide's monitoring procedures and other measures aimed at curbing harmful trading practices that are nevertheless determined by us to constitute harmful trading practices, may be restricted.
 
Any restrictions that we implement will be applied consistently and uniformly. In the event a restriction we impose results in a transfer request being rejected, we will notify you that your transfer request has been rejected.  If a short-term trading fee is assessed on your transfer, we will provide you a confirmation of the amount of the fee assessed.
 
We may add new underlying mutual funds, or new share classes of currently available underlying mutual funds, that assess short-term trading fees.  In the case of new share class additions, your subsequent allocations may be limited to that new share class.  Short-term trading fees are a charge assessed by an underlying mutual fund when you transfer out of a Sub-Account within sixty days of the date of allocation to the Sub-Account.  The separate account will collect the short-term trading fees at the time of the transfer by reducing the amount transferred.  We will remit all such fees to the underlying mutual fund.
 
Underlying Mutual Fund Restrictions and Prohibitions.  Pursuant to regulations adopted by the SEC, we are required to enter into written agreements with the underlying mutual funds which allow the underlying mutual funds to:
 
·  
request the taxpayer identification number, international taxpayer identification number, or other government issued identifier of any of our policy owners;
 
·  
request the amounts and dates of any purchase, redemption, transfer or exchange request, which we also refer to as  “transaction information”; and
 
·  
instruct us to restrict or prohibit further purchases or exchanges by policy owners that violate policies established by the underlying mutual fund whose policies may be more restrictive than our policies.
 
We are required to provide such transaction information to the underlying mutual funds upon their request.  In addition, we are required to restrict or prohibit further purchases or exchange requests upon instruction from the underlying mutual fund.
 

 
14

 

We and any affected policy owner may not have advance notice of such instructions from an underlying mutual fund to restrict or prohibit further purchases or exchange requests.  If an underlying mutual fund refuses to accept a purchase or exchange request submitted by us, we will keep any affected policy owner in their current underlying mutual fund allocation.
 
 
Prior to the policy’s Maturity Date, you may also make transfers involving the fixed account.  These transfers will be in dollars, and we reserve the right to limit their timing and amount, including that you may not request a transfer involving the fixed account before the end of the first year from the Policy Date.  Also, you may not make more than one transfer every twelve months.
 
On transfers to the fixed account, you may transfer 100% of the Cash Value allocated to the Sub-Account portfolios as of the close of business of the prior Valuation Period.  However, we reserve the right to refuse any transfer to the fixed account if the fixed account’s Cash Value comprises more than 25% of the policy’s Cash Value.
 
On transfers from the fixed account, we reserve the right to limit the amount of the policy’s Cash Value that you may transfer from the fixed account in a given policy year.  The amount that may be transferred will be determined as of the end of each interest rate guarantee period.  An interest rate guarantee period is the time that a stated interest rate is guaranteed to remain in effect.  The period begins at the time of the transfer and ends on the last day of the calendar quarter.  Each successive period is three months.  Any transfers you make from the fixed account must be within thirty days of the end of a period.
 
 
You can submit transfer requests in writing to our Home Office via first class U.S. Mail.  We may also allow you to use other methods of communication, such as fax, telephone, or through our website.  Our contact information is on the first page of this prospectus.  We will use reasonable procedures to confirm that transfer instructions are genuine and will not be liable for following instructions that we reasonably determine to be genuine.  Forms of communication other than via first class U.S. Mail are subject to the short-term trading limitations described in the "Sub-Account Transfers" section of this prospectus.
 
In addition, any computer system or telephone can experience slowdowns or outages that could delay or prevent our ability to process your request.  Although we have taken precautions to help our systems handle heavy usage, we cannot promise complete reliability under all circumstances.  If you are experiencing problems, please make your transfer request in writing.
 
When we have received your transfer request we will process it at the end of the current Valuation Period.  This is when the Accumulation Unit value will be next determined.  For more information regarding valuation of Accumulation Units, see the "Valuation of Accumulation Units" section of this prospectus.
 
The policy is a legal contract between you and us.  Any change to the Policy we would make must be in writing, signed by our president and secretary and attached to or endorsed on the policy.  You may exercise all policy rights and options while at least one Insured is alive.  You may also change the policy, but only in accordance with its terms.
 
Generally, the policy is available for two insureds between the ages of twenty-one and eighty-five, although these ages may vary in your state.  It is nonparticipating, meaning we will not be contributing any operating profits or surplus earnings toward the Proceeds from the policy.  The policy will comprise and be evidenced by: a written contract; any Riders; any endorsements; and the application, including any supplemental application.  The benefits described in the policy and this prospectus, including any optional riders or modifications in coverage, may be subject to our underwriting and approval.
 
We will consider the statements you make in the application as representations.  We will rely on them as being true and complete.  However, we will not void the policy or deny a claim unless a statement is a material misrepresentation.
 
In order to comply with the USA Patriot Act and rules promulgated thereunder, Nationwide has implemented procedures designed to prevent contracts described in this prospectus from being used to facilitate money laundering or the financing of terrorist activities. To the extent permitted by law, policy benefits are not subject to any legal process on the part of a third-party for the payment of any claim, and no right or benefit will be subject to the claims of creditors (except as may be provided by assignment).
 
Nationwide is relying on the exemption in Rule 12h-7 of the Securities Exchange Act of 1934 (the “’34 Act”) relating to its duty to file reports otherwise required by Sections 15(d) and 13(a) of the ‘34 Act.
 
Policy Owner
 
The policy belongs to the owner named in the application.  The Insureds  jointly, are the owner, unless a different owner is named in the application, or thereafter changed.  After the death of the first Insured, the last surviving Insured is the owner, unless otherwise provided.  You may also name a contingent policy owner.  A contingent owner will become the owner if the owner dies before any Proceeds become payable.  Otherwise, ownership will pass to the owner’s estate, if the owner is not the last surviving Insured.  To the extent permitted by law, policy benefits are not subject to any legal process for the payment of
 

 
15

 

any claim, and no right or benefit will be subject to claims of creditors, except as may be provided by assignment.  You may name different owners or contingent owners, so long as the last surviving Insured is alive. by submitting your written request to us at our Home Office, which will become effective when signed, rather than the date on which we received it.  There may be adverse tax consequences.  For more information, see the "Taxes" section of this prospectus.
 
The Beneficiaries
 
The principal right of a beneficiary is to receive Proceeds constituting the Death Benefit upon the last surviving Insured's death.  So long as the last surviving Insured is alive, you may: name more than one beneficiary; designate primary and contingent beneficiaries; change or add beneficiaries; and/direct us to distribute Proceeds other than described below.
 
If a primary beneficiary dies before the last surviving Insured, we will pay the Death Benefit to the remaining primary beneficiaries.  We will pay multiple primary beneficiaries in equal shares.  A contingent beneficiary will become the primary beneficiary if all primary beneficiaries die before the last surviving Insured and before any Proceeds become payable.  You may name more than one contingent beneficiary.  We will also pay multiple contingent beneficiaries in equal shares.  To change or add beneficiaries, you must submit your written request to us at our Home Office, which will become effective when signed, rather than the date on which we receive it.  The change will not affect any payment we make, or action we take, before we record the change.
 
To Purchase
 
To purchase the policy, you must submit to us a completed application and an initial Premium payment.
 
We must receive evidence of insurability that satisfies our underwriting standards, which may require a medical examination before we will issue a policy.  We can provide you with the details of our underwriting standards.   We reserve the right to reject any application for any reason permitted by law. Additionally, we reserve the right to modify our underwriting standards on a prospective basis to newly issued policies at any time.
 
The minimum initial Specified Amount is $100,000. We reserve the right to modify the minimum Specified Amount on a prospective basis to newly issued policies at any time.
 
Coverage
 
We will issue the policy only if the underwriting process has been completed, we have approved the application and both of the proposed Insureds are alive and in the same condition of health as described in the application.  However, full insurance coverage will take effect only after you have paid the minimum initial Premium.  We begin to deduct monthly charges from your policy Cash Value on the Policy Date.
 
Supplemental Coverage
 
Supplemental insurance coverage is also available.  Supplemental insurance coverage is effectively term life insurance on the Insureds.  It cannot exceed 90% of the total Specified Amount.  There are no surrender charges, and there is no monthly charge per $1,000 of Specified Amount on the portion of Specified Amount that constitutes supplemental insurance coverage.
 
Coverage Effective Date
 
Full insurance coverage will begin and be In Force on the Policy Date shown on the Policy Data Page.  It will end upon the Insured's death, once we begin to pay the Proceeds, or when the policy matures.  It could also end if the policy were to Lapse.
 
Temporary Insurance Coverage
 
Temporary insurance coverage, equal to the Specified Amount up to $1,000,000, may be available for no charge before full insurance coverage takes effect.  You must submit a temporary insurance agreement and make an initial Premium payment.  The amount of the initial Premium will depend on the initial Specified Amount, and your choice of Death Benefit option and any Riders, for purposes of the policy.  During this time, we will deposit your initial Premium payment into an interest bearing checking account.  Temporary insurance coverage will remain In Force for no more than 60 days from the date of the temporary insurance agreement.  Before then, temporary insurance coverage will terminate on the date full insurance coverage takes effect, or five days from the date we mail a termination notice accompanied by a refund equal to the Premium payment you submitted.  If we issue the policy, when we allocate the Net Premium depends on the right to examine law of the state in which we issued the Policy.
 
Right t o Cancel (Examination Right)
 
For a limited time, commonly referred to as the "free look" period, you may cancel the policy and receive a refund.  The free look period expires ten days after you receive the policy or longer if required by state law.  If you decide to cancel during the free look period, return the policy to the sales representative who sold it, or to us at our Home Office, along with your written cancellation request. Your written request must be received, if returned by means other than U.S. mail, or post-marked, if returned by U.S. mail, by the last day of the free look period.  When you cancel the policy during your examination right the
 

 
16

 

amount we refund will be Cash Value or, in certain states, the greater of the initial Premium payment or the policy's Cash Value.  If we do not receive your policy at our Home Office by the close of business on the date the free-look period expires, you will not be allowed to cancel your policy free of charge.  Within seven days of a cancellation request , we will refund the amount prescribed by law.  If the policy is canceled, we will treat the policy as if it was never issued.
 
To Change Coverage
 
After the first year from the Policy Date, you may request to change the Specified Amount; however, no change will take effect unless the new Cash Surrender Value would be sufficient to keep the policy In Force for at least three months.  Changes to the Specified Amount will alter the Death Benefit.  For more information, see the "Changes in the Death Benefit Option" section of this prospectus.
 
You may request to increase the Specified Amount, by at least $10,000, which will increase the Net Amount At Risk.  Because the cost of insurance charge is based on the Net Amount At Risk, and because there will be a separate cost of insurance rate for the increase, this will also cause the policy's cost of insurance charge to increase.  As a result, there will be a corresponding increase in the periodic charges we deduct from the policy's Cash Value.  Also, an increase in the Specified Amount may cause an increase to the amount of your subsequent Premium payments and the likelihood that the policy is at risk of lapsing sooner.  For more information, see the "Lapse" section of this prospectus.
 
You may request to decrease the Specified Amount.  We first apply decreases to the amount of insurance coverage as a result of any prior Specified Amount increases, starting with the most recent.  Then we will decrease the initial Specified Amount.  We will deny a request, however, to reduce the amount of your coverage below the minimum initial Specified Amount.  For more information, see the "To Purchase" section of this prospectus.  Also, we will deny a request that would disqualify the policy as a contract for life insurance.  For more information, see "The Minimum Required Death Benefit" section of this prospectus.
 
To change the Specified Amount, you must submit your written request to us at our Home Office.  For increases, you must provide us with evidence of insurability that satisfies our underwriting standards. The Insureds must be within the required issue ages of twenty-one and eighty-five.  If you have supplemental insurance coverage, we will make the change proportionately.  Changes will become effective on the next monthly anniversary from the Policy Date after we approve the request.  We reserve the right to limit the number of changes to one each year.
 
Conversion Right
 
You have a conversion right under the policy.  At any time within the first twenty-four months of full insurance coverage, you may elect to transfer all value of the Sub-Account Portfolios to the fixed account, irrespective of our right to refuse a transfer to the fixed account, and we will not assess a transfer charge.  You must make this election on the appropriate forms and submit them to the Home Office.
 
To Terminate or Surrender
 
You have the right to terminate the policy.  Or you may surrender the policy for its Cash Surrender Value.  The policy will automatically terminate when the last surviving Insured dies, the policy matures or the Grace Period ends.  For more information, see the "Surrenders" section of this prospectus.
 
Generally, if the policy has a Cash Surrender Value in excess of the Premiums you have paid, the excess upon surrender will be included in your income for federal tax purposes.  For more information, see the "Surrender Of The Policy" section of this prospectus.  The Cash Surrender Value will be reduced by the outstanding amount of a policy loan.  For more information, see the "Policy Loans" section of this prospectus.
 
 
You may assign any rights under the policy while either Insured is alive , subject to our approval .  If you do, your beneficiary’s interest will be subject to the person(s) to whom you have assigned rights.  Your assignment must be in writing, and it must be recorded at our Home Office before it will become effective.  Your assignment will be subject to any outstanding policy loans.  For more information, see the "Policy Loans" section of this prospectus.
 
Proceeds Upon Maturity
 
If the policy is In Force on the Maturity Date, we will pay you the Proceeds.
 
Normally, we will pay the Proceeds within seven days after we receive your written request at our Home Office.  The payment will be postponed, however, when: the New York Stock Exchange is closed; the SEC restricts trading or declares an emergency; the SEC permits us to defer it for the protection of our policy owners; or the Proceeds are to be paid from the fixed account.  The Proceeds will equal the policy's Cash Value minus any Indebtedness.  After we pay the Proceeds, the policy is terminated.
 
We may offer to extend the Maturity Date to coincide with the last surviving Insured's death, after which we will pay the Proceeds to your beneficiary.  During this time, you will still be able to request partial surrenders. Availability varies by state.  If you accept this
 
 
 
17

 
 
offer, either to extend the Maturity Date for the policy value, as defined below, or for the Specified Amount, subject to the law of the state in which you lived at the time you purchased the policy, the policy will be endorsed so that:
 
·  
no changes to the Specified Amount will be allowed;
 
·  
no additional Premium payments will be allowed;
 
·  
no additional periodic charges will be deducted;
 
·  
100% of the policy value will be transferred to the policy's fixed account; and
 
·  
if the extension is for the policy value, your Proceeds will either consist of the Cash Value or the balance of your accumulated premium account, depending on the applicable Death Benefit option.  Under the terms of the offer, if you originally had chosen Death Benefit Option Two, this will change to Death Benefit Option One (if it already was, it remains as is), and the Proceeds your beneficiary will receive will be the policy's Cash Value.   If you had chosen Death Benefit Option One, this election will remain as it is.   If your Death Benefit option was Option Three, the Proceeds your beneficiary will receive will be the balance of your accumulated premium account; or
 
·  
if the extension is for the Specified Amount, the Specified Amount will be adjusted to what it was when the younger Insured reached Attained Age 70, but subject to any partial surrenders, which will affect the Specified Amount of a policy with Death Benefit Option One based on the younger Insured's Attained Age at the time the request for a partial surrender is made.  While the younger Insured is between the Attained Ages of 71 and 90, a partial surrender will decrease the Specified Amount directly.  If the younger Insured reaches Attained Age 91, a partial surrender will reduce the Proceeds by the proportion that the partial surrender reduced the policy's Cash Value.  Notwithstanding the foregoing, the Proceeds will be the greater of the policy's Specified Amount or Cash Value, unless you have invoked the Policy Guard Rider, in which case the Proceeds may be reduced.
 
The primary purpose of Maturity Date extension is to continue the life insurance coverage, and avoid current income taxes on any earnings in excess of your cost basis if the maturity Proceeds are taken.  See, "Surrendering the Policy; Maturity," in the "Taxes" section of this prospectus for additional information.
 
Assuming you have no outstanding loans on the Maturity Date and that no partial surrenders or loans are taken after the Maturity Date, the Proceeds after the Maturity Date will equal or exceed the Proceeds at maturity.  However, because the loan interest rate charged may be greater than loan interest credited, if you have an outstanding loan on or after the Maturity Date, Proceeds after the Maturity Date may be less than the Proceeds at maturity.
 
The Maturity Date will not be extended, however, beyond when the policy would fail the definition of life insurance under the Code.
 
Reminders, Reports and Illustrations
 
Upon request, we will send you scheduled Premium payment reminders.  We generate and mail confirmations of individual financial transactions, such as transfers, partial surrenders and loans, automatically.  We will also send you semi-annual and annual reports that show:
 
·  
the Specified Amount;
 
·  
the current Cash Value;
 
·  
Premiums paid;
 
·  
the Cash Surrender Value;
 
·  
all charges since the last report; and
 
·  
outstanding Indebtedness.
 
You may obtain copies of confirmation statements and reports by calling our service center or submitting a written request. You may receive information faster from us and reduce the amount of mail you receive by signing up for our eDelivery program.  We will notify you by e-mail when important documents, like statements and prospectuses, are ready for you to view, print, or download from our secure server.  If you would like to choose this option, go to www.nationwide.com/login.
 
We will send reminders, transaction confirmations and reports to the address you provide on the application, or to another you may specify. At any time after the first policy year, you may ask for an illustration of future benefits and values under the policy. While we do not at present, we may assess a charge if you ask for more than one illustration per year from the Policy Date.
 

 
18

 

IMPORTANT NOTICE REGARDING DELIVERY OF SECURITY HOLDER DOCUMENTS
 
When multiple copies of the same disclosure document(s), such as prospectuses, supplements, proxy statements and semi-annual and annual reports are required to be mailed to your household, we will mail only one copy of each document, unless notified otherwise by you.  Household delivery will continue for the life of the contracts.  Please call 1-866-223-0303 to resume regular delivery.  Please allow thirty days for regular delivery to resume.
 
Errors or Misstatements
 
If you make an error or misstatement in completing the application, we will adjust the Death Benefit and Cash Value accordingly.
 
We will adjust the Death Benefit and Cash Value by the ratio of the last monthly cost of insurance charge deducted to the monthly cost of insurance charge that would have been deducted based on the true age and sex of each insured.
 
Incontestability
 
We will not contest payment of the Death Benefit based on the initial Specified Amount after the policy has been In Force during the lifetime of the last surviving Insured for two years from the Policy Date.  Similarly, for any change in Specified Amount requiring evidence of insurability, we will not contest payment of the Death Benefit based on the change after it has been In Force during the lifetime of the last surviving Insured for two years from the effective date.
 
If We Modify the Policy
 
Any modification or waiver of our rights or requirements under the policy must be in writing and signed by our president or corporate secretary.  No agent may bind us by making a promise not contained in the policy.
 
We may modify the policy, our operations or the separate account’s operations to meet the requirements of any law or regulation issued by a government agency to which the policy, our company, or the separate account is subject.  We may modify the policy to assure that it continues to qualify as a life insurance contract under the federal tax laws.  We will notify you of all modifications, and we will make appropriate endorsements to the policy.
 
Riders are available for you to purchase to design the policy to meet your specific needs.  Availability of the Riders will vary by state.  You will be charged for a Rider: so long as the policy remains In Force and the Rider's term has not expired; until we have paid the benefit; or you decided you no longer need the benefit and let us know in writing at our Home office.  For more information on the costs of the Riders, see the "In Summary: Fee Tables” and "Charges" sections of this prospectus.
 
Adjusted Sales Load Life Insurance Rider
 
This Rider is only available to purchase when you purchase the policy.  The benefit is replacing the Premium Load we would otherwise deduct before allocating your Net Premiums with the Rider’s monthly charge, which depends on whether you want to replace all or a portion of the Premium Load.  We will deduct the Rider's charge from the policy's Cash Value over a period of up to fifteen years, depending on the number of years over which the Premium payments you plan to make will be covered by this Rider, up to seven years from the Policy Date.  This deduction will last for nine years after the lesser of:
 
·  
the number of years  you choose to have the Rider apply to your Premium payments; or
 
·  
the number of years in this period during which you actually make Premium payments.
 
For example, if you want to replace all of the Premium Load on each of your Premium payments for five years, but the last Premium payment you make while the Rider is in effect is within the third year from the Policy Date instead of deducting the Rider's charge for fourteen years, we will deduct the Rider’s charge through the twelfth year.  Also, if you terminate your policy during the first ten years from the Policy Date, we will reduce your Cash Surrender Value.  The more Premium Load you elect to replace, the higher the Rider’s charge will be.  You should expect the aggregate monthly Rider charges to be greater than the amount we would have deducted as Premium Load. To better understand how this Rider might benefit you, ask for an illustration of future benefits and rights under the policy with and without the purchase of this Rider.
 
Estate Protection Rider
 
The benefit is an additional Death Benefit we will pay to the beneficiary, to offset any additional estate tax upon receiving proof that both Insureds died while the policy is In Force and the Rider is in effect.  The Rider's term is four years from the Policy Date.  The Rider's Death Benefit will equal your additional estate tax liability, up to 122.22% of the policy's initial Specified Amount.  We will not pay this Rider's Death Benefit, let alone the Policy's Death Benefit, however, if either Insured commits suicide, while sane or insane, within two years from the Policy Date.  Instead, we will pay back the total charge we had deducted for this Rider.  For more information, see the "Suicide" section of this prospectus.  There is no Cash Surrender Value or loan value attributable to this Rider.
 

 
19

 

Before the term expires, you may request to terminate this Rider in writing to our Home Office, and the additional Death Benefit will terminate effective on the next monthly anniversary from the Policy Date.  This Rider will also terminate on the date the policy terminates.
 
Policy Split Option Rider
 
The benefit is the option to exchange the policy for two individual policies, each on the life of one Insured if, (1) the Insureds' marriage ends or (2) there is a qualifying federal tax law change while the policy and Rider are In Force and not in a grace period).  Each new policy will consist of half of the lesser of the initial Specified Amount and the Specified Amount before the exchange, the Cash Value and any indebtedness.  We will base the Premium rates for each new policy on the respective Insured's age and underwriting class as of the effective date of the exchange.
 
In the event that the Insureds' marriage ended, there must have been in effect, for the preceding year, a final divorce, dissolution or annulment decree from a court of competent jurisdiction.  The qualifying changes in federal tax law must have concerned the reduction of either the marital deduction, or federal estate tax rate, to less than that in effect on the Policy Date.  In either event, you will have six months, once the final divorce, dissolution or annulment decree has been in effect for a year, or from the enactment of the federal tax law change, within which to make your request in writing to our Home Office.
 
The option will last so long as both Insureds are alive, and it is before the year in which the older Insured reaches Attained Age eighty.  Before then, you may terminate this Rider in writing to our Home Office, such termination becoming effective on the next monthly anniversary from the Policy Date.  This Rider will terminate if you exercise the option.  Otherwise, this Rider will terminate on the date the policy terminates.  There is no Cash Surrender Value or loan value to this Rider.
 
Exercising the option under this Rider may result in adverse tax consequences.  For more information, see the "Special Note Regarding The Policy Split Option Rider" section of this prospectus. Consult your tax adviser before electing this Rider, or exercising your rights under it.
 
Policy Guard Rider
 
The Policy Guard Rider prevents the policy from Lapsing due to Indebtedness by providing a guaranteed paid-up insurance benefit.  The Rider is dormant until specifically invoked by the policy owner, at which time the policy is assessed a one-time charge.  Invocation of the Rider enables the policy owner of a substantially depleted policy (due to outstanding loans) to avoid the negative tax consequences associated with lapsing a life insurance policy. Consult a qualified tax adviser for more details.   All policies for which the guideline premium/cash value corridor life insurance qualification test is elected will automatically receive the Policy Guard Rider (state law permitting).  This Rider is not available for policies for which the cash value accumulation life insurance qualification test is elected.  Refer to the Minimum Required Death Benefit section of this prospectus for additional information regarding these tests.
 
The policy owner is eligible to invoke the Policy Guard Rider when outstanding Indebtedness reaches a certain percentage of the policy's Cash Value.  This percentage varies based on the policy owner's Attained Age.  The first time the policy's outstanding Indebtedness reaches the percentage that makes the policy eligible for invocation of the Rider, Nationwide will send a letter to the policy owner notifying them of the policy's eligibility to invoke the Rider.  The letter will also describe the Rider, its cost, and its guaranteed benefits.
 
In addition, the following conditions must be met in order to invoke the Rider:
 
·  
the younger Insured is Attained Age seventy-five or older,
 
·  
the policy has been In Force for at least fifteen years,
 
·  
the policy's Cash Value is at least $100,000,
 
·  
at the time of policy issuance, you selected the guideline premium/cash value corridor tax test to   qualify the policy for life insurance, and
 
·  
based on our records of your premium payments, the entire cost basis of the policy for tax purposes has been withdrawn.
 
The policy owner need not invoke the Rider immediately upon notification of eligibility.  The Rider may be invoked at any time, provided that the above conditions are met and the policy remains In Force.
 
After Nationwide receives the policy owner's request to invoke the Rider, Nationwide will adjust the policy, as follows:
 
·  
If not already in effect, the Death Benefit option will be changed to Death Benefit Option One.
 
·  
The Specified Amount will be adjusted to equal the lesser of: (1) the Specified Amount immediately   before you invoked the Rider, or (2) the Specified Amount that will cause the Death Benefit to equal the minimum required death benefit.
 

 
20

 

·  
Any non-loaned Cash Value after deduction of the Policy Guard Rider charge will be transferred to the Fixed Account, where it will earn the guaranteed fixed interest rate of the base policy as shown on the Policy Data Page.
 
After the above adjustments are made, the loan balance will continue to grow at the policy's loan charge rate, and the amount in the collateral loan account will continue to earn interest at the policy's loan crediting rate.  No policy charges will be assessed.  No further loans may be taken from the policy and no withdrawals may be taken from the policy except for a full policy surrender.  Cash Value may not be transferred out of the Fixed Account.  The Death Benefit will be the lesser of the Specified Amount or the minimum required death benefit.  The policy will remain as described above for the duration of the policy.
 
Invocation of the Policy Guard Rider is irrevocable.
 
The policy does not require a scheduled payment of Premium to keep it In Force.  The policy will remain in effect as long as the conditions that cause the policy to Lapse do not exist.  Each Premium payment must be at least $50.  Upon request, we will furnish Premium receipts.
 
Initial Premium
 
The amount of your initial Premium will depend on the initial Specified Amount of insurance, the Death Benefit option and any Riders you select.  Generally, the higher the required initial Specified Amount, the higher the initial Premium will be.  Similarly, because Death Benefit Options Two and Three provide for a potentially greater Death Benefit than Death Benefit Option One, Death Benefit Options Two and Three may require a higher amount of initial Premium.  Also, the age, sex, health and activities of both Insureds will affect our determination of the risk of issuing the policy.  In general, the greater this risk, the higher the initial Premium will be.  The amount of supplemental coverage will also affect the initial Premium.
 
Whether we will issue full insurance coverage depends on both Insureds meeting all underwriting requirements, you paying the initial Premium and our delivery of the policy while both Insureds are alive.  We will not delay delivery of the policy to increase the likelihood that the Insureds are not still alive.  Depending on the outcome of our underwriting process, more or less Premium may be necessary for us to issue the policy.  We also retain the right to not issue the policy, after which, if we exercise this right, we will return your payment within two business days.
 
You may pay the initial Premium to our Home Office or to our authorized representative.  The initial Premium payment will not be applied to the policy until the underwriting process is complete.
 
Subsequent Premiums
 
You may make additional Premium payments at any time while the policy is In Force, subject to the following:
 
·  
we may require satisfactory evidence of insurability before accepting any additional Premium payment that results in an increase in the policy’s Net Amount At Risk;
 
·  
we will refund Premium payments that exceed the applicable premium limit established by the Internal Revenue Service (IRS) to qualify the policy as a contract for life insurance.  As discussed in the "Taxes" section of this prospectus, additional Premium payments or other changes to the policy may jeopardize the policy's non-modified endowment status.  We will monitor Premiums paid and other policy transactions and will notify you when the policy’s non-modified endowment contract status is in jeopardy; and
 
·  
we may require that policy indebtedness be repaid prior to accepting any additional Premium payments.  Some, but not all, of the situations where we might exercise this right include when interest rates are low, when your policy loans exceed 90% of value of the Sub-Account portfolio allocations or when a Premium payment may alter the character of the policy for tax purposes.  For more information, see the "Lapse" section of this prospectus.
 
·  
We will send scheduled Premium payment reminder notices to you according to the Premium payment method shown on the Policy Data Page.  If you decide to make a subsequent Premium payment, you must send it to our Home Office.
 
Please read and consider the following, which we intend to be an amplification but it may also be duplicative, in conjunction with the fee tables, and accompanying footnotes, appearing earlier in this prospectus.  See the "In Summary: Fee Tables" section of this prospectus for more information.  Also, see the policy, including the Policy Data Page, and the Riders for more information.
 
We will make deductions under the policy to compensate us for the services and benefits we provide, the costs and expenses we incur, and the risks we assume.  Every time you make a Premium payment, we will charge against that Premium payment a Premium Load, which is composed of the sales load and Premium taxes.  If we begin to charge for illustrations, you will be expected to pay the charge
 

 
21

 

directly to us at the time of your request.  We will not deduct this charge from your policy’s Cash Value.  However, we will deduct all other charges from the policy’s Cash Value rather than a Premium payment, except for mortality and expense risk and loan amount interest, in proportion to the balances of your Sub-Account portfolio and the fixed account allocations.  We will only deduct the mortality and expense risk charge from the Cash Value of the Sub-Account portfolios, and we will only deduct the loan amount interest charge from the Cash Value of the loan account.  We will transfer the loan interest charge from your investment options to the loan account.  We take the monthly periodic charges in advance and we will not pro rate any monthly Rider charge should the Rider terminate before the beginning of the next month.
 
There are also operating charges associated with the Sub-Account portfolios.  While you will not pay them directly, they will affect the value of the assets in the Sub-Account portfolios.  On a daily basis, the manager of each mutual fund that comprises the policy's available variable investment options deducts operating charges from that mutual fund's assets before calculating the NAV.  We use NAV to calculate the value of your corresponding Sub-Account portfolio allocation in Units.  In addition, some mutual funds assess a short-term trading fee in connection with transfers from a Sub-Account that occur within sixty days after the date of the allocation to that Sub-Account.  The fee is assessed against the amount transferred and is paid to the mutual fund.  For more information on the operating charges and short-term trading fees assessed by the mutual funds held by the Sub-Account portfolios, please see the prospectus for the mutual fund and the "Short-Term Trading Fees" section of this prospectus.
 
Sales Load
 
During years one through ten from the Policy Date, the sales load portion of the Premium Load charge is $15 per $1000 of Premium, and, thereafter, $5 per $1000 of Premium, to cover our sales expenses.
 
Premium Taxes
 
The premium taxes portion of the Premium Load charge is $35 per $1000 of Premium and reimburses us for state and local premium taxes at the estimated rate of 2.25%, and for federal premium taxes at the estimated rate of 1.25%.   If the actual tax liability is more or less, we will not adjust the charge retroactively, so we may profit from it.
 
Surrender Charge
 
 
A surrender charge will apply if you surrender or lapse the policy, or if you request to decrease the Specified Amount.  There are two components of the surrender charge meant to cover our policy underwriting, or the underwriting component, and sales expenses, or the sales component.  Including for processing the application, conducting any medical exams, determining  insurability and the Insureds' underwriting classes and establishing policy records.  The surrender charge equals the underwriting component plus 23.75% of the sales component.  We will deduct the surrender charge based on the following schedule:
 
Policy year calculated from the Policy Date or effective date of Specified Amount increase:
Percentage of the initial Surrender Charge
1
100%
2
100%
3
90%
4
80%
5
70%
6
60%
7
50%
8
40%
9
30%
10+
0%
 
The underwriting component is the product of that portion of the Specified Amount not including any supplemental insurance coverage, divided by 1,000, and the administrative target premium.  The administrative target premium is actuarially derived, and we use it to determine how much to charge per Premium payment for underwriting expenses.  The administrative target premium varies by the Insureds' ages when the policy was issued.
 
The sales expense component is the lesser of the following two amounts:  the Guideline Annual Premium in the first year from the Policy Date; and the sum of all Premium payments you made during the first year from the Policy Date.
 
We will calculate a separate surrender charge based on the Specified Amount and each increase in the Specified Amount, which, when added together, will amount to your surrender charge.  A surrender charge will also apply if you request a decrease in the Specified Amount.  We will calculate the surrender charge for a decrease in the Specified Amount as if you surrendered the policy, though we will only deduct a portion of it from your policy's Cash Value.  The amount of surrender
 

 
22

 

charge we deduct will be a product of the surrender charge and the decrease in Specified Amount divided by the Specified Amount before the decrease.
 
The surrender charge will typically be greater for a policy with: an older Insured; a male insured; a higher Specified Amount; more first year Premium; or a higher- risk Insured.  If you change the Death Benefit option, and it does not result in a different Net Amount At Risk, we will not deduct a surrender charge.
 
We will waive the surrender charge of your policy if you elect to surrender it in exchange for a plan of permanent fixed life insurance offered by us subject to the following:
 
·  
the exchange and waiver may be subject to your providing us new evidence of insurability and our underwriting approval; and
 
·  
you have not elected any of these Riders:
 
1.  
Premium Waiver Rider;
 
2.  
Deduction (of fees and expenses Waiver Rider); or
 
3.  
Long-term Care Rider.
 
We may impose a new surrender charge on the policy received in the exchange.
 
Partial Surrender Fee
 
You may request a partial surrender after the first year from the Policy Date, and we may charge a partial surrender fee equal to the lesser of $25 or 2% of the dollar amount of the partial surrender, to compensate us for the administrative costs in calculating and generating the surrender amount.  However, there is currently no charge for a partial surrender.
 
Short-Term Trading Fees
 
Some mutual funds may assess, or reserve the right to assess, a short-term trading fee in connection with transfers from a Sub-Account that occur within sixty days after the date of allocation to the Sub-Account.
 
Short-term trading fees are intended to compensate the mutual fund, and policy owners with interests allocated in the mutual fund, for the negative impact on fund performance that may result from frequent, short-term trading strategies.  Short-term trading fees are not intended to affect the large majority of policy owners not engaged in such strategies.
 
Any short-term trading fee assessed by any mutual fund available in conjunction with the Policy will equal 1% of the amount determined to be engaged in short-term trading.  Short-term trading fees will only apply to those Sub-Accounts corresponding to mutual funds charging such fees.  Please refer to the prospectus for each Sub-Account portfolio for more detailed information.  Policy owners are responsible for monitoring the length of time allocations are held in any particular Sub-Account.  We will not provide advance notice of the assessment of any applicable short-term trading fee.
 
For a complete list of the Sub-Accounts that assess (or reserve the right to assess) a Short-Term Trading Fee, please see “Appendix A: Sub-Account Information” later in this prospectus.
 
If a short-term trading fee is assessed, the mutual fund will charge the separate account 1% of the amount determined to be engaged in short-term trading.  The separate account will then pass the short-term trading fee on to the specific policy owner that engaged in short-term trading by deducting an amount equal to the fee from that policy owner’s sub-account value.  All such fees will be remitted to the mutual fund.  None of the fee proceeds will be retained by us or the separate account.
 
Transfers will be considered to be made on a first in/first out (FIFO) basis for purposes of determining short-term trading fees.  In other words, units held the longest time will be treated as being transferred first, and units held for the shortest time will be treated as being transferred last.
 
Some transactions are not subject to short-term trading fees.  Transactions that are not subject to short-term trading fees include:
 
·  
scheduled and systematic transfers, such as Dollar Cost Averaging and Asset Rebalancing;
 
·  
policy loans or surrenders; or
 
·  
payment of the Death Benefit Proceeds upon the Insured's death.
 
New share classes of currently available mutual funds may be added as investment options under the policy.  These new share classes may require the assessment of short-term trading fees.  When these new share classes are added, new Premium payments and exchange reallocations to the mutual funds in question may be limited to the new share class.
 

 
23

 

Cost of Insurance Charge
 
The cost of insurance charge compensates us for underwriting insurance protection.  The cost of insurance charge is the product of the Net Amount At Risk and the cost of insurance rate.
 
We base the cost of insurance rates on our expectations as to future mortality and expense experience.  The cost of insurance rate will vary by the Insureds' sexes, ages, underwriting classes, any substandard ratings, how long the policy has been In Force and the Specified Amount.  There will be a separate cost of insurance rate for the initial Specified Amount and any increases.  The cost of insurance rates will never be greater than those shown on the Policy Data Page that we send you when we issue the policy.
 
We will uniformly apply a change in any cost of insurance rate for Insureds of the same ages, sexes, underwriting classes and any substandard ratings, on whom policies with the same Specified Amount have been In Force for the same length of time.  The change could increase your cost of insurance charges, which, accordingly, would decrease your policy's Cash Value.  The converse is true, too.  In contrast, you could cause your cost of insurance charge to decrease with a request to reduce the Specified Amount that also reduces the Net Amount At Risk.
 
Mortality and Expense Risk Charge
 
Currently, we deduct this monthly charge according to the following schedule.  During the first through fifteenth years from the Policy Date, the charge is: $0.50 per $1,000 on the first $25,000 of the Cash Value in the variable investment options; $0.25 per $1,000 on the next $225,000 of the Cash Value in the variable investment options; and $0.08 per $1,000 of the Cash Value in the variable investment options over $250,000.  Thereafter, this charge is: $0.50 per $1,000 on the first $25,000 of the Cash Value in the variable investment options; and $0.08 per $1,000 of the Cash Value in the variable investment options over $25,000.  This charge compensates us for assuming risks associated with mortality and expense costs, and we may profit from it.  The mortality risk is that the Insureds do not live as long as expected.  The expense risk is that the costs of issuing and administering the policy are more than expected.
 
Per $1,000 of Specified Amount Charge
 
The per $1,000 of specified amount charge reimburses us for sales, underwriting, distribution and issuance costs, and we will deduct this charge through the first three years from the Policy Date, such charge not to exceed $750 per month.  The charge is the product of the Specified Amount, not including that portion constituting supplemental insurance coverage, and a rate.  The charge will vary by the issue age of the younger Insured and the Specified Amount.
 
Administrative Charge
 
Currently, we deduct this charge according to the following schedule.  During the first year from the Policy Date, the monthly amount is $10.  During the second through twentieth year from the Policy Date, the monthly amount is $3 for policies with a total Specified Amount of less than $150,000.  Otherwise, the current amount is $5.  Thereafter, there is no charge.  This charge reimburses us for the costs of maintaining the policy, including for accounting and record-keeping.
 
Policy Loan Interest
 
We will charge interest on the amount of an outstanding policy loan, at the rate of 3.9% per annum, which will accrue daily.  The loan and accrued interest become due and payable at the end of the year from the Policy Date, when the Policy Lapses or when you surrender the Policy.  If left unpaid, we will add it to the policy's outstanding Indebtedness.  As collateral or security for repayment, we will transfer an equal amount of Cash Value to the loan account, on which interest will accrue and be credited daily.  During years two through ten from the Policy Date, the minimum guaranteed interest crediting rate is 3.0% per annum, and the current interest crediting rate is 3.0% per annum.  During the first year from the Policy Date, no policy loans may be taken.  From the eleventh year, the minimum guaranteed interest crediting rate is 3.65% per annum, and the current interest crediting rate is 3.9%.  The effect is a net cost of no more than 0.90% per annum during the first ten years, and 0.25% per annum thereafter, based on the minimum guaranteed interest crediting rates.  Based on the current interest crediting rates, the net cost is 0.90% per annum during the first ten years, and 0% thereafter.
 
Adjusted Sales Load Life Insurance Rider Charge
 
The benefit associated with the Adjusted Sales Load Life Insurance Rider is the replacement of all or a portion of the up-front Premium Load (comprised of the Sales Load and Premium Taxes) with a monthly Rider charge.  You may elect the number of years (from one to seven) that you want the Premium Load replaced.  You will pay a Premium Load on any amount that you do not elect to be replaced by the Rider.  This Rider is available to purchase only at the time of application.
 
To better understand how this Rider might benefit you, ask for an illustration of future benefits and rights under the policy with and without the purchase of this Rider.
 
Adjusted Sales Load Life Insurance Rider Charge.   If you elect this Rider   we will deduct a monthly Adjusted Sales Load Life Insurance Rider Charge to compensate us for the sales and premium tax expenses that we will not collect in the form of Premium Load.  You
 

 
24

 

should expect the aggregate monthly Rider charges to be greater than the amount we would have deducted as Premium Load. The monthly charge is the product of your aggregate Premiums since the Policy Date, the portion of Premium Load you choose to replace (expressed as a whole percentage of Premiums paid), and the factor of 0.0001354.  The Rider's charge may vary.  Each Premium payment you make will cause the Rider's charge to increase.  How long the Rider charge is assessed will also vary.  The Rider charge will be assessed for nine policy years, plus the number of years (from one to seven) that you want the Premium Load replaced (with a maximum Rider charge period of fifteen years).  However, if you stop making Premium payments during that one to seven year period, the Rider charge will only be assessed for nine policy years, plus the number of years that you actually made Premium payments.
 
For example, upon election, you anticipated making Premium payments for five years.  Therefore, you expect to have the Rider charge assessed for fourteen years (nine years plus five years).  However, you actually make your last Premium payment in policy year three, and do not make any additional Premium payments.  Since you did not get full "use" of the Rider (you only received three years worth of Premium Load replacement), we will only assess the Rider charge for twelve policy years (nine years plus the three years' worth of benefit you received).
 
If the policy terminates within the first ten policy years, we will deduct from the Cash Surrender Value an amount to compensate us for the Premium Load we waived, but were unable to recover as a Rider charge.  The amount deducted from the Cash Surrender Value will equal the product of the actual Premium Load replaced by the Rider (in dollars) and the percentage from the following table that corresponds to the number of years the policy has been In Force.
 
Policy Year
Percentage
1
100%
2
90%
3
80%
4
70%
5
60%
6
50%
7
40%
8
30%
9
20%
10
10%
11+
0%
 
For example, at the time you elected the Rider, you elected to replace the Premium Load for seven years.  During the fifth policy year, you terminate the policy.  During the five years the policy was In Force, you paid $10,000 of Premium.  The amount of Premium Load that the Rider replaced is $400 ($40 for each $1,000 of Premium).  Therefore, we will deduct $240 (60% of $400) from your Cash Surrender Value.
 
The Adjusted Sales Load Life Insurance Rider Charge will be deducted proportionally from your Sub-Account allocations and fixed account allocations.  Because we deduct the charge for this benefit from the policy's Cash Value, your purchase of this Rider could reduce the amount of Proceeds payable when the Death Benefit depends on Cash Value.
 
Estate Protection Rider Charge
 
This charge compensates us for additional Death Benefit coverage while it is available.  The charge is the product of the additional Death Benefit amount and your monthly cost of insurance rate.  We use the same monthly cost of insurance rate that we use to calculate the cost of insurance charge.  However, because we multiply the monthly cost of insurance rate by the Rider’s Death Benefit, this charge should be less.
 
Policy Split Option Rider Charge
 
This charge compensates us for the option to exchange the policy for two individual policies, each on the life of one Insured.  The charge is the product of the Specified Amount and the monthly policy split option cost rate.  This rate is based on the average ages of the two Insureds on the Policy Date, and is stated on the Policy Data Page.
 
Policy Guard Rider Charge
 
We take a one-time charge at the time you invoke this Rider.  The charge is the product of the policy's Cash Value and an age-based factor shown in the Rider, which is based on the age of the younger Insured.  If the policy's non-loaned Cash Value is insufficient to pay the Rider's charge, you must make loan repayments sufficient to cover the Rider's charge.  The
 
Rider's charge covers the administrative costs associated with the Rider and compensates us for the risk of the Rider's guaranteed paid-up death benefit.  We may profit from the charge.
 

 
25

 

Reduction of Charges
 
In addition to sales to individuals, the policy may be purchased by corporations and other entities.  We may reduce or eliminate certain charges, such as sales load, surrender charge, monthly administrative charge, monthly cost of insurance charge or other charges, where the size or nature of the group allows us to realize savings with respect to sales, underwriting, administrative or other costs.
 
We determine the eligibility and the amount of any reduction by examining a number of factors, including: the number of policies owned with different insureds; the total premium we expect to receive; total Cash Value of commonly owned policies; the nature of the relationship among individual insureds; the purpose for which the policies are being purchased; the length of time we expect the individual policies to be In Force; and any other circumstances that are rationally related to the expected reduction in expenses.
 
We may lower commissions to the selling broker-dealer and/or increase charge back of commissions paid for policies sold with reduced or eliminated charges.  If you have questions about whether your policy is eligible for reduction of any charges, please consult with your registered representative for more specific information.  Your registered representative can answer your questions and, where appropriate, provide you with illustrations demonstrating the impact of any reduced charges for which you may be eligible.
 
We may change both the extent and the nature of the reductions.  We make the reductions in charges in a way not unfairly discriminatory to policy owners and reflective of the differences in costs of services we provide.
 
Entities considering purchasing the policy should note that in 1983, the U.S. Supreme Court held in Arizona Governing Committee v. Norris that certain annuity benefits provided by employers' retirement and fringe benefit programs may not vary between men and women on the basis of sex.  The policies are based upon actuarial tables which distinguish between men and women.  Thus, the policies provide different benefits to men and women of the same age.  Accordingly, employers and employee organizations should consider, in consultation with legal counsel, the impact of Norris on any employment-related insurance or benefit program before purchasing the policy.
 
A Note on Charges
 
During a policy's early years, the expenses we incur in distributing and establishing the policy exceed the deductions we take.  Nevertheless, we expect to make a profit over time because variable life insurance is intended to be a long-term financial investment.  Accordingly, we have designed the policy with features and investment options that we believe support and encourage long-term ownership.
 
We make many assumptions and account for many economic and financial factors when we establish the policy's fees and charges.  The following is a discussion of some of the factors that are relevant to the policy's pricing structure.
 
Distribution, Promotional and Sales Expenses.  Distribution, promotional and sales expenses include amounts we pay to broker-dealer firms as commissions, expense allowances and marketing allowances.  We refer to these expenses collectively as "total compensation." The maximum total compensation we pay to any broker-dealer firm in conjunction with policy sales is 99% of first year premiums and 3% of renewal premium after the first year.
 
We have the ability to customize the total compensation package of our broker-dealer firms.  We may vary the form of compensation paid or the amounts paid as commission, expense allowance or marketing allowance; however, the total compensation will not exceed the maximum, which is 99% of first year premiums and 3% of renewal premium after the first year.  Commission may also be paid as an asset-based amount instead of a premium based amount.  If an asset-based commission is paid, it will not exceed 0.25% of the non-loaned cash value per year.
 
The actual amount and/or forms of total compensation we pay depend on factors such as the level of premiums we receive from respective broker-dealer firms and the scope of services they provide.  Some broker-dealer firms may not receive maximum total compensation.
 
Individual registered representatives typically receive a portion of the commissions/total compensation we pay, depending on their arrangement with their broker-dealer firm.  If you would like to know the exact compensation arrangement associated with this product, you should consult your registered representative.
 
Information on Underlying Mutual Fund Payments
 
Our Relationship with the Underlying Mutual Funds.  The underlying mutual funds incur expenses each time they sell, administer, or redeem their shares.  The separate account aggregates policy owner purchase, redemption, and transfer requests and submits net or aggregated purchase/redemption requests to each underlying mutual fund daily.  The separate account (and not the policy owners) is the underlying mutual fund shareholder.  When the separate account aggregates transactions, the underlying mutual fund does not incur the expense of processing individual transactions it would normally incur if it sold its shares directly to the public.  We incur these expenses instead.
 

 
26

 

We also incur the distribution costs of selling the policy (as discussed above), which benefit the underlying mutual funds by providing policy owners with Sub-Account options that correspond to the underlying mutual funds.
 
An investment adviser or subadviser of an underlying mutual fund or its affiliates may provide us or our affiliates with wholesaling services that assist in the distribution of the policy and may pay us or our affiliates to participate in educational and/or marketing activities.  These activities may provide the adviser or subadviser (or their affiliates) with increased exposure to persons involved in the distribution of the policy.
 
Types of Payments We Receive.  In light of the above, the underlying mutual funds or their affiliates make certain payments to us or our affiliates.  The amount of these payments is typically based on a percentage of assets invested in the underlying mutual funds attributable to the policies and other variable policies we and our affiliates issue, but in some cases may involve a flat fee.  These payments may be used by us for any corporate purpose, which include reducing the prices of the policies, paying expenses that we or our affiliates incur in promoting, marketing, and administering the policies and the underlying mutual funds, and achieving a profit.
 
We or our affiliates receive the following types of payments:
 
· Underlying mutual fund 12b-1 fees, which are deducted from underlying mutual fund assets;
 
·  
Sub-transfer agent fees or fees pursuant to administrative service plans adopted by the underlying mutual fund, which may be deducted from underlying mutual fund assets; and
 
·  
Payments by an underlying mutual fund’s adviser or subadviser (or its affiliates).  Such payments may be derived, in whole or in part, from the advisory fee, which is deducted from underlying mutual fund assets and is reflected in underlying mutual fund charges.
 
Furthermore, we benefit from assets invested in our affiliated underlying mutual funds (i.e., Nationwide Variable Insurance Trust) because our affiliates also receive compensation from the underlying mutual funds for investment advisory, administrative, transfer agency, distribution, and/or other services.  Thus, we may receive more revenue with respect to affiliated underlying mutual funds than unaffiliated underlying mutual funds.
 
We took into consideration the anticipated payments from the underlying mutual funds when we determined the charges imposed under the policies (apart from fees and expenses imposed by the underlying mutual funds).  Without these payments, we would have imposed higher charges under the policy.
 
Amount of Payments We Receive.  For the year ended December 31, 2008 , the underlying mutual fund payments we and our affiliates received from the underlying mutual funds did not exceed 0.55% (as a percentage of the average daily net assets invested in the underlying mutual funds) offered through the policy or other variable policies that we and our affiliates issue.  Payments from investment advisers or subadvisers to participate in educational and/or marketing activities have not been taken into account in this percentage.
 
Most underlying mutual funds or their affiliates have agreed to make payments to us or our affiliates, although the applicable percentages may vary from underlying mutual fund to underlying mutual fund and some may not make any payments at all.  Because the amount of the actual payments we or our affiliates receive depends on the assets of the underlying mutual funds attributable to the policy, we and our affiliates may receive higher payments from underlying mutual funds with lower percentages (but greater assets) than from underlying mutual funds that have higher percentages (but fewer assets).
 
For additional information related to the amount of payments Nationwide receives, go to www.nationwide.com.
 
Identification of Underlying Mutual Funds.  We may consider several criteria when identifying the underlying mutual funds, including some or all of the following:  investment objectives, investment process, investment performance, risk characteristics, investment capabilities, experience and resources, investment consistency, and fund expenses.  Another factor we consider during the identification process is whether the underlying mutual fund’s adviser or subadviser is one of our affiliates or whether the underlying mutual fund, its adviser, its subadviser(s), or an affiliate will make payments to us or our affiliates.
 
There may be underlying mutual funds with lower fees, as well as other variable policies that offer underlying mutual funds with lower fees.  You should consider all of the fees and charges of the policy in relation to its features and benefits when making your decision to invest.  Please note that higher policy and underlying mutual fund fees and charges have a direct effect on your investment performance.
 
Calculation of the Death Benefit Proceeds
 
We will calculate the Death Benefit and pay it to the beneficiary when we receive at our Home Office proof that both the Insureds have died, as well as other customary information.  We require notice of the first death within one year from the date
 

 
27

 

 of death, even though the Proceeds are not calculated or paid until the second death.  We will not dispute the payment of the Death Benefit after the policy has been In Force for two years from the Policy Date.  The Death Benefit may be subject to an adjustment if you make an error or misstatement upon application, or if an Insured dies by suicide.
 
While the policy is In Force, the Death Benefit will never be less than the Specified Amount. The Death Benefit will depend on which option you have chosen and the tax test you have elected, as discussed in greater detail below.  Also, the Death Benefit may vary with the Cash Value of the policy, which will depend on investment performance and take into account any insurance provided by Riders, as well as outstanding Indebtedness and any due and unpaid monthly deductions that accrued during a Grace Period.
 
Death Benefit Options
 
There are three Death Benefit options under the policy.  You may choose one.
 
If you do not choose one of the following Death Benefit options, we will assume that you intended to choose Death Benefit Option One.
 
·  
Option One
 
The Death Benefit will be the greater of the Specified Amount or the minimum required Death Benefit.
 
·  
Option Two
 
The Death Benefit will be the greater of the Specified Amount plus the Cash Value as of the date of death, or the minimum required Death Benefit.
 
· Option Three
 
The Death Benefit will be the greater of the Specified Amount plus the accumulated Premium account which consists of all Premium payments minus all partial surrenders to the date of death, or the minimum required Death Benefit.  The amount of the accumulated Premium account will be based on the Option Three Interest Rate stated on the Policy Data Page, which will be no less than zero or more than the Option Three Maximum Increase also stated on the Policy Data Page.
 
Not all Death Benefit options are available in all states.
 
The Minimum Required Death Benefit
 
Each Death Benefit option has a minimum required Death Benefit.  The minimum required Death Benefit is the lowest Death Benefit that will qualify the policy as life insurance under Section 7702 of the Code.
 
The tax tests for life insurance generally require that the policy has a significant element of life insurance and not be primarily an investment vehicle.  At the time we issue the policy, you irrevocably elect one of the following tests to qualify the policy as life insurance under Section 7702 of the Code:
 
·  
the cash value accumulation test; or
 
·  
the guideline premium/cash value corridor test.
 
The cash value accumulation test determines the minimum required Death Benefit by multiplying the account value by a percentage determined by methodology set out in the federal tax regulations. The percentages depend upon the Insureds' ages, sexes and underwriting classifications.  Under the cash value accumulation test, there is no limit to the amount that may be paid in premiums as long as there is sufficient Death Benefit in relation to the account value at all times.
 
The guideline premium/cash value corridor test determines the minimum required Death Benefit by comparing the Death Benefit to an applicable percentage of the Cash Value.  These percentages are set out in the Code and vary only by the younger Insured's Attained Age.
 
Regardless of which test you elect, we will monitor compliance to assure that the policy meets the statutory definition of life insurance for federal tax purposes.  As a result, the Proceeds payable under a policy should be excludable from gross income of the beneficiary for federal income tax purposes.  Conversely, in the unlikely event that the policy did not qualify as life insurance because your Death Benefit failed to amount to the minimum required Death Benefit, the Proceeds payable under the policy would be includible in the gross income of the beneficiary for federal income tax purposes.  Because of this adverse consequence, we may refuse additional Premium payments or return the gross Premium payments to you so that the policy continues to meet the Code's definition of life insurance.  For more information, see the "Periodic Withdrawals, Non-Periodic Withdrawals and Loans" section of this prospectus.
 
If you do not elect a test, we will assume that you intended to elect the guideline premium/cash value corridor test.
 

 
28

 

 
After the first policy year, you may elect to change the Death Benefit option under the policy from either Option One to Option Two, from Option Two to Option One, from Option Three to Option One, or from Option Three to Option Two.  You may not change to Option Three.  We will permit only one change of Death Benefit option per policy year.  The effective date of a change will be the monthly anniversary date following the date we approve the change.
 
For any change in the Death Benefit option to become effective, the Cash Surrender Value after the change must be sufficient to keep the policy In Force for at least three months.
 
We will adjust the Specified Amount so that the Net Amount At Risk remains constant before and after the Death Benefit option change.  We will make these changes proportionately with respect to any supplemental insurance coverage.  Because your Net Amount At Risk remains the same, changing the Death Benefit option by itself does not alter the policy’s cost of insurance. The policy’s charges going forward, however, will be based on a new Specified Amount that will change the calculation of those charges.  Depending on changes in factors such as fluctuations in policy's Cash Value, these charges may increase or decrease after the reduction.
 
Where the policy owner has selected the guideline premium/cash value corridor test, a change in Death Benefit option will not be permitted if it results in the total Premiums paid exceeding the maximum premium limitations under Section 7702 of the Code.
 
Suicide
 
If either Insured commits suicide, while sane or insane, within two years from the Policy Date, we will pay no more than the sum of the Premiums paid, less any indebtedness, and less any partial surrenders.  Similarly, if either Insured commits suicide, while sane or insane, within two years from the date we accept an application for an increase in the Specified Amount, we will pay no more than the initial Specified Amount, plus the cost of insurance charges of the increase.
 
Full Surrender
 
You may surrender the policy for the Cash Surrender Value at any time while an Insured is alive.  We calculate the Cash Surrender Value based on the policy's Cash Value.  For more information, see the "Cash Value" section of this prospectus.  To derive the Cash Surrender Value, we will deduct from the Cash Value, Indebtedness and the surrender charge.  The effective date of a surrender will coincide with the date on which we receive the policy and your written request at our Home Office.  We reserve the right to postpone payment of that portion of the Cash Surrender Value attributable to the fixed account for up to six months.
 
Partial Surrender
 
You may request a partial surrender of the policy's Cash Surrender Value at any time after it has been In Force for one year from the Policy Date.  In policy years two through ten, the maximum aggregate annual amount of any partial surrender is limited to no more than 10% of the Cash Surrender Value as of the beginning of that year.  After policy year 10, the maximum aggregate annual amount of any partial surrender cannot exceed the Cash Surrender Value, less the greater of $500 or the total monthly fees and expenses you must pay to keep the policy In Force for three months.
 
The minimum amount of any partial surrender is $200.  A partial surrender cannot cause the total Specified Amount to be reduced below the minimum Specified Amount indicated on the Policy Data Page, and after any partial surrender, the policy must continue to qualify as life insurance under Section 7702 of the Code.  You may incur a partial surrender fee.  For more information, see the "In Summary: Fee Tables" section of the prospectus.  We reserve the right to limit partial surrenders to one a year.
 
Reduction of Specified Amount on a Partial Surrender
 
We will reduce the Cash Value of the policy by the amount of any partial surrender in the same proportion as how you have allocated Cash Value among the Sub-Accounts.  We will only reduce the Cash Value attributable to the fixed account when that of the Sub-Account is insufficient to cover the amount of the partial surrender.
 
When you take a partial surrender, we will reduce the Specified Amount to ensure that the Net Amount At Risk does not increase.  Because your Net Amount At Risk is the same before and after the reduction, a partial surrender by itself does not alter the policy’s cost of insurance.  The policy’s charges going forward will be based on a new Specified Amount that will change the calculation of those charges.  Depending on changes in variables such as the Cash Value, these charges may increase or decrease after the reduction in Specified Amount.
 
Any reduction we make to the Specified Amount will be made in the following order:
 

 
29

 

·  
against the most recent increase in the Specified Amount;
 
·  
against the next most recent increases in the Specified Amount in succession; and
 
·  
against the Specified Amount under the original application.
 
While we reserve the right to deduct a partial surrender fee of up to $25, we currently deduct none.  Partial surrenders could cause your policy to become a "modified endowment contract" under the Code, which would change the income tax treatment of any distributions from the policy.  For more information, see the "Periodic Withdrawals, Non-Periodic Withdrawals and Loans" section of this prospectus.
 
You have a number of options of receiving Proceeds, besides in a lump sum, that you may elect upon application.  We will pay the Proceeds from our general account.  If you do not make an election, when the last surviving Insured dies, the beneficiary may do so.  If the beneficiary does not make an election, we will pay the Proceeds in a lump sum.  Normally, we will make the lump sum payment within seven days after we receive your written request at our Home Office.  We will postpone any payment of Proceeds, however, on the days we are unable to price Sub-Account Accumulation Units.  For more information, see the "Valuation of Accumulation Units" section of this prospectus.  To elect more than one payout option, you must apportion at least $2,000 per option, which would amount to a payment, at specified intervals, of at least $20.  At any time before Proceeds become payable, you may request to change your payout option in writing to our Home Office.  Changing the beneficiary of the policy will revoke the payout options in effect at that time.  Proceeds are neither assignable nor subject to claims of creditors or legal process.
 
Please note that for the remainder of The Payout Options section, "you" means the person we are obligated to pay.
 
Interest Income
 
You keep the Proceeds with us to earn interest at a specified rate.  The Proceeds can be paid at the end of every twelve-, six-, three- or one-month intervals.  You may withdraw any outstanding balance by making a written request of us at our Home Office.  We will pay interest on the outstanding balance at a rate of at least 2.5% per year.  We will determine annually if we will pay any interest in excess of 2.5%.  Upon your death, we will pay any outstanding balance to your estate.
 
Income for a Fixed Period
 
You keep the Proceeds with us, but are paid at specified intervals over a number of years, not to exceed thirty years.  Each payment will consist of a portion of the Proceeds plus interest at a guaranteed rate.  The Proceeds can be paid at the beginning of each twelve-, six-, three- or one-month interval.  You may withdraw any outstanding balance by making a written request of us at our Home Office.  We will pay interest at an annually determined rate of at least 2.5% per year.  We will determine annually if we will pay any interest in excess of 2.5%.  Upon your death, we will pay any outstanding balance to your estate.
 
Life Income with Payments Guaranteed
 
We pay you the Proceeds at specified intervals for a guaranteed period (ten, fifteen or twenty years), and, then, for the rest of your life, if you have outlived the guaranteed period.  The Proceeds can be paid at the beginning of each twelve-, six-, three- or one-month interval.  During the guaranteed period, we will pay interest on the outstanding balance at a rate of at least 2.5% per year.  We will determine annually if we will pay any interest in excess of 2.5%.  As the payments are based on your lifetime, you cannot withdraw any amount you designate to this option after payments begin.  If you die before the guaranteed period has elapsed, we will make the remaining payments to your estate.  If you die after the guaranteed period has elapsed, we will make no payments to your estate.
 
Fixed Income for Varying Periods
 
You keep the Proceeds with us, but are paid a fixed amount at specified intervals.  The total amount payable each year may not be less than 5% of the original Proceeds.  The Proceeds can be paid at the beginning of each twelve-, six-, three- or one-month interval.  You may withdraw any outstanding balance by making a written request of us at our Home Office.  We will pay interest on the outstanding balance at a rate of at least 2.5% per year.  We will determine annually if we will pay any interest in excess of 2.5%.  Upon your death, we will pay any outstanding balance to your estate.
 
Joint and Survivor Life
 
We pay you the Proceeds in equal payments at specified intervals for the life of the last surviving payee.  The Proceeds can be paid at the beginning of each twelve-, six-, three- or one-month interval.  As the payments are based on the lifetimes of the payees, you cannot withdraw any amount you designate to this option after payments begin.  Also, payments will cease upon the death of the last surviving payee.  We will make no payments to the last surviving payee's estate.
 

 
30

 

Alternate Life Income
 
We use the Proceeds to purchase an annuity with the payee as annuitant.  The amount payable will be 102% of our current individual immediate annuity purchase rate on the date you choose this settlement option.  The Proceeds can be paid at the end of every twelve-, six-, three - or one-month intervals.  As the payments are based on your lifetime, you may not withdraw any amount you designate to this option after payments begin.  Also, payments will cease upon your death.  We will make no payments to your estate.
 
 
You may elect to participate in the dollar cost averaging program at the time of application or at a later date by submitting an election form.  An election to participate in the program that is submitted after application will be effective at the end of the Valuation Period coinciding with the date you request or, if that date has passed or no date is specified, then at the end of the Valuation Period during which we receive your request.   Dollar cost averaging is an investment strategy designed to spread the allocation of your Premium among the Sub-Account portfolios and the fixed investment option over a period of time to allow you to potentially reduce the risk of investing most of your Premium into the Sub-Accounts at a time when prices are high.
 
There is no charge for dollar cost averaging, and it does not count as a transfer event.  For more information, see the "Modes to Make a Transfer," section of this prospectus.
 
On a monthly basis, (or another such offer frequency as we may permit), a specified dollar amount of your Premium is systematically and automatically transferred from the fixed account to a Sub-Account portfolio.  You may also have Premium transferred from the:
 
Federated Insurance Series
 
·   
Federated Quality Bond Fund II: Primary Shares
 
Fidelity Variable Insurance Products Fund
 
·   
VIP High Income Portfolio: Service Class R
 
Nationwide Variable Insurance Trust ("NVIT")
 
·   
Federated NVIT High Income Bond Fund: Class III
 
·   
NVIT Government Bond Fund: Class I; and
 
·   
NVIT Money Market Fund: Class I.
 
These funds may or may not be available depending on when you purchased this policy.  Please refer to “Appendix A: Sub-Account Information” for Sub-Account for details on fund availability.   We will continue to process transfers until there is no more value left in the fixed account or the originating mutual fund(s).  You may also instruct us in writing to stop the transfers.  If you have Premium transferred from the fixed account, the amount must be no more than 1/30th of the fixed account value at the time you elect to participate in the program.   An election to participate in the program that is submitted after application will be effective on the date provided on the election form or, if the date provided has passed upon our receipt of your submitted election form participation will be effective at the beginning of the next policy month.
 
Periodically we may offer enhanced dollar cost averaging programs on initial Premiums participation in which will earn you interest on the Cash Value of the fixed account that is covered under the enhanced dollar cost averaging program.  The interest we credit daily may be different than the net effective annual interest rate we credit on the cash value of the fixed account that is outside of the enhanced dollar cost averaging program.  These programs will last for one year and your Premium will be systematically and automatically transferred based on the following schedule:
 

 
31

 


 
Beginning of Month
Fraction Of Remaining Cash Value Transferred
2
1/11
3
1/10
4
1/9
5
1/8
6
1/7
7
1/6
8
1/5
9
1/4
10
1/3
11
1/2
12
Remaining Amount
 
We do not assure the success of these strategies; success depends on market trends.  We cannot guarantee that dollar cost averaging will result in a profit or protect against loss.  You should carefully consider your financial ability to continue these programs over a long enough period of time to purchase Accumulation Units when their value is low, as well as when it is high.  We may modify, suspend or discontinue these programs at any time.  We will notify you in writing thirty days before we do this.
 
Asset Rebalancing
 
You may elect to set up asset rebalancing.  To do so, you must complete the Asset Rebalancing Program Form and submit it to our Home Office.  You will use the same form to change your investment allocation choices, or terminate asset rebalancing, too.  Thereafter, automatically on a periodic basis, the Cash Value of your chosen Sub-Account portfolios (up to 20), having fluctuated with Investment Experience, will be rebalanced in proportion to your investment allocation choices.  There is no charge for asset rebalancing and it does not count as a transfer event.  For more information, see the "Modes to Make a Transfer" section of this prospectus.  You can schedule asset rebalancing to occur every three, six, or twelve months on days when we price Sub-Account Units.  For more information, see the "Valuation of Accumulation Units" section of this prospectus.
 
Unless you elect otherwise, asset rebalancing will not affect the allocation of Net Premiums you pay after beginning the program.  Manual transfers will not automatically terminate the program.  Termination of Asset Rebalancing program will only occur as a result of your specific instruction to do so.  We reserve the right to modify, suspend or discontinue asset rebalancing at any time.
 
Automated Income Monitor
 
Automated Income Monitor is an optional systematic partial surrender and/or policy loan program that may be elected at any time, at no additional cost.  This program is only available to policies that are not Modified Endowment Contracts.
 
Automated Income Monitor programs are intended for policy owners who wish to take an income stream of scheduled payments from the Cash Value of their policy.  The income stream is generated via partial surrenders until the policy cost basis is depleted, then through policy loans.  Taking partial surrenders and/or policy loans may result in adverse tax consequences, will reduce policy values and therefore limit the ability to accumulate Cash Value, and may increase the likelihood your policy will lapse.  Before requesting the Automated Income Monitor program, please consult with your financial and tax advisers.
 
You can obtain an Automated Income Monitor election form by contacting your registered representative or our service center.  At the time of application for a program, we will provide you with an illustration of the proposed income stream and impacts to the Cash Value, Cash Surrender Value and Death Benefit.  You must submit this illustration along with your application.  Programs will commence at the beginning of the next monthly anniversary after we receive your election form and illustration. On each Policy Anniversary thereafter we will provide an updated In Force illustration to assist you in determining whether to continue, modify, or discontinue an elected program based on your goals.  You may request modification or termination of a program at any time by written request.
 
Your program will be based on your policy's Cash Surrender Value at the time of election, and each succeeding Policy Anniversary, and the following elections:
 

 
32

 

1.   
Payment type:
 
a.   
Fixed Amount:  If you elect payments of a fixed amount, the amount you receive will not vary with policy Investment Experience; however, the length of time the elected payment amount can be sustained will vary based on the illustration assumptions below and your policy's Investment Experience; or
 
b.   
Fixed Duration:  If you elect payments for a fixed duration, the amount you receive during the first year will be based on the illustration assumptions below.  After the first year, the amount will vary based on the illustration assumptions below and policy Investment Experience to maintain the elected duration.
 
2.   
Illustration assumptions:
 
a.   
an assumed variable rate of return you specify from the available options stated in the election form;
 
b.   
 minimum Cash Surrender Value you target to have remaining on your policy's Maturity Date, or other date you specify.  This dollar amount is used to calculate available income.  It is not   guaranteed to be the Cash Surrender Value on the specified date;
 
c.   
you may also request a change of death benefit option from Death Benefit Option 2 to Death Benefit Option 1, or a decrease in Specified Amount to be effective in conjunction with commencing a program or to occur at a future date; and
 
d.   
payment frequency: monthly; quarterly; semi-annually; or annually.  Payments on a monthly basis are made by direct deposit (electronic funds transfer) only.
 
Generally, higher variable rate of return assumptions, a lower target Cash Surrender Value, and Death Benefit Option 1, will result in larger projected payments or longer projected durations.  However, larger payments or longer duration may increase the likelihood your policy will lapse.
 
You are responsible for monitoring your policy to prevent lapse.  We will provide annual In Force illustrations based on your then current Cash Surrender Value and your elected illustration assumptions to assist you in planning and preventing lapse.  You may request modification or termination of a program at any time by written request.
 
Automated Income Monitor programs are subject to the following additional conditions:
 
1.   
To prevent adverse tax consequences, you authorize us to make scheduled payments via policy loan when:
 
a.   
your policy's cost basis is reduced to zero;
 
b.   
a partial surrender within the first 15 policy years would be a taxable event;
 
c.   
or to prevent your policy from becoming a MEC. See, " When the Policy is Life Insurance that is a Modified Endowment Contract" in the "Taxes" section of this prospectus for additional information.
 
Note:  Partial surrenders and policy loans taken under the Automated Income Monitor program are subject to the same terms and conditions as other partial surrenders and policy loans.  Refer to the "Partial Surrenders" and "Policy Loans" sections of this prospectus for additional information.
 
2.   
While a program is in effect, no Premium payment reminder notices will be sent; however, Premium payments will be accepted.
 
3.   
Programs will terminate on the earliest of the following:
 
a.   
our receipt of your written request to terminate participation;
 
b.   
at the time your policy enters a grace period or terminates for any reason;
 
c.   
at the time of a requested partial surrender or policy loan outside the program;
 
d.   
upon a change of policy owner;
 
e.   
one of the following riders is invoked or begins providing benefits: the Policy Guard Rider; or Policy Split Option Rider;
 
f.   
for income based on a fixed duration, the end of the period you specify at the time of election;
 
g.   
on any Policy Anniversary when your then current Cash Surrender Value is less than or equal to the target Cash Surrender Value assumption you specify;
 
h.   
at any time the scheduled partial surrender or policy loan would cause your policy to fail to qualify as life insurance under Section 7702 of the Code, as amended; or
 

 
33

 

i.   
your Policy's Maturity Date.
 
We will notify you upon termination of your Automated Income Monitor program due to one of the above events.  In addition, we may modify, suspend or discontinue Automated Income Monitor programs at any time.  We will notify you in writing 30 days before we do so.
 
While the policy is In Force and after the first year from the Policy Date, you may take an advance of money from the Cash Value otherwise only available upon surrender or maturity, or upon payment of the Death Benefit.  We call this advance a policy loan.  You may increase your risk of Lapse if you take a policy loan.  There also may be adverse tax consequences.  You should obtain competent tax advice before you decide to take a policy loan.
 
Loan Amount and Interest
 
The minimum policy loan you may take is $1,000.  You may take no more than the maximum loan value.  The maximum loan value is based on your Cash Surrender Value less 10% of your Cash Value allocated to the Sub-Accounts.  For more information, see the "Full Surrender" section of this prospectus.  We charge interest, at the maximum guaranteed rate of 3.9% per annum, on the amount of an outstanding loan, which will accrue daily and be payable at the end of each policy year.  If left unpaid, we will add the interest to the loan amount.
 
Collateral and Interest
 
As collateral or security, we will transfer to the loan account an amount equal to the amount of the policy loan.  You may request that we transfer this amount from specific Sub-Account portfolios. We will only make a transfer from the fixed investment option if the loan amount exceeds 90% of the Cash Value you have allocated to Sub-Account portfolios.  On this amount, we will credit interest daily based on the current rate in effect, which is set at the beginning and guaranteed through the end of each calendar quarter.  During years two through ten from the Policy Date, the minimum guaranteed interest crediting rate will be 3.0% per annum.  From the eleventh year, the minimum guaranteed interest crediting rate will be 3.65% per annum.  We may credit interest in excess of the guaranteed interest crediting rate.
 
Repayment
 
You may repay all or part of a policy loan at any time while your policy is In Force during either Insured’s lifetime.  The minimum repayment is $50.  Interest on the loan amount will be due and payable at the end of each policy year, or at the time of a new loan, a loan repayment, the Insured’s Death, a policy lapse, or a full surrender.   If left unpaid, we will add it to the loan amount.  While your policy loan is outstanding, we will credit all payments you make as Premium payments, unless you provide written notice that they are to be applied as loan repayments.   We will apply all loan repayments to the Sub-Accounts according to the allocation instructions in effect at the time the payment is received, unless you indicate otherwise.
 
Net Effect of Policy Loans
 
We will charge interest on the loan amount at the same time as the collateral amount will be credited interest.  In effect, we will net the loan amount interest rate against the interest crediting rate, so that your actual cost of a policy loan will be less than the loan amount interest rate.  For more information, see "In Summary: Fee Tables," in particular, the footnotes following the tables.  The amount transferred to the loan account is part of our General Account and will not be affected by the investment experience of the Sub-Accounts. The loan account is credited interest at a different rate than the fixed investment options. Whether repaid, a policy loan will affect the policy, the net Cash Surrender Value and the Death Benefit.  Repaying a policy loan will cause the Death Benefit and net Cash Surrender Value to increase by the repayment amount.
 
 

The policy is at risk of Lapsing when the Cash Surrender Value is insufficient to cover the monthly deduction of the periodic charges.  However, it will not Lapse under the guaranteed policy continuation provision so long as you have at least paid the Policy Continuation Premium Amount, irrespective of poor investment results from your Net Premium allocation choices, or that the Cash Surrender Value is less than the amount of the policy's periodic charges deduction.  Subject to its conditions, you may also invoke the Policy Guard Rider to prevent the policy from Lapsing due to Indebtedness.  For more information, see the "Policy Guard Rider" section of this prospectus.  In any event, there is a Grace Period before your policy will Lapse.  Also, you may reinstate a policy that has Lapsed.
 
Guaranteed Policy Continuation Provision
 
The policy will not Lapse if you have at least paid the Policy Continuation Premium Amount during the guaranteed policy continuation period, both as stated on the Policy Data Page.  The Policy Continuation Premium Amount will vary by: the Insureds' ages; sexes; underwriting classes; any substandard ratings; the Specified Amount; and the Riders purchased.  The Policy Continuation Premium Amount will not account, however, for any subsequent increases in the Specified Amount,
 

 
34

 

policy loans or partial surrenders.  For no charge, you may request that we determine whether your Premium payments are sufficient to keep the guaranteed policy continuation provision in effect at any time, and you should do so especially after you have: requested an increase in the Specified Amount; taken a policy loan; or requested a partial surrender.
 
There are two levels of guarantees: a guarantee that the policy will not Lapse for a limited period of time, i.e., until the younger Insured reaches Attained Age 75; and a lifetime guarantee, i.e, until the younger Insured reaches attained age 100.  The required monthly premium amounts are stated on the Policy Data Page.  The limited guarantee has two periods or stages with different required monthly premium amounts.  We will determine these amounts based upon the ages, sexes, risk classifications, the Specified Amount, and any options or Riders you have elected.
 
If your Premium payments become insufficient for purposes of the limited policy continuation guarantee, we will notify you of the start of a Grace Period.  Thereafter, if you do not pay the necessary amount, the limited policy continuation guarantee will terminate, and there is no opportunity to reinstate it.  Also, the limited policy continuation guarantee is unavailable if the younger Insured is Attained Age seventy when full insurance coverage begins.  When the guaranteed policy continuation period ends, if the Cash Surrender Value remains insufficient to cover the monthly deductions of periodic charges, the policy is at risk of Lapsing, and a Grace Period will begin.  There is no charge for the guaranteed policy continuation provision.
 
Grace Period
 
We will send you a notice when the Grace Period begins.  The notice will state an amount of Premium required to avoid Lapse that is equal to four times the current monthly deductions or, if it is less, the Premium that will bring the guaranteed policy continuation provision back into effect.  If you do not pay this Premium within sixty-one days, the policy and all Riders will Lapse.  The Grace Period will not alter the operation of the policy or the payment of Proceeds.
 
Reinstatement
 
You may reinstate a Lapsed policy by:
 
·  
submitting a written request at any time within three years after the end of the Grace Period and prior to the Maturity Date;
 
·  
providing evidence of insurability of both Insureds that is satisfactory to us;
 
·  
paying sufficient Premium to cover all policy charges that were due and unpaid during the Grace Period;
 
·  
paying sufficient Premium to keep the policy In Force for three months from the date of reinstatement, or, if the policy is in the guaranteed policy continuation period, paying the lesser of (a) and (b) where:
 
(a)  is Premium sufficient to keep the policy In Force for three months from the date of reinstatement; and
 
(b)  is Premium sufficient to bring the guaranteed policy continuation provision into effect; and
 
·  
paying any indebtedness against the policy which existed at the end of the Grace Period.
 
At the same time, you may also reinstate any Riders, but subject to evidence of insurability satisfactory to us.
 
The effective date of a reinstated policy, including any Riders, will be the monthly anniversary date on or next following the date we approve the application for reinstatement.  If the policy is reinstated, the Cash Value on the date of reinstatement, will be set equal to the lesser of:
 
·  
the Cash Value at the end of the Grace Period; or
 
·  
the surrender charge for the policy year in which the policy was reinstated.
 
We will then add any Premiums or loan repayments that you made to reinstate the policy.
 
The allocations to Sub-Account portfolios in effect at the start of the Grace Period will be reinstated, unless you instruct otherwise .
 
 

The tax treatment of life insurance policies under the Code is complex and the tax treatment of your policy will depend on your particular circumstances.   Seek competent tax advice regarding the tax treatment of the policy given your situation.  The following discussion provides an overview of the Code’s provisions relating to certain common life insurance policy transactions.  It is not and cannot be comprehensive, and it cannot replace personalized advice provided by a competent tax professional.
 
Types of Taxes
 
Federal Income Tax.  Generally, the United States assesses a tax on income, which is broadly defined to include all items of income from whatever source, unless specifically excluded.  Certain expenditures can reduce income for tax purposes and
 

 
35

 

correspondingly the amount of tax payable.  These expenditures are called deductions.  While there are many more income tax concepts under the Code, the concepts of "income" and "deduction" are the most fundamental to the federal income tax treatment that pertains to this policy.
 
Federal Transfer Tax.  In addition to the income tax, the United States also assesses a tax on some or all of the value of certain transfers of wealth made by gift while a person is living (the federal gift tax), and by bequest or otherwise at the time of a person’s death (the federal estate tax).
 
The federal gift tax is imposed on the value of the property (including cash) transferred by gift.  Each donor is allowed to exclude an amount (in 200 9 , up to $1 3 ,000 per recipient) from the value of present interest gifts.  In addition, each donor is allowed a credit against the tax on the first million dollars in lifetime gifts (calculated after taking into account the $1 3 ,000 exclusion amount).  An unlimited marital deduction may be available for certain lifetime gifts made by the donor to the donor's spouse.  Unlike the estate tax, the gift tax is not scheduled to be repealed.
 
In general, in 200 9 , an estate of less than $ 3,5 00,000 (inclusive of certain pre-death gifts) will not incur a federal estate tax liability.  The federal estate tax (but not the federal gift tax) is scheduled to be repealed effective after 2009; however, unless Congress acts to make that repeal permanent, the estate tax is scheduled to be reinstated with respect to decedents who die after December 31, 2010.  If the estate tax is reinstated and Congress has not acted further, the size of estates that will not incur an estate tax will revert to $1 million.
 
An unlimited marital deduction may be available for federal estate tax purposes for certain amounts that pass to the surviving spouse.
 
If the transfer is made to someone two or more generations younger than the transferor, the transfer may be subject to the federal generation-skipping transfer tax ("GSTT").  The GSTT provisions generally apply to the same transfers that are subject to estate or gift taxes.  The tax is imposed at a flat rate equal to the maximum estate tax rate (for 200 9 , 45%), and there is a provision for an exemption (for 2009, $3.5 million) .  The GSTT tax is scheduled to be repealed effective after 2009; however, unless Congress acts to make that repeal permanent, the GSTT tax is scheduled to be reinstated on January 1, 2011 at a rate of 55%.
 
State and Local Taxes.  State and local estate, inheritance, income and other tax consequences of ownership or receipt of Policy Proceeds depend on the circumstances of each policy owner or beneficiary.  While these taxes may or may not be substantial in your case, state by state differences of these taxes preclude a useful description of them in this prospectus.
 
Buying the Policy
 
Federal Income Tax.  Generally, the Code treats life insurance Premiums as a personal expense.  This means that under the general rule you cannot deduct from your taxable income the Premiums paid to purchase the policy.
 
Federal Transfer Tax.  Generally, the Code treats the payment of Premiums on a life insurance policy as a gift when the Premium payment benefits someone else (such as when premium payments are paid by someone other than the policy owner).  Gifts are not generally included in the recipient’s taxable income.  If you (whether or not you are the Insured) transfer ownership of the policy to another person, the transfer may be subject to a federal gift tax.
 
Investment Gain in the Policy
 
The income tax treatment of changes in the policy’s Cash Value depends on whether the policy is "life insurance" under the Code.  If the policy meets the definition of life insurance, then the increase in the policy’s Cash Value is not included in your taxable income for federal income tax purposes unless it is distributed to you before the death of the Insured.
 
To qualify as life insurance, the policy must meet certain tests set out in Section 7702 of the Code.  We will monitor the Policy’s compliance with Code Section 7702, and take whatever steps are necessary to stay in compliance.
 
Diversification.  In addition to meeting the tests required under Section 7702, Section 817(h) of the Code requires that the investments of the separate account be adequately diversified.  Regulations under Code Section 817(h) provide that a variable life policy that fails to satisfy the diversification standards will not be treated as life insurance unless such failure was inadvertent, is corrected, and the policy owner or the issuer pays an amount to the IRS.  If the failure to diversify is not corrected, the gain in the policy would be treated as taxable ordinary income for federal income tax purposes.
 
We will also monitor compliance with Code Section 817(h) and the regulations applicable to Section 817(h) and, to the extent necessary, will change the objectives or assets of the underlying investment options to remain in compliance.  Thus, the policy should receive federal income tax treatment as life insurance.
 
Representatives of the IRS have informally suggested, from time to time, that the number of underlying investment options available or the number of transfer opportunities available under a variable product may be relevant in determining whether the product qualifies for the desired tax treatment.  In 2003, the IRS issued formal guidance, in Revenue Ruling 2003-91, that
 

 
36

 

indicates that if the number of underlying investment options available in a variable insurance product does not exceed 20, the number of investment options alone would not cause the policy to not qualify for the desired tax treatment.  The IRS has also indicated that exceeding 20 investment options may be considered a factor, along with other factors including the number of transfer opportunities available under the policy, when determining whether the policy qualifies for the desired tax treatment.  The revenue ruling did not indicate the number of investment options, if any, that would cause the policy to not provide the desired tax treatment.  Should the U.S. Secretary of the Treasury issue additional rules or regulations limiting: the number of underlying investment options, transfers between underlying investment options, exchanges of underlying investment options or changes in the investment objectives of underlying investment options such that the policy would no longer qualify as life insurance under Section 7702 of the Code, we will take whatever steps are available to remain in compliance.
 
 
The tax treatment described in this section applies to withdrawals and loans you choose to take from the policy.  It also applies to Premiums we accept but then return to meet the Code's definition of life insurance, and amounts used to pay the Premium on any rider to the policy.
 
The income tax treatment of distributions of cash from the policy depends on whether the policy is also a "modified endowment contract" under the Code. Generally, the income tax consequences of owning a life insurance policy that is not a modified endowment contract are more advantageous than the tax consequences of owning a life insurance policy that is a modified endowment contract.
 
The policies offered by this prospectus may or may not be issued as modified endowment contracts.  If a policy is issued as a modified endowment contract, it will always be a modified endowment contract; a policy that is not issued as a modified endowment contract can become a modified endowment contract due to subsequent transactions with respect to the policy, such as payment of additional Premiums.  If the policy is not issued as a modified endowment contract, we will monitor it and advise you if  the payment of a Premium, or other transaction, may cause the policy to become a modified endowment contract.
 
When the Policy is Life Insurance that is a Modified Endowment Contract.  Section 7702A of the Code defines modified endowment contracts as those life insurance policies issued or materially changed on or after June 21, 1988 on which the total Premiums paid during the first seven years exceed the amount that would have been paid if the policy provided for paid up benefits after seven level annual Premiums.  Under certain conditions, a policy may become a modified endowment contract, or may become subject to a new 7 year testing period as a result of a "material change" or a "reduction in benefits" as defined by Section 7702A(c) of the Code.
 
All modified endowment contracts issued to the same owner by the same company during a single calendar year are required to be aggregated and treated as a single policy for purposes of determining the amount that is includible in income when a distribution occurs.
 
The Code provides special rules for the taxation of surrenders, partial surrenders, loans, collateral assignments and other pre-death distributions from modified endowment contracts.  Under these special rules, such transactions are taxable to the extent that at the time of the transaction the Cash Value of the policy exceeds the investment in the policy (generally, the Premiums paid for the policy).  In addition, a 10% tax penalty generally applies to the taxable portion of such distributions unless the policy owner is over age 59½ or disabled, or the distribution is part of a series of substantially equal periodic payments as defined in the Code.
 
When the Policy is Life Insurance that is NOT a Modified Endowment Contract.  If the policy is not issued as a modified endowment contract, we will monitor Premiums paid and will notify the policy owner when the policy is in jeopardy of becoming a modified endowment contract.
 
Distributions from life insurance policies that are not modified endowment contracts generally are treated as being from the investment in the policy (generally, the Premiums paid for the policy), and then from the income in the policy.  Because Premium payments are generally nondeductible, distributions not in excess of investment in the policy are generally not includible in income; instead, they reduce the owner’s investment in the policy.
 
However, if a policy is not a modified endowment contract, a cash distribution during the first 15 years after a policy is issued that causes a reduction in Death Benefits may still be fully or partially taxable to the policy owner pursuant to Section 7702(f)(7) of the Code.  You should carefully consider this potential tax ramification and seek further information before requesting any changes in the terms of the policy.
 
In addition, a loan from a life insurance policy that is not a modified endowment contract is not taxable when made, although it can be treated as a distribution if it is forgiven during the owner’s lifetime.  Distributions from policies that are not modified endowment contracts are not subject to the 10% early distribution penalty tax.
 

 
37

 

Surrendering the Policy ; Maturity
 
A full surrender, cancellation of the policy by Lapse, or the maturity of the policy on its Maturity Date may have adverse tax consequences.  If the amount you receive (or are deemed to receive upon maturity) plus total policy Indebtedness exceeds the investment in the policy (generally, the Premiums paid into the policy), then the excess generally will be treated as taxable ordinary income, regardless of whether or not the policy is a modified endowment contract.  In certain circumstances, for example when the policy Indebtedness is very large, the amount of tax could exceed the amount distributed to you at surrender.
 
The purpose of the Maturity Date extension feature is to permit the policy to continue to be treated as life insurance for tax purposes.  Although we believe that the extension provision will cause the policy to continue to  be treated as life insurance after the initially scheduled Maturity Date, that result is not certain due to a lack of specificity in the guidance on the issue.  You should consult with your qualified tax adviser regarding the possible adverse tax consequences that could result from an extension of the scheduled Maturity Date.
 
Withholding
 
Distributions of income from a life insurance policy, including a life insurance policy that is a modified endowment contract, are subject to federal income tax withholding.  Generally, the recipient may elect not to have the withholding taken from the distribution.  We will withhold income tax unless you advise us, in writing, of your request not to withhold.  If you request that taxes not be withheld, or if the taxes withheld are insufficient, you may be liable for payment of an estimated tax.
 
A distribution of income from a life insurance policy may be subject to mandatory back-up withholding.  Mandatory backup withholding means that we are required to withhold taxes on a distribution, at the rate established by Section 3406 of the Code, and the recipient cannot elect to receive the entire distribution at once.  Mandatory backup withholding may arise if we have not been provided a taxpayer identification number, or if the IRS notifies us that back-up withholding is required.
 
In certain employer-sponsored life insurance arrangements, participants may be required to report for income tax purposes, one or more of the following:
 
·  
the value each year of the life insurance protection provided;
 
·  
an amount equal to any employer-paid Premiums; or
 
·  
some or all of the amount by which the current value exceeds the employer’s interest in the policy; or
 
·  
interest that is deemed to have been forgiven on a loan that we deemed to have been made by the employer.
 
Participants in an employer-sponsored plan relating to this policy should consult with the sponsor or the administrator of the plan, and/or with their personal tax or legal adviser, to determine the tax consequences, if any, of their employer-sponsored life insurance arrangements.
 
Exchanging the Policy for Another Life Insurance Policy
 
Generally, you will pay taxes on amounts that you receive in excess of your Premium payments when you completely surrender the policy.  If, however, you exchange the policy for another life insurance policy, modified endowment contract, or annuity contract, you will not be taxed on the excess amount if the exchange meets the requirements of Code Section 1035.  To meet Section 1035 requirements, the Insured named in the policy must be the Insured for the new policy or contract and the new policy.  Generally, the new policy or contract will be treated as having the same issue date and tax basis as the old policy or contract.
 
If the policy or contract is subject to a policy Indebtedness that is discharged as part of the exchange transaction, the discharge of the Indebtedness may be taxable.  Owners should consult with their personal tax or legal advisors in structuring any policy exchange transaction.
 
Special Note Regarding The Policy Split Option Rider
 
A Policy Split Option Rider is available for this Policy.  This Rider permits you, under certain circumstances, to make a "policy split," whereby two policies result.  Each of the policies will have as the Insured one of the Insureds.
 
Existing tax law is unclear as to whether a policy split will be treated as a nontaxable exchange.  If it is not treated as a nontaxable exchange, the result may be that you recognize taxable gain equal to the Policy’s investment gain at the time of the policy split.  Also, existing tax law is unclear as to whether the two policies resulting from a policy split will be treated as life insurance for federal tax purposes.  If the resulting policies are life insurance for federal tax purposes, they may be treated as modified endowment contracts.  You should consult with a tax adviser about the possible tax consequences associated with a policy split.
 

 
38

 

Taxation of Death Benefits
 
Federal Income Tax.  The Death Benefit is generally excludable from the beneficiary's gross income under Section 101 of the Code.  However, if the policy had been transferred to a new policy owner for valuable consideration (e.g., through a sale of the policy), a portion of the Death Benefit may be includable in the beneficiary’s gross income when it is paid.
 
The payout option selected by your beneficiary may affect how the payments received by the beneficiary are taxed.  Under the various payout options, the amount payable to the beneficiary may include earnings on the Death Benefit, which will be taxable as ordinary income.  For example, if the beneficiary elects to receive interest only, then the entire amount of the interest payment will be taxable to the beneficiary; if a periodic payment (whether for a fixed period or for life) is selected, then a portion of each payment will be taxable interest income, and a portion will be treated as the nontaxable payment of the Death Benefit.  Your beneficiaries should consult with their tax adviser s to determine the tax consequences of electing a payout option, based on their individual circumstances.
 
Special federal income tax considerations for life insurance policies owned by employers.   In 2006, President Bush signed the Pension Protection Act of 2006, which contains new Code Sections 101(j) and 6039I, which affect the tax treatment of life insurance policies owned by the employer of the Insured.  These provisions are generally effective for life insurance policies issued after August 17, 2006. If a life insurance policy was issued on or before August 17, 2006, but materially modified after that date, it will be treated as having been issued after  that date for purposes of section 101(j).  Policies issued August 17, 2006 pursuant to a Section 1035 exchange generally are excluded from the operation of these new provisions, provided that the policy received in the exchange does not have a material increase in death benefit or other material change with respect to the old policy.
 
New Section 101(j) provides the general rule that, with respect to an employer-owned life insurance policy, the amount of death benefit payable directly or indirectly to the employer that may be excluded from income cannot exceed the sum of Premiums and other payments paid by the policyholder for the policy.  Consequently, under this general rule, the entire death benefit, less the cost to the policyholder, will be taxable.  Although Section 101(j) is not clear, if lifetime distributions from the policy are made as a nontaxable return of premium, it appears that the reduction would apply for Section 101(j) purposes and reduce the amount of Premiums for this purpose.
 
There are two exceptions to this general rule of taxability, provided that statutory notice, consent, and information requirements are satisfied.  These requirements are as follows:  Prior to the issuance of the company, (a) the employee is notified in writing that the employer intends to insure the employee's life, and the maximum face amount for which the employee could be Insured at the time that the policy is issued; (b) the employee provides written consent to being insured under the policy and that such coverage may continue after the Insured terminates employment; and (c) the employee is informed in writing that the employer will be a beneficiary of any proceeds payable upon the death of the employee.  If the employer fails to meet all of those requirements, then neither exception can apply.
 
The two exceptions are as follows.  First, if proper notice and consent are given and received, and if the Insured was an employee at any time during the 12-month period before the Insured’s death, then new Section 101(j) would not apply.
 
Second, if proper notice and consent are given and received and, at the time that the policy is issued, the Insured is either a director, a “highly compensated employee” (within the meaning of Section 414(q) of the Code without regard to paragraph (1)(B)(ii) thereof), or a “highly compensated individual” (within the meaning of Section 105(h)(5), except “35%” is substituted for “25%” in paragraph (C) thereof), then the new Section 101(j) would not apply.
 
Code Section 6039I requires any policyholder of an employer-owned policy to file an annual return showing (a) the number of employees of the policyholder, (b) the number of such employees insured under employee-owned policies at the end of the year, (c) the total amount of insurance I n F orce with respect to those policies at the end of the year, (d) the name, address, taxpayer identification number and type of business of the policyholder, and (e) that the policyholder has a valid consent for each Insured (or, if all consents are not obtained, the number of insured employees for whom such consent was not obtained).  Proper recordkeeping is also required by this section.
 
It is your responsibility to (a) provide the proper notice to each Insured, (b) obtain the proper consent from each Insured, (c) inform each Insured in writing that you will be the beneficiary of any proceeds payable upon the death of the Insured, and (d) file the annual return required by Section 6039I.  If you fail to provide the necessary notice and information, or fail to obtain the necessary consent, the death benefit will be taxable to you when received.  If you fail to file a properly completed return under Section 6039I, you could be required to pay a penalty.
 
Federal Transfer Taxes.  When the Insured dies, the Death Benefit will generally be included in the Insured's federal gross estate if: (1) the Proceeds were payable to or for the benefit of the Insured's estate; or (2) the Insured held any "incident of ownership" in the policy at death or at any time within 3 years of death.  An incident of ownership, in general, is any right in the policy that may be exercised by the policy owner, such as the right to borrow on the policy or the right to name a new beneficiary.
 

 
39

 

If the beneficiary is two or more generations younger than the Insured, the Death Benefit may be subject to the GSTT.  Pursuant to regulations issued by the U.S. Secretary of the Treasury, we may be required to withhold a portion of the Proceeds and pay them directly to the IRS as the GSTT tax payment.
 
If the policy owner is not the Insured or a beneficiary, payment of the Death Benefit to the beneficiary will be treated as a gift to the beneficiary from the policy owner.
 
Terminal Illness
 
Certain distributions made under a policy on the life of a “terminally ill individual” or a “chronically ill individual,” as those terms are defined in the Code, are treated as death proceeds.  See, “Taxation of Death Benefits,” above.
 
Special Considerations for Corporations
 
Section 264 of the Code imposes a number of limitations on the interest and other business deductions that may otherwise be available to businesses that own life insurance policies.  In addition, the Premium paid by a business for a life insurance policy is not deductible as a business expense or otherwise if the business is directly or indirectly a beneficiary of the policy.
 
For purposes of the alternative minimum tax ("AMT") that may be imposed on corporations, the death benefit from a life insurance policy, even though excluded from gross income for normal tax purposes, is included in "adjusted current earnings" for AMT purposes.  In addition, although increases to the Cash Surrender Value of a life insurance policy are generally excluded from gross income for normal income tax purposes, such increases are included in adjusted current earnings for income tax purposes.
 
Due to the complexity of these rules, and because they are affected by your facts and circumstances, you should consult with legal and tax counsel and other competent advisers regarding these matters.
 
Federal appellate and trial courts have examined the economic substance of transactions involving life insurance policies owned by corporations.  These cases involved relatively large loans against the policy’s Cash Value as well as tax deductions for the interest paid on the policy loans by the corporate policy owner to the insurance company.  Under the particular factual circumstances in these cases, the courts determined that the corporate policy owners should not have taken tax deductions for the interest paid.  Accordingly, the court determined that the corporations should have paid taxes on the amounts deducted.  Corporations should consider, in consultation with tax professionals familiar with these matters, the impact of these decisions on the corporation’s intended use of the policy.
 
See, also, Taxation of Death Benefits, Special federal income tax considerations for life insurance policies owned by employers , above; and Business Uses of the Policy, below.
 
Taxes and the Value of Your Policy
 
For federal income tax purposes, a separate account is not a separate entity from the company.  Thus, the tax status of the separate account is not distinct from our status as a life insurance company.  Investment income and realized capital gains on the assets of the separate account are reinvested and taken into account in determining the value of Accumulation Units.  As a result, such investment income and realized capital gains are automatically applied to increase reserves under the policies.
 
At present, we do not expect to incur any federal income tax liability that would be chargeable to the Accumulation Units.  Based upon these expectations, no charge is being made against your Accumulation Units for federal income taxes.  If, however, we determine that taxes may be incurred, we reserve the right to assess a charge for these taxes.
 
We may also incur state and local taxes (in addition to those described in the discussion of the Premium Taxes) in several states.  At present, these taxes are not significant.  If they increase, however, charges for such taxes may be made that would decrease the value of your Accumulation Units.
 
Business Uses of the Policy
 
The life insurance policy may be used in various arrangements, including nonqualified deferred compensation or salary continuance plans, split dollar insurance plans, executive bonus plans, retiree medical benefit plans, and others.  The tax consequences of these plans may vary depending on the particular facts and circumstances of each individual arrangement.  The IRS has also recently issued new guidance on split dollar insurance plans.  In addition, Internal Revenue Code Section 409A, which sets forth new rules for taxation of nonqualified deferred compensation, was added to the Code for deferrals after December 31, 2004.  Therefore, if you are contemplating using the policy in any arrangement the value of which depends in part on its tax consequences, you should be sure to consult a tax adviser as to tax attributes of the arrangement.
 
Non-Resident Aliens and Other Persons who are not Citizens of the United States
 
Special income tax laws and rules apply to non-resident aliens of the United States including certain withholding requirements with respect to pre-death distributions from the policy.  In addition, foreign law may impose additional taxes on the policy, the Death Benefit, or other distributions and/or ownership of the policy.
 

 
40

 

In addition, special gift, estate and GSTT laws and rules may apply to non-resident aliens, and to transfers to persons who are not citizens of the United States, including limitations on the marital deduction if the surviving or donee spouse is not a citizen of the United States.
 
If you are a non-resident alien, or a resident alien, or if any of your beneficiaries (including your spouse) are not citizens of the United States, you should confer with a competent tax professional with respect to the tax treatment if this policy.
 
If you, the Insured, the beneficiary, or other person receiving any benefit or interest in or from the policy, are not both a resident and citizen of the United States, there may be a tax imposed by a foreign country that is in addition to any tax imposed by the United States.  The foreign law (including regulations, rulings, treaties with the United States, and case law) may change and impose additional or increased taxes on the policy, payment of the Death Benefit, or other distributions and/or ownership of the policy.
 
Tax Changes
 
The foregoing discussion, which is based on our understanding of federal tax laws as currently interpreted by the IRS, is general and is not intended as tax advice.
 
The Code has been subjected to numerous amendments and changes, and it is reasonable to believe that it will continue to be revised.  The United States Congress has, in the past, considered numerous legislative proposals that, if enacted, could change the tax treatment of life insurance policies.  It is reasonable to believe that such proposals, and future proposals, may be enacted into law.  The U.S. Treasury Department may amend existing regulations, issue new regulations, or adopt new interpretations of existing law that may be differ from its current positions on these matters.  In addition, current state law (which is not discussed herein) and future amendments to state law may affect the tax consequences of the policy.
 
In 2001, the Economic Growth and Tax Relief Reconciliation Act of 2001 (EGTRRA) was enacted into law.  EGTRRA contained numerous changes to the federal income, gift, estate and generation skipping transfer taxes, many of which are not scheduled to become effective until a future date.  Among other matters, EGTRRA provides for the repeal of the federal estate and generation-skipping transfer taxes after 2009; however, unless Congress and the President enact additional legislation, EGTRRA also provides that all of those changes will "sunset" after 2010, and the estate and generation skipping transfer taxes will be reinstated as if EGTRRA had never been enacted.
 
The foregoing is a general explanation as to certain tax matters pertaining to insurance policies.  It is not intended to be legal or tax advice.  You should consult your independent legal, tax and/or financial adviser.
 
Any or all of the foregoing may change from time to time without any notice, and the tax consequences arising out of a policy may be changed retroactively.  There is no way of predicting if, when, or to what extent any such change may take place.  We make no representation as to the likelihood of the continuation of these current laws, interpretations, and policies.
 
We are a stock life insurance company organized under Ohio law.  We were founded in March 1929 and our Home Office is One Nationwide Plaza, Columbus, Ohio 43215.  We provide long-term savings products by issuing life insurance, annuities and other retirement products.
 
Organization, Registration and Operation
 
Nationwide VLI Separate Account-4 is a separate account established under Ohio law.  We own the assets in this account, and we are obligated to pay all benefits under the policies.  We may use the account to support other variable life insurance policies we issue.
 
It is registered with the SEC as a unit investment trust under the Investment Company Act of 1940 ("1940 Act") and qualifies as a "separate account" within the meaning of the federal securities laws.  For purposes of federal securities laws, the separate account is, and will remain, fully funded at all times. This registration, however, does not involve the SEC’s supervision of this account’s management or investment practice or policies.
 
It is divided into Sub-Accounts that may invest in shares of the available Sub-Account portfolios.  We buy and sell the Sub-Account portfolio shares at NAV.  Any dividends and distributions from a Sub-Account portfolio are reinvested at NAV in shares of that Sub-Account portfolio.
 
Income, gains and losses, whether or not realized, from the assets in the account will be credited to, or charged against, the account without regard to our other income, gains or losses.  Income, gains and losses credited to, or charged against, a Sub-Account reflect the Sub-Account’s own Investment Experience and not the Investment Experience of our other assets.  Its assets are held separately from our other assets and are not part of our general account.  We may not use the separate account’s
 

 
41

 

assets to pay any of our liabilities other than those arising from the policies.  We hold assets in the separate account equal to its liabilities.  If the separate account’s assets exceed the required reserves and its other liabilities, we may transfer the excess to our general account.  The separate account may include other Sub-Accounts that are not available under the policies, and are not discussed in this prospectus.
 
We do not guarantee any money you place in this separate account. The value of each Sub-Account will increase or decrease, depending on the Investment Experience of the corresponding mutual fund.  You could lose some or all of your money.
 
Addition, Deletion or Substitution of Mutual Funds
 
Where permitted by applicable law, we reserve the right to:
 
·  
remove, combine or add Sub-Accounts and make new Sub-Accounts available;
 
·  
substitute shares of another mutual fund, which may have different fees and expenses, for shares of an existing mutual fund;
 
·  
substitute or close Sub-Accounts to allocations;
 
·  
transfer assets supporting the policies from one Sub-Account to another or from the separate account to another separate account;
 
·  
combine the separate account with other separate accounts, and/or create new separate accounts;
 
·  
deregister the separate account under the 1940 Act, or operate the separate account as a management investment company under the 1940 Act, or as any other form permitted by the law; and
 
·  
modify the policy provisions to reflect changes in the Sub-Accounts and the separate account to comply with applicable law.
 
We reserve the right to make other structural and operational changes affecting this separate account.
 
We will notify you if we make any of the changes above.  Also, to the extent required by law, we will obtain the required orders, approvals and/or regulatory clearance from the appropriate government agencies (such as the various insurance regulators or the SEC).
 
Substitution of Securities. We may substitute, eliminate, or combine shares of another underlying mutual fund for shares already purchased or to be purchased in the future if either of the following occurs:
 
(1)           shares of a current underlying mutual fund are no longer available for investment; or
 
(2)           further investment in an underlying mutual fund is inappropriate.
 
The substitute mutual fund may have different fees and expenses.  Substitution may be made with respect to existing investments or the investment of future Premium, or both.  We may close Sub-Accounts to allocations of Premiums or policy value, or both, at any time in our sole discretion.  The mutual funds, which sell their shares to the Sub-Accounts pursuant to participation agreements, also may terminate these agreements and discontinue offering their shares to the Sub-Accounts.
 
No substitution of shares may take place without the prior approval of the SEC. All affected contract owners will be notified in the event there is a substitution, elimination or combination of shares.
 
Deregistration of the Separate Account. We may deregister Nationwide VLI Separate Account -4 under the 1940 Act in the event the separate account meets an exemption from registration under the 1940 Act, if there are no shareholders in the separate account or for any other purpose approved by the SEC.
 
No deregistration may take place without the prior approval of the SEC.  All contract owners will be notified in the event we deregister Nationwide VLI Separate Account -4 .
 
Voting Rights
 
Unless there is a change in existing law, we will vote our shares only as you instruct on all matters submitted to shareholders of the portfolios.
 
Before a vote of a portfolio’s shareholders occurs, you will have the right to instruct us based on the number of portfolio shares that corresponds to the amount of policy account value you have in the portfolio (as of a date set by the portfolio).  We will vote shares for which no instructions are received in the same proportion as those that are received.  What this means to you is that when only a small number of policy owners vote, each vote has a greater impact on, and may control the outcome of the vote.
 

 
42

 

The number of shares which a policy owner may vote is determined by dividing the Cash Value of the amount they have allocated to an underlying mutual fund by the NAV of that underlying mutual fund. We will designate a date for this determination not more than 90 days before the shareholder meeting. What this means to you is that when only a small number of policy owners vote, each vote has a greater impact on, and may control the outcome of the vote.
 
Nationwide Life Insurance Company
 
Nationwide Financial Services, Inc. (NFS, or collectively with its subsidiaries, the Company) was formed in November 1996. NFS is the holding company for Nationwide Life Insurance Company (NLIC), Nationwide Life and Annuity Insurance Company (NLAIC) and other companies that comprise the life insurance and retirement savings operations of the Nationwide group of companies (Nationwide). This group includes Nationwide Financial Network (NFN), which refers to Nationwide Life Insurance Company of America (NLICA), Nationwide Life and Annuity Company of America (NLACA) and subsidiaries, including the affiliated distribution network. NFS is incorporated in Delaware and maintains its principal executive offices in Columbus, Ohio.
 
The Company is a party to litigation and arbitration proceedings in the ordinary course of its business. It is often not possible to determine the ultimate outcome of the pending investigations and legal proceedings or to provide reasonable ranges of potential losses with any degree of certainty. Some matters, including certain of those referred to below, are in very preliminary stages, and the Company does not have sufficient information to make an assessment of the plaintiffs’ claims for liability or damages. In some of the cases seeking to be certified as class actions, the court has not yet decided whether a class will be certified or (in the event of certification) the size of the class and class period. In many of the cases, the plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages and equitable remedies, which are difficult to quantify and cannot be defined based on the information currently available. The Company does not believe, based on information currently known by management, that the outcomes of such pending investigations and legal proceedings are likely to have a material adverse effect on the Company’s consolidated financial position. However, given the large and/or indeterminate amounts sought in certain of these matters and inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could have a material adverse effect on the Company’s consolidated financial position or results of operations in a particular period.
 
In recent years, life insurance companies have been named as defendants in lawsuits, including class action lawsuits relating to life insurance and annuity pricing and sales practices. A number of these lawsuits have resulted in substantial jury awards or settlements against life insurers other than the Company.
 
The financial services industry, including mutual fund, variable annuity, retirement plan, life insurance and distribution companies, has also been the subject of increasing scrutiny by regulators, legislators and the media over the past few years. Numerous regulatory agencies, including the SEC, the Financial Industry Regulatory Authority and the New York State Attorney General, have commenced industry-wide investigations regarding late trading and market timing in connection with mutual funds and variable insurance contracts, and have commenced enforcement actions against some mutual fund and life insurance companies on those issues. The Company has been contacted by or received subpoenas from the SEC and the New York State Attorney General, who are investigating market timing in certain mutual funds offered in insurance products sponsored by the Company. The Company has cooperated with these investigations. Information requests from the New York State Attorney General and the SEC with respect to investigations into late trading and market timing were last responded to by the Company and its affiliates in December 2003 and June 2005, respectively, and no further information requests have been received with respect to these matters.
 
In addition, state and federal regulators and other governmental bodies have commenced investigations, proceedings or inquiries relating to compensation and bidding arrangements and possible anti-competitive activities between insurance producers and brokers and issuers of insurance products, and unsuitable sales and replacements by producers on behalf of the issuer. Also under investigation are compensation and revenue sharing arrangements between the issuers of variable insurance contracts and mutual funds or their affiliates, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, funding agreements issued to back medium-term note (MTN) programs, recordkeeping and retention compliance by broker/dealers, and supervision of former registered representatives. Related investigations, proceedings or inquiries may be commenced in the future. The Company and/or its affiliates have been contacted by or received subpoenas from state and federal regulatory agencies and other governmental bodies, state securities law regulators and state attorneys general for information relating to certain of these investigations, including those relating to compensation, revenue sharing and bidding arrangements, anti-competitive activities, unsuitable sales or replacement practices, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, and funding agreements backing the NLIC MTN program. The Company is cooperating with regulators in connection with these inquiries and will cooperate with Nationwide Mutual Insurance Company (NMIC) in responding to these inquiries to the extent that any inquiries encompass NMIC’s operations.
 
A promotional and marketing arrangement associated with the Company’s offering of a retirement plan product and related services in Alabama is under investigation by the Alabama Securities Commission. The Company currently expects that any damages paid to settle this matter will not have a material adverse impact on its consolidated financial position. It is not possible to predict what effect, if any,
 

 
43

 

the outcome of this investigation may have on the Company’s retirement plan operations with respect to promotional and marketing arrangements in general in the future.
 
These proceedings are expected to continue in the future and could result in legal precedents and new industry-wide legislation, rules and regulations that could significantly affect the financial services industry, including mutual fund, retirement plan, life insurance and annuity companies. These proceedings also could affect the outcome of one or more of the Company’s litigation matters. There can be no assurance that any such litigation or regulatory actions will not have a material adverse effect on the Company’s consolidated financial position or results of operations in the future.
 
Nationwide Financial Services, Inc. (NFS), NMIC, Nationwide Mutual Fire Insurance Company (NMFIC), Nationwide Corporation and the directors of NFS have been named as defendants in several class actions brought by NFS shareholders. These lawsuits arose following the announcement of the joint offer by NMIC, NMFIC and Nationwide Corporation to acquire all of the outstanding shares of NFS’ Class A common stock. The defendants deny any and all allegations of wrongdoing and have defended these lawsuits vigorously. On August 6, 2008, NFS and NMIC, NMFIC and Nationwide Corporation announced that they had entered into a definitive agreement for the acquisition of all of the outstanding shares of NFS’ Class A common stock for $52.25 per share by Nationwide Corporation, subject to the satisfaction of specific closing conditions. Simultaneously, the plaintiffs and defendants entered into a memorandum of understanding for the settlement of these lawsuits. The memorandum of understanding provides, among other things, for the settlement of the lawsuits and release of the defendants and, in exchange for the release and without admitting any wrongdoing, defendant NMIC shall acknowledge that the pending lawsuits were a factor, among others, that led it to offer an increased share price in the transaction. NMIC shall agree to pay plaintiffs’ attorneys’ fees and the costs of notifying the class members of the settlement. The memorandum of understanding is conditioned upon court approval of the proposed settlement. The court has scheduled the fairness hearing for approval of the proposed settlement for June 23, 2009. The lawsuits are pending in multiple jurisdictions and allege that the offer price was inadequate, that the process for reviewing the offer was procedurally unfair and that the defendants have breached their fiduciary duties to the holders of the NFS Class A common stock. NFS continues to defend these lawsuits vigorously.
 
On November 20, 2007, Nationwide Retirement Solutions, Inc. (NRS) and NLIC were named in a lawsuit filed in the Circuit Court of Jefferson County, Alabama entitled Ruth A. Gwin and Sandra H. Turner, and a class of similarly situated individuals v Nationwide Life Insurance Company, Nationwide Retirement Solutions, Inc., Alabama State Employees Association, PEBCO, Inc. and Fictitious Defendants A to Z . On December 2, 2008, the plaintiffs filed an amended complaint. The plaintiffs claim to represent a class of all participants in the Alabama State Employees Association (ASEA) Plan, excluding members of the Deferred Compensation Committee, members of the Board of Control, ASEA’s directors, officers and board members, and PEBCO’s directors, officers and board members. The class period is from November 20, 2001, to the date of trial. In the amended class action complaint, the plaintiffs allege breach of fiduciary duty, wantonness and breach of contract. The amended class action complaint seeks a declaratory judgment, an injunction, an appointment of an independent fiduciary to protect Plan participants, disgorgement of amounts paid, reformation of Plan documents, compensatory damages and punitive damages, plus interest, attorneys’ fees and costs and such other equitable and legal relief to which plaintiffs and class members may be entitled. Also, on December 2, 2008, the plaintiffs filed a motion for preliminary injunction seeking an order requiring periodic payments made by NRS and/or NLIC to ASEA or PEBCO to be held in a trust account for the benefit of Plan participants. On December 4, 2008, the Alabama State Personnel Board and the State of Alabama by, and through the State Personnel Board, filed a motion to intervene and a complaint in intervention. On December 16, 2008, the Companies filed their Answer. On February 4, 2009, the court provisionally agreed to add the State of Alabama, by and through the State Personnel Board as a party. NRS and NLIC continue to defend this case vigorously.
 
On July 11, 2007, NLIC was named in a lawsuit filed in the United States District Court for the Western District of Washington at Tacoma entitled Jerre Daniels-Hall and David Hamblen, Individually and on behalf of All Others Similarly Situated v. National Education Association, NEA Member Benefits Corporation, Nationwide Life Insurance Company, Security Benefit Life Insurance Company, Security Benefit Group, Inc., Security Distributors, Inc., et. al . The plaintiffs seek to represent a class of all current or former National Education Association (NEA) members who participated in the NEA Valuebuilder 403(b) program at any time between January 1, 1991 and the present (and their heirs and/or beneficiaries). The plaintiffs allege that the defendants violated the Employee Retirement Income Security Act of 1974, as amended (ERISA) by failing to prudently and loyally manage plan assets, by failing to provide complete and accurate information, by engaging in prohibited transactions, and by breaching their fiduciary duties when they failed to prevent other fiduciaries from breaching their fiduciary duties. The complaint seeks to have the defendants restore all losses to the plan, restoration of plan assets and profits to participants, disgorgement of endorsement fees, disgorgement of service fee payments, disgorgement of excessive fees charged to plan participants, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. On May 23, 2008, the Court granted the defendants’ motion to dismiss. On June 19, 2008, the plaintiffs filed a notice of appeal. On October 17, 2008, the plaintiffs filed their opening brief. On December 19, 2008 the defendants filed their briefs. On January 26, 2009, the plaintiffs filed Appellants’ Reply Brief. NLIC continues to defend this lawsuit vigorously.
 
On November 15, 2006, NFS, NLIC and NRS were named in a lawsuit filed in the United States District Court for the Southern District of Ohio entitled Kevin Beary, Sheriff of Orange County, Florida, In His Official Capacity, Individually and On Behalf of All Others Similarly Situated v. Nationwide Life Insurance Co., Nationwide Retirement Solutions, Inc. and Nationwide Financial Services, Inc. The plaintiff seeks to represent a class of all sponsors of 457(b) deferred compensation plans in the United States that had variable annuity contracts with the defendants at any time during the class period, or in the alternative, all sponsors of 457(b) deferred
 

 
44

 

compensation plans in Florida that had variable annuity contracts with the defendants during the class period. The class period is from January 1, 1996 until the class notice is provided. The plaintiff alleges that the defendants breached their fiduciary duties by arranging for and retaining service payments from certain mutual funds. The complaint seeks an accounting, a declaratory judgment, a permanent injunction and disgorgement or restitution of the service fee payments allegedly received by the defendants, including interest. On January 25, 2007, NFS, NLIC and NRS filed a motion to dismiss. On September 17, 2007, the Court granted the motion to dismiss. On October 1, 2007, the plaintiff filed a motion to vacate judgment and for leave to file an amended complaint. On September 15, 2008, the Court denied the plaintiffs’ motion to vacate judgment and for leave to file an amended complaint. On October 15, 2008, the plaintiffs filed a notice of appeal. NFS, NLIC and NRS continue to defend this lawsuit vigorously.
 
On February 11, 2005, NLIC was named in a class action lawsuit filed in Common Pleas Court, Franklin County, Ohio entitled Michael Carr v. Nationwide Life Insurance Company . The complaint seeks recovery for breach of contract, fraud by omission, violation of the Ohio Deceptive Trade Practices Act and unjust enrichment. The complaint also seeks unspecified compensatory damages, disgorgement of all amounts in excess of the guaranteed maximum premium and attorneys’ fees. On February 2, 2006, the court granted the plaintiff’s motion for class certification on the breach of contract and unjust enrichment claims. The court certified a class consisting of all residents of the United States and the Virgin Islands who, during the class period, paid premiums on a modal basis to NLIC for term life insurance policies issued by NLIC during the class period that provide for guaranteed maximum premiums, excluding certain specified products. Excluded from the class are NLIC; any parent, subsidiary or affiliate of NLIC; all employees, officers and directors of NLIC; and any justice, judge or magistrate judge of the State of Ohio who may hear the case. The class period is from February 10, 1990 through February 2, 2006, the date the class was certified. On January 26, 2007, the plaintiff filed a motion for summary judgment. On April 30, 2007, NLIC filed a motion for summary judgment. On February 4, 2008, the Court granted the class’s motion for summary judgment on the breach of contract claims arising from the term policies in 43 of 51 jurisdictions. The Court granted NLIC’s motion for summary judgment on the breach of contract claims on all decreasing term policies. On November 7, 2008, the case was settled.
 
On April 13, 2004, NLIC was named in a class action lawsuit filed in Circuit Court, Third Judicial Circuit, Madison County, Illinois, entitled Woodbury v. Nationwide Life Insurance Company . NLIC removed this case to the United States District Court for the Southern District of Illinois on June 1, 2004. On December 27, 2004, the case was transferred to the United States District Court for the District of Maryland and included in the multi-district proceeding entitled In Re Mutual Funds Investment Litigation . In response, on May 13, 2005, the plaintiff filed the first amended complaint purporting to represent, with certain exceptions, a class of all persons who held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing or stale price trading activity. The first amended complaint purports to disclaim, with respect to market timing or stale price trading in NLIC’s annuities sub-accounts, any allegation based on NLIC’s untrue statement, failure to disclose any material fact, or usage of any manipulative or deceptive device or contrivance in connection with any class member’s purchases or sales of NLIC annuities or units in annuities sub-accounts. The plaintiff claims, in the alternative, that if NLIC is found with respect to market timing or stale price trading in its annuities sub-accounts, to have made any untrue statement, to have failed to disclose any material fact or to have used or employed any manipulative or deceptive device or contrivance, then the plaintiff purports to represent a class, with certain exceptions, of all persons who, prior to NLIC’s untrue statement, omission of material fact, use or employment of any manipulative or deceptive device or contrivance, held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing activity. The first amended complaint alleges common law negligence and seeks to recover damages not to exceed $75,000 per plaintiff or class member, including all compensatory damages and costs. On June 1, 2006, the District Court granted NLIC’s motion to dismiss the plaintiff’s complaint. On January 30, 2009, the United States Court of Appeals for the Fourth Circuit affirmed that dismissal. NLIC continues to defend this lawsuit vigorously.
 
On August 15, 2001, NFS and NLIC were named in a lawsuit filed in the United States District Court for the District of Connecticut entitled Lou Haddock, as trustee of the Flyte Tool & Die, Incorporated Deferred Compensation Plan, et al v. Nationwide Financial Services, Inc. and Nationwide Life Insurance Company. Currently, the plaintiffs’ fifth amended complaint, filed March 21, 2006, purports to represent a class of qualified retirement plans under ERISA that purchased variable annuities from NLIC. The plaintiffs allege that they invested ERISA plan assets in their variable annuity contracts and that NLIC and NFS breached ERISA fiduciary duties by allegedly accepting service payments from certain mutual funds. The complaint seeks disgorgement of some or all of the payments allegedly received by NFS and NLIC, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. To date, the District Court has rejected the plaintiffs’ request for certification of the alleged class. On September 25, 2007, NFS’ and NLIC’s motion to dismiss the plaintiffs’ fifth amended complaint was denied. On October 12, 2007, NFS and NLIC filed their answer to the plaintiffs’ fifth amended complaint and amended counterclaims. On November 1, 2007, the plaintiffs filed a motion to dismiss NFS’ and NLIC’s amended counterclaims. On November 15, 2007, the plaintiffs filed a motion for class certification. On February 8, 2008, the Court denied the plaintiffs’ motion to dismiss the amended counterclaim, with the exception that it was tentatively granting the plaintiffs’ motion to dismiss with respect to NFS’ and NLIC’s claim that it could recover any “disgorgement remedy” from plan sponsors. On April 25, 2008, NFS and NLIC filed their opposition to the plaintiffs’ motion for class certification. On September 29, 2008, the plaintiffs filed their reply to NFS’ and NLIC’s opposition to class certification. The Court has set a hearing on the class certification motion for February 27, 2009. NFS and NLIC continue to defend this lawsuit vigorously.
 

 
45

 

Nationwide Investment Services Corporation
 
The general distributor, NISC, is not engaged in any litigation of any material nature.
 
The Statement of Additional Information (SAI) contains consolidated financial statements of Nationwide Life Insurance Company and subsidiaries and financial statements of Nationwide VLI Separate Account – 4.  You may obtain a copy of the SAI FREE OF CHARGE by contacting us at the address or telephone number on the first page of this prospectus.  You should distinguish the consolidated financial statements of the company and subsidiaries from the financial statements of the separate account.  Please consider the consolidated financial statements of the company only as bearing on our ability to meet the obligations under the policy.  You should not consider the consolidated financial statements of the company and subsidiaries as affecting the investment performance of the assets of the separate account.
 

 
46

 


 
 
 
Please refer to the prospectus for each underlying mutual fund for more detailed information.
 
AIM Variable Insurance Funds - AIM V.I. Basic Balanced Fund: Series I Shares
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Invesco Aim Advisors, Inc.
Sub-adviser:
Invesco Trimark Investment Management, Inc.; Invesco Global Asset Management (N.A.), Inc.; Invesco Institutional (N.A.), Inc.; Invesco Senior Secured Management, Inc.; Invesco Hong Kong Limited; Invesco Asset Management Limited; Invesco Asset Management (Japan) Limited; Invesco Asset Management Deutschland, GmbH; and Invesco Australia Limited
Investment Objective:
Long term growth of capital and current income.
 
AIM Variable Insurance Funds - AIM V.I. Capital Appreciation Fund: Series I Shares
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Invesco Aim Advisors, Inc.
Sub-adviser:
Invesco Trimark Investment Management, Inc.; Invesco Global Asset Management (N.A.), Inc.; Invesco Institutional (N.A.), Inc.; Invesco Senior Secured Management, Inc.; Invesco Hong Kong Limited; Invesco Asset Management Limited; Invesco Asset Management (Japan) Limited; Invesco Asset Management Deutschland, GmbH; and Invesco Australia Limited
Investment Objective:
Growth of capital.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
AIM Variable Insurance Funds - AIM V.I. Capital Development Fund: Series I Shares
Investment Adviser:
Invesco Aim Advisors, Inc.
Sub-adviser:
Invesco Trimark Investment Management, Inc.; Invesco Global Asset Management (N.A.), Inc.; Invesco Institutional (N.A.), Inc.; Invesco Senior Secured Management, Inc.; Invesco Hong Kong Limited; Invesco Asset Management Limited; Invesco Asset Management (Japan) Limited; Invesco Asset Management Deutschland, GmbH; and Invesco Australia Limited
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
AllianceBernstein Variable Products Series Fund, Inc. - AllianceBernstein Growth and Income Portfolio: Class A
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
AllianceBernstein L.P.
Investment Objective:
Long-term growth of capital.
 
AllianceBernstein Variable Products Series Fund, Inc. - AllianceBernstein Small/Mid Cap Value Portfolio: Class A
Investment Adviser:
AllianceBernstein L.P.
Investment Objective:
Long-term growth of capital.

 
47

 

 
American Century Variable Portfolios II, Inc. - American Century VP Inflation Protection Fund: Class II
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Long-term total return using a strategy that seeks to protect against U.S. inflation.
 
American Century Variable Portfolios, Inc. - American Century VP Income & Growth Fund: Class I
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Capital growth by investing in common stocks.  Income is a secondary objective.
 
American Century Variable Portfolios, Inc. - American Century VP International Fund: Class I
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
American Century Global Investment Management, Inc.
Investment Objective:
Capital growth.
 
American Century Variable Portfolios, Inc. - American Century VP International Fund: Class III
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
American Century Global Investment Management, Inc.
Investment Objective:
Capital growth.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
American Century Variable Portfolios, Inc. - American Century VP Mid Cap Value Fund: Class I
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Long-term capital growth with income as a secondary objective.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
American Century Variable Portfolios, Inc. - American Century VP Ultra Fund: Class I
This sub-account is only available in policies issued before May 1, 2007
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Long-term capital growth.
 
American Century Variable Portfolios, Inc. - American Century VP Value Fund: Class I
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Long-term capital growth with income as a secondary objective.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
American Century Variable Portfolios, Inc. - American Century VP Vista Fund: Class I
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
American Century Investment Management, Inc.
Investment Objective:
Long-term capital growth.
 
BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class II
Investment Adviser:
BlackRock Advisors, LLC
Sub-adviser:
BlackRock Investment Management, LLC; BlackRock Asset Management U.K. Limited
Investment Objective:
Seek high total investment return.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
48

 

 
Credit Suisse Trust - International Equity Flex I Portfolio (formerly, International Focus Portfolio)
This sub-account is only available in policies issued before September 27, 1999
Investment Adviser:
Credit Suisse Asset Management, LLC
Sub-adviser:
Credit Suisse Asset Management Limited
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Credit Suisse Trust - International Equity Flex II Portfolio (formerly, Global Small Cap Portfolio)
This sub-account is only available in policies issued before September 27, 1999
Investment Adviser:
Credit Suisse Asset Management, LLC
Sub-adviser:
Credit Suisse Asset Management Limited
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Credit Suisse Trust - U.S. Equity Flex II Portfolio (formerly, Large Cap Value Portfolio)
This sub-account is only available in policies issued before May 1, 2000
Investment Adviser:
Credit Suisse Asset Management, LLC
Investment Objective:
Long-term growth of capital and income.
 
Dreyfus Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares
Investment Adviser:
The Dreyfus Corporation
Sub-adviser:
Mellon Capital Management
Investment Objective:
To match performance of the S&P SmallCap 600 Index®.
 
Dreyfus Socially Responsible Growth Fund, Inc.: Initial Shares
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
The Dreyfus Corporation
Sub-adviser:
Boston Company Asset Management
Investment Objective:
Capital growth with current income as a secondary goal.
 
Dreyfus Stock Index Fund, Inc.: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Sub-adviser:
Mellon Capital Management
Investment Objective:
To match performance of the S&P 500.
 
Dreyfus Variable Investment Fund - Appreciation Portfolio: Initial Shares
Investment Adviser:
The Dreyfus Corporation
Sub-adviser:
Fayez Sarofim
Investment Objective:
Long-term capital growth consistent with the preservation of capital.
 
Dreyfus Variable Investment Fund - Developing Leaders Portfolio: Initial Shares
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
The Dreyfus Corporation
Sub-adviser:
Franklin Portfolio Associates
Investment Objective:
Capital growth.
 
Federated Insurance Series - Federated American Leaders Fund II: Primary Shares
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Federated Equity Management Company of Pennsylvania
Investment Objective:
Long-term capital growth, and secondarily income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Federated Insurance Series - Federated Capital Appreciation Fund II: Primary Shares
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Federated Equity Management Company of Pennsylvania
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
49

 

 
Federated Insurance Series - Federated Market Opportunity Fund II: Service Shares
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Federated Equity Management Company of Pennsylvania
Sub-adviser:
Federated Investment Management Company
Investment Objective:
To provide moderate capital appreciation and high current income.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Federated Insurance Series - Federated Quality Bond Fund II: Primary Shares
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Federated Investment Management Company
Investment Objective:
Current income.
 
Fidelity Variable Insurance Products Fund - VIP Contrafund® Portfolio: Service Class
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Energy Portfolio: Service Class 2
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Reasonable income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Freedom 2010 Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
High total return with a secondary objective of principal preservation as the fund approaches its target date and beyond.
 
The VIP Freedom Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for VIP Freedom Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
50

 

 
Fidelity Variable Insurance Products Fund - VIP Freedom 2020 Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
High total return with a secondary objective of principal preservation as the fund approaches its target date and beyond.
 
The VIP Freedom Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for VIP Freedom Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Freedom 2030 Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
High total return with a secondary objective of principal preservation as the fund approaches its target date and beyond.
 
The VIP Freedom Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for VIP Freedom Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class
This sub-account is only available in policies issued before May 1, 2002
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2007
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
High level of current income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
51

 

 
Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class R
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
High level of current income.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
High level of current income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class R
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class
This sub-account is only available in policies issued before May 1, 2006
Investment Adviser:
Fidelity Management & Research Company (FMR)
Sub-adviser:
Fidelity Management & Research Co., Inc. (FMR Co., Inc.); Fidelity Research & Analysis Company (FRAC)
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Franklin Templeton Variable Insurance Products Trust - Franklin Income Securities Fund: Class 2
Investment Adviser:
Franklin Advisors, Inc.
Investment Objective:
Maximum income while maintaining prospects for capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
52

 

 
Franklin Templeton Variable Insurance Products Trust - Franklin Rising Dividends Securities Fund: Class 1
This sub-account is only available in policies issued before May 1, 2006
Investment Adviser:
Franklin Advisory Services, LLC
Investment Objective:
Long-term capital appreciation.
 
Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value Securities Fund: Class 1
Investment Adviser:
Franklin Advisory Services, LLC
Investment Objective:
Long-term total return.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Franklin Templeton Variable Insurance Products Trust - Franklin Templeton VIP Founding Funds Allocation Fund: Class 2
Investment Adviser:
Franklin Templeton Services, LLC
Investment Objective:
Capital appreciation with income as a secondary goal.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Franklin Templeton Variable Insurance Products Trust - Templeton Developing Markets Securities Fund: Class 3
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Templeton Asset Management, Ltd.
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in
this prospectus).
 
Franklin Templeton Variable Insurance Products Trust - Templeton Foreign Securities Fund: Class 1
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Templeton Investment Counsel, LLC
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Franklin Templeton Variable Insurance Products Trust - Templeton Foreign Securities Fund: Class 3
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
Templeton Investment Counsel, LLC
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

 
53

 

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond Securities Fund: Class 3 (formerly, Templeton Global Income Securities Fund: Class 3)
 
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
Franklin Advisors, Inc.
Investment Objective:
High current income consistent with preservation of capital, with capital appreciation as a secondary consideration.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Ivy Funds Variable Insurance Portfolios, Inc. - Asset Strategy
Investment Adviser:
Waddell & Reed Investment Management Company
Investment Objective:
High total return over the long run.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Janus Aspen Series - Balanced Portfolio: Service Shares
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Janus Capital Management LLC
Investment Objective:
Long-term growth of capital, consistent with preservation of capital and balanced by current income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Janus Aspen Series - Forty Portfolio: Service Shares
Investment Adviser:
Janus Capital Management LLC
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Janus Aspen Series - Global Technology Portfolio: Service Shares
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Janus Capital Management LLC
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Janus Aspen Series - INTECH Risk-Managed Core Portfolio: Service Shares
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Janus Capital Management LLC
Sub-adviser:
INTECH Investment Management LLC ("INTECH")
Investment Objective:
Long-term growth of capital.
 
Janus Aspen Series - Overseas Portfolio: Service II Shares (formerly, International Growth Portfolio: Service II Shares)
Investment Adviser:
Janus Capital Management LLC
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in
this prospectus).

 
54

 

 
Janus Aspen Series - Overseas Portfolio: Service Shares (formerly, International Growth Portfolio: Service Shares)
This sub-account is no longer available to receive transfers or new premium payments effective June 1, 2006
Investment Adviser:
Janus Capital Management LLC
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
MFS® Variable Insurance Trust - MFS Investors Growth Stock Series: Initial Class
This sub-account is only available in policies issued before May 1, 2006
Investment Adviser:
Massachusetts Financial Services Company
Investment Objective:
To seek capital appreciation.
 
MFS® Variable Insurance Trust - MFS Value Series: Initial Class
Investment Adviser:
Massachusetts Financial Services Company
Investment Objective:
To seek capital appreciation.
 
Nationwide Variable Insurance Trust - AllianceBernstein NVIT Global Fixed Income Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
AllianceBernstein L.P.
Investment Objective:
Seeks a high level of current income consistent with preserving capital.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - American Century NVIT Multi Cap Value Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
American Century Investment Management, Inc.
Investment Objective:
Seeks capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - American Funds NVIT Asset Allocation Fund: Class II
Investment Adviser:
Capital Research and Management Company
Investment Objective:
Seeks to provide high total return (including income and capital gains) consistent with the preservation of capital over the long term.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - American Funds NVIT Bond Fund: Class II
Investment Adviser:
Capital Research and Management Company
Investment Objective:
Seeks to provide investors with high total return (including income and capital gains) consistent with the preservation of capital over the long term.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - American Funds NVIT Global Growth Fund: Class II
Investment Adviser:
Capital Research and Management Company
Investment Objective:
Capital appreciation through stocks.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - American Funds NVIT Growth Fund: Class II
Investment Adviser:
Capital Research and Management Company
Investment Objective:
Capital appreciation principally through investment in stocks.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
55

 

 
Nationwide Variable Insurance Trust - American Funds NVIT Growth-Income Fund: Class II
Investment Adviser:
Capital Research and Management Company
Investment Objective:
Seeks returns from both capital gains as well as income generated by dividends paid by stock issuers.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Federated NVIT High Income Bond Fund: Class I
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Federated Investment Management Company
Investment Objective:
High current income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Federated NVIT High Income Bond Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Federated Investment Management Company
Investment Objective:
High current income.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Gartmore NVIT Emerging Markets Fund: Class I
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
Long-term capital growth by investing primarily in equity securities of companies located in emerging market countries.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Gartmore NVIT Emerging Markets Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
Long-term capital growth by investing primarily in equity securities of companies located in emerging market countries.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Gartmore NVIT Global Utilities Fund: Class I
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
Long-term capital growth.
 
Nationwide Variable Insurance Trust - Gartmore NVIT International Equity Fund: Class I
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
Long-term capital growth by investing primarily in equity securities of companies in Europe, Australasia, the Far East and other regions, including developing countries.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
56

 

 
Nationwide Variable Insurance Trust - Gartmore NVIT International Equity Fund: Class VI
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
The Fund seeks long-term capital growth by investing primarily in equity securities of companies in Europe, Australasia, the Far East and other regions, including developing countries.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Gartmore NVIT Worldwide Leaders Fund: Class I
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
Long-term capital growth.
 
Nationwide Variable Insurance Trust - Gartmore NVIT Worldwide Leaders Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Gartmore Global Partners
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Nationwide Variable Insurance Trust - Neuberger Berman NVIT Multi Cap Opportunities Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Neuberger Berman Management Inc.
Investment Objective:
The fund seeks long-term capital growth.
 
Nationwide Variable Insurance Trust - Neuberger Berman NVIT Socially Responsible Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Neuberger Berman Management Inc.
Investment Objective:
The Fund seeks long-term growth of capital by investing primarily in securities of companies that meet the fund's financial criteria and social policy.
 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Aggressive Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks maximum growth of capital consistent with a more aggressive level of risk as compared to other Cardinal Funds.
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Balanced Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks a high level of total return through investment in both equity and fixed income securities.
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
57

 

 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Capital Appreciation Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks growth of capital, but also seeks income consistent with a less aggressive level of risk as compared to other Cardinal Funds.
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Conservative Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks a high level of total return consistent with a conservative level of risk as compared to other Cardinal Funds.
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Moderate Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks a high level of total return consistent with a moderate level of risk as compared to other Cardinal Funds
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Moderately Aggressive Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks growth of capital, but also seeks income consistent with a moderately aggressive level of risk as compared to other Cardinal Funds.
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Cardinal(SM) Moderately Conservative Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Seeks a high level of total return consistent with a moderately conservative level of risk.
 
The NVIT Cardinal Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for NVIT Cardinal Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Core Bond Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Nationwide Asset Management, LLC
Investment Objective:
The Fund seeks a high level of current income consistent with preserving capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
58

 

 
Nationwide Variable Insurance Trust - NVIT Core Plus Bond Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Lehman Brothers Asset Management LLC
Investment Objective:
The fund seeks long-term total return consistent with reasonable risk.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Global Financial Services Fund: Class I
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term capital growth.
 
Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Nationwide Asset Management, LLC
Investment Objective:
To provide a high level of income as is consistent with the preservation of capital.
 
Nationwide Variable Insurance Trust - NVIT Growth Fund: Class I
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term capital appreciation.
 
Nationwide Variable Insurance Trust - NVIT Health Sciences Fund: Class I
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term capital appreciation.
 
Nationwide Variable Insurance Trust - NVIT Health Sciences Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Nationwide Variable Insurance Trust - NVIT International Index Fund: Class VI
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
BlackRock Investment Management, LLC
Investment Objective:
To match the performance of the Morgan Stanley Capital International Europe, Australasia and Far East Index ("MSCI EAFE® Index") as closely as possible before the deduction of Fund expenses.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
To maximize growth of capital consistent with a more aggressive level of risk as compared to the other Investor Destinations Funds.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
59

 

 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Balanced Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
The NVIT Investor Destinations Balanced Fund (“Balanced Fund” or the “Fund”) seeks a high level of total return through investment in both equity and fixed-income securities.  The Balanced Fund is a “fund-of-funds” that invests its assets primarily in underlying portfolios of Nationwide Variable Insurance Trust (each, an “Underlying Fund” or collectively, “Underlying Funds”) that represent several asset classes. Each of the Underlying Funds in turn invests in equity or fixed-income securities, as appropriate to its respective objective and strategies.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
The NVIT Investor Destinations Capital Appreciation Fund (“Capital Appreciation Fund” or the “Fund”) seeks growth of capital, but also seeks income consistent with a less aggressive level of risk as compared to other NVIT Investor Destinations Funds.  The Capital Appreciation Fund is a “fund-of-funds” that invests its assets primarily in underlying portfolios of Nationwide Variable Insurance Trust (each, an “Underlying Fund” or collectively, “Underlying Funds”) that represent several asset classes. Each of the Underlying Funds in turn invests in equity or fixed-income securities, as appropriate to its respective objective and strategies.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
High level of return consistent with a conservative level of risk compared to the other Investor Destinations Funds.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
High level of total return consistent with a moderate level of risk as compared to other Investor Destinations Funds.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
60

 

 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
Growth of capital, but also seeks income consistent with a moderately aggressive level of risk as compared to the other Investor Destinations Funds.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Investment Objective:
High level of total return consistent with a moderately conservative level of risk.
 
The Nationwide NVIT Investor Destinations Funds are designed to provide diversification and asset allocation across several types of investments and asset classes, primarily by investing in underlying funds.  Therefore, a proportionate share of the fees and expenses of the underlying funds are indirectly borne by investors.  Please refer to the prospectus for Nationwide NVIT Investor Destinations Funds for more information.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
BlackRock Investment Management, LLC
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Money Market Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Federated Investment Management Company
Investment Objective:
The fund seeks as high a level of current income as is consistent with preserving capital and maintaining liquidity.
 
Nationwide Variable Insurance Trust - NVIT Multi Sector Bond Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Logan Circle Partners, L.P.
Investment Objective:
Above average total return over a market cycle of three to five years.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager International Growth Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Invesco AIM Capital Management, Inc. and American Century Global Investment Management, Inc.
Investment Objective:
The fund seeks long-term capital growth.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager International Value Fund: Class I
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
AllianceBernstein L.P.; JPMorgan Investment Management, Inc.
Investment Objective:
Long-term capital appreciation.
 


 
61

 

 
Nationwide Variable Insurance Trust - NVIT Multi-Manager International Value Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
AllianceBernstein L.P.; JPMorgan Investment Management, Inc.
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Large Cap Growth Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Goldman Sachs Asset Management, L.P.; Neuberger Berman Management Inc.; Wells Capital Management, Inc.
Investment Objective:
The fund seeks long-term capital growth.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Large Cap Value Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Goldman Sachs Asset Management, L.P.; Neuberger Berman Management Inc.; Wells Capital Management, Inc.
Investment Objective:
The fund seeks long-term capital growth.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Mid Cap Growth Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Neuberger Berman Management Inc. and American Century Investment Management Inc.
Investment Objective:
The fund seeks long-term capital growth.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Mid Cap Value Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
American Century Investment Management; RiverSource Investment Management; Thompson, Siegel & Walmsley, Inc.
Investment Objective:
The fund seeks long-term capital growth.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Growth Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Waddell & Reed Investment Management Company; OppenheimerFunds, Inc.
Investment Objective:
Capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.; Epoch Investment Partners, Inc.; J.P. Morgan Investment Management Inc.
Investment Objective:
Capital appreciation.
 
Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.: American Century Investment Management Inc.; Gartmore Global Partners; Morgan Stanley Investment Management; Neuberger Berman Management, Inc.; Putnam Investment Management, LLC; Waddell & Reed Investment Management Company
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
62

 

 
Nationwide Variable Insurance Trust - NVIT Nationwide Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Total return through a flexible combination of capital appreciation and current income.
 
Nationwide Variable Insurance Trust - NVIT Nationwide Leaders Fund: Class I
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
High total return from a concentrated portfolio of U.S. securities.
 
Nationwide Variable Insurance Trust - NVIT Short Term Bond Fund: Class II
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Nationwide Asset Management, LLC
Investment Objective:
The fund seeks to provide a high level of current income while preserving capital and minimizing fluctuations in share value.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - NVIT Technology and Communications Fund: Class I
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term capital appreciation.
 
Nationwide Variable Insurance Trust - NVIT Technology and Communications Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Nationwide Variable Insurance Trust - NVIT U.S. Growth Leaders Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Aberdeen Asset Management, Inc.
Investment Objective:
Long-term growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Oppenheimer NVIT Large Cap Growth Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
OppenheimerFunds, Inc.
Investment Objective:
Seeks long-term capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Templeton NVIT International Value Fund: Class III
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Templeton Investment Counsel, LLC
Investment Objective:
Seeks to maximize total return, consisting of capital appreciation and/or current income.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
63

 

 
Nationwide Variable Insurance Trust - Van Kampen NVIT Comstock Value Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Van Kampen Asset Management
Investment Objective:
Seeks capital growth and income through investments in equity securities, including common stocks, preferred stocks and convertible securities.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Nationwide Variable Insurance Trust - Van Kampen NVIT Real Estate Fund: Class I
Investment Adviser:
Nationwide Fund Advisors
Sub-adviser:
Van Kampen Asset Management
Investment Objective:
The fund seeks current income and long-term capital appreciation.
 
Neuberger Berman Advisers Management Trust - AMT Guardian Portfolio: I Class
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Long-term growth of capital; current income is a secondary goal.
 
Neuberger Berman Advisers Management Trust - AMT International Portfolio: S Class
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Long-term growth of capital by investing primarily in common stocks of foreign companies.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Neuberger Berman Advisers Management Trust - AMT Mid-Cap Growth Portfolio: I Class
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Neuberger Berman Advisers Management Trust - AMT Partners Portfolio: I Class
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Neuberger Berman Advisers Management Trust - AMT Regency Portfolio: S Class
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Growth of capital.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Neuberger Berman Advisers Management Trust - AMT Short Duration Bond Portfolio: I Class
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Lehman Brothers Asset Management LLC
Investment Objective:
Highest available current income consistent with liquidity and low risk to principal; total return is a secondary goal.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
64

 

 
Neuberger Berman Advisers Management Trust - AMT Small Cap Growth Portfolio: S Class
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Neuberger Berman Management Inc.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Long-term capital growth.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Neuberger Berman Advisers Management Trust - AMT Socially Responsive Portfolio: I Class
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Neuberger Berman Management LLC.
Sub-adviser:
Neuberger Berman, LLC
Investment Objective:
Long-term growth by investing primarily in securities of companies that meet financial criteria and social policy.
 
Oppenheimer Variable Account Funds - Oppenheimer Capital Appreciation Fund/VA: Non-Service Shares
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
Capital appreciation by investing in securities of well-known, established companies.
 
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund/VA: Class 3
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
Long-term capital appreciation by investing a substantial portion of its assets in securities of foreign issuers, "growth-type" companies, cyclical industries and special situations that are considered to have appreciation  possibilities.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).
 
Oppenheimer Variable Account Funds - Oppenheimer Global Securities Fund/VA: Non-Service Shares
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2005
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
Long-term capital appreciation by investing a substantial portion of its assets in securities of foreign issuers, "growth-type" companies, cyclical industries and special situations that are considered to have appreciation possibilities.
 
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund/VA: Class 3
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
High level of current income.
 
This underlying mutual fund or sub-account assesses a short-term trading fee (please see "Short-Term Trading Fees" earlier in this prospectus).

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Oppenheimer Variable Account Funds - Oppenheimer High Income Fund/VA: Non-Service Shares
This sub-account is no longer available to receive transfers or new premium payments effective May 1, 2007
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
High level of current income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
Oppenheimer Variable Account Funds - Oppenheimer Main Street Fund®/VA: Non-Service Shares
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
High total return which includes growth in the value of its shares as well as current income from equity and debt securities.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
65

 

 
Oppenheimer Variable Account Funds - Oppenheimer Main Street Small Cap Fund®/VA: Non-Service Shares
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
Capital appreciation.
 
Oppenheimer Variable Account Funds - Oppenheimer MidCap Fund/VA: Non-Service Shares
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
OppenheimerFunds, Inc.
Investment Objective:
Capital appreciation.
 
PIMCO Variable Insurance Trust - Foreign Bond Portfolio (Unhedged): Administrative Class
Investment Adviser:
Pacific Investment Management Company LLC
Investment Objective:
Maximum total return consistent with preservation of capital and prudent investment management.
 
PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class
Investment Adviser:
Pacific Investment Management Company LLC
Investment Objective:
Maximum total return consistent with preservation of capital and prudent investment management.
 
Putnam Variable Trust - Putnam VT Growth and Income Fund: Class IB
This sub-account is only available in policies issued before May 1, 2005
Investment Adviser:
Putnam Investment Management, LLC
Investment Objective:
Capital growth and current income.
 
Putnam Variable Trust - Putnam VT International Equity Fund: Class IB
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Putnam Investment Management, LLC
Sub-adviser:
Putnam Investments Limited and Putnam Advisory Company, LLC
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
Putnam Variable Trust - Putnam VT Voyager Fund: Class IB
This sub-account is only available in policies issued before May 1, 2005
Investment Adviser:
Putnam Investment Management, LLC
Investment Objective:
Capital appreciation.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio: Class II
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
T. Rowe Price Investment Services
Investment Objective:
Long-term capital growth and, secondarily, income.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: Class II
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
T. Rowe Price Investment Services
Investment Objective:
Substantial dividend income as well as long-term growth of capital through investments in the common stocks of established companies.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.

 
66

 

 
T. Rowe Price Equity Series, Inc. - T. Rowe Price Limited Term Bond Portfolio: Class II
Investment Adviser:
T. Rowe Price Investment Services
Investment Objective:
High level of income consistent with moderate price fluctuation.
 
This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
The Universal Institutional Funds, Inc. - Core Plus Fixed Income Portfolio: Class I
This sub-account is only available in policies issued before May 1, 2009
Investment Adviser:
Morgan Stanley Investment Management Inc.
Investment Objective:
Above-average total return over a market cycle of three to five years by investing primarily in a diversified portfolio of fixed income securities.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
The Universal Institutional Funds, Inc. - Emerging Markets Debt Portfolio: Class I
This sub-account is only available in policies issued before May 1, 2004
Investment Adviser:
Morgan Stanley Investment Management Inc.
Investment Objective:
High total return by investing primarily in fixed income securities of government and government-related issuers and, to a lesser extent, of corporate issuers in emerging market countries.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.

This underlying mutual fund or sub-account may invest in lower quality debt securities commonly referred to as junk bonds.
 
The Universal Institutional Funds, Inc. - Mid Cap Growth Portfolio: Class I
This sub-account is only available in policies issued before May 1, 2002
Investment Adviser:
Morgan Stanley Investment Management Inc.
Investment Objective:
Long-term capital growth by investing primarily in common stocks and other equity securities.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
The Universal Institutional Funds, Inc. - U.S. Real Estate Portfolio: Class I
This sub-account is only available in policies issued before May 1, 2008
Investment Adviser:
Morgan Stanley Investment Management Inc.
Investment Objective:
Above average current income and long-term capital appreciation by investing primarily in equity securities of companies in the U.S. real estate industry, including real estate investment trusts.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
Van Eck Worldwide Insurance Trust - Worldwide Emerging Markets Fund: Initial Class
This sub-account is only available in policies issued before May 1, 2002
Investment Adviser:
Van Eck Associates Corporation
Investment Objective:
Long-term capital appreciation by investing primarily in equity securities in emerging markets around the world.
 


 
67

 

 
Van Eck Worldwide Insurance Trust - Worldwide Hard Assets Fund: Initial Class
This sub-account is only available in policies issued before May 1, 2002
Investment Adviser:
Van Eck Associates Corporation
Investment Objective:
Long-term capital appreciation by investing primarily in hard asset securities.  Income is a secondary consideration.
 
Wells Fargo Advantage Funds® Variable Trust - VT Opportunity Fund
This sub-account is only available in policies issued before May 1, 2003
Investment Adviser:
Wells Fargo Funds Management, LLC
Sub-adviser:
Wells Capital Management Incorporated
Investment Objective:
Long-term capital appreciation.
 
This underlying mutual fund or sub-account may invest in other funds.  Therefore, a proportionate share of the fees and expenses of any acquired funds are indirectly borne by investors.  As a result, investors may incur higher charges in this underlying mutual fund or sub-account than a fund that does not invest in other funds.
 
Wells Fargo Advantage Funds® Variable Trust - VT Small Cap Growth Fund
Investment Adviser:
Wells Fargo Funds Management, LLC
Sub-adviser:
Wells Capital Management Incorporated
Investment Objective:
Long-term capital appreciation.


 
68

 

Accumulation Unit – The measure of your investment in, or share of, a Sub-Account after we deduct for transaction fees and periodic charges.  Initially, we set the Accumulation Unit value at $10 for each Sub-Account.
Attained Age – The Insured’s age upon the issue of full insurance coverage plus the number of full years since the Policy Date.
Cash Surrender Value – The policy's Cash Value, subject to Indebtedness and the surrender charge.
Cash Value – The total of the Sub-Accounts you have chosen, which will vary with Investment Experience and the policy loan and fixed accounts, to which interest will be credited daily.  We will deduct partial surrenders and the policy's periodic charges from the Cash Value.
Code – The Internal Revenue Code of 1986, as amended.
Death Benefit – The amount we will pay to the beneficiary upon the last surviving Insured’s death, before payment of any unpaid outstanding loan balances or charges.
FDIC – Federal Deposit Insurance Corporation.
Grace Period – A 61-day period after which the Policy will Lapse if you do not make a sufficient payment.
Guideline Annual Premium – The level annual premium amount that would be payable through maturity, assuming an investment return of 5% per annum, net of the policy's periodic charges, as described in Rule 6e-3(T)(c)(8)(i), promulgated under the Investment Company Act of 1940, though the SEC has neither approved nor disapproved the accuracy of any calculation using the Guideline Annual Premium.
Home Office – Our Home Office is located at One Nationwide Plaza, Columbus, Ohio 43215.
In Force – The insurance coverage is in effect.
Indebtedness – The total amount of all outstanding policy loans, including principal and interest due.
Insured(s) – The persons whose lives we insure under the policy.
Investment Experience – The performance of a mutual fund in which a Sub-Account portfolio invests.
Lapse – The policy terminates without value.

 
69

 


Maturity Date – The policy anniversary on or next following the younger Insured's 100th birthday.
Net Amount At Risk – The policy’s Death Benefit, not including any supplemental insurance coverage, minus the policy’s Cash Value.
Net Asset Value (NAV) – The price each share of a mutual fund in which a Sub-Account portfolio invests.  It is calculated by subtracting the mutual fund’s liabilities from its total assets, and dividing that figure by the number of shares outstanding.  We use NAV to calculate the value of Accumulation Units.  NAV does not reflect deductions we make for charges we take from Sub-Accounts. Accumulation Unit values do reflect these deductions.
Net Premium – Premium after transaction charges, but before any allocation to an investment option.
Policy Continuation Premium Amount – The amount of Premium, on a monthly basis from the Policy Date, stated on the Policy Data Page, that you must pay, in the aggregate, to keep the policy In Force under the Guaranteed policy continuation provision; however, this amount does not account for any increases in the Specified Amount, policy loans or partial surrenders, so you should anticipate paying more if you intend to request an increase in Specified Amount; take a policy loan; or request a partial surrender.
Policy Data Page(s) – The Policy Data Page contains more detailed information about the policy, some of which is unique and particular to the owner, the beneficiary and the Insureds.
Policy Date – The date the policy takes effect as shown on the Policy Data Page.  Policy years and months are measured from this date.
Policy Proceeds or Proceeds – Policy Proceeds may constitute the Death Benefit, or the amount payable if the policy matures or you choose to surrender the policy adjusted to account for any unpaid charges or policy loans and Rider benefits.
Premium – The amount of money you pay to begin and continue the policy.
Premium Load – The aggregate of the sales load and premium tax charges.
Rider – An optional benefit you may purchase under the policy.
SEC – The Securities and Exchange Commission.
Specified Amount – The dollar or face amount of insurance coverage the owner selects, including any supplemental coverage.

 
70

 


Sub-Accounts – The mechanism we use to account for your allocations of Net Premium and Cash Value among the policy’s variable investment options.
Us, we, our , Nationwide,  or the company – Nationwide Life Insurance Company.
Valuation Period – The period during which we determine the change in the value of the Sub-Accounts.  One Valuation Period ends and another begins with the close of trading on the New York Stock Exchange.
You, your or the policy owner or Owner The person named as the owner in the application, or the person assigned ownership rights.


 
71

 

Outside back cover page
 
To learn more about the policy, you should read the Statement of Additional Information (the "SAI") dated the same date as this prospectus.  For a free copy of the SAI, to receive personalized illustrations of Death Benefits, net Cash Surrender Values, and Cash Values, and to request other information about the policy please call our Service Center at 1-800-547-7548 (TDD: 1-800-238-3035) or write to us at our Service Center at Nationwide Life Insurance Company, 5100 Rings Road, RR1-04-D4, Dublin, OH 43017-1522.
 
The SAI has been filed with the SEC and is incorporated by reference into this prospectus. The SEC maintains an Internet website (http://www.sec.gov) that contains the SAI and other information about us and the policy.  Information about us and the policy (including the SAI) may also be reviewed and copied at the SEC's Public Reference Room in Washington, D.C., or may be obtained, upon payment of a duplicating fee, by writing the Public Reference Section of the SEC, 100 F Street NE, Washington, D.C. 20549-8090. Additional information on the operation of the Public Reference Room may be obtained by calling the SEC at (202) 551-8090.
 
Investment Company Act of 1940 Registration File No. 811-8301.
Securities Act of 1933 Registration File No. 333-94037.
 

 
 

 

Nationwide VLI Separate Account-4
(Registrant)

Nationwide Life Insurance Company
(Depositor)

5100 Rings Road, RR1-04-D4
Dublin, OH 43017-1522
1-800-547-7548
TDD: 1-800-238-3035

STATEMENT OF ADDITIONAL INFORMATION
 
Last Survivor Flexible Premium Variable Universal Life Insurance Policies
 

This Statement of Additional Information ("SAI'') contains additional information regarding the last survivor flexible premium variable universal life insurance policy offered by us, Nationwide Life Insurance Company ("Nationwide"). This SAI is not a prospectus and should be read together with the policy prospectus dated May 1, 2009 and the prospectuses for the variable investment options.  The prospectus is incorporated by reference in this SAI. You may obtain a copy of these prospectuses FREE OF CHARGE by writing or calling us at our address or phone number shown above.
 
The date of this Statement of Additional Information is May 1, 2009 .

Table of Contents
 
Page
Nationwide Life Insurance Company
1
Nationwide VLI Separate Account-4
1
Nationwide Investment Services Corporation
1
Services
2
Underwriting Procedure
2
Illustrations
2
Advertising
2
Tax Definition of Life Insurance
3
Financial Statements
7
 
 
We are a stock life insurance company organized under the laws of the State of Ohio in March 1929.   Our Home Office is located at One Nationwide Plaza, Columbus, Ohio 43215.  We provide life insurance, annuities and retirement products.  We are admitted to do business in all states, the District of Columbia and Puerto Rico.  Nationwide is a member of the Nationwide group of companies and all of our common stock is owned by Nationwide Financial Services, Inc. ("NFS"), a holding company.  The Nationwide group of companies is one of America’s largest insurance and financial services family of companies, with combined assets of over $ 135 billion as of December 31, 2008 .
 
 
Nationwide VLI Separate Account-4 is a separate account that invests in mutual funds offered and sold to insurance companies and certain retirement plans.  We established the separate account on May 21, 1998 pursuant to Ohio law.  Although the separate account is registered with the SEC as a unit investment trust pursuant to the Investment Company Act of 1940 the SEC does not supervise our management or the management of the variable account. We serve as the custodian of the assets of the variable account.
 
 
The policies are distributed by Nationwide Investment Services Corporation (NISC), One Nationwide Plaza, Columbus, Ohio 43215.  NISC is organized as an Oklahoma corporation and is a wholly owned subsidiary of Nationwide.
 
The policies will be sold on a continuous basis by licensed insurance agents in those states where the policies may lawfully be sold.  Agents are registered representatives of broker dealers registered under the Securities Exchange Act of 1934 that are member firms of the Financial Industry Regulatory Authority ("FINRA").  Gross first year commissions plus any expense allowance payments paid by Nationwide on the sale of these policies provided by NISC will not exceed 75% of the target premium plus 5% of any premium payments in excess of the target premium.  The target premium is used to determine the amount of commissions paid to the producer for a given policy.  We pay gross renewal commissions in years two through ten on the sale of the policies provided by NISC that will
 

 
1

 

not exceed 43% of actual Premium payment, and that will not exceed 2% in policy years eleven and thereafter.
 
We have paid no underwriting commissions to NISC for any of the separate account's last three fiscal years.
 
 
We have responsibility for administration of the policies and the variable account.  We also maintain the records of the name, address, taxpayer identification number and other pertinent information for each policy owner and the number and type of policy issued to each policy owner and records with respect to the policy value of each policy.
 
We are the custodian of the assets of the variable account.  We will maintain a record of all purchases and redemption of shares of the mutual funds.
 
Independent Registered Public Accounting Firm
 
The financial statements of Nationwide VLI Separate Account-4 and the consolidated financial statements and schedules of Nationwide Life Insurance Company and subsidiaries for the periods indicated have been included herein in reliance upon the reports of KPMG LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.  The audit report of KPMG LLP covering the December 31, 2008 consolidated financial statements and schedules of Nationwide Life Insurance Company and subsidiaries contains an explanatory paragraph that states that Nationwide Life Insurance Company and subsidiaries adopted the American Institute of Certified Public Accountants' Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts, in 2007.  KPMG LLP is located at 191 West Nationwide Blvd., Columbus, Ohio 43215.
 
 
We underwrite the policies issued through Nationwide VLI Separate Account-4.  The policy's cost of insurance depends upon each Insured's sex, issue age, risk class and length of time the policy has been In Force.  The rates will vary depending upon tobacco use and other risk factors.  Monthly cost of insurance rates will not exceed those guaranteed in the policy.  Guaranteed cost of insurance rates are based on the 1980 Commissioners’ Standard Ordinary Mortality Table, Age Last Birthday ("1980 CSO").  The mortality table is sex distinct.  In addition, separate mortality tables will be used for tobacco and non-tobacco.  We may deduct a "flat extra," which is an additional constant charge per $1,000 of Specified Amount for certain activities or medical conditions of the Insureds.  We apply that same flat extra to all Insureds who engage in the same activity or have the same medical condition, irrespective of sex, issue age, underwriting class or any substandard ratings.
 
The rate class of an insured may affect the cost of insurance rate.  We currently place insureds into both standard rate classes and substandard rate classes that involve a higher mortality risk.  In an otherwise identical policy, an insured in the standard rate class will have a lower cost of insurance than an insured in a rate class with higher mortality risks.  Any change in the cost of insurance rates will apply to all insureds of the same age, gender, risk class and whose policies have been in effect for the same length of time.  Decreases may be reflected in the cost of insurance rate, as discussed earlier.  The actual charges made during the policy year will be shown in the annual report delivered to policy owners.
 
 
Before you purchase the policy and upon request thereafter, we will provide illustrations of future benefits under the policy based upon the Insureds' ages and premium classes, Specified Amount, the Death Benefit option, planned periodic Premiums, and Riders requested.  We reserve the right to charge a reasonable fee of no more than $25 for this service to persons who request more than one policy illustration during a policy year.
 
 
Rating Agencies
 
Independent financial rating services, including Moody's, Standard & Poor's and A.M. Best Company rank and rate us.  The purpose of these ratings is to reflect the financial strength or claims-paying ability of Nationwide.  The ratings are not intended to reflect the Investment Experience or financial strength of the variable account.  We may advertise these ratings from time to time.  In addition, we may include in certain advertisements, endorsements in the form of a list of organizations, individuals or other parties which recommend us or the policies.  Furthermore, we may occasionally include in advertisements comparisons of currently taxable and tax deferred investment programs, based on selected tax brackets, or discussions of alternative investment vehicles and general economic conditions.
 
Money Market Yields
 
We may advertise the "yield" and "effective yield" for the money market sub-account.  Yield and effective yield are annualized, which means that it is assumed that the underlying mutual fund generates the same level of net income throughout a year.
 
Yield is a measure of the net dividend and interest income earned over a specific seven-day period (which period will be stated in the advertisement) expressed as a percentage of the offering price of the underlying mutual fund’s units.  The effective yield is calculated
 

 
2

 

similarly, but reflects assumed compounding, calculated under rules prescribed by the SEC.  Thus, effective yield will be slightly higher than yield, due to the compounding.
 
Historical Performance of the Sub-Accounts
 
We will advertise historical performance of the sub-accounts in accordance with SEC prescribed calculations.  Please note that performance information is annualized.  However, if a sub-account has been available in the variable account for less than one year, the performance information for that sub-account is not annualized.  Performance information is based on historical earnings and is not intended to predict or project future results.
 
Additional Materials.  We may provide information on various topics to you and prospective policy owners in advertising, sales literature or other materials.
 
 
Section 7702(b)(1) of the Internal Revenue Code provides that if one of two alternate tests is met, a policy will be treated as life insurance for federal tax purposes.  The two tests are referred to as the Cash Value Accumulation Test and the Guideline Premium/Cash Value Corridor Test.
 
The tables below show the numeric requirements for each test.
 
Guideline Premium/Cash Value Corridor Test
Table of Applicable Percentages of Cash Value
 
Attained Age of Younger Insured
Percentage of Cash Value
 0-40
250%
41
243%
42
236%
43
229%
44
222%
45
215%
46
209%
47
203%
48
197%
49
191%
50
185%
51
178%
52
171%
53
164%
54
157%
55
150%
56
146%
57
142%
58
138%
59
134%
60
130%
61
128%
62
126%
63
124%
64
122%
65
120%
66
119%
67
118%
68
117%
69
116%
70
115%
71
113%
72
111%
73
109%
74
107%
75
105%
76
105%
 
 
 
3

 
 
 Attained Age of Younger Insured  Percentage of Cash Value
77
105%
78
105%
79
105%
80
105%
81
105%
82
105%
83
105%
84
105%
85
105%
86
105%
87
105%
88
105%
89
105%
90
105%
91
104%
92
103%
93
102%
94
101%
95
101%
96
101%
97
101%
98
101%
99
101%
100
100%
 
The table below provides an example of applicable percentages for the Cash Value Accumulation Test.  This example is for a male non-tobacco preferred issue age 55 and a female non-tobacco preferred issue age 55.
 

 
4

 

Cash Value Accumulation Test
Table of Applicable Percentages of Cash Value
 
Policy
Year
Percentage of Cash Value
1
302%
2
290%
3
279%
4
269%
5
259%
6
249%
7
240%
8
231%
9
223%
10
215%
11
207%
12
200%
13
193%
14
186%
15
180%
16
174%
17
169%
18
164%
19
159%
20
154%
21
150%
22
146%
23
142%
24
139%
25
136%
26
133%
27
130%
28
127%
29
125%
30
123%
31
121%
32
119%
33
118%
34
116%
35
115%
36
113%
37
112%
38
111%
39
110%
40
108%
41
107%
42
106%
43
104%
44
103%
45
102%


 
5

 

The Cash Value Accumulation Test also requires the Death Benefit to exceed an applicable percentage of the Cash Value.  These applicable percentages are calculated by determining net single premiums, as defined in Code Section 7702(b), for each policy year given a set of actuarial assumptions.  The relevant material assumptions include  an interest rate of 4% and 1980 CSO guaranteed mortality as prescribed in Internal Revenue Code Section 7702 for the Cash Value Accumulation Test.  The resulting net single premiums are then inverted (i.e., multiplied by 1/net single premium) to give the applicable Cash Value percentages.  These premiums vary with the ages, sexes, and risk classifications of the Insureds.

 
6

 

 
 
 
Report of Independent Registered Public Accounting Firm
 
The Board of Directors of Nationwide Life Insurance Company and
 
Contract Owners of Nationwide VLI Separate Account-4:
 
We have audited the accompanying statement of assets, liabilities and contract owners’ equity of Nationwide VLI Separate Account-4 (comprised of the sub-accounts listed in note 1(b) (collectively, “the Accounts”)) as of December 31, 2008, and the related statements of operations and changes in contract owners’ equity, and the financial highlights for each of the periods indicated herein. These financial statements and financial highlights are the responsibility of the Accounts’ management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2008, by correspondence with the transfer agents of the underlying mutual funds. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Accounts as of December 31, 2008, and the results of their operations, changes in contract owners’ equity, and financial highlights for each of the periods indicated herein, in conformity with accounting principles generally accepted in the United States of America.
 
/s/    KPMG LLP
 
Columbus, Ohio
 
March 13, 2009
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY
 
December 31, 2008
 
 
 
       
Assets:     
Investments at fair value:
 
      
AIM VIF - Basic Value Fund - Series I (AVBVI)
 
      
863,098 shares (cost $7,997,255)
 
   $ 3,538,703
AIM VIF - Capital Appreciation Fund - Series I (AVCA)
 
      
42,727 shares (cost $1,054,112)
 
     721,656
AIM VIF - Capital Development Fund - Series I (AVCDI)
 
      
826,509 shares (cost $12,969,903)
 
     6,554,217
AIM VIF - International Growth Fund - Series I (AVIE)
 
      
1,155,588 shares (cost $34,555,721)
 
     22,522,415
AllianceBernstein VPS - Growth and Income Portfolio - Class A (ALVGIA)
 
      
765,413 shares (cost $17,676,644)
 
     10,026,917
AllianceBernstein VPS - International Value Portfolio - Class A (ALVIVA)
 
      
2,364,922 shares (cost $46,757,859)
 
     26,132,387
AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class A (ALVSVA)
 
      
434,642 shares (cost $6,814,480)
 
     4,311,646
American Century VP - Income & Growth Fund - Class I (ACVIG)
 
      
3,098,080 shares (cost $21,861,166)
 
     14,932,744
American Century VP - Inflation Protection Fund - Class II (ACVIP2)
 
      
1,804,707 shares (cost $19,025,429)
 
     17,866,601
American Century VP - International Fund - Class I (ACVI)
 
      
4,051,488 shares (cost $31,861,368)
 
     24,065,838
American Century VP - International Fund - Class III (ACVI3)
 
      
1,096,205 shares (cost $10,088,665)
 
     6,511,457
American Century VP - Mid Cap Value Fund - Class I (ACVMV1)
 
      
182,662 shares (cost $2,288,931)
 
     1,786,437
American Century VP - Ultra(R) Fund - Class I (ACVU1)
 
      
413,302 shares (cost $4,158,480)
 
     2,504,612
American Century VP - Value Fund - Class I (ACVV)
 
      
9,622,678 shares (cost $70,660,052)
 
     45,034,134
American Century VP - Vista(SM) Fund - Class I (ACVVS1)
 
      
300,380 shares (cost $5,532,271)
 
     3,235,091
American Funds IS - Asset Allocation Fund - Class 2 (AMVAA2)
 
      
65,816 shares (cost $1,037,734)
 
     795,060
American Funds IS - Bond Fund - Class 2 (AMVBD2)
 
      
60,462 shares (cost $596,356)
 
     566,531
American Funds IS - Global Small Capitalization Fund - Class 2 (AMVGS2)
 
      
22,538 shares (cost $466,407)
 
     248,589
American Funds IS - Growth Fund - Class 2 (AMVGR2)
 
      
25,478 shares (cost $1,316,221)
 
     847,651
BlackRock Large Cap Core V.I. Fund - Class II (MLVLC2)
 
      
52,098 shares (cost $1,286,866)
 
     906,497
Calvert Variable Series Inc. - Social Equity Portfolio (CVSSE)
 
      
8,780 shares (cost $162,513)
 
     113,701
Credit Suisse Trust - Global Small Cap Portfolio (WVCP)
 
      
39,745 shares (cost $488,590)
 
     292,524
Credit Suisse Trust - International Focus Portfolio (WIEP)
 
      
123,730 shares (cost $1,186,980)
 
     1,134,601
(Continued)
 
 
 
2
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Credit Suisse Trust - Large Cap Value Portfolio (WGIP)
 
      
128,060 shares (cost $1,632,980)
 
   $ 968,130
Davis Variable Account Fund, Inc. - Davis Value Portfolio (DAVVL)
 
      
54,216 shares (cost $620,974)
 
     447,828
Dreyfus IP - Mid Cap Stock Portfolio - Initial Class (DVMCS)
 
      
72,673 shares (cost $985,338)
 
     570,484
Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)
 
      
1,946,846 shares (cost $30,748,199)
 
     20,169,324
Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)
 
      
10,482,642 shares (cost $324,855,168)
 
     240,891,119
Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)
 
      
704,059 shares (cost $26,601,209)
 
     20,333,227
Dreyfus VIF - Developing Leaders Portfolio - Initial Class (DSC)
 
      
27,811 shares (cost $898,126)
 
     528,679
Dreyfus VIF - International Value Portfolio - Initial Class (DVIV)
 
      
2,265,851 shares (cost $33,518,077)
 
     19,916,834
DWS Variable Series II - Dreman High Return Equity VIP - Class B (SVSHEB)
 
      
89,460 shares (cost $929,392)
 
     556,444
DWS Variable Series II - Dreman Small Mid Cap Value VIP - Class B (SVSSVB)
 
      
535,027 shares (cost $5,929,385)
 
     4,237,413
Federated IS - American Leaders Fund II - Primary Class (FALF)
 
      
22,448 shares (cost $367,622)
 
     182,724
Federated IS - Capital Appreciation Fund II - Primary Class (FVCA2P)
 
      
86,063 shares (cost $549,800)
 
     438,923
Federated IS - Market Opportunity Fund II - Service Class (FVMOS)
 
      
77,687 shares (cost $793,662)
 
     776,874
Federated IS - Quality Bond Fund II - Primary Class (FQB)
 
      
2,922,067 shares (cost $32,568,031)
 
     29,220,671
Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)
 
      
4,370,478 shares (cost $103,317,334)
 
     57,428,076
Fidelity(R) VIP - Freedom 2015 Portfolio - Service Class (FF15S)
 
      
107,586 shares (cost $1,155,999)
 
     881,130
Fidelity(R) VIP - Freedom 2025 Portfolio - Service Class (FF25S)
 
      
32,230 shares (cost $345,876)
 
     241,401
Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)
 
      
2,591,958 shares (cost $83,431,209)
 
     60,833,253
Fidelity(R) VIP - High Income Portfolio - Service Class (FHIS)
 
      
3,582,920 shares (cost $21,341,765)
 
     14,116,704
Fidelity(R) VIP - High Income Portfolio - Service Class R (FHISR)
 
      
435,122 shares (cost $2,342,622)
 
     1,710,031
Fidelity(R) VIP - Overseas Portfolio - Service Class (FOS)
 
      
2,263,567 shares (cost $45,344,382)
 
     27,434,437
Fidelity(R) VIP - Overseas Portfolio - Service Class R (FOSR)
 
      
879,228 shares (cost $18,496,631)
 
     10,638,662
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)
 
      
9,002,898 shares (cost $243,932,828)
 
     138,014,425
Fidelity(R) VIP II - Index 500 Portfolio - Initial Class (FIP)
 
      
35,450 shares (cost $4,931,749)
 
     3,516,317
(Continued)
 
 
 
3
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class (FIGBS)
 
      
1,221,821 shares (cost $14,985,618)
 
   $ 14,356,394
Fidelity(R) VIP III - Growth Opportunities Portfolio - Service Class (FGOS)
 
      
575,893 shares (cost $9,604,777)
 
     5,741,650
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class (FMCS)
 
      
1,529,205 shares (cost $45,454,557)
 
     28,030,327
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)
 
      
544,905 shares (cost $5,913,578)
 
     2,680,935
Fidelity(R) VIP IV - Energy Portfolio - Service Class 2 (FNRS2)
 
      
685,874 shares (cost $15,377,666)
 
     7,818,961
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class (FF10S)
 
      
158,619 shares (cost $1,802,981)
 
     1,305,435
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class (FF20S)
 
      
487,791 shares (cost $5,459,763)
 
     3,755,991
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class (FF30S)
 
      
268,035 shares (cost $3,090,168)
 
     1,908,411
Franklin Templeton VIP - Developing Markets Securities Fund - Class 3 (FTVDM3)
 
      
458,304 shares (cost $6,093,793)
 
     2,758,988
Franklin Templeton VIP - Foreign Securities Fund - Class 1 (TIF)
 
      
133,101 shares (cost $2,038,529)
 
     1,457,456
Franklin Templeton VIP - Foreign Securities Fund - Class 2 (TIF2)
 
      
929,617 shares (cost $16,955,814)
 
     10,002,675
Franklin Templeton VIP - Foreign Securities Fund - Class 3 (TIF3)
 
      
443,181 shares (cost $7,618,129)
 
     4,742,036
Franklin Templeton VIP - Founding Funds Allocation Fund - Class 2 (FTVFA2)
 
      
20,693 shares (cost $158,353)
 
     116,090
Franklin Templeton VIP - Global Income Securities Fund - Class 2 (FTVGI2)
 
      
59,886 shares (cost $1,028,297)
 
     1,024,052
Franklin Templeton VIP - Global Income Securities Fund - Class 3 (FTVGI3)
 
      
377,217 shares (cost $6,474,735)
 
     6,446,639
Franklin Templeton VIP - Income Securities Fund - Class 2 (FTVIS2)
 
      
304,396 shares (cost $5,215,898)
 
     3,451,856
Franklin Templeton VIP - Mutual Discovery Securities Fund - Class 2 (FTVMD2)
 
      
4,298 shares (cost $86,051)
 
     68,129
Franklin Templeton VIP - Rising Dividends Securities Fund - Class 1 (FTVRDI)
 
      
670,665 shares (cost $12,585,624)
 
     9,362,477
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 1 (FTVSVI)
 
      
726,658 shares (cost $12,783,247)
 
     7,797,038
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 2 (FTVSV2)
 
      
311,542 shares (cost $5,090,679)
 
     3,286,767
Goldman Sachs VIT - Mid Cap Value Fund (GVMCE)
 
      
4,383,088 shares (cost $63,537,107)
 
     37,957,538
Ivy Fund VIP, Inc. - Asset Strategy (WRASP)
 
      
47,126 shares (cost $479,871)
 
     389,961
Ivy Fund VIP, Inc. - Growth (WRGP)
 
      
83,966 shares (cost $807,797)
 
     634,189
Ivy Fund VIP, Inc. - Real Estate Securities (WRRESP)
 
      
59,341 shares (cost $347,765)
 
     255,402
(Continued)
 
 
 
4
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Ivy Fund VIP, Inc. - Science and Technology (WRSTP)
 
      
58,184 shares (cost $852,801)
 
   $ 664,753
Janus Aspen Series - Balanced Portfolio - Service Class (JABS)
 
      
262,930 shares (cost $7,621,817)
 
     6,244,587
Janus Aspen Series - Forty Portfolio - Service Class (JACAS)
 
      
1,766,155 shares (cost $54,454,697)
 
     40,127,041
Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)
 
      
2,797,737 shares (cost $11,087,706)
 
     8,113,438
Janus Aspen Series - INTECH Risk Managed Core Portfolio - Service Class (JARLCS)
 
      
51,009 shares (cost $635,469)
 
     403,989
Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)
 
      
1,620,666 shares (cost $65,164,075)
 
     42,153,521
Janus Aspen Series - International Growth Portfolio - Service II Class (JAIGS2)
 
      
460,792 shares (cost $24,201,085)
 
     12,049,717
JPMorgan Insurance Trust - Diversified Mid Cap Growth Portfolio 1 (OGGO)
 
      
291,847 shares (cost $2,845,880)
 
     2,746,285
JPMorgan Insurance Trust - Diversified Mid Cap Value Portfolio 1 (OGMVP)
 
      
30,137 shares (cost $320,305)
 
     134,712
Legg Mason Partners VET - Small Cap Growth Portfolio - Class I (SBVSG)
 
      
12,309 shares (cost $151,394)
 
     106,472
Lehman Brothers AMT - Short Duration Bond Portfolio - I Class (AMTB)
 
      
380,243 shares (cost $4,829,797)
 
     4,072,402
Lincoln VIP - Baron Growth Opportunities Funds - Service Class (BNCAI)
 
      
438,796 shares (cost $12,494,820)
 
     7,597,747
Lord Abbett Series Fund, Inc. - Mid Cap Value Portfolio - Class VC (LOVMCV)
 
      
98,188 shares (cost $1,497,969)
 
     1,031,959
MFS(R) VIT - Investors Growth Stock Series - Initial Class (MIGIC)
 
      
371,608 shares (cost $3,654,144)
 
     2,638,415
MFS(R) VIT - Research International Series - Service Class (MVRISC)
 
      
27,570 shares (cost $277,356)
 
     243,447
MFS(R) VIT - Value Series - Initial Class (MVFIC)
 
      
555,865 shares (cost $7,821,257)
 
     5,425,246
MFS(R) VIT - Value Series - Service Class (MVFSC)
 
      
210,951 shares (cost $2,276,275)
 
     2,039,895
Nationwide VIT - American Funds Asset Allocation Fund - Class II (GVAAA2)
 
      
238,977 shares (cost $4,460,685)
 
     3,109,092
Nationwide VIT - American Funds Bond Fund - Class II (GVABD2)
 
      
260,213 shares (cost $2,892,538)
 
     2,479,825
Nationwide VIT - American Funds Global Growth Fund - Class II (GVAGG2)
 
      
264,260 shares (cost $6,362,563)
 
     3,948,050
Nationwide VIT - American Funds Growth Fund - Class II (GVAGR2)
 
      
140,322 shares (cost $9,039,750)
 
     5,184,900
Nationwide VIT - American Funds Growth-Income Fund - Class II (GVAGI2)
 
      
54,382 shares (cost $2,151,892)
 
     1,427,521
Nationwide VIT - Cardinal Aggressive Fund - Class I (NVCRA1)
 
      
42,880 shares (cost $386,304)
 
     281,719
Nationwide VIT - Cardinal Balanced Fund - Class I (NVCRB1)
 
      
64,159 shares (cost $543,920)
 
     520,971
(Continued)
 
 
 
5
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Nationwide VIT - Cardinal Capital Appreciation Fund - Class I (NVCCA1)
 
      
69,427 shares (cost $642,201)
 
   $ 515,839
Nationwide VIT - Cardinal Conservative Fund - Class I (NVCCN1)
 
      
32,922 shares (cost $315,554)
 
     300,250
Nationwide VIT - Cardinal Moderate Fund - Class I (NVCMD1)
 
      
81,552 shares (cost $719,036)
 
     634,474
Nationwide VIT - Cardinal Moderately Aggressive Fund - Class I (NVCMA1)
 
      
217,925 shares (cost $1,883,898)
 
     1,542,905
Nationwide VIT - Cardinal Moderately Conservative Fund - Class I (NVCMC1)
 
      
33,452 shares (cost $279,541)
 
     283,335
Nationwide VIT - Core Bond Fund - Class I (NVCBD1)
 
      
21,735 shares (cost $207,873)
 
     210,617
Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)
 
      
3,054,589 shares (cost $22,471,778)
 
     15,242,398
Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)
 
      
1,229,392 shares (cost $8,310,345)
 
     6,122,371
Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)
 
      
2,624,166 shares (cost $41,146,475)
 
     18,500,372
Nationwide VIT - Gartmore Emerging Markets Fund - Class III (GEM3)
 
      
1,291,257 shares (cost $20,735,981)
 
     9,077,538
Nationwide VIT - Gartmore Global Utilities Fund - Class I (GVGU1)
 
      
401,129 shares (cost $4,893,707)
 
     3,120,786
Nationwide VIT - Gartmore International Equity Fund - Class I (GIG)
 
      
963,799 shares (cost $10,867,581)
 
     6,023,746
Nationwide VIT - Gartmore International Equity Fund - Class III (GIG3)
 
      
21,861 shares (cost $212,711)
 
     136,851
Nationwide VIT - Gartmore International Equity Fund - Class VI (NVIE6)
 
      
5,923 shares (cost $67,900)
 
     37,020
Nationwide VIT - Gartmore Worldwide Leaders Fund - Class I (GEF)
 
      
403,572 shares (cost $5,552,351)
 
     3,333,502
Nationwide VIT - Global Financial Services Fund - Class I (GVGF1)
 
      
314,746 shares (cost $3,177,924)
 
     1,803,495
Nationwide VIT - Government Bond Fund - Class I (GBF)
 
      
10,777,564 shares (cost $125,259,192)
 
     129,438,538
Nationwide VIT - Growth Fund - Class I (CAF)
 
      
1,276,896 shares (cost $12,313,451)
 
     11,313,300
Nationwide VIT - Health Sciences Fund - Class I (GVGH1)
 
      
320,568 shares (cost $3,390,609)
 
     2,590,186
Nationwide VIT - Health Sciences Fund - Class III (GVGHS)
 
      
300,940 shares (cost $3,185,092)
 
     2,437,614
Nationwide VIT - International Index Fund - Class II (GVIX2)
 
      
101,346 shares (cost $1,007,911)
 
     655,710
Nationwide VIT - International Index Fund - Class VI (GVIX6)
 
      
76,048 shares (cost $832,893)
 
     491,270
Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)
 
      
3,171,571 shares (cost $37,715,587)
 
     21,852,122
Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)
 
      
2,722,205 shares (cost $27,508,341)
 
     25,234,842
(Continued)
 
 
 
6
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)
 
      
6,734,484 shares (cost $76,296,186)
 
   $ 56,973,735
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)
 
      
7,612,966 shares (cost $89,588,888)
 
     60,599,207
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)
 
      
1,938,550 shares (cost $21,355,471)
 
     17,156,166
Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)
 
      
1,503,773 shares (cost $14,853,780)
 
     10,526,410
Nationwide VIT - Lehman Brothers Core Plus Bond Fund - Class I (NVLCP1)
 
      
13,778 shares (cost $130,657)
 
     134,746
Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)
 
      
453,276 shares (cost $12,158,033)
 
     7,945,921
Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)
 
      
3,607,294 shares (cost $63,935,398)
 
     40,582,060
Nationwide VIT - Money Market Fund - Class I (SAM)
 
      
133,849,215 shares (cost $133,849,215)
 
     133,849,215
Nationwide VIT - Money Market Fund - Class V (SAM5)
 
      
372,633,028 shares (cost $372,633,028)
 
     372,633,028
Nationwide VIT - Multi-Manager International Growth Fund - Class III (NVMIG3)
 
      
1,063 shares (cost $9,750)
 
     6,815
Nationwide VIT - Multi-Manager International Value Fund - Class I (GVDIVI)
 
      
127,754 shares (cost $1,921,271)
 
     987,538
Nationwide VIT - Multi-Manager International Value Fund - Class III (GVDIV3)
 
      
640,757 shares (cost $10,262,795)
 
     4,933,829
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)
 
      
2,283 shares (cost $22,612)
 
     15,389
Nationwide VIT - Multi-Manager Large Cap Value Fund - Class I (NVMLV1)
 
      
36,277 shares (cost $250,143)
 
     240,157
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)
 
      
456 shares (cost $4,428)
 
     3,010
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class I (NVMMV1)
 
      
343 shares (cost $2,346)
 
     2,427
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
 
      
781 shares (cost $5,683)
 
     5,523
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)
 
      
1,080,724 shares (cost $16,386,281)
 
     10,428,987
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)
 
      
5,007,132 shares (cost $58,232,745)
 
     33,147,216
Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)
 
      
5,168,689 shares (cost $107,263,640)
 
     55,615,091
Nationwide VIT - Nationwide Fund - Class I (TRF)
 
      
38,393,308 shares (cost $397,182,878)
 
     250,324,371
Nationwide VIT - Nationwide Leaders Fund - Class I (GVUS1)
 
      
153,069 shares (cost $2,036,785)
 
     990,355
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class I (NVNMO1)
 
      
170 shares (cost $1,111)
 
     943
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class I (NVNSR1)
 
      
4,834 shares (cost $44,027)
 
     31,133
(Continued)
 
 
 
7
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Nationwide VIT - Short Term Bond Fund - Class II (NVSTB2)
 
      
98,303 shares (cost $961,415)
 
   $ 960,419
Nationwide VIT - Technology and Communications Fund - Class I (GGTC)
 
      
1,266,862 shares (cost $5,327,210)
 
     2,825,102
Nationwide VIT - Technology and Communications Fund - Class III (GGTC3)
 
      
667,969 shares (cost $2,789,214)
 
     1,502,930
Nationwide VIT - U.S. Growth Leaders Fund - Class I (GVUG1)
 
      
655,907 shares (cost $6,943,162)
 
     3,909,207
Nationwide VIT - Van Kampen Comstock Value Fund - Class I (EIF)
 
      
1,148,061 shares (cost $13,241,331)
 
     8,024,948
Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)
 
      
1,515,329 shares (cost $14,291,797)
 
     11,092,209
Nationwide VIT - Van Kampen Real Estate Fund - Class I (NVRE1)
 
      
19,769 shares (cost $151,337)
 
     112,879
Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)
 
      
564,694 shares (cost $9,519,670)
 
     7,030,444
Neuberger Berman AMT - International Portfolio - Class S (AMINS)
 
      
272,863 shares (cost $3,809,296)
 
     1,989,172
Neuberger Berman AMT - Mid Cap Growth Portfolio - I Class (AMCG)
 
      
1,625,534 shares (cost $28,377,738)
 
     26,236,126
Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)
 
      
1,153,996 shares (cost $19,392,871)
 
     8,204,912
Neuberger Berman AMT - Regency Portfolio - Class I (AMRI)
 
      
234,668 shares (cost $2,863,603)
 
     2,018,146
Neuberger Berman AMT - Regency Portfolio - Class S (AMRS)
 
      
76,033 shares (cost $1,262,599)
 
     701,020
Neuberger Berman AMT - Small Cap Growth Portfolio - Class S (AMFAS)
 
      
139,086 shares (cost $1,947,063)
 
     1,161,372
Neuberger Berman AMT - Socially Responsive Portfolio - Class I (AMSRS)
 
      
267,801 shares (cost $4,198,300)
 
     2,514,650
Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)
 
      
2,702,727 shares (cost $98,166,596)
 
     69,379,008
Oppenheimer VAF - Global Securities Fund - Class 3 (OVGS3)
 
      
572,747 shares (cost $19,127,681)
 
     11,649,665
Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)
 
      
1,913,256 shares (cost $61,505,360)
 
     38,666,903
Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)
 
      
308,430 shares (cost $1,504,108)
 
     484,234
Oppenheimer VAF - High Income Fund - Non-Service Class (OVHI)
 
      
271,888 shares (cost $2,245,463)
 
     429,583
Oppenheimer VAF - Main Street Small Cap Fund(R) - Non-Service Class (OVSC)
 
      
288,637 shares (cost $5,158,367)
 
     3,073,980
Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)
 
      
1,596,926 shares (cost $32,881,346)
 
     23,251,243
Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)
 
      
699,059 shares (cost $29,647,825)
 
     19,252,088
Oppenheimer VAF - Strategic Bond Fund - Non-Service Class (OVSB)
 
      
216,703 shares (cost $1,105,570)
 
     972,996
(Continued)
 
 
 
8
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
PIMCO VIT - All Asset Portfolio - Administrative Class (PMVAAA)
 
      
64,836 shares (cost $607,773)
 
   $ 596,491
PIMCO VIT - Low Duration Portfolio - Administrative Class (PMVLDA)
 
      
3,801,385 shares (cost $38,296,349)
 
     36,797,406
PIMCO VIT - Real Return Portfolio - Administrative Class (PMVRRA)
 
      
5,317,624 shares (cost $65,292,343)
 
     59,876,450
PIMCO VIT - Total Return Portfolio - Administrative Class (PMVTRA)
 
      
16,513,898 shares (cost $169,146,426)
 
     170,258,284
Pioneer VCT - Pioneer Emerging Markets Portfolio - Class I (PIVEMI)
 
      
9,238 shares (cost $163,630)
 
     146,324
Pioneer VCT - Pioneer High Yield Portfolio - Class I (PIHYB1)
 
      
1,912,223 shares (cost $18,678,368)
 
     12,352,962
Putnam VT - Growth and Income Fund - Class IB (PVGIB)
 
      
53,978 shares (cost $1,148,475)
 
     619,131
Putnam VT - International Equity Fund - Class IB (PVTIGB)
 
      
143,181 shares (cost $2,484,094)
 
     1,272,879
Putnam VT - OTC & Emerging Growth Fund - Class IB (PVOEGB)
 
      
7,862 shares (cost $42,195)
 
     34,907
Putnam VT - Small Cap Value Fund - Class IB (PVTSCB)
 
      
41 shares (cost $537)
 
     352
Putnam VT - Voyager Fund - Class IB (PVTVB)
 
      
25,286 shares (cost $580,422)
 
     505,208
Royce Capital Fund - Micro Cap Portfolio (ROCMC)
 
      
4,371,834 shares (cost $49,908,729)
 
     26,362,162
Royce Capital Fund - Small Cap Portfolio (ROCSC)
 
      
13,739 shares (cost $115,366)
 
     88,202
T. Rowe Price Blue Chip Growth Portfolio - II (TRBCG2)
 
      
355,895 shares (cost $3,573,948)
 
     2,384,493
T. Rowe Price Equity Income Portfolio - II (TREI2)
 
      
4,110,835 shares (cost $89,074,854)
 
     58,826,043
T. Rowe Price Health Sciences Portfolio - II (TRHS2)
 
      
132,288 shares (cost $1,646,849)
 
     1,269,970
T. Rowe Price Limited Term Bond Portfolio - Class II (TRLT2)
 
      
413,660 shares (cost $2,033,171)
 
     1,997,980
T. Rowe Price Mid Cap Growth Portfolio - II (TRMCG2)
 
      
1,116,284 shares (cost $25,534,992)
 
     15,281,923
T. Rowe Price New America Growth Portfolio (TRNAG1)
 
      
609,377 shares (cost $10,640,719)
 
     7,775,646
T. Rowe Price Personal Strategy Balanced Portfolio (TRPSB1)
 
      
33,277 shares (cost $535,614)
 
     422,620
The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)
 
      
449,741 shares (cost $10,550,533)
 
     8,931,849
The Universal IF, Inc. - Capital Growth Portfolio - Class I (MSVEG)
 
      
19,688 shares (cost $309,424)
 
     200,619
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)
 
      
1,482,460 shares (cost $25,481,736)
 
     8,716,867
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)
 
      
943,174 shares (cost $32,673,172)
 
     17,684,517
(Continued)
 
 
 
9
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENT OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY, Continued
 
 
 
       
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class I (MSVFI)
 
      
291,905 shares (cost $3,257,323)
 
   $ 2,892,782
Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)
 
      
1,570,027 shares (cost $12,599,987)
 
     10,158,077
Van Kampen UIF - Global Real Estate Portfolio - Class II (VKVGR2)
 
      
88,891 shares (cost $582,579)
 
     485,342
Van Kampen UIF - Mid Cap Growth Portfolio- Class I (MSVMG)
 
      
1,225,298 shares (cost $13,237,840)
 
     7,118,980
Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)
 
      
4,482,977 shares (cost $78,189,492)
 
     36,805,243
Vanguard(R) VIF - Balanced Portfolio (VVB)
 
      
62,212 shares (cost $1,059,223)
 
     923,847
Vanguard(R) VIF - Diversified Value Portfolio (VVDV)
 
      
105,755 shares (cost $1,399,691)
 
     1,012,073
Vanguard(R) VIF - International Portfolio (VVI)
 
      
182,316 shares (cost $3,384,849)
 
     2,151,331
Vanguard(R) VIF - Mid Cap Index Portfolio (VVMCI)
 
      
210,778 shares (cost $2,842,254)
 
     1,943,375
Vanguard(R) VIF - Short-Term Investment-Grade Portfolio (VVSTC)
 
      
234,568 shares (cost $2,407,750)
 
     2,333,953
Wells Fargo AVT - Discovery Fund(SM) (SVDF)
 
      
85,706 shares (cost $1,154,844)
 
     959,056
Wells Fargo AVT - Opportunity Fund(SM) (SVOF)
 
      
1,364,172 shares (cost $27,460,394)
 
     13,859,985
Wells Fargo AVT - Small Cap Growth Fund (WFVSCG)
 
      
176,402 shares (cost $1,063,477)
 
     733,831
        
Total Investments
 
     3,234,054,969
   
Total Assets
 
     3,234,054,969
   
Accounts Payable
 
     151,674
        
     $ 3,233,903,295
        
Contract Owners’ Equity:
 
      
Accumulation units
 
     3,233,903,295
        
Total Contract Owners’ Equity (note 8)
 
   $ 3,233,903,295
        
See accompanying notes to financial statements.
 
 
 
10
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    Total     AVBVI     AVCA     AVCDI     AVIE     ALVGIA     ALVIVA     ALVSVA  
                                                    
Reinvested dividends
 
   $ 84,561,489     50,966     -         -         170,333     298,859     369,479     34,876  
Asset charges (note 3)
 
     (5,372,650 )   (3,623 )   -         (19,941 )   (81,806 )   (26,017 )   (88,055 )   (2,790 )
                                                    
Net investment income (loss)
 
     79,188,839     47,343     -         (19,941 )   88,527     272,842     281,424     32,086  
                                                    
Proceeds from mutual fund shares sold
 
     1,252,327,024     2,123,209     641,748     5,751,822     13,735,628     7,030,639     9,551,917     1,997,782  
Cost of mutual fund shares sold
 
     (1,316,768,075 )   (2,430,442 )   (666,700 )   (6,689,880 )   (12,916,765 )   (7,972,517 )   (15,643,843 )   (2,230,882 )
                                                    
Realized gain (loss) on investments
 
     (64,441,051 )   (307,233 )   (24,952 )   (938,058 )   818,863     (941,878 )   (6,091,926 )   (233,100 )
Change in unrealized gain (loss) on investments
 
     (1,787,300,699 )   (4,575,481 )   (635,043 )   (6,874,273 )   (16,773,325 )   (9,189,587 )   (21,079,201 )   (2,153,893 )
                                                    
Net gain (loss) on investments
 
     (1,851,741,750 )   (4,882,714 )   (659,995 )   (7,812,331 )   (15,954,462 )   (10,131,465 )   (27,171,127 )   (2,386,993 )
                                                    
Reinvested capital gains
 
     265,246,757     1,102,495     -         1,332,482     411,886     2,544,323     2,037,831     495,807  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (1,507,306,154 )   (3,732,876 )   (659,995 )   (6,499,790 )   (15,454,049 )   (7,314,300 )   (24,851,872 )   (1,859,100 )
                                                    
                 
Investment Activity:    ACVIG     ACVIP2     ACVI     ACVI3     ACVMV1     ACVU1     ACVV     ACVVS1  
                                                    
Reinvested dividends
 
   $ 421,839     666,076     296,050     81,052     1,765     -         1,388,632     -      
Asset charges (note 3)
 
     (8,087 )   -         (38,569 )   -         (45 )   (1,778 )   (42,920 )   (2,028 )
                                                    
Net investment income (loss)
 
     413,752     666,076     257,481     81,052     1,720     (1,778 )   1,345,712     (2,028 )
                                                    
Proceeds from mutual fund shares sold
 
     3,678,658     4,262,450     9,538,921     1,418,080     1,190,999     2,533,026     12,526,304     2,296,273  
Cost of mutual fund shares sold
 
     (3,355,917 )   (4,227,394 )   (7,069,639 )   (1,340,876 )   (1,405,957 )   (2,724,021 )   (17,223,703 )   (2,732,014 )
                                                    
Realized gain (loss) on investments
 
     322,741     35,056     2,469,282     77,204     (214,958 )   (190,995 )   (4,697,399 )   (435,741 )
Change in unrealized gain (loss) on investments
 
     (11,498,018 )   (1,411,755 )   (25,813,579 )   (6,681,859 )   (282,036 )   (2,431,983 )   (21,487,997 )   (2,649,965 )
                                                    
Net gain (loss) on investments
 
     (11,175,277 )   (1,376,699 )   (23,344,297 )   (6,604,655 )   (496,994 )   (2,622,978 )   (26,185,396 )   (3,085,706 )
                                                    
Reinvested capital gains
 
     2,527,186     -         3,477,537     952,078     -         624,097     7,372,247     198,639  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (8,234,339 )   (710,623 )   (19,609,279 )   (5,571,525 )   (495,274 )   (2,000,659 )   (17,467,437 )   (2,889,095 )
                                                    
(Continued)
 
 
 
11
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    AMVAA2     AMVBD2     AMVGS2     AMVGR2     MLVLC2     CVSSE     WVCP     WIEP  
                                                    
Reinvested dividends
 
   $ 23,805     33,917     -         10,153     12,428     -         8,260     32,251  
Asset charges (note 3)
 
     (1,081 )   (1,003 )   (549 )   (1,791 )   (5,885 )   (306 )   (120 )   (335 )
                                                    
Net investment income (loss)
 
     22,724     32,914     (549 )   8,362     6,543     (306 )   8,140     31,916  
                                                    
Proceeds from mutual fund shares sold
 
     58,963     699,165     54,249     322,369     2,728,044     84,075     93,811     375,938  
Cost of mutual fund shares sold
 
     (70,863 )   (775,995 )   (125,591 )   (511,952 )   (3,735,529 )   (106,111 )   (78,252 )   (272,919 )
                                                    
Realized gain (loss) on investments
 
     (11,900 )   (76,830 )   (71,342 )   (189,583 )   (1,007,485 )   (22,036 )   15,559     103,019  
Change in unrealized gain (loss) on investments
 
     (242,674 )   (29,824 )   (217,818 )   (468,570 )   11,025     (50,892 )   (292,705 )   (1,064,586 )
                                                    
Net gain (loss) on investments
 
     (254,574 )   (106,654 )   (289,160 )   (658,153 )   (996,460 )   (72,928 )   (277,146 )   (961,567 )
                                                    
Reinvested capital gains
 
     29,648     1,410     50,646     120,744     26,100     1,159     -         -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (202,202 )   (72,330 )   (239,063 )   (529,047 )   (963,817 )   (72,075 )   (269,006 )   (929,651 )
                                                    
                 
Investment Activity:    WGIP     DAVVL     DVMCS     DVSCS     DSIF     DCAP     DSC     DVIV  
                                                    
Reinvested dividends
 
   $ 39,352     6,613     7,725     192,899     6,803,934     600,953     4,928     673,870  
Asset charges (note 3)
 
     (117 )   (667 )   (1,524 )   (35,982 )   (484,074 )   (26,597 )   -         (63,931 )
                                                    
Net investment income (loss)
 
     39,235     5,946     6,201     156,917     6,319,860     574,356     4,928     609,939  
                                                    
Proceeds from mutual fund shares sold
 
     402,338     57,272     651,813     5,472,882     66,494,072     9,861,527     145,388     10,736,573  
Cost of mutual fund shares sold
 
     (472,280 )   (71,611 )   (905,471 )   (6,798,667 )   (50,675,273 )   (8,318,387 )   (226,270 )   (15,438,156 )
                                                    
Realized gain (loss) on investments
 
     (69,942 )   (14,339 )   (253,658 )   (1,325,785 )   15,818,799     1,543,140     (80,882 )   (4,701,583 )
Change in unrealized gain (loss) on investments
 
     (661,518 )   (173,146 )   (322,041 )   (10,876,821 )   (163,666,840 )   (13,273,742 )   (205,053 )   (13,304,437 )
                                                    
Net gain (loss) on investments
 
     (731,460 )   (187,485 )   (575,699 )   (12,202,606 )   (147,848,041 )   (11,730,602 )   (285,935 )   (18,006,020 )
                                                    
Reinvested capital gains
 
     125,539     10,250     125,095     3,338,301     -         2,238,570     29,526     5,147,830  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (566,686 )   (171,289 )   (444,403 )   (8,707,388 )   (141,528,181 )   (8,917,676 )   (251,481 )   (12,248,251 )
                                                    
(Continued)
 
 
 
12
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    SVSHEB     SVSSVB     FALF     FVCA2P     FVMOS     FQB     FEIS     FF15S  
                                                    
Reinvested dividends
 
   $ 16,459     26,279     4,437     1,756     6,586     2,072,489     2,044,682     29,361  
Asset charges (note 3)
 
     (1,773 )   (5,643 )   -         -         -         (32,913 )   (79,536 )   (1,599 )
                                                    
Net investment income (loss)
 
     14,686     20,636     4,437     1,756     6,586     2,039,576     1,965,146     27,762  
                                                    
Proceeds from mutual fund shares sold
 
     297,279     1,398,593     27,198     50,330     1,232,147     14,442,755     12,801,471     63,750  
Cost of mutual fund shares sold
 
     (522,699 )   (2,557,142 )   (53,688 )   (48,330 )   (1,316,173 )   (15,037,887 )   (14,141,107 )   (82,001 )
                                                    
Realized gain (loss) on investments
 
     (225,420 )   (1,158,549 )   (26,490 )   2,000     (84,026 )   (595,132 )   (1,339,636 )   (18,251 )
Change in unrealized gain (loss) on investments
 
     (340,683 )   (1,691,972 )   (140,537 )   (185,047 )   (16,844 )   (3,824,604 )   (45,577,309 )   (274,869 )
                                                    
Net gain (loss) on investments
 
     (566,103 )   (2,850,521 )   (167,027 )   (183,047 )   (100,870 )   (4,419,736 )   (46,916,945 )   (293,120 )
                                                    
Reinvested capital gains
 
     119,020     843,807     68,651     10,715     -         -         90,581     28,462  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (432,397 )   (1,986,078 )   (93,939 )   (170,576 )   (94,284 )   (2,380,160 )   (44,861,218 )   (236,896 )
                                                    
                 
Investment Activity:    FF25S     FGS     FHIS     FHISR     FOS     FOSR     FCS     FIP  
                                                    
Reinvested dividends
 
   $ 7,855     687,038     1,582,966     181,702     1,033,784     398,857     1,791,086     105,047  
Asset charges (note 3)
 
     (514 )   (73,168 )   (15,952 )   -         (69,758 )   -         (224,073 )   (7,729 )
                                                    
Net investment income (loss)
 
     7,341     613,870     1,567,014     181,702     964,026     398,857     1,567,013     97,318  
                                                    
Proceeds from mutual fund shares sold
 
     34,570     14,216,563     8,173,775     2,117,019     10,382,076     2,668,174     41,477,947     1,123,166  
Cost of mutual fund shares sold
 
     (41,824 )   (9,034,720 )   (9,837,209 )   (2,505,519 )   (8,484,624 )   (2,752,614 )   (44,479,965 )   (1,562,813 )
                                                    
Realized gain (loss) on investments
 
     (7,254 )   5,181,843     (1,663,434 )   (388,500 )   1,897,452     (84,440 )   (3,002,018 )   (439,647 )
Change in unrealized gain (loss) on investments
 
     (104,475 )   (59,635,200 )   (5,012,716 )   (443,840 )   (30,619,099 )   (10,589,282 )   (106,447,811 )   (1,415,432 )
                                                    
Net gain (loss) on investments
 
     (111,729 )   (54,453,357 )   (6,676,150 )   (832,340 )   (28,721,647 )   (10,673,722 )   (109,449,829 )   (1,855,079 )
                                                    
Reinvested capital gains
 
     10,967     -         -         -         5,319,862     1,841,509     5,516,799     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (93,421 )   (53,839,487 )   (5,109,136 )   (650,638 )   (22,437,759 )   (8,433,356 )   (102,366,017 )   (1,757,761 )
                                                    
(Continued)
 
 
 
13
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    FIGBS     FGIS     FGOS     FMCS     FVSS     FNRS2     FF10S     FF20S  
                                                    
Reinvested dividends
 
   $ 581,911     -         34,931     135,488     30,534     -         44,313     122,183  
Asset charges (note 3)
 
     (4,409 )   (24 )   (2,242 )   (28,237 )   (1,477 )   -         (32 )   (1,344 )
                                                    
Net investment income (loss)
 
     577,502     (24 )   32,689     107,251     29,057     -         44,281     120,839  
                                                    
Proceeds from mutual fund shares sold
 
     6,299,495     29,761     2,409,501     7,959,679     4,475,834     5,587,817     506,983     628,627  
Cost of mutual fund shares sold
 
     (6,523,551 )   (37,510 )   (1,780,588 )   (10,280,653 )   (6,507,802 )   (5,332,558 )   (560,415 )   (787,719 )
                                                    
Realized gain (loss) on investments
 
     (224,056 )   (7,749 )   628,913     (2,320,974 )   (2,031,968 )   255,259     (53,432 )   (159,092 )
Change in unrealized gain (loss) on investments
 
     (878,509 )   -         (8,114,515 )   (20,681,917 )   (2,944,133 )   (9,827,149 )   (505,036 )   (1,785,136 )
                                                    
Net gain (loss) on investments
 
     (1,102,565 )   (7,749 )   (7,485,602 )   (23,002,891 )   (4,976,101 )   (9,571,890 )   (558,468 )   (1,944,228 )
                                                    
Reinvested capital gains
 
     11,500     -         -         5,673,851     1,635,580     470,633     66,308     210,061  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (513,563 )   (7,773 )   (7,452,913 )   (17,221,789 )   (3,311,464 )   (9,101,257 )   (447,879 )   (1,613,328 )
                                                    
                 
Investment Activity:    FF30S     FTVDM3     TIF     TIF2     TIF3     FTVFA2     FTVGI2     FTVGI3  
                                                    
Reinvested dividends
 
   $ 56,786     151,739     66,199     352,279     164,729     3,349     22,119     233,513  
Asset charges (note 3)
 
     (434 )   -         -         (32,056 )   -         -         (1,521 )   -      
                                                    
Net investment income (loss)
 
     56,352     151,739     66,199     320,223     164,729     3,349     20,598     233,513  
                                                    
Proceeds from mutual fund shares sold
 
     260,505     2,221,775     564,393     8,363,774     719,685     3,823     85,960     3,853,157  
Cost of mutual fund shares sold
 
     (286,958 )   (2,491,106 )   (595,891 )   (8,337,514 )   (791,389 )   (5,507 )   (85,961 )   (3,674,502 )
                                                    
Realized gain (loss) on investments
 
     (26,453 )   (269,331 )   (31,498 )   26,260     (71,704 )   (1,684 )   (1 )   178,655  
Change in unrealized gain (loss) on investments
 
     (1,220,170 )   (4,596,789 )   (1,488,551 )   (9,427,721 )   (3,947,571 )   (42,263 )   (4,244 )   (225,501 )
                                                    
Net gain (loss) on investments
 
     (1,246,623 )   (4,866,120 )   (1,520,049 )   (9,401,461 )   (4,019,275 )   (43,947 )   (4,245 )   (46,846 )
                                                    
Reinvested capital gains
 
     163,010     1,100,871     239,532     1,441,783     635,903     3,322     -         -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (1,027,261 )   (3,613,510 )   (1,214,318 )   (7,639,455 )   (3,218,643 )   (37,276 )   16,353     186,667  
                                                    
(Continued)
 
 
 
14
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    FTVIS2     FTVMD2     FTVRDI     FTVSVI     FTVSV2     GVMCE     WRASP     WRGP  
                                                    
Reinvested dividends
 
   $ 247,666     1,509     246,107     147,861     50,555     576,098     2,042     -      
Asset charges (note 3)
 
     -         (129 )   -         -         (10,943 )   (150,174 )   (268 )   (626 )
                                                    
Net investment income (loss)
 
     247,666     1,380     246,107     147,861     39,612     425,924     1,774     (626 )
                                                    
Proceeds from mutual fund shares sold
 
     1,054,036     58,040     2,626,930     1,469,391     2,049,257     29,163,045     49,684     105,629  
Cost of mutual fund shares sold
 
     (1,253,633 )   (61,470 )   (2,587,822 )   (1,629,788 )   (2,632,193 )   (39,644,058 )   (64,514 )   (141,724 )
                                                    
Realized gain (loss) on investments
 
     (199,597 )   (3,430 )   39,108     (160,397 )   (582,936 )   (10,481,013 )   (14,830 )   (36,095 )
Change in unrealized gain (loss) on investments
 
     (1,655,102 )   (17,922 )   (3,991,162 )   (4,661,084 )   (1,378,961 )   (14,754,743 )   (89,911 )   (167,825 )
                                                    
Net gain (loss) on investments
 
     (1,854,699 )   (21,352 )   (3,952,054 )   (4,821,481 )   (1,961,897 )   (25,235,756 )   (104,741 )   (203,920 )
                                                    
Reinvested capital gains
 
     103,703     2,827     91,080     799,863     350,132     103,156     33,568     8,776  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (1,503,330 )   (17,145 )   (3,614,867 )   (3,873,757 )   (1,572,153 )   (24,706,676 )   (69,399 )   (195,770 )
                                                    
                 
Investment Activity:    WRRESP     WRSTP     JABS     JACAS     JAGTS     JARLCS     JAIGS     JAIGS2  
                                                    
Reinvested dividends
 
   $ 2,202     -         200,123     6,439     10,979     3,703     1,535,851     553,994  
Asset charges (note 3)
 
     (365 )   (837 )   (16,440 )   (62,761 )   (4,442 )   -         (66,852 )   -      
                                                    
Net investment income (loss)
 
     1,837     (837 )   183,683     (56,322 )   6,537     3,703     1,468,999     553,994  
                                                    
Proceeds from mutual fund shares sold
 
     283,122     129,758     6,552,958     11,063,376     2,983,813     68,430     12,616,149     4,638,721  
Cost of mutual fund shares sold
 
     (364,263 )   (175,861 )   (6,864,878 )   (6,694,776 )   (2,446,697 )   (83,365 )   (6,931,744 )   (4,243,688 )
                                                    
Realized gain (loss) on investments
 
     (81,141 )   (46,103 )   (311,920 )   4,368,600     537,116     (14,935 )   5,684,405     395,033  
Change in unrealized gain (loss) on investments
 
     (66,352 )   (187,296 )   (1,914,827 )   (37,016,154 )   (7,484,264 )   (242,489 )   (56,149,301 )   (17,126,656 )
                                                    
Net gain (loss) on investments
 
     (147,493 )   (233,399 )   (2,226,747 )   (32,647,554 )   (6,947,148 )   (257,424 )   (50,464,896 )   (16,731,623 )
                                                    
Reinvested capital gains
 
     6,363     24,938     603,351     -         -         31,638     8,232,296     2,970,977  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (139,293 )   (209,298 )   (1,439,713 )   (32,703,876 )   (6,940,611 )   (222,083 )   (40,763,601 )   (13,206,652 )
                                                    
(Continued)
 
 
 
15
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    OGGO     OGMVP     SBVSG     AMTB     BNCAI     LOVMCV     MIGIC     MVRISC  
                                                    
Reinvested dividends
 
   $ -         2,729     -         226,384     -         19,059     22,201     40  
Asset charges (note 3)
 
     (12,040 )   (279 )   (165 )   -         (31,367 )   (3,304 )   -         (186 )
                                                    
Net investment income (loss)
 
     (12,040 )   2,450     (165 )   226,384     (31,367 )   15,755     22,201     (146 )
                                                    
Proceeds from mutual fund shares sold
 
     7,689,759     2,085     31,039     4,713,101     6,326,805     1,143,381     1,254,416     16,031  
Cost of mutual fund shares sold
 
     (10,656,545 )   (5,715 )   (41,930 )   (4,915,401 )   (7,404,515 )   (1,862,247 )   (1,111,574 )   (19,770 )
                                                    
Realized gain (loss) on investments
 
     (2,966,786 )   (3,630 )   (10,891 )   (202,300 )   (1,077,710 )   (718,866 )   142,842     (3,739 )
Change in unrealized gain (loss) on investments
 
     (148,137 )   (115,404 )   (44,922 )   (861,945 )   (4,879,350 )   (98,152 )   (1,810,696 )   (34,172 )
                                                    
Net gain (loss) on investments
 
     (3,114,923 )   (119,034 )   (55,813 )   (1,064,245 )   (5,957,060 )   (817,018 )   (1,667,854 )   (37,911 )
                                                    
Reinvested capital gains
 
     853,551     41,787     724     -         623,887     63,687     181,434     333  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (2,273,412 )   (74,797 )   (55,254 )   (837,861 )   (5,364,540 )   (737,576 )   (1,464,219 )   (37,724 )
                                                    
                 
Investment Activity:    MVFIC     MVFSC     GVAAA2     GVABD2     GVAGG2     GVAGR2     GVAGI2     NVCRA1  
                                                    
Reinvested dividends
 
   $ 77,102     14,343     95,090     145,928     146,319     148,113     39,487     8,583  
Asset charges (note 3)
 
     -         (1,702 )   -         -         -         -         -         -      
                                                    
Net investment income (loss)
 
     77,102     12,641     95,090     145,928     146,319     148,113     39,487     8,583  
                                                    
Proceeds from mutual fund shares sold
 
     1,478,163     1,824,746     474,782     1,091,926     982,502     1,055,418     185,613     429,632  
Cost of mutual fund shares sold
 
     (1,501,795 )   (1,987,443 )   (535,319 )   (1,208,502 )   (1,037,681 )   (1,203,605 )   (263,205 )   (578,809 )
                                                    
Realized gain (loss) on investments
 
     (23,632 )   (162,697 )   (60,537 )   (116,576 )   (55,179 )   (148,187 )   (77,592 )   (149,177 )
Change in unrealized gain (loss) on investments
 
     (2,829,368 )   (236,380 )   (1,338,937 )   (324,421 )   (2,766,102 )   (4,212,956 )   (689,449 )   (104,586 )
                                                    
Net gain (loss) on investments
 
     (2,853,000 )   (399,077 )   (1,399,474 )   (440,997 )   (2,821,281 )   (4,361,143 )   (767,041 )   (253,763 )
                                                    
Reinvested capital gains
 
     260,163     58,650     44,225     2,005     177,920     425,788     529     6,286  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (2,515,735 )   (327,786 )   (1,260,159 )   (293,064 )   (2,497,042 )   (3,787,242 )   (727,025 )   (238,894 )
                                                    
(Continued)
 
 
 
16
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    NVCRB1     NVCCA1     NVCCN1     NVCMD1     NVCMA1     NVCMC1     NVCBD1     HIBF  
                                                    
Reinvested dividends
 
   $ 4,809     5,387     3,653     7,925     16,044     2,407     3,407     1,781,742  
Asset charges (note 3)
 
     -         -         -         -         -         -         -         (38,756 )
                                                    
Net investment income (loss)
 
     4,809     5,387     3,653     7,925     16,044     2,407     3,407     1,742,986  
                                                    
Proceeds from mutual fund shares sold
 
     98,157     25,115     320,495     199,765     787,928     6,930     85,388     8,940,341  
Cost of mutual fund shares sold
 
     (105,102 )   (36,970 )   (347,213 )   (237,787 )   (851,140 )   (8,488 )   (87,140 )   (10,464,224 )
                                                    
Realized gain (loss) on investments
 
     (6,945 )   (11,855 )   (26,718 )   (38,022 )   (63,212 )   (1,558 )   (1,752 )   (1,523,883 )
Change in unrealized gain (loss) on investments
 
     (22,948 )   (126,362 )   (15,304 )   (84,562 )   (340,993 )   3,794     2,744     (6,224,368 )
                                                    
Net gain (loss) on investments
 
     (29,893 )   (138,217 )   (42,022 )   (122,584 )   (404,205 )   2,236     992     (7,748,251 )
                                                    
Reinvested capital gains
 
     2,502     4,934     516     4,218     17,352     840     -         -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (22,582 )   (127,896 )   (37,853 )   (110,441 )   (370,809 )   5,483     4,399     (6,005,265 )
                                                    
                 
Investment Activity:    HIBF3     GEM     GEM3     GVGU1     GIG     GIG3     NVIE6     GEF  
                                                    
Reinvested dividends
 
   $ 681,184     437,397     199,623     136,936     129,015     1,697     566     39,968  
Asset charges (note 3)
 
     -         (80,061 )   -         (2,413 )   (3,606 )   -         -         (1,618 )
                                                    
Net investment income (loss)
 
     681,184     357,336     199,623     134,523     125,409     1,697     566     38,350  
                                                    
Proceeds from mutual fund shares sold
 
     12,583,196     14,571,327     5,543,474     2,411,837     3,948,957     131,711     8,699     1,771,927  
Cost of mutual fund shares sold
 
     (13,755,302 )   (14,822,992 )   (4,672,107 )   (2,883,507 )   (3,597,602 )   (157,634 )   (12,003 )   (1,361,781 )
                                                    
Realized gain (loss) on investments
 
     (1,172,106 )   (251,665 )   871,367     (471,670 )   351,355     (25,923 )   (3,304 )   410,146  
Change in unrealized gain (loss) on investments
 
     (1,576,546 )   (36,615,968 )   (17,624,735 )   (1,543,783 )   (6,955,844 )   (75,860 )   (30,880 )   (4,484,104 )
                                                    
Net gain (loss) on investments
 
     (2,748,652 )   (36,867,633 )   (16,753,368 )   (2,015,453 )   (6,604,489 )   (101,783 )   (34,184 )   (4,073,958 )
                                                    
Reinvested capital gains
 
     -         8,032,732     3,501,526     56,626     1,330,793     24,894     7,996     1,004,518  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (2,067,468 )   (28,477,565 )   (13,052,219 )   (1,824,304 )   (5,148,287 )   (75,192 )   (25,622 )   (3,031,090 )
                                                    
(Continued)
 
 
 
17
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:   GVGF1     GBF     CAF     GVGH1     GVGHS     GVIX2     GVIX6     GVIDA  
                                                   
Reinvested dividends
 
  $ 60,465     5,066,706     43,924     7,343     7,181     23,164     13,096     621,298  
Asset charges (note 3)
 
    (2,670 )   (175,359 )   (2,913 )   (2,702 )   -         (4,236 )   -         (21,679 )
                                                   
Net investment income (loss)
 
    57,795     4,891,347     41,011     4,641     7,181     18,928     13,096     599,619  
                                                   
Proceeds from mutual fund shares sold
 
    2,590,532     28,485,627     1,425,803     2,485,133     1,278,938     1,815,752     153,616     5,508,095  
Cost of mutual fund shares sold
 
    (4,062,230 )   (28,876,510 )   (1,298,868 )   (2,515,600 )   (1,412,493 )   (2,019,748 )   (187,903 )   (6,205,966 )
                                                   
Realized gain (loss) on investments
 
    (1,471,698 )   (390,883 )   126,935     (30,467 )   (133,555 )   (203,996 )   (34,287 )   (697,871 )
Change in unrealized gain (loss) on investments
 
    (463,964 )   4,017,269     (7,585,727 )   (1,118,755 )   (952,956 )   (339,766 )   (362,215 )   (18,129,999 )
                                                   
Net gain (loss) on investments
 
    (1,935,662 )   3,626,386     (7,458,792 )   (1,149,222 )   (1,086,511 )   (543,762 )   (396,502 )   (18,827,870 )
                                                   
Reinvested capital gains
 
    -         -         -         230,802     250,351     1,405     1,033     5,187,862  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ (1,877,867 )   8,517,733     (7,417,781 )   (913,779 )   (828,979 )   (523,429 )   (382,373 )   (13,040,389 )
                                                   
                 
Investment Activity:   GVIDC     GVIDM     GVDMA     GVDMC     BF     NVLCP1     SGRF     MCIF  
                                                   
Reinvested dividends
 
  $ 693,394     1,890,203     1,918,405     848,012     391,166     1,613     -         770,003  
Asset charges (note 3)
 
    (25,099 )   (36,809 )   (18,868 )   (55,474 )   (8,114 )   -         (2,953 )   (75,755 )
                                                   
Net investment income (loss)
 
    668,295     1,853,394     1,899,537     792,538     383,052     1,613     (2,953 )   694,248  
                                                   
Proceeds from mutual fund shares sold
 
    3,931,283     10,746,587     6,938,024     22,388,424     3,881,577     9,872     4,068,791     25,469,346  
Cost of mutual fund shares sold
 
    (4,110,671 )   (10,648,060 )   (7,543,344 )   (23,531,877 )   (3,943,475 )   (10,106 )   (3,655,350 )   (25,325,548 )
                                                   
Realized gain (loss) on investments
 
    (179,388 )   98,527     (605,320 )   (1,143,453 )   (61,898 )   (234 )   413,441     143,798  
Change in unrealized gain (loss) on investments
 
    (2,270,607 )   (24,869,374 )   (37,181,566 )   (4,816,383 )   (6,090,269 )   4,089     (7,610,626 )   (29,419,372 )
                                                   
Net gain (loss) on investments
 
    (2,449,995 )   (24,770,847 )   (37,786,886 )   (5,959,836 )   (6,152,167 )   3,855     (7,197,185 )   (29,275,574 )
                                                   
Reinvested capital gains
 
    451,853     5,784,847     8,097,876     959,038     1,615,670     -         -         3,794,309  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ (1,329,847 )   (17,132,606 )   (27,789,473 )   (4,208,260 )   (4,153,445 )   5,468     (7,200,138 )   (24,787,017 )
                                                   
(Continued)
 
 
 
18
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:   SAM     SAM5     NVMIG3     GVDIVI     GVDIV3     NVMLG1     NVMLV1     NVMMG1  
                                                   
Reinvested dividends
 
  $ 2,598,471     7,615,469     7     28,833     128,039     51     1,065     -      
Asset charges (note 3)
 
    (23,868 )   (795,715 )   -         -         -         -         -         (58 )
                                                   
Net investment income (loss)
 
    2,574,603     6,819,754     7     28,833     128,039     51     1,065     (58 )
                                                   
Proceeds from mutual fund shares sold
 
    62,912,956     165,973,848     17,999     298,737     1,396,339     43,910     27,534     803,992  
Cost of mutual fund shares sold
 
    (62,912,956 )   (165,973,848 )   (21,453 )   (375,287 )   (1,553,990 )   (46,438 )   (30,188 )   (836,116 )
                                                   
Realized gain (loss) on investments
 
    -         -         (3,454 )   (76,550 )   (157,651 )   (2,528 )   (2,654 )   (32,124 )
Change in unrealized gain (loss) on investments
 
    -         -         (2,935 )   (1,132,458 )   (5,223,038 )   (7,223 )   (9,985 )   (1,417 )
                                                   
Net gain (loss) on investments
 
    -         -         (6,389 )   (1,209,008 )   (5,380,689 )   (9,751 )   (12,639 )   (33,541 )
                                                   
Reinvested capital gains
 
    -         -         -         240,731     1,087,474     -         -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ 2,574,603     6,819,754     (6,382 )   (939,444 )   (4,165,176 )   (9,700 )   (11,574 )   (33,599 )
                                                   
                 
Investment Activity:   NVMMV1     NVMMV2     SCGF     SCVF     SCF     TRF     GVUS1     NVNMO1  
                                                   
Reinvested dividends
 
  $ 11     49     -         521,776     656,000     5,123,727     13,588     -      
Asset charges (note 3)
 
    -         -         (13,425 )   (33,271 )   (101,823 )   (320,134 )   (756 )   -      
                                                   
Net investment income (loss)
 
    11     49     (13,425 )   488,505     554,177     4,803,593     12,832     -      
                                                   
Proceeds from mutual fund shares sold
 
    -         7,506     8,012,779     18,012,635     17,364,869     6,801,082     786,745     8,827  
Cost of mutual fund shares sold
 
    -         (8,362 )   (9,152,986 )   (24,637,495 )   (22,791,825 )   (5,444,189 )   (1,035,845 )   (16,565 )
                                                   
Realized gain (loss) on investments
 
    -         (856 )   (1,140,207 )   (6,624,860 )   (5,426,956 )   1,356,893     (249,100 )   (7,738 )
Change in unrealized gain (loss) on investments
 
    81     (160 )   (9,003,247 )   (10,935,610 )   (45,734,209 )   (245,372,431 )   (895,663 )   (168 )
                                                   
Net gain (loss) on investments
 
    81     (1,016 )   (10,143,454 )   (17,560,470 )   (51,161,165 )   (244,015,538 )   (1,144,763 )   (7,906 )
                                                   
Reinvested capital gains
 
    -         -         -         -         15,926,545     59,388,629     -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ 92     (967 )   (10,156,879 )   (17,071,965 )   (34,680,443 )   (179,823,316 )   (1,131,931 )   (7,906 )
                                                   
(Continued)
 
 
 
19
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    NVNSR1     NVSTB2     GGTC     GGTC3     GVUG1     EIF     MSBF     NVRE1  
                                                    
Reinvested dividends
 
   $ 108     10,320     -         -         -         231,545     1,073,514     2,895  
Asset charges (note 3)
 
     -         -         (8,064 )   -         (4,341 )   (1,690 )   (16,925 )   -      
                                                    
Net investment income (loss)
 
     108     10,320     (8,064 )   -         (4,341 )   229,855     1,056,589     2,895  
                                                    
Proceeds from mutual fund shares sold
 
     545     350,690     2,463,480     1,821,062     2,751,698     2,437,631     14,402,289     46,686  
Cost of mutual fund shares sold
 
     (757 )   (349,584 )   (2,605,054 )   (2,070,267 )   (3,070,492 )   (2,627,023 )   (15,857,328 )   (54,179 )
                                                    
Realized gain (loss) on investments
 
     (212 )   1,106     (141,574 )   (249,205 )   (318,794 )   (189,392 )   (1,455,039 )   (7,493 )
Change in unrealized gain (loss) on investments
 
     (12,894 )   (996 )   (3,735,503 )   (1,724,987 )   (3,986,197 )   (5,113,403 )   (3,180,202 )   (38,458 )
                                                    
Net gain (loss) on investments
 
     (13,106 )   110     (3,877,077 )   (1,974,192 )   (4,304,991 )   (5,302,795 )   (4,635,241 )   (45,951 )
                                                    
Reinvested capital gains
 
     -         -         730,340     343,893     1,191,538     166,922     358,044     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (12,998 )   10,430     (3,154,801 )   (1,630,299 )   (3,117,794 )   (4,906,018 )   (3,220,608 )   (43,056 )
                                                    
                 
Investment Activity:    AMGP     AMINS     AMCG     AMTP     AMRI     AMRS     AMFAS     AMSRS  
                                                    
Reinvested dividends
 
   $ 56,434     -         -         76,567     41,011     9,627     -         78,334  
Asset charges (note 3)
 
     (4,111 )   -         (20,752 )   (3,212 )   (3,888 )   -         (1,252 )   -      
                                                    
Net investment income (loss)
 
     52,323     -         (20,752 )   73,355     37,123     9,627     (1,252 )   78,334  
                                                    
Proceeds from mutual fund shares sold
 
     2,362,138     847,786     5,381,832     4,938,376     1,244,035     346,791     565,510     990,130  
Cost of mutual fund shares sold
 
     (1,755,033 )   (979,578 )   (2,948,540 )   (5,359,731 )   (1,749,287 )   (368,140 )   (655,849 )   (891,227 )
                                                    
Realized gain (loss) on investments
 
     607,105     (131,792 )   2,433,292     (421,355 )   (505,252 )   (21,349 )   (90,339 )   98,903  
Change in unrealized gain (loss) on investments
 
     (5,426,146 )   (1,655,919 )   (23,546,784 )   (11,677,741 )   (828,907 )   (533,333 )   (721,945 )   (2,095,483 )
                                                    
Net gain (loss) on investments
 
     (4,819,041 )   (1,787,711 )   (21,113,492 )   (12,099,096 )   (1,334,159 )   (554,682 )   (812,284 )   (1,996,580 )
                                                    
Reinvested capital gains
 
     386,741     (47 )   -         2,415,975     7,577     2,094     57,762     267,832  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (4,379,977 )   (1,787,758 )   (21,134,244 )   (9,609,766 )   (1,289,459 )   (542,961 )   (755,774 )   (1,650,414 )
                                                    
(Continued)
 
 
 
20
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    OVGR     OVGS3     OVGS     OVHI3     OVHI     OVSC     OVGI     OVAG  
                                                    
Reinvested dividends
 
   $ 150,815     261,264     960,485     58,804     149,441     23,275     515,060     -      
Asset charges (note 3)
 
     (142,502 )   -         (114,927 )   -         -         -         (10,427 )   (23,328 )
                                                    
Net investment income (loss)
 
     8,313     261,264     845,558     58,804     149,441     23,275     504,633     (23,328 )
                                                    
Proceeds from mutual fund shares sold
 
     23,244,831     3,088,177     19,065,143     923,712     584,089     843,513     6,872,040     8,359,352  
Cost of mutual fund shares sold
 
     (18,676,358 )   (3,377,472 )   (20,030,296 )   (1,082,969 )   (750,280 )   (940,763 )   (5,733,890 )   (6,631,499 )
                                                    
Realized gain (loss) on investments
 
     4,568,473     (289,295 )   (965,153 )   (159,257 )   (166,191 )   (97,250 )   1,138,150     1,727,853  
Change in unrealized gain (loss) on investments
 
     (62,205,433 )   (9,114,516 )   (34,242,609 )   (1,000,576 )   (1,660,237 )   (2,212,248 )   (19,355,708 )   (21,121,810 )
                                                    
Net gain (loss) on investments
 
     (57,636,960 )   (9,403,811 )   (35,207,762 )   (1,159,833 )   (1,826,428 )   (2,309,498 )   (18,217,558 )   (19,393,957 )
                                                    
Reinvested capital gains
 
     -         1,150,196     4,220,261     -         -         258,437     2,237,977     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (57,628,647 )   (7,992,351 )   (30,141,943 )   (1,101,029 )   (1,676,987 )   (2,027,786 )   (15,474,948 )   (19,417,285 )
                                                    
                 
Investment Activity:    OVSB     PMVAAA     PMVLDA     PMVRRA     PMVTRA     PIVEMI     PIHYB1     PVGIB  
                                                    
Reinvested dividends
 
   $ 38,483     78,920     1,831,667     2,236,199     7,625,148     287     1,229,301     16,107  
Asset charges (note 3)
 
     (1,935 )   (4,278 )   (103,356 )   (176,882 )   (406,887 )   (139 )   (31,360 )   -      
                                                    
Net investment income (loss)
 
     36,548     74,642     1,728,311     2,059,317     7,218,261     148     1,197,941     16,107  
                                                    
Proceeds from mutual fund shares sold
 
     669,672     2,092,201     24,210,437     26,113,918     51,800,891     54,769     5,037,115     272,113  
Cost of mutual fund shares sold
 
     (791,626 )   (2,655,303 )   (24,629,634 )   (28,137,307 )   (51,445,899 )   (111,263 )   (6,001,042 )   (380,387 )
                                                    
Realized gain (loss) on investments
 
     (121,954 )   (563,102 )   (419,197 )   (2,023,389 )   354,992     (56,494 )   (963,927 )   (108,274 )
Change in unrealized gain (loss) on investments
 
     (132,574 )   11,957     (2,328,192 )   (5,605,641 )   (3,481,322 )   (17,307 )   (6,240,402 )   (415,966 )
                                                    
Net gain (loss) on investments
 
     (254,528 )   (551,145 )   (2,747,389 )   (7,629,030 )   (3,126,330 )   (73,801 )   (7,204,329 )   (524,240 )
                                                    
Reinvested capital gains
 
     8,893     1,935     711,450     93,651     3,186,763     11,846     144,329     138,494  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (209,087 )   (474,568 )   (307,628 )   (5,476,062 )   7,278,694     (61,807 )   (5,862,059 )   (369,639 )
                                                    
(Continued)
 
 
 
21
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:    PVTIGB     PVOEGB     PVTSCB     PVTVB     ROCMC     ROCSC     TRBCG2     TREI2  
                                                    
Reinvested dividends
 
   $ 47,275     -         -         -         1,049,742     716     3,503     1,722,330  
Asset charges (note 3)
 
     -         (101 )   -         -         (102,016 )   (280 )   (457 )   (182,864 )
                                                    
Net investment income (loss)
 
     47,275     (101 )   -         -         947,726     436     3,046     1,539,466  
                                                    
Proceeds from mutual fund shares sold
 
     1,172,175     62,553     28     60,561     20,739,625     154,112     780,476     31,839,298  
Cost of mutual fund shares sold
 
     (1,449,780 )   (80,519 )   (33 )   (62,519 )   (25,677,152 )   (182,026 )   (839,978 )   (38,011,870 )
                                                    
Realized gain (loss) on investments
 
     (277,605 )   (17,966 )   (5 )   (1,958 )   (4,937,527 )   (27,914 )   (59,502 )   (6,172,572 )
Change in unrealized gain (loss) on investments
 
     (1,264,839 )   (7,288 )   (185 )   (127,926 )   (22,022,108 )   (27,164 )   (1,474,808 )   (31,210,378 )
                                                    
Net gain (loss) on investments
 
     (1,542,444 )   (25,254 )   (190 )   (129,884 )   (26,959,635 )   (55,078 )   (1,534,310 )   (37,382,950 )
                                                    
Reinvested capital gains
 
     363,224     -         -         -         4,399,048     9,209     -         2,480,253  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (1,131,945 )   (25,355 )   (190 )   (129,884 )   (21,612,861 )   (45,433 )   (1,531,264 )   (33,363,231 )
                                                    
                 
Investment Activity:    TRHS2     TRLT2     TRMCG2     TRNAG1     TRPSB1     DSRG     MSVEG     VWEM  
                                                    
Reinvested dividends
 
   $ -         59,606     -         -         12,111     93,309     3     -      
                                                    
Asset charges (note 3)
 
     (2,656 )   -         (51,496 )   (35,943 )   (721 )   (1,777 )   (184 )   (14,781 )
                                                    
Net investment income (loss)
 
     (2,656 )   59,606     (51,496 )   (35,943 )   11,390     91,532     (181 )   (14,781 )
Proceeds from mutual fund shares sold
 
     523,375     411,147     9,843,314     11,076,399     736,824     1,554,436     25,502     8,406,612  
Cost of mutual fund shares sold
 
     (668,211 )   (408,449 )   (12,322,541 )   (12,452,617 )   (803,024 )   (1,592,279 )   (38,861 )   (12,933,133 )
                                                    
Realized gain (loss) on investments
 
     (144,836 )   2,698     (2,479,227 )   (1,376,218 )   (66,200 )   (37,843 )   (13,359 )   (4,526,521 )
Change in unrealized gain (loss) on investments
 
     (376,879 )   (49,239 )   (9,104,416 )   (3,452,913 )   (106,121 )   (4,914,476 )   (108,805 )   (23,938,240 )
                                                    
Net gain (loss) on investments
 
     (521,715 )   (46,541 )   (11,583,643 )   (4,829,131 )   (172,321 )   (4,952,319 )   (122,164 )   (28,464,761 )
                                                    
Reinvested capital gains
 
     15,673     -         1,211,901     491,458     2,733     -         -         10,596,053  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
   $ (508,698 )   13,065     (10,423,238 )   (4,373,616 )   (158,198 )   (4,860,787 )   (122,345 )   (17,883,489 )
                                                    
(Continued)
 
 
 
22
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF OPERATIONS, Continued
 
Year Ended December 31, 2008
 
 
 
                                                   
Investment Activity:   VWHA     MSVFI     MSEM     VKVGR2     MSVMG     MSVRE     VVB     VVDV  
                                                   
Reinvested dividends
 
  $ 89,221     154,326     834,643     17,295     72,673     1,998,389     -         -      
Asset charges (note 3)
 
    (35,003 )   -         (14,749 )   (1,091 )   (16,053 )   (66,442 )   (1,229 )   (1,565 )
                                                   
Net investment income (loss)
 
    54,218     154,326     819,894     16,204     56,620     1,931,947     (1,229 )   (1,565 )
                                                   
Proceeds from mutual fund shares sold
 
    18,699,377     1,160,138     5,223,033     1,274,603     2,514,261     23,264,504     320,787     238,552  
Cost of mutual fund shares sold
 
    (19,321,613 )   (1,267,808 )   (6,065,028 )   (1,520,005 )   (3,496,056 )   (32,063,956 )   (430,161 )   (327,651 )
                                                   
Realized gain (loss) on investments
 
    (622,236 )   (107,670 )   (841,995 )   (245,402 )   (981,795 )   (8,799,452 )   (109,374 )   (89,099 )
Change in unrealized gain (loss) on investments
 
    (21,816,757 )   (413,202 )   (2,401,089 )   (97,237 )   (7,029,521 )   (37,903,882 )   (135,377 )   (387,618 )
                                                   
Net gain (loss) on investments
 
    (22,438,993 )   (520,872 )   (3,243,084 )   (342,639 )   (8,011,316 )   (46,703,334 )   (244,751 )   (476,717 )
                                                   
Reinvested capital gains
 
    4,885,678     -         481,742     40,355     2,360,835     21,917,133     -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ (17,499,097 )   (366,546 )   (1,941,448 )   (286,080 )   (5,593,861 )   (22,854,254 )   (245,980 )   (478,282 )
                                                   
                 
Investment Activity:   VVI     VVMCI     VVSTC     SVDF     SVOF     WFVSCG              
                                                   
Reinvested dividends
 
  $ -         -         -         -         403,938     -                  
Asset charges (note 3)
 
    (3,937 )   (3,403 )   (2,912 )   (266 )   (15,916 )   (1,482 )            
                                                   
Net investment income (loss)
 
    (3,937 )   (3,403 )   (2,912 )   (266 )   388,022     (1,482 )            
                                                   
Proceeds from mutual fund shares sold
 
    825,547     689,283     937,864     299,128     5,333,523     289,675              
Cost of mutual fund shares sold
 
    (1,358,259 )   (1,049,903 )   (989,942 )   (329,441 )   (6,288,524 )   (526,049 )            
                                                   
Realized gain (loss) on investments
 
    (532,712 )   (360,620 )   (52,078 )   (30,313 )   (955,001 )   (236,374 )            
Change in unrealized gain (loss) on investments
 
    (1,233,518 )   (898,879 )   (73,797 )   (195,789 )   (13,787,129 )   (329,646 )            
                                                   
Net gain (loss) on investments
 
    (1,766,230 )   (1,259,499 )   (125,875 )   (226,102 )   (14,742,130 )   (566,020 )            
                                                   
Reinvested capital gains
 
    -         -         -         -         4,767,838     195,059              
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
  $ (1,770,167 )   (1,262,902 )   (128,787 )   (226,368 )   (9,586,270 )   (372,443 )            
                                                   
See accompanying notes to financial statements.
 
 
 
23
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     Total     AVBVI     AVCA     AVCDI  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 79,188,839     85,461,783     47,343     43,908     -         -         (19,941 )   (26,701 )
Realized gain (loss) on investments
 
     (64,441,051 )   207,586,387     (307,233 )   348,417     (24,952 )   74,023     (938,058 )   1,048,026  
Change in unrealized gain (loss) on investments
 
     (1,787,300,699 )   (135,244,323 )   (4,575,481 )   (710,460 )   (635,043 )   106,701     (6,874,273 )   (966,703 )
Reinvested capital gains
 
     265,246,757     219,084,030     1,102,495     470,561     -         -         1,332,482     1,262,845  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (1,507,306,154 )   376,887,877     (3,732,876 )   152,426     (659,995 )   180,724     (6,499,790 )   1,317,467  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     354,312,622     417,190,529     678,683     1,197,541     193,096     250,700     754,828     1,151,457  
Transfers between funds
 
     -         -         (904,300 )   (748,208 )   (389,819 )   (121,938 )   (2,885,546 )   1,923,219  
Surrenders (note 6)
 
     (249,501,663 )   (256,215,304 )   (213,281 )   (641,252 )   (55,110 )   (18,388 )   (228,022 )   (719,451 )
Death benefits (note 4)
 
     (9,350,811 )   (11,792,491 )   (1,384 )   (26,674 )   -         (154 )   (11,234 )   (31,305 )
Net policy repayments (loans) (note 5)
 
     (32,613,869 )   (29,372,844 )   (12,791 )   (34,194 )   (5,773 )   (14,072 )   (27,582 )   (31,954 )
Deductions for surrender charges (note 2d)
 
     (5,918,247 )   (6,501,412 )   (31,670 )   (29,400 )   (11,388 )   (6,471 )   (13,506 )   (15,744 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (126,435,392 )   (128,028,675 )   (285,368 )   (356,962 )   (78,422 )   (87,879 )   (310,462 )   (437,771 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (5,877,081 )   (6,839,415 )   (17,045 )   (22,990 )   (4,498 )   (5,437 )   (11,480 )   (15,294 )
MSP contracts
 
     (304,548 )   (318,936 )   (345 )   (395 )   (182 )   (195 )   (323 )   (359 )
SL contracts or LSFP contracts
 
     (1,120,126 )   (1,297,927 )   (2,028 )   (2,809 )   (1,818 )   (2,236 )   (1,096 )   (1,105 )
Adjustments to maintain reserves
 
     (110,891 )   (24,315 )   531     34     (199 )   6     (2,240 )   916  
                                                    
Net equity transactions
 
     (76,920,006 )   (23,200,790 )   (788,998 )   (665,309 )   (354,113 )   (6,064 )   (2,736,663 )   1,822,608  
                                                    
Net change in contract owners’ equity
 
     (1,584,226,160 )   353,687,087     (4,521,874 )   (512,883 )   (1,014,108 )   174,660     (9,236,453 )   3,140,075  
Contract owners’ equity beginning of period
 
     4,818,129,455     4,464,442,368     8,061,764     8,574,647     1,735,690     1,561,030     15,790,110     12,650,035  
                                                    
Contract owners’ equity end of period
 
   $ 3,233,903,295     4,818,129,455     3,539,890     8,061,764     721,582     1,735,690     6,553,657     15,790,110  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     307,056,666     307,762,808     455,382     491,676     101,352     102,104     733,388     650,168  
Units purchased
 
     69,158,972     70,093,417     61,865     94,233     16,781     17,135     116,206     183,074  
Units redeemed
 
     (69,176,952 )   (70,799,559 )   (102,881 )   (130,527 )   (44,864 )   (17,887 )   (274,173 )   (99,854 )
                                                    
Ending units
 
     307,038,686     307,056,666     414,366     455,382     73,269     101,352     575,421     733,388  
                                                    
(Continued)
 
 
 
24
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     AVIE     ALVGIA     ALVIVA     ALVSVA  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 88,527     61,812     272,842     251,947     281,424     211,324     32,086     45,628  
Realized gain (loss) on investments
 
     818,863     1,596,611     (941,878 )   591,281     (6,091,926 )   677,301     (233,100 )   202,495  
Change in unrealized gain (loss) on investments
 
     (16,773,325 )   1,281,739     (9,189,587 )   (848,511 )   (21,079,201 )   (1,000,621 )   (2,153,893 )   (661,993 )
Reinvested capital gains
 
     411,886     -         2,544,323     1,017,690     2,037,831     932,439     495,807     346,724  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (15,454,049 )   2,940,162     (7,314,300 )   1,012,407     (24,851,872 )   820,443     (1,859,100 )   (67,146 )
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     2,504,764     2,910,438     993,170     1,244,527     2,954,187     572,520     660,079     352,912  
Transfers between funds
 
     2,442,403     11,396,412     (980,081 )   863,443     16,470,977     19,294,463     414,837     2,409,121  
Surrenders (note 6)
 
     (1,640,799 )   (335,911 )   (3,492,018 )   (1,212,807 )   (415,232 )   (7,839 )   (378,852 )   (217,939 )
Death benefits (note 4)
 
     (15,227 )   (21,095 )   (42,645 )   (14,872 )   (23,915 )   (56,986 )   (2,356 )   (5,672 )
Net policy repayments (loans) (note 5)
 
     (674,107 )   (242,049 )   (190,144 )   (118,508 )   (16,455 )   (35,361 )   14,542     (7,831 )
Deductions for surrender charges
(note 2d)
 
     -         -         (10,141 )   (9,122 )   -         -         (10,346 )   (15,937 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (527,462 )   (427,246 )   (273,538 )   (358,485 )   (546,479 )   (308,813 )   (166,604 )   (161,134 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     -         -         (11,522 )   (14,823 )   -         -         (11,978 )   (15,421 )
MSP contracts
 
     -         -         (85 )   (121 )   -         -         (273 )   (331 )
SL contracts or LSFP contracts
 
     -         -         (1,611 )   (1,930 )   -         -         (1,991 )   (2,042 )
Adjustments to maintain reserves
 
     (3,999 )   886     (954 )   596     (1,802 )   1,897     (402 )   (11 )
                                                    
Net equity transactions
 
     2,085,573     13,281,435     (4,009,569 )   377,898     18,421,281     19,459,881     516,656     2,335,715  
                                                    
Net change in contract owners’ equity
 
     (13,368,476 )   16,221,597     (11,323,869 )   1,390,305     (6,430,591 )   20,280,324     (1,342,444 )   2,268,569  
Contract owners’ equity beginning of period
 
     35,890,353     19,668,756     21,350,544     19,960,239     32,562,696     12,282,372     5,653,964     3,385,395  
                                                    
Contract owners’ equity end of period
 
   $ 22,521,877     35,890,353     10,026,675     21,350,544     26,132,105     32,562,696     4,311,520     5,653,964  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     1,750,012     1,098,252     1,127,146     1,107,894     2,725,346     1,085,100     276,826     168,136  
Units purchased
 
     716,633     850,615     124,500     472,578     2,478,645     1,879,153     98,801     129,927  
Units redeemed
 
     (621,795 )   (198,855 )   (359,790 )   (453,326 )   (520,868 )   (238,907 )   (47,459 )   (21,237 )
                                                    
Ending units
 
     1,844,850     1,750,012     891,856     1,127,146     4,683,123     2,725,346     328,168     276,826  
                                                    
(Continued)
 
 
 
25
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     ACVIG     ACVIP2     ACVI     ACVI3  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 413,752     511,828     666,076     296,823     257,481     284,353     81,052     61,541  
Realized gain (loss) on investments
 
     322,741     2,565,198     35,056     (46,841 )   2,469,282     5,761,892     77,204     148,430  
Change in unrealized gain (loss) on investments
 
     (11,498,018 )   (3,011,606 )   (1,411,755 )   393,108     (25,813,579 )   1,798,877     (6,681,859 )   1,432,507  
Reinvested capital gains
 
     2,527,186     -         -         -         3,477,537     -         952,078     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (8,234,339 )   65,420     (710,623 )   643,090     (19,609,279 )   7,845,122     (5,571,525 )   1,642,478  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     1,416,534     1,912,420     1,932,422     586,693     618,884     1,129,512     1,731,418     2,004,931  
Transfers between funds
 
     (1,104,166 )   (2,582,550 )   10,918,151     70,579     (1,613,073 )   (3,168,405 )   (418,966 )   1,486,520  
Surrenders (note 6)
 
     (1,530,492 )   (1,531,841 )   (438,886 )   (286,864 )   (2,316,247 )   (4,446,804 )   (700,271 )   (454,710 )
Death benefits (note 4)
 
     (190,033 )   (37,993 )   (388 )   (27,458 )   (95,546 )   (45,503 )   (64,410 )   (5,183 )
Net policy repayments (loans)
(note 5)
 
     (43,973 )   (177,542 )   (202,460 )   (59,228 )   (255,864 )   (344,380 )   85,585     13,108  
Deductions for surrender charges (note 2d)
 
     (66,767 )   (76,984 )   (26,158 )   (30,809 )   (34,952 )   (54,603 )   (30,035 )   (33,510 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (968,369 )   (1,114,346 )   (413,495 )   (268,880 )   (1,288,114 )   (1,414,634 )   (577,322 )   (521,041 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (59,962 )   (80,140 )   (25,806 )   (22,072 )   (50,189 )   (67,758 )   (37,215 )   (37,100 )
MSP contracts
 
     (2,178 )   (3,709 )   (966 )   (538 )   (2,236 )   (2,679 )   (455 )   (267 )
SL contracts or LSFP contracts
 
     (11,070 )   (14,574 )   (23,222 )   (4,114 )   (9,635 )   (12,923 )   (5,044 )   (4,937 )
Adjustments to maintain reserves
 
     (502 )   161     338     (693 )   1,053     399     (305 )   73  
                                                    
Net equity transactions
 
     (2,560,978 )   (3,707,098 )   11,719,530     (43,383 )   (5,045,919 )   (8,427,778 )   (17,020 )   (2,447,883 )
                                                    
Net change in contract owners’ equity
 
     (10,795,317 )   (3,641,678 )   11,008,907     599,707     (24,655,198 )   (582,656 )   (5,588,545 )   4,090,361  
Contract owners’ equity beginning of period
 
     25,727,927     29,369,605     6,857,769     6,258,062     48,720,936     49,303,592     12,099,920     8,009,559  
                                                    
Contract owners’ equity end of period
 
   $ 14,932,610     25,727,927     17,866,676     6,857,769     24,065,738     48,720,936     6,511,375     12,099,920  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     1,557,702     1,778,146     555,690     555,240     2,830,064     3,354,086     702,238     548,782  
Units purchased
 
     122,432     200,389     1,008,618     145,441     161,571     289,620     141,038     224,236  
Units redeemed
 
     (302,138 )   (420,833 )   (93,187 )   (144,991 )   (428,191 )   (813,642 )   (158,394 )   (70,780 )
                                                    
Ending units
 
     1,377,996     1,557,702     1,471,121     555,690     2,563,444     2,830,064     684,882     702,238  
                                                    
(Continued)
 
 
 
26
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     ACVMV1     ACVU1     ACVV     ACVVS1  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 1,720     17,552     (1,778 )   (2,826 )   1,345,712     1,146,462     (2,028 )   (1,573 )
Realized gain (loss) on investments
 
     (214,958 )   84,641     (190,995 )   101,810     (4,697,399 )   1,847,610     (435,741 )   149,244  
Change in unrealized gain (loss) on investments
 
     (282,036 )   (281,936 )   (2,431,983 )   772,249     (21,487,997 )   (12,797,015 )   (2,649,965 )   352,778  
Reinvested capital gains
 
     -         36,360     624,097     -         7,372,247     6,248,743     198,639     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (495,274 )   (143,383 )   (2,000,659 )   871,233     (17,467,437 )   (3,554,200 )   (2,889,095 )   500,449  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     324,352     245,102     448,760     733,652     4,823,008     6,271,631     516,181     285,433  
Transfers between funds
 
     (6,246 )   1,178,146     (1,306,825 )   911,467     (3,231,628 )   (1,015,182 )   747,552     4,544,583  
Surrenders (note 6)
 
     (194,757 )   (43,795 )   (145,283 )   (401,827 )   (4,571,675 )   (4,735,105 )   (399,396 )   (122,930 )
Death benefits (note 4)
 
     -         (1,833 )   (7,417 )   (97,580 )   (147,725 )   (157,391 )   (745 )   -      
Net policy repayments (loans) (note 5)
 
     (9,526 )   (36,091 )   (31,965 )   17,070     (235,198 )   (746,037 )   (19,896 )   (25,416 )
Deductions for surrender charges
(note 2d)
 
     (6,118 )   (2,369 )   (10,461 )   (23,662 )   (151,004 )   (126,136 )   (6,505 )   (1,382 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (109,028 )   (106,743 )   (194,006 )   (205,932 )   (2,224,770 )   (2,586,369 )   (168,664 )   (55,422 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (6,661 )   (8,168 )   (9,889 )   (11,192 )   (140,594 )   (186,534 )   (10,567 )   (4,984 )
MSP contracts
 
     (415 )   (402 )   (266 )   (237 )   (4,101 )   (5,553 )   (234 )   (82 )
SL contracts or LSFP contracts
 
     (1,109 )   (1,231 )   (1,283 )   (1,442 )   (22,819 )   (34,123 )   (1,613 )   (571 )
Adjustments to maintain reserves
 
     (271 )   28     6,318     (9,407 )   1,214     177     (251 )   66  
                                                    
Net equity transactions
 
     (9,779 )   1,222,644     (1,252,317 )   910,910     (5,905,292 )   (3,320,623 )   655,862     4,619,295  
                                                    
Net change in contract owners’ equity
 
     (505,053 )   1,079,261     (3,252,976 )   1,782,143     (23,372,729 )   (6,874,823 )   (2,233,233 )   5,119,744  
Contract owners’ equity beginning of period
 
     2,291,374     1,212,113     5,760,420     3,978,277     68,406,819     75,281,642     5,468,209     348,465  
                                                    
Contract owners’ equity end of period
 
   $ 1,786,321     2,291,374     2,507,444     5,760,420     45,034,090     68,406,819     3,234,976     5,468,209  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     172,200     88,992     435,218     363,362     3,401,962     3,537,736     313,570     27,968  
Units purchased
 
     47,130     98,031     45,560     150,554     463,575     545,786     156,951     293,455  
Units redeemed
 
     (41,742 )   (14,823 )   (157,513 )   (78,698 )   (799,961 )   (681,560 )   (108,826 )   (7,853 )
                                                    
Ending units
 
     177,588     172,200     323,265     435,218     3,065,576     3,401,962     361,695     313,570  
                                                    
(Continued)
 
 
 
27
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                             
     AMVAA2     AMVBD2    AMVGS2    AMVGR2
                        
     2008         2007         2008         2007        2008         2007        2008         2007    
                                                
Investment activity:
 
                                              
Net investment income (loss)
 
   $ 22,724     -         32,914     -        (549 )   -        8,362     -    
Realized gain (loss) on investments
 
     (11,900 )   -         (76,830 )   -        (71,342 )   -        (189,583 )   -    
Change in unrealized gain (loss) on investments
 
     (242,674 )   -         (29,824 )   -        (217,818 )   -        (468,570 )   -    
Reinvested capital gains
 
     29,648     -         1,410     -        50,646     -        120,744     -    
                                                
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (202,202 )   -         (72,330 )   -        (239,063 )   -        (529,047 )   -    
                                                
Equity transactions:
 
                                              
Purchase payments received from contract owners (notes 2a and 6)
 
     40,861     -         10,249     -        9,318     -        (742 )   -    
Transfers between funds
 
     984,907     -         634,364     -        480,877     -        1,386,022     -    
Surrenders (note 6)
 
     (7,923 )   -         -         -        -         -        -         -    
Death benefits (note 4)
 
     -         -         -         -        -         -        -         -    
Net policy repayments (loans)
(note 5)
 
     -         -         -         -        -         -        -         -    
Deductions for surrender charges (note 2d)
 
     -         -         -         -        -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (20,574 )   -         (5,739 )   -        (2,542 )   -        (8,558 )   -    
Asset charges (note 3):
 
                                              
FPVUL & VEL contracts
 
     -         -         -         -        -         -        -         -    
MSP contracts
 
     -         -         -         -        -         -        -         -    
SL contracts or LSFP contracts
 
     -         -         -         -        -         -        -         -    
Adjustments to maintain reserves
 
     (20 )   -         (27 )   -        (11 )   -        (35 )   -    
                                                
Net equity transactions
 
     997,251     -         638,847     -        487,642     -        1,376,687     -    
                                                
Net change in contract owners’ equity
 
     795,049     -         566,517     -        248,579     -        847,640     -    
Contract owners’ equity beginning of period
 
     -         -         -         -        -         -        -         -    
                                                
Contract owners’ equity end of period
 
   $ 795,049     -         566,517     -        248,579     -        847,640     -    
                                                
CHANGES IN UNITS:
 
                                              
Beginning units
 
     -         -         -         -        -         -        -         -    
Units purchased
 
     120,686     -         62,941     -        49,656     -        151,812     -    
Units redeemed
 
     (3,845 )   -         (605 )   -        (325 )   -        (1,061 )   -    
                                                
Ending units
 
     116,841     -         62,336     -        49,331     -        150,751     -    
                                                
(Continued)
 
 
 
28
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     MLVIX2     MLVLC2     CVSSE     WVCP  
                            
     2008    2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ -        (1,459 )   6,543     25,787     (306 )   (281 )   8,140     (211 )
Realized gain (loss) on investments
 
     -        (46,062 )   (1,007,485 )   11,008     (22,036 )   14,192     15,559     84,356  
Change in unrealized gain (loss) on investments
 
     -        180,030     11,025     (384,037 )   (50,892 )   (10,352 )   (292,705 )   (105,235 )
Reinvested capital gains
 
     -        -         26,100     515,034     1,159     6,543     -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     -        132,509     (963,817 )   167,792     (72,075 )   10,102     (269,006 )   (21,090 )
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     -        83,852     125,565     47,721     6,049     14,065     32,466     51,793  
Transfers between funds
 
     -        (1,595,988 )   (1,831,055 )   1,589,664     57,071     54,446     (51,855 )   (92,106 )
Surrenders (note 6)
 
     -        (18,921 )   (5,793 )   (14,083 )   (10,675 )   (73,635 )   (21,312 )   (83,913 )
Death benefits (note 4)
 
     -        (10,826 )   -         (5,537 )   (19 )   (81 )   (1,092 )   -      
Net policy repayments (loans) (note 5)
 
     -        -         (120,170 )   -         -         -         (405 )   (6,212 )
Deductions for surrender charges (note 2d)
 
     -        -         -         -         -         -         (373 )   (938 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     -        (11,115 )   (34,365 )   (21,324 )   (1,253 )   (1,312 )   (21,975 )   (27,327 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     -        -         -         -         -         -         (1,809 )   (2,735 )
MSP contracts
 
     -        -         -         -         -         -         (11 )   (16 )
SL contracts or LSFP contracts
 
     -        -         -         -         -         -         (34 )   (233 )
Adjustments to maintain reserves
 
     -        (44,731 )   (163 )   7     (47 )   (3 )   (115 )   27  
                                                   
Net equity transactions
 
     -        (1,597,729 )   (1,865,981 )   1,596,448     51,126     (6,520 )   (66,515 )   (161,660 )
                                                   
Net change in contract owners’ equity
 
     -        (1,465,220 )   (2,829,798 )   1,764,240     (20,949 )   3,582     (335,521 )   (182,750 )
Contract owners’ equity beginning of period
 
     -        1,465,220     3,736,270     1,972,030     134,636     131,054     627,990     810,740  
                                                   
Contract owners’ equity end of period
 
   $ -        -         906,472     3,736,270     113,687     134,636     292,469     627,990  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     -        100,516     261,702     149,024     7,972     8,540     44,824     56,062  
Units purchased
 
     -        8,535     27,156     126,531     3,624     4,618     3,054     3,480  
Units redeemed
 
     -        (109,051 )   (184,910 )   (13,853 )   (1,093 )   (5,186 )   (8,759 )   (14,718 )
                                                   
Ending units
 
     -        -         103,948     261,702     10,503     7,972     39,119     44,824  
                                                   
(Continued)
 
 
 
29
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     WIEP     WGIP     DAVVL    DVMCS  
                           
     2008     2007     2008     2007     2008         2007        2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 31,916     24,452     39,235     23,333     5,946     -        6,201     2,294  
Realized gain (loss) on investments
 
     103,019     99,635     (69,942 )   118,314     (14,339 )   -        (253,658 )   (41,974 )
Change in unrealized gain (loss) on investments
 
     (1,064,586 )   219,876     (661,518 )   (439,671 )   (173,146 )   -        (322,041 )   (74,440 )
Reinvested capital gains
 
     -         -         125,539     348,824     10,250     -        125,095     132,936  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (929,651 )   343,963     (566,686 )   50,800     (171,289 )   -        (444,403 )   18,816  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     93,414     81,341     89,615     128,063     78,937     -        45,518     111,885  
Transfers between funds
 
     (139,771 )   100,028     (29,496 )   (47,961 )   559,615     -        (328,793 )   403,087  
Surrenders (note 6)
 
     (94,130 )   (123,744 )   (72,339 )   (135,042 )   -         -        (10,341 )   (282,055 )
Death benefits (note 4)
 
     (33,988 )   (8,395 )   (22,535 )   (72,029 )   -         -        (6,063 )   (214 )
Net policy repayments (loans) (note 5)
 
     (6,551 )   (9,044 )   (30,028 )   (21,503 )   (9,443 )   -        (9,720 )   -      
Deductions for surrender charges (note 2d)
 
     (212 )   (855 )   (696 )   (5,349 )   -         -        -         -      
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (73,440 )   (76,002 )   (55,773 )   (61,573 )   (9,996 )   -        (12,866 )   (12,776 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     (5,754 )   (7,110 )   (3,899 )   (5,446 )   -         -        -         -      
MSP contracts
 
     (542 )   (655 )   (131 )   (245 )   -         -        -         -      
SL contracts or LSFP contracts
 
     (1,646 )   (2,077 )   (1,343 )   (1,931 )   -         -        -         -      
Adjustments to maintain reserves
 
     (302 )   59     (115 )   (36 )   20     -        (107 )   (5 )
                                                   
Net equity transactions
 
     (262,922 )   (46,454 )   (126,740 )   (223,051 )   619,133     -        (322,372 )   219,922  
                                                   
Net change in contract owners’ equity
 
     (1,192,573 )   297,509     (693,426 )   (172,251 )   447,844     -        (766,775 )   238,738  
Contract owners’ equity beginning of period
 
     2,326,924     2,029,415     1,661,505     1,833,756     -         -        1,337,267     1,098,529  
                                                   
Contract owners’ equity end of period
 
   $ 1,134,351     2,326,924     968,079     1,661,505     447,844     -        570,492     1,337,267  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     127,440     129,014     90,762     102,220     -         -        75,190     62,728  
Units purchased
 
     5,441     12,795     18,196     8,719     79,367     -        11,865     37,635  
Units redeemed
 
     (27,446 )   (14,369 )   (25,404 )   (20,177 )   (2,586 )   -        (33,220 )   (25,173 )
                                                   
Ending units
 
     105,435     127,440     83,554     90,762     76,781     -        53,835     75,190  
                                                   
(Continued)
 
 
 
30
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     DVSCS     DSIF     DCAP     DSC  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 156,917     56,147     6,319,860     6,206,965     574,356     516,003     4,928     5,945  
Realized gain (loss) on investments
 
     (1,325,785 )   1,430,465     15,818,799     25,261,854     1,543,140     2,000,102     (80,882 )   (8,908 )
Change in unrealized gain (loss) on investments
 
     (10,876,821 )   (2,636,043 )   (163,666,840 )   (11,213,766 )   (13,273,742 )   (36,012 )   (205,053 )   (186,955 )
Reinvested capital gains
 
     3,338,301     1,029,058     -         -         2,238,570     -         29,526     103,932  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (8,707,388 )   (120,373 )   (141,528,181 )   20,255,053     (8,917,676 )   2,480,093     (251,481 )   (85,986 )
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     1,708,490     2,283,100     19,761,732     24,508,912     2,992,016     3,353,471     117,657     87,987  
Transfers between funds
 
     3,465,034     1,678,848     12,743,215     1,308,614     (6,507,327 )   (1,547,247 )   50,080     (97,980 )
Surrenders (note 6)
 
     (813,933 )   (2,061,319 )   (22,570,115 )   (29,844,299 )   (1,322,133 )   (2,082,693 )   (65,557 )   (22,898 )
Death benefits (note 4)
 
     (18,274 )   (4,170 )   (676,774 )   (769,297 )   (129,710 )   (79,654 )   -         -      
Net policy repayments (loans)
(note 5)
 
     (48,295 )   (174,364 )   (1,079,838 )   (3,201,321 )   (31,928 )   (140,908 )   57,724     (12,090 )
Deductions for surrender charges (note 2d)
 
     (48,324 )   (38,645 )   (450,561 )   (501,356 )   (52,971 )   (80,259 )   (5,085 )   (2,621 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (635,055 )   (655,341 )   (10,510,403 )   (11,291,321 )   (1,092,938 )   (1,198,375 )   (29,350 )   (36,440 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (27,993 )   (34,319 )   (441,190 )   (547,091 )   (62,716 )   (76,825 )   (2,165 )   (2,983 )
MSP contracts
 
     (428 )   (509 )   (15,136 )   (19,329 )   (1,343 )   (1,628 )   -         -      
SL contracts or LSFP contracts
 
     (6,019 )   (12,395 )   (131,293 )   (191,574 )   (10,042 )   (11,144 )   (225 )   (287 )
Adjustments to maintain reserves
 
     11,814     (76 )   910     6,952     (978 )   (14 )   (185 )   21  
                                                    
Net equity transactions
 
     3,587,017     980,809     (3,369,453 )   (20,541,110 )   (6,220,070 )   (1,865,277 )   122,894     (87,291 )
                                                    
Net change in contract owners’ equity
 
     (5,120,371 )   860,436     (144,897,634 )   (286,057 )   (15,137,746 )   614,816     (128,587 )   (173,277 )
Contract owners’ equity beginning of period
 
     25,289,490     24,429,054     385,793,636     386,079,693     35,470,838     34,856,022     657,205     830,482  
                                                    
Contract owners’ equity end of period
 
   $ 20,169,119     25,289,490     240,896,002     385,793,636     20,333,092     35,470,838     528,618     657,205  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     1,623,344     1,557,038     27,146,494     28,048,062     2,352,372     2,409,358     46,856     52,662  
Units purchased
 
     487,411     602,368     5,271,091     4,719,678     282,871     607,099     18,551     5,842  
Units redeemed
 
     (233,100 )   (536,062 )   (4,936,614 )   (5,621,246 )   (787,860 )   (664,085 )   (5,017 )   (11,648 )
                                                    
Ending units
 
     1,877,655     1,623,344     27,480,971     27,146,494     1,847,383     2,352,372     60,390     46,856  
                                                    
(Continued)
 
 
 
31
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     DVIV     SVSHEB     SVSSVB    FALF  
                           
     2008     2007     2008     2007     2008         2007        2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 609,939     507,706     14,686     4,245     20,636     -        4,437     4,935  
Realized gain (loss) on investments
 
     (4,701,583 )   2,076,858     (225,420 )   3,825     (1,158,549 )   -        (26,490 )   5,747  
Change in unrealized gain (loss) on investments
 
     (13,304,437 )   (5,890,842 )   (340,683 )   (35,281 )   (1,691,972 )   -        (140,537 )   (77,319 )
Reinvested capital gains
 
     5,147,830     4,852,609     119,020     4,673     843,807     -        68,651     36,771  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (12,248,251 )   1,546,331     (432,397 )   (22,538 )   (1,986,078 )   -        (93,939 )   (29,866 )
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     1,726,807     3,426,310     38,562     49,254     2,522     -        23,058     28,866  
Transfers between funds
 
     (4,503,936 )   (7,669,883 )   222,436     559,320     6,624,162     -        (11,035 )   (55,029 )
Surrenders (note 6)
 
     (330,732 )   (1,507,377 )   (105 )   -         (235,438 )   -        (11,851 )   (2,842 )
Death benefits (note 4)
 
     (26,287 )   (99,136 )   -         (1,116 )   -         -        -         -      
Net policy repayments (loans) (note 5)
 
     (309,795 )   (2,323 )   -         -         -         -        4,050     (1,178 )
Deductions for surrender charges (note 2d)
 
     -         -         -         -         -         -        (737 )   (792 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (326,358 )   (419,219 )   (15,906 )   (11,816 )   (167,687 )   -        (11,184 )   (14,388 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     -         -         -         -         -         -        (958 )   (1,294 )
MSP contracts
 
     -         -         -         -         -         -        -         -      
SL contracts or LSFP contracts
 
     -         -         -         -         -         -        (173 )   (218 )
Adjustments to maintain reserves
 
     (1,657 )   114     (163 )   16     (90 )   -        (116 )   4  
                                                   
Net equity transactions
 
     (3,771,958 )   (6,271,514 )   244,824     595,658     6,223,469     -        (8,946 )   (46,871 )
                                                   
Net change in contract owners’ equity
 
     (16,020,209 )   (4,725,183 )   (187,573 )   573,120     4,237,391     -        (102,885 )   (76,737 )
Contract owners’ equity beginning of period
 
     35,936,944     40,662,127     744,005     170,885     -         -        285,577     362,314  
                                                   
Contract owners’ equity end of period
 
   $ 19,916,735     35,936,944     556,432     744,005     4,237,391     -        182,692     285,577  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     1,649,104     1,939,658     67,742     15,180     -         -        18,632     21,354  
Units purchased
 
     186,855     269,097     28,497     53,687     753,052     -        1,861     1,768  
Units redeemed
 
     (375,036 )   (559,651 )   (1,882 )   (1,125 )   (80,292 )   -        (2,490 )   (4,490 )
                                                   
Ending units
 
     1,460,923     1,649,104     94,357     67,742     672,760     -        18,003     18,632  
                                                   
(Continued)
 
 
 
32
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     FVCA2P     FVMOS     FQB     FEIS  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 1,756     3,604     6,586     483     2,039,576     2,953,403     1,965,146     1,815,435  
Realized gain (loss) on investments
 
     2,000     33,440     (84,026 )   (129 )   (595,132 )   (1,214,559 )   (1,339,636 )   6,804,728  
Change in unrealized gain (loss) on investments
 
     (185,047 )   9,103     (16,844 )   (1,040 )   (3,824,604 )   608,709     (45,577,309 )   (15,905,975 )
Reinvested capital gains
 
     10,715     -         -         -         -         -         90,581     9,084,163  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (170,576 )   46,147     (94,284 )   (686 )   (2,380,160 )   2,347,553     (44,861,218 )   1,798,351  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     58,118     60,780     61,741     4,266     2,289,439     3,486,840     6,381,226     9,436,395  
Transfers between funds
 
     95,605     29,775     881,580     3,199     (7,238,739 )   (3,943,312 )   (4,012,784 )   (4,324,122 )
Surrenders (note 6)
 
     (23,553 )   (13,727 )   (71,987 )   -         (4,274,629 )   (8,246,164 )   (4,511,875 )   (7,905,307 )
Death benefits (note 4)
 
     -         (13,721 )   -         -         (214,209 )   (41,641 )   (231,324 )   (304,543 )
Net policy repayments (loans) (note 5)
 
     (13,483 )   (4,101 )   (17,796 )   -         (33,306 )   (299,044 )   116,709     (773,918 )
Deductions for surrender charges (note 2d)
 
     (487 )   (2,438 )   (1,339 )   -         (65,824 )   (110,230 )   (145,202 )   (146,063 )
Redemptions to pay cost of insurance charges and administration charges
(notes 2b and 2c)
 
     (18,910 )   (14,174 )   (24,923 )   (1,614 )   (1,380,424 )   (1,647,824 )   (3,408,744 )   (3,867,630 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (1,528 )   (1,541 )   (2,111 )   (168 )   (75,175 )   (77,644 )   (190,746 )   (251,651 )
MSP contracts
 
     (35 )   -         (36 )   -         (3,442 )   (3,713 )   (7,457 )   (9,992 )
SL contracts or LSFP contracts
 
     (420 )   (437 )   (17 )   -         (13,206 )   (26,222 )   (36,863 )   (45,843 )
Adjustments to maintain reserves
 
     (111 )   (3 )   (201 )   3     (1,454 )   15     (2,214 )   42  
                                                    
Net equity transactions
 
     95,196     40,413     824,911     5,686     (11,010,969 )   (10,908,939 )   (6,049,274 )   (8,192,633 )
                                                    
Net change in contract owners’ equity
 
     (75,380 )   86,560     730,627     5,000     (13,391,129 )   (8,561,386 )   (50,910,492 )   (6,394,282 )
Contract owners’ equity beginning of period
 
     514,262     427,702     46,207     41,207     42,611,572     51,172,958     108,338,859     114,733,141  
                                                    
Contract owners’ equity end of period
 
   $ 438,882     514,262     776,834     46,207     29,220,443     42,611,572     57,428,367     108,338,859  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     30,528     27,898     4,512     3,964     2,769,010     3,505,854     6,259,548     6,732,512  
Units purchased
 
     10,291     5,907     80,667     723     180,046     355,799     725,390     1,067,632  
Units redeemed
 
     (3,934 )   (3,277 )   (8,663 )   (175 )   (899,857 )   (1,092,643 )   (1,187,056 )   (1,540,596 )
                                                    
Ending units
 
     36,885     30,528     76,516     4,512     2,049,199     2,769,010     5,797,882     6,259,548  
                                                    
(Continued)
 
 
 
33
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     FF15S     FF25S    FGS     FHIS  
                           
     2008         2007         2008         2007        2008         2007         2008         2007      
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 27,762     -         7,341     -        613,870     569,631     1,567,014     2,059,223  
Realized gain (loss) on investments
 
     (18,251 )   -         (7,254 )   -        5,181,843     5,603,662     (1,663,434 )   (189,067 )
Change in unrealized gain (loss) on investments
 
     (274,869 )   -         (104,475 )   -        (59,635,200 )   18,441,027     (5,012,716 )   (1,231,809 )
Reinvested capital gains
 
     28,462     -         10,967     -        -         97,886     -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (236,896 )   -         (93,421 )   -        (53,839,487 )   24,712,206     (5,109,136 )   638,347  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     51,117     -         6,501     -        7,046,371     8,468,007     1,027,626     923,789  
Transfers between funds
 
     1,074,503     -         330,456     -        (136,368 )   121,521     (4,639,572 )   2,505,872  
Surrenders (note 6)
 
     -         -         -         -        (5,407,244 )   (8,666,206 )   (1,029,366 )   (1,812,283 )
Death benefits (note 4)
 
     -         -         -         -        (215,391 )   (256,936 )   (158,716 )   (59,045 )
Net policy repayments (loans) (note 5)
 
     -         -         -         -        (987,857 )   (925,611 )   (191,243 )   (168,450 )
Deductions for surrender charges (note 2d)
 
     -         -         -         -        (163,052 )   (219,666 )   (12,074 )   (34,988 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (7,580 )   -         (2,128 )   -        (4,490,214 )   (4,546,257 )   (826,341 )   (850,419 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     -         -         -         -        (224,291 )   (265,028 )   (29,429 )   (41,429 )
MSP contracts
 
     -         -         -         -        (6,818 )   (8,414 )   (1,554 )   (1,984 )
SL contracts or LSFP contracts
 
     -         -         -         -        (29,683 )   (34,104 )   (4,833 )   (6,809 )
Adjustments to maintain reserves
 
     (27 )   -         (20 )   -        (1,061 )   105     909     5  
                                                   
Net equity transactions
 
     1,118,013     -         334,809     -        (4,615,608 )   (6,332,589 )   (5,864,593 )   454,259  
                                                   
Net change in contract owners’ equity
 
     881,117     -         241,388     -        (58,455,095 )   18,379,617     (10,973,729 )   1,092,606  
Contract owners’ equity beginning of period
 
     -         -         -         -        119,288,714     100,909,097     25,091,685     23,999,079  
                                                   
Contract owners’ equity end of period
 
   $ 881,117     -         241,388     -        60,833,619     119,288,714     14,117,956     25,091,685  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     -         -         -         -        7,780,228     8,389,342     2,023,784     2,029,708  
Units purchased
 
     123,230     -         36,206     -        1,467,717     1,052,833     71,249     437,840  
Units redeemed
 
     (4,478 )   -         (490 )   -        (1,547,544 )   (1,661,947 )   (557,022 )   (443,764 )
                                                   
Ending units
 
     118,752     -         35,716     -        7,700,401     7,780,228     1,538,011     2,023,784  
                                                   
(Continued)
 
 
 
34
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     FHISR     FOS     FOSR     FCS  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 181,702     190,145     964,026     1,538,186     398,857     538,729     1,567,013     1,651,948  
Realized gain (loss) on investments
 
     (388,500 )   (11,525 )   1,897,452     3,463,896     (84,440 )   738,640     (3,002,018 )   10,847,502  
Change in unrealized gain (loss) on investments
 
     (443,840 )   (188,751 )   (30,619,099 )   (432,859 )   (10,589,282 )   309,061     (106,447,811 )   (35,362,204 )
Reinvested capital gains
 
     -         -         5,319,862     3,263,967     1,841,509     1,044,686     5,516,799     57,020,823  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (650,638 )   (10,131 )   (22,437,759 )   7,833,190     (8,433,356 )   2,631,116     (102,366,017 )   34,158,069  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners
(notes 2a and 6)
 
     633,647     506,305     1,220,793     1,393,703     2,343,181     2,730,506     13,173,081     15,364,595  
Transfers between funds
 
     (263,516 )   1,866,571     (2,974,098 )   3,832,575     (336,009 )   859,448     8,374,973     12,122,488  
Surrenders (note 6)
 
     (217,629 )   (91,357 )   (1,837,054 )   (3,929,899 )   (734,218 )   (1,032,737 )   (10,812,520 )   (10,820,047 )
Death benefits (note 4)
 
     (11,673 )   (60 )   (43,879 )   (116,465 )   (10,456 )   (58,006 )   (639,622 )   (388,082 )
Net policy repayments (loans) (note 5)
 
     71,429     66,310     (201,285 )   (209,007 )   (9,704 )   (71,019 )   (546,140 )   (2,377,897 )
Deductions for surrender charges (note 2d)
 
     (5,323 )   (1,366 )   (31,395 )   (43,263 )   (42,099 )   (57,649 )   (272,763 )   (261,504 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (126,364 )   (43,218 )   (1,085,797 )   (1,145,573 )   (753,965 )   (789,336 )   (6,160,319 )   (6,306,046 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (7,521 )   (3,211 )   (40,454 )   (54,563 )   (53,803 )   (59,242 )   (341,997 )   (407,397 )
MSP contracts
 
     (63 )   (39 )   (1,046 )   (1,869 )   (710 )   (749 )   (11,685 )   (12,811 )
SL contracts or LSFP contracts
 
     (1,520 )   (717 )   (11,790 )   (18,308 )   (9,676 )   (9,858 )   (60,093 )   (71,024 )
Adjustments to maintain reserves
 
     (109 )   177     (1,827 )   851     (297 )   46     (7,996 )   2,206  
                                                    
Net equity transactions
 
     71,358     2,299,395     (5,007,832 )   (291,819 )   392,244     1,511,404     2,694,919     6,844,480  
                                                    
Net change in contract owners’ equity
 
     (579,280 )   2,289,264     (27,445,591 )   7,541,371     (8,041,112 )   4,142,520     (99,671,098 )   41,002,549  
Contract owners’ equity beginning of period
 
     2,289,264     -         54,879,554     47,338,183     18,679,648     14,537,128     237,684,427     196,681,878  
                                                    
Contract owners’ equity end of period
 
   $ 1,709,984     2,289,264     27,433,963     54,879,554     10,638,536     18,679,648     138,013,329     237,684,427  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     231,578     -         3,039,326     2,993,058     1,080,792     985,990     10,608,174     10,119,864  
Units purchased
 
     77,010     243,213     323,334     881,861     204,196     243,519     2,481,947     2,134,906  
Units redeemed
 
     (78,017 )   (11,635 )   (638,112 )   (835,593 )   (188,214 )   (148,717 )   (2,076,347 )   (1,646,596 )
                                                    
Ending units
 
     230,571     231,578     2,724,548     3,039,326     1,096,774     1,080,792     11,013,774     10,608,174  
                                                    
(Continued)
 
 
 
35
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     FIP     FIGBS     FGIS    FGOS  
                           
     2008         2007         2008     2007         2008             2007        2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 97,318     -         577,502     472,089     (24 )   -        32,689     (2,839 )
Realized gain (loss) on investments
 
     (439,647 )   -         (224,056 )   (159,012 )   (7,749 )   -        628,913     1,376,636  
Change in unrealized gain (loss) on investments
 
     (1,415,432 )   -         (878,509 )   191,770     -         -        (8,114,515 )   1,321,560  
Reinvested capital gains
 
     -         -         11,500     -         -         -        -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (1,757,761 )   -         (513,563 )   504,847     (7,773 )   -        (7,452,913 )   2,695,357  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     (11,553 )   -         1,077,108     1,397,081     (1,085 )   -        792,028     1,022,660  
Transfers between funds
 
     5,323,184     -         876,503     2,828,218     8,964     -        (290,519 )   (881,067 )
Surrenders (note 6)
 
     -         -         (846,344 )   (486,145 )   -         -        (905,202 )   (916,941 )
Death benefits (note 4)
 
     -         -         (13,793 )   (11,839 )   -         -        (16,992 )   (44,567 )
Net policy repayments (loans) (note 5)
 
     -         -         (100,225 )   (212,271 )   -         -        149,683     (117,826 )
Deductions for surrender charges (note 2d)
 
     -         -         (42,234 )   (26,502 )   -         -        (26,134 )   (40,849 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (37,441 )   -         (556,665 )   (424,645 )   (108 )   -        (578,450 )   (645,559 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     -         -         (36,049 )   (29,342 )   -         -        (34,630 )   (45,857 )
MSP contracts
 
     -         -         (2,793 )   (2,328 )   -         -        (1,373 )   (1,877 )
SL contracts or LSFP contracts
 
     -         -         (12,012 )   (10,192 )   -         -        (7,293 )   (9,373 )
Adjustments to maintain reserves
 
     (132 )   -         (387 )   48     2     -        (129 )   (40 )
                                                   
Net equity transactions
 
     5,274,058     -         343,109     3,022,082     7,773     -        (919,011 )   (1,681,296 )
                                                   
Net change in contract owners’ equity
 
     3,516,297     -         (170,454 )   3,526,929     -         -        (8,371,924 )   1,014,061  
Contract owners’ equity beginning of period
 
     -         -         14,526,686     10,999,757     -         -        14,113,560     13,099,499  
                                                   
Contract owners’ equity end of period
 
   $ 3,516,297     -         14,356,232     14,526,686     -         -        5,741,636     14,113,560  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     -         -         1,230,686     970,196     -         -        1,026,154     1,160,140  
Units purchased
 
     555,792     -         249,793     472,236     12     -        105,532     165,625  
Units redeemed
 
     (4,481 )   -         (222,625 )   (211,746 )   (12 )   -        (203,006 )   (299,611 )
                                                   
Ending units
 
     551,311     -         1,257,854     1,230,686     -         -        928,680     1,026,154  
                                                   
(Continued)
 
 
 
36
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    FMCS     FVSS     FNRS2     FF10S  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ 107,251     243,277     29,057     78,528     -         12,190     44,281     37,076  
Realized gain (loss) on investments
 
    (2,320,974 )   745,569     (2,031,968 )   47,654     255,259     96,216     (53,432 )   35,962  
Change in unrealized gain (loss) on investments
 
    (20,681,917 )   1,091,975     (2,944,133 )   (544,851 )   (9,827,149 )   3,011,353     (505,036 )   (16,903 )
Reinvested capital gains
 
    5,673,851     3,082,876     1,635,580     911,629     470,633     563,500     66,308     35,183  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (17,221,789 )   5,163,697     (3,311,464 )   492,960     (9,101,257 )   3,683,259     (447,879 )   91,318  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    2,941,912     3,383,726     503,372     622,938     1,058,931     1,284,348     43,955     45,536  
Transfers between funds
 
    4,315,996     6,786,942     (2,915,680 )   922,325     3,529,605     2,883,022     298,272     1,016,747  
Surrenders (note 6)
 
    (1,267,097 )   (1,073,399 )   (366,990 )   (400,485 )   (2,227,420 )   (507,955 )   (54,598 )   (69,321 )
Death benefits (note 4)
 
    (16,839 )   (228,522 )   (3,790 )   (3,257 )   (9,548 )   (114,902 )   (33,852 )   (143,179 )
Net policy repayments (loans) (note 5)
 
    (594,321 )   (309,506 )   (223,440 )   (74,159 )   1,031,690     (217,115 )   (2,234 )   20  
Deductions for surrender charges (note 2d)
 
    (76,297 )   (65,796 )   (21,043 )   (25,264 )   (46,203 )   (16,741 )   (996 )   (810 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (1,371,833 )   (1,314,125 )   (211,568 )   (322,891 )   (616,991 )   (404,623 )   (62,548 )   (38,423 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (80,400 )   (90,744 )   (14,825 )   (25,512 )   (43,503 )   (32,035 )   (5,557 )   (3,412 )
MSP contracts
 
    (2,958 )   (2,757 )   (248 )   (371 )   (2,895 )   (1,698 )   (664 )   (582 )
SL contracts or LSFP contracts
 
    (18,178 )   (18,372 )   (1,011 )   (1,051 )   (8,529 )   (5,935 )   (130 )   (66 )
Adjustments to maintain reserves
 
    (1,358 )   (10 )   (275 )   (31 )   (456 )   169     (84 )   8  
                                                   
Net equity transactions
 
    3,828,627     7,067,437     (3,255,498 )   692,242     2,664,681     2,866,535     181,564     806,518  
                                                   
Net change in contract owners’ equity
 
    (13,393,162 )   12,231,134     (6,566,962 )   1,185,202     (6,436,576 )   6,549,794     (266,315 )   897,836  
Contract owners’ equity beginning of period
 
    41,423,216     29,192,082     9,247,832     8,062,630     14,255,413     7,705,619     1,571,711     673,875  
                                                   
Contract owners’ equity end of period
 
  $ 28,030,054     41,423,216     2,680,870     9,247,832     7,818,837     14,255,413     1,305,396     1,571,711  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    1,538,812     1,250,190     544,410     500,988     621,068     488,940     121,944     56,804  
Units purchased
 
    429,420     428,117     79,391     92,710     222,629     193,864     24,022     85,446  
Units redeemed
 
    (242,504 )   (139,495 )   (299,905 )   (49,288 )   (96,610 )   (61,736 )   (10,774 )   (20,306 )
                                                   
Ending units
 
    1,725,728     1,538,812     323,896     544,410     747,087     621,068     135,192     121,944  
                                                   
(Continued)
 
 
 
37
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    FF20S     FF30S     FTVDM3     TIF  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ 120,839     61,125     56,352     38,873     151,739     134,911     66,199     69,784  
Realized gain (loss) on investments
 
    (159,092 )   51,780     (26,453 )   33,257     (269,331 )   437,427     (31,498 )   334,410  
Change in unrealized gain (loss) on investments
 
    (1,785,136 )   (8,653 )   (1,220,170 )   (2,052 )   (4,596,789 )   427,527     (1,488,551 )   (64,148 )
Reinvested capital gains
 
    210,061     84,690     163,010     65,958     1,100,871     445,938     239,532     144,496  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (1,613,328 )   188,942     (1,027,261 )   136,036     (3,613,510 )   1,445,803     (1,214,318 )   484,542  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    778,261     456,951     381,816     380,310     417,586     436,065     -         (17 )
Transfers between funds
 
    2,166,797     1,313,283     873,657     904,966     (1,200,348 )   1,457,224     (351,962 )   (571,939 )
Surrenders (note 6)
 
    (443,408 )   (10,812 )   (59,154 )   (41,147 )   (243,005 )   (364,302 )   (79,037 )   (205,918 )
Death benefits (note 4)
 
    -         (145,369 )   -         (162 )   -         -         -         (16,922 )
Net policy repayments (loans) (note 5)
 
    (7,371 )   (5,729 )   (33,677 )   (17,613 )   (29,337 )   (92,473 )   (41,203 )   (35,558 )
Deductions for surrender charges (note 2d)
 
    (5,843 )   (2,669 )   (7,172 )   (4,763 )   (13,881 )   (16,266 )   (5,221 )   (13,907 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (151,659 )   (91,873 )   (152,296 )   (108,147 )   (232,057 )   (236,537 )   (76,321 )   (93,251 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (7,390 )   (5,159 )   (8,423 )   (5,809 )   (17,056 )   (18,724 )   (7,701 )   (10,207 )
MSP contracts
 
    (3,799 )   (2,732 )   (1,456 )   (1,555 )   (854 )   (1,062 )   (462 )   (574 )
SL contracts or LSFP contracts
 
    (3,981 )   (2,253 )   (751 )   (607 )   (4,523 )   (4,564 )   (1,821 )   (2,232 )
Adjustments to maintain reserves
 
    (174 )   33     1,699     60     (359 )   49     (348 )   59  
                                                   
Net equity transactions
 
    2,321,433     1,503,671     994,243     1,105,534     (1,323,834 )   1,159,410     (564,076 )   (950,466 )
                                                   
Net change in contract owners’ equity
 
    708,105     1,692,613     (33,018 )   1,241,570     (4,937,344 )   2,605,213     (1,778,394 )   (465,924 )
Contract owners’ equity beginning of period
 
    3,047,817     1,355,204     1,943,254     701,684     7,696,212     5,090,999     3,235,725     3,701,649  
                                                   
Contract owners’ equity end of period
 
  $ 3,755,922     3,047,817     1,910,236     1,943,254     2,758,868     7,696,212     1,457,331     3,235,725  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    222,540     109,012     136,304     54,734     364,400     310,222     131,776     174,552  
Units purchased
 
    227,186     133,511     106,946     92,704     39,126     97,891     -         2  
Units redeemed
 
    (41,340 )   (19,983 )   (26,583 )   (11,134 )   (127,529 )   (43,713 )   (32,471 )   (42,778 )
                                                   
Ending units
 
    408,386     222,540     216,667     136,304     275,997     364,400     99,305     131,776  
                                                   
(Continued)
 
 
 
38
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     TIF2     TIF3     FTVFA2    FTVGI2
                         
     2008     2007     2008     2007         2008             2007        2008         2007    
                                                 
Investment activity:
 
                                               
Net investment income (loss)
 
   $ 320,223     291,105     164,729     141,669     3,349     -        20,598     -    
Realized gain (loss) on investments
 
     26,260     1,756,067     (71,704 )   272,831     (1,684 )   -        (1 )   -    
Change in unrealized gain (loss) on investments
 
     (9,427,721 )   (279,035 )   (3,947,571 )   238,423     (42,263 )   -        (4,244 )   -    
Reinvested capital gains
 
     1,441,783     785,608     635,903     307,222     3,322     -        -         -    
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (7,639,455 )   2,553,745     (3,218,643 )   960,145     (37,276 )   -        16,353     -    
                                                 
Equity transactions:
 
                                               
Purchase payments received from contract owners (notes 2a and 6)
 
     848,633     1,138,365     719,233     1,044,736     5,786     -        553,199     -    
Transfers between funds
 
     (2,730,461 )   2,848,026     454,678     17,194     151,723     -        466,055     -    
Surrenders (note 6)
 
     (2,772,588 )   (2,722,193 )   (197,681 )   (190,511 )   -         -        (252 )   -    
Death benefits (note 4)
 
     (37,130 )   (171 )   (608 )   -         -         -        -         -    
Net policy repayments (loans) (note 5)
 
     (6,035 )   (104,369 )   (16,792 )   (55,581 )   (778 )   -        214     -    
Deductions for surrender charges (note 2d)
 
     -         -         (18,517 )   (12,135 )   -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (155,830 )   (288,174 )   (273,111 )   (242,517 )   (3,084 )   -        (11,492 )   -    
Asset charges (note 3):
 
                                               
FPVUL & VEL contracts
 
     -         -         (18,536 )   (18,765 )   (265 )   -        -         -    
MSP contracts
 
     -         -         (614 )   (481 )   (16 )   -        -         -    
SL contracts or LSFP contracts
 
     -         -         (5,795 )   (5,881 )   -         -        -         -    
Adjustments to maintain reserves
 
     (3,716 )   538     (295 )   28     (7 )   -        (44 )   -    
                                                 
Net equity transactions
 
     (4,857,127 )   872,022     641,962     536,087     153,359     -        1,007,680     -    
                                                 
Net change in contract owners’ equity
 
     (12,496,582 )   3,425,767     (2,576,681 )   1,496,232     116,083     -        1,024,033     -    
Contract owners’ equity beginning of period
 
     22,498,939     19,073,172     7,318,617     5,822,385     -         -        -         -    
                                                 
Contract owners’ equity end of period
 
   $ 10,002,357     22,498,939     4,741,936     7,318,617     116,083     -        1,024,033     -    
                                                 
CHANGES IN UNITS:
 
                                               
Beginning units
 
     991,386     972,254     462,356     424,646     -         -        -         -    
Units purchased
 
     90,226     621,052     86,001     95,614     18,023     -        96,058     -    
Units redeemed
 
     (341,152 )   (601,920 )   (45,787 )   (57,904 )   (583 )   -        (1,133 )   -    
                                                 
Ending units
 
     740,460     991,386     502,570     462,356     17,440     -        94,925     -    
                                                 
(Continued)
 
 
 
39
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     FTVGI3     FTVIS2     FTVMD2    FTVRDI  
                           
     2008     2007     2008     2007     2008       2007      2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 233,513     59,433     247,666     127,625     1,380     -        246,107     401,727  
Realized gain (loss) on investments
 
     178,655     40,603     (199,597 )   43,240     (3,430 )   -        39,108     595,926  
Change in unrealized gain (loss) on investments
 
     (225,501 )   120,126     (1,655,102 )   (153,756 )   (17,922 )   -        (3,991,162 )   (1,588,215 )
Reinvested capital gains
 
     -         -         103,703     23,668     2,827     -        91,080     227,655  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     186,667     220,162     (1,503,330 )   40,777     (17,145 )   -        (3,614,867 )   (362,907 )
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     486,537     218,342     340,125     481,609     (45 )   -        1,080,065     1,682,953  
Transfers between funds
 
     2,901,911     1,751,529     110,349     3,212,051     85,962     -        (1,454,085 )   (654,804 )
Surrenders (note 6)
 
     (241,708 )   (16,918 )   (124,660 )   (29,418 )   -         -        (608,305 )   (532,665 )
Death benefits (note 4)
 
     (6,220 )   -         (9,041 )   -         -         -        (48,605 )   (31,330 )
Net policy repayments (loans) (note 5)
 
     (73,593 )   (141,288 )   16,642     (27,299 )   -         -        (83,502 )   (179,926 )
Deductions for surrender charges (note 2d)
 
     (6,389 )   (629 )   (2,074 )   (1,090 )   -         -        (86,276 )   (67,503 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (257,301 )   (91,814 )   (201,583 )   (138,913 )   (641 )   -        (583,283 )   (698,883 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     (16,181 )   (7,058 )   (10,220 )   (8,409 )   -         -        (43,888 )   (57,222 )
MSP contracts
 
     (600 )   (309 )   (1,946 )   (1,191 )   -         -        (1,255 )   (1,612 )
SL contracts or LSFP contracts
 
     (3,196 )   (1,098 )   (5,748 )   (3,854 )   -         -        (6,266 )   (7,727 )
Adjustments to maintain reserves
 
     (253 )   55     (684 )   266     (14 )   -        (271 )   (16 )
                                                   
Net equity transactions
 
     2,783,007     1,710,812     111,160     3,483,751     85,262     -        (1,835,671 )   (548,735 )
                                                   
Net change in contract owners’ equity
 
     2,969,674     1,930,974     (1,392,170 )   3,524,528     68,117     -        (5,450,538 )   (911,642 )
Contract owners’ equity beginning of period
 
     3,476,832     1,545,858     4,843,453     1,318,925     -         -        14,812,894     15,724,536  
                                                   
Contract owners’ equity end of period
 
   $ 6,446,506     3,476,832     3,451,283     4,843,453     68,117     -        9,362,356     14,812,894  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     280,836     138,640     416,188     117,590     -         -        910,630     943,340  
Units purchased
 
     255,186     165,117     55,768     318,316     9,583     -        86,336     101,264  
Units redeemed
 
     (45,744 )   (22,921 )   (50,370 )   (19,718 )   (75 )   -        (209,160 )   (133,974 )
                                                   
Ending units
 
     490,278     280,836     421,586     416,188     9,508     -        787,806     910,630  
                                                   
(Continued)
 
 
 
40
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     FTVSVI     FTVSV2     GVMCE     WRASP
                          
     2008     2007     2008     2007     2008     2007     2008       2007  
                                                  
Investment activity:
 
                                                
Net investment income (loss)
 
   $ 147,861     106,122     39,612     15,663     425,924     417,161     1,774     -    
Realized gain (loss) on investments
 
     (160,397 )   320,677     (582,936 )   115,629     (10,481,013 )   1,808,000     (14,830 )   -    
Change in unrealized gain (loss) on investments
 
     (4,661,084 )   (1,564,171 )   (1,378,961 )   (654,836 )   (14,754,743 )   (11,651,421 )   (89,911 )   -    
Reinvested capital gains
 
     799,863     811,996     350,132     288,566     103,156     11,581,061     33,568     -    
                                                  
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (3,873,757 )   (325,376 )   (1,572,153 )   (234,978 )   (24,706,676 )   2,154,801     (69,399 )   -    
                                                  
Equity transactions:
 
                                                
Purchase payments received from contract owners (notes 2a and 6)
 
     1,041,503     1,344,014     254,804     590,192     2,501,850     6,980,186     25,757     -    
Transfers between funds
 
     244,305     1,120,441     (317,724 )   1,205,853     (14,131,346 )   2,766,842     441,048     -    
Surrenders (note 6)
 
     (293,697 )   (476,936 )   (87,532 )   (682 )   (2,264,344 )   (2,517,435 )   (133 )   -    
Death benefits (note 4)
 
     (63,349 )   (1,669 )   -         (7,582 )   (98,115 )   (94,325 )   -         -    
Net policy repayments (loans) (note 5)
 
     (56,607 )   (40,823 )   -         -         (533,852 )   (140,364 )   (2,079 )   -    
Deductions for surrender charges (note 2d)
 
     (34,396 )   (39,850 )   -         -         -         -         -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (430,515 )   (483,810 )   (70,001 )   (58,388 )   (807,319 )   (900,790 )   (5,092 )   -    
Asset charges (note 3):
 
                                                
FPVUL & VEL contracts
 
     (32,483 )   (38,132 )   -         -         -         -         -         -    
MSP contracts
 
     (1,242 )   (1,196 )   -         -         -         -         -         -    
SL contracts or LSFP contracts
 
     (8,155 )   (8,544 )   -         -         -         -         -         -    
Adjustments to maintain reserves
 
     (363 )   (16 )   356     16     296     577     (149 )   -    
                                                  
Net equity transactions
 
     365,001     1,373,478     (220,097 )   1,729,409     (15,332,830 )   6,094,691     459,352     -    
                                                  
Net change in contract owners’ equity
 
     (3,508,756 )   1,048,102     (1,792,250 )   1,494,431     (40,039,506 )   8,249,492     389,953     -    
Contract owners’ equity beginning of period
 
     11,305,644     10,257,542     5,078,964     3,584,533     77,997,154     69,747,662     -         -    
                                                  
Contract owners’ equity end of period
 
   $ 7,796,888     11,305,644     3,286,714     5,078,964     37,957,648     77,997,154     389,953     -    
                                                  
CHANGES IN UNITS:
 
                                                
Beginning units
 
     545,164     484,062     393,948     270,758     3,657,366     3,369,886     -         -    
Units purchased
 
     73,627     108,171     106,273     144,327     400,664     976,050     47,251     -    
Units redeemed
 
     (58,734 )   (47,069 )   (119,084 )   (21,137 )   (1,225,064 )   (688,570 )   (735 )   -    
                                                  
Ending units
 
     560,057     545,164     381,137     393,948     2,832,966     3,657,366     46,516     -    
                                                  
(Continued)
 
 
 
41
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     WRGP     WRRESP     WRSTP     JABS  
                            
     2008     2007     2008     2007     2008       2007       2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ (626 )   (108 )   1,837     753     (837 )   (1 )   183,683     172,447  
Realized gain (loss) on investments
 
     (36,095 )   6,486     (81,141 )   1,347     (46,103 )   1     (311,920 )   385,511  
Change in unrealized gain (loss) on investments
 
     (167,825 )   (6,613 )   (66,352 )   (30,222 )   (187,296 )   (752 )   (1,914,827 )   149,402  
Reinvested capital gains
 
     8,776     5,561     6,363     6,902     24,938     833     603,351     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (195,770 )   5,326     (139,293 )   (21,220 )   (209,298 )   81     (1,439,713 )   707,360  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     5,435     446     7,209     8,026     72,014     -         693,224     663,113  
Transfers between funds
 
     587,958     213,856     249,341     119,692     806,472     4,475     (999,771 )   2,280,431  
Surrenders (note 6)
 
     (196 )   (97 )   (8,175 )   -         (53 )   -         (1,000,338 )   (669,412 )
Death benefits (note 4)
 
     -         -         -         (13 )   -         -         (18,617 )   (19,138 )
Net policy repayments (loans) (note 5)
 
     -         -         -         -         (527 )   -         47,892     (7,435 )
Deductions for surrender charges (note 2d)
 
     -         -         -         -         -         -         (15,890 )   (4,994 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (5,434 )   (579 )   (4,992 )   (1,748 )   (8,362 )   -         (177,585 )   (156,437 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     -         -         -         -         -         -         (5,573 )   (5,278 )
MSP contracts
 
     -         -         -         -         -         -         (17 )   -      
SL contracts or LSFP contracts
 
     -         -         -         -         -         -         (1,899 )   (1,189 )
Adjustments to maintain reserves
 
     5,695     (5,512 )   (152 )   (13 )   (79 )   8     (503 )   1,218  
                                                    
Net equity transactions
 
     593,458     208,114     243,231     125,944     869,465     4,483     (1,479,077 )   2,080,879  
                                                    
Net change in contract owners’ equity
 
     397,688     213,440     103,938     104,724     660,167     4,564     (2,918,790 )   2,788,239  
Contract owners’ equity beginning of period
 
     236,483     23,043     151,438     46,714     4,564     -         9,163,028     6,374,789  
                                                    
Contract owners’ equity end of period
 
   $ 634,171     236,483     255,376     151,438     664,731     4,564     6,244,238     9,163,028  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     15,662     1,882     12,120     3,140     448     -         571,358     437,726  
Units purchased
 
     49,475     15,885     22,910     9,507     99,627     448     184,145     266,386  
Units redeemed
 
     (489 )   (2,105 )   (3,101 )   (527 )   (1,145 )   -         (291,760 )   (132,754 )
                                                    
Ending units
 
     64,648     15,662     31,929     12,120     98,930     448     463,743     571,358  
                                                    
(Continued)
 
 
 
42
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    JACAS     JAGTS     JARLCS     JAIGS  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ (56,322 )   48,697     6,537     47,169     3,703     2,302     1,468,999     221,436  
Realized gain (loss) on investments
 
    4,368,600     3,858,538     537,116     2,241,803     (14,935 )   (6,446 )   5,684,405     8,720,014  
Change in unrealized gain (loss) on investments
 
    (37,016,154 )   12,121,690     (7,484,264 )   748,048     (242,489 )   33,823     (56,149,301 )   6,681,827  
Reinvested capital gains
 
    -         -         -         -         31,638     3,990     8,232,296     -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (32,703,876 )   16,028,925     (6,940,611 )   3,037,020     (222,083 )   33,669     (40,763,601 )   15,623,277  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    3,889,289     3,904,384     1,209,005     1,444,016     25,019     43,891     1,672,411     1,817,999  
Transfers between funds
 
    7,464,889     7,945,412     (1,097,436 )   (2,466,495 )   136,801     (84,139 )   14,281,939     (305,785 )
Surrenders (note 6)
 
    (2,661,445 )   (3,604,125 )   (573,286 )   (1,199,719 )   (22,488 )   (1,583 )   (2,829,197 )   (2,821,312 )
Death benefits (note 4)
 
    (117,974 )   (68,772 )   (26,452 )   (11,091 )   -         -         (115,692 )   (117,426 )
Net policy repayments (loans) (note 5)
 
    (256,623 )   (289,899 )   (275,180 )   (117,589 )   (1,095 )   (3,835 )   (544,504 )   (830,463 )
Deductions for surrender charges (note 2d)
 
    (100,155 )   (102,529 )   (23,265 )   (47,628 )   (2,850 )   (214 )   (62,246 )   (102,258 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (2,071,717 )   (1,670,311 )   (603,740 )   (638,647 )   (15,790 )   (13,564 )   (1,618,549 )   (1,717,077 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (118,875 )   (113,167 )   (37,035 )   (45,238 )   (1,414 )   (1,453 )   (94,060 )   (124,611 )
MSP contracts
 
    (2,644 )   (2,586 )   (715 )   (859 )   (293 )   (387 )   (3,114 )   (3,786 )
SL contracts or LSFP contracts
 
    (18,885 )   (15,304 )   (5,854 )   (8,218 )   (212 )   (153 )   (15,065 )   (18,807 )
Adjustments to maintain reserves
 
    2,783     207     (163 )   82     (185 )   54     5,005     201  
                                                   
Net equity transactions
 
    6,008,643     5,983,309     (1,434,121 )   (3,091,386 )   117,493     (61,383 )   10,676,928     (4,223,325 )
                                                   
Net change in contract owners’ equity
 
    (26,695,233 )   22,012,234     (8,374,732 )   (54,366 )   (104,590 )   (27,714 )   (30,086,673 )   11,399,952  
Contract owners’ equity beginning of period
 
    66,826,811     44,814,577     16,488,137     16,542,503     508,513     536,227     72,247,184     60,847,232  
                                                   
Contract owners’ equity end of period
 
  $ 40,131,578     66,826,811     8,113,405     16,488,137     403,923     508,513     42,160,511     72,247,184  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    5,227,208     4,785,398     3,145,552     3,845,242     26,988     30,204     3,915,734     4,214,566  
Units purchased
 
    1,023,547     1,272,407     335,026     435,598     10,038     2,653     1,582,325     404,502  
Units redeemed
 
    (603,966 )   (830,597 )   (715,663 )   (1,135,288 )   (3,404 )   (5,869 )   (691,730 )   (703,334 )
                                                   
Ending units
 
    5,646,789     5,227,208     2,764,915     3,145,552     33,622     26,988     4,806,329     3,915,734  
                                                   
(Continued)
 
 
 
43
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
    JAIGS2     OGGO     OGMVP     SBVSG
                         
    2008     2007     2008     2007     2008     2007     2008       2007  
                                                 
Investment activity:
 
                                               
Net investment income (loss)
 
  $ 553,994     86,238     (12,040 )   (13,419 )   2,450     4,475     (165 )   -    
Realized gain (loss) on investments
 
    395,033     371,799     (2,966,786 )   124,431     (3,630 )   (32,851 )   (10,891 )   -    
Change in unrealized gain (loss) on investments
 
    (17,126,656 )   3,732,278     (148,137 )   (248,142 )   (115,404 )   (84,540 )   (44,922 )   -    
Reinvested capital gains
 
    2,970,977     -         853,551     863,461     41,787     116,564     724     -    
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (13,206,652 )   4,190,315     (2,273,412 )   726,331     (74,797 )   3,648     (55,254 )   -    
                                                 
Equity transactions:
 
                                               
Purchase payments received from contract owners (notes 2a and 6)
 
    3,035,699     3,350,991     103,324     562,550     (7 )   6     628     -    
Transfers between funds
 
    86,450     9,877,759     (1,562,266 )   1,743,291     67     (28,514 )   162,834     -    
Surrenders (note 6)
 
    (1,331,076 )   (557,665 )   (73,614 )   (162,901 )   -         (68,885 )   -         -    
Death benefits (note 4)
 
    (61,395 )   (82,333 )   (23,060 )   (2,971 )   (127 )   (596 )   -         -    
Net policy repayments (loans) (note 5)
 
    4,009     (103,681 )   (104,328 )   -         -         -         -         -    
Deductions for surrender charges (note 2d)
 
    (45,204 )   (19,680 )   -         -         -         -         -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (973,497 )   (745,604 )   (83,433 )   (81,081 )   (1,727 )   (2,161 )   (1,728 )   -    
Asset charges (note 3):
 
                                               
FPVUL & VEL contracts
 
    (64,270 )   (54,491 )   -         -         -         -         -         -    
MSP contracts
 
    (1,741 )   (1,035 )   -         -         -         -         -         -    
SL contracts or LSFP contracts
 
    (14,059 )   (11,759 )   -         -         -         -         -         -    
Adjustments to maintain reserves
 
    (906 )   519     2,687     47     (28 )   (75 )   (16 )   -    
                                                 
Net equity transactions
 
    634,010     11,653,021     (1,740,690 )   2,058,935     (1,822 )   (100,225 )   161,718     -    
                                                 
Net change in contract owners’ equity
 
    (12,572,642 )   15,843,336     (4,014,102 )   2,785,266     (76,619 )   (96,577 )   106,464     -    
Contract owners’ equity beginning of period
 
    24,621,598     8,778,262     6,760,355     3,975,089     211,316     307,893     -         -    
                                                 
Contract owners’ equity end of period
 
  $ 12,048,956     24,621,598     2,746,253     6,760,355     134,697     211,316     106,464     -    
                                                 
CHANGES IN UNITS:
 
                                               
Beginning units
 
    1,653,148     754,850     327,330     225,124     10,832     15,930     -         -    
Units purchased
 
    331,920     1,014,616     76,989     124,457     1     -         18,423     -    
Units redeemed
 
    (292,298 )   (116,318 )   (167,017 )   (22,251 )   (114 )   (5,098 )   (226 )   -    
                                                 
Ending units
 
    1,692,770     1,653,148     237,302     327,330     10,719     10,832     18,197     -    
                                                 
(Continued)
 
 
 
44
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     AMTB     BNCAI     LOVMCV     MIGIC  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 226,384     235,067     (31,367 )   (37,013 )   15,755     4,797     22,201     15,269  
Realized gain (loss) on investments
 
     (202,300 )   16,528     (1,077,710 )   460,109     (718,866 )   49,953     142,842     243,719  
Change in unrealized gain (loss) on investments
 
     (861,945 )   149,231     (4,879,350 )   (1,486,508 )   (98,152 )   (364,934 )   (1,810,696 )   229,819  
Reinvested capital gains
 
     -         -         623,887     1,458,483     63,687     253,561     181,434     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (837,861 )   400,826     (5,364,540 )   395,071     (737,576 )   (56,623 )   (1,464,219 )   488,807  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     425,247     555,419     630,425     1,060,728     146,016     51,577     439,224     524,096  
Transfers between funds
 
     (2,716,615 )   (1,436,045 )   (3,146,668 )   2,145,519     (219,861 )   1,562,245     (479,285 )   (230,707 )
Surrenders (note 6)
 
     (994,617 )   (308,534 )   (85,809 )   (405,413 )   (19,539 )   (314,757 )   (168,808 )   (307,318 )
Death benefits (note 4)
 
     (946 )   (21,919 )   (17,260 )   (11,654 )   -         (620 )   -         (42,448 )
Net policy repayments (loans) (note 5)
 
     (58,672 )   (20,588 )   (48,609 )   (60,228 )   -         -         (16,203 )   (24,261 )
Deductions for surrender charges (note 2d)
 
     (20,517 )   (24,858 )   -         -         -         -         (25,849 )   (31,561 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (245,227 )   (287,735 )   (218,704 )   (205,960 )   (26,092 )   (20,662 )   (217,020 )   (250,135 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (19,149 )   (24,496 )   -         -         -         -         (15,544 )   (19,201 )
MSP contracts
 
     (1,153 )   (1,221 )   -         -         -         -         (177 )   (230 )
SL contracts or LSFP contracts
 
     (2,542 )   (2,835 )   -         -         -         -         (922 )   (842 )
Adjustments to maintain reserves
 
     (191 )   13     (819 )   (8 )   179     (27 )   (201 )   (18 )
                                                    
Net equity transactions
 
     (3,634,382 )   (1,572,798 )   (2,887,444 )   2,522,984     (119,297 )   1,277,756     (484,785 )   (382,625 )
                                                    
Net change in contract owners’ equity
 
     (4,472,243 )   (1,171,972 )   (8,251,984 )   2,918,055     (856,873 )   1,221,133     (1,949,004 )   106,182  
Contract owners’ equity beginning of period
 
     8,544,559     9,716,531     15,849,750     12,931,695     1,888,877     667,744     4,587,340     4,481,158  
                                                    
Contract owners’ equity end of period
 
   $ 4,072,316     8,544,559     7,597,766     15,849,750     1,032,004     1,888,877     2,638,336     4,587,340  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     757,962     903,048     819,894     690,768     149,088     52,940     289,412     314,824  
Units purchased
 
     44,660     64,515     120,270     243,845     25,994     125,650     34,762     36,248  
Units redeemed
 
     (385,345 )   (209,601 )   (292,702 )   (114,719 )   (40,504 )   (29,502 )   (60,501 )   (61,660 )
                                                    
Ending units
 
     417,277     757,962     647,462     819,894     134,578     149,088     263,673     289,412  
                                                    
(Continued)
 
 
 
45
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     MVRISC     MVFIC     MVFSC    GVAAA2  
                           
         2008             2007         2008     2007     2008         2007        2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ (146 )   (8 )   77,102     49,384     12,641     -        95,090     68,968  
Realized gain (loss) on investments
 
     (3,739 )   98     (23,632 )   219,343     (162,697 )   -        (60,537 )   140,127  
Change in unrealized gain (loss) on investments
 
     (34,172 )   264     (2,829,368 )   14,453     (236,380 )   -        (1,338,937 )   (63,468 )
Reinvested capital gains
 
     333     -         260,163     84,573     58,650     -        44,225     1,640  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (37,724 )   354     (2,515,735 )   367,753     (327,786 )   -        (1,260,159 )   147,267  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     61,855     2     689,723     600,850     210,588     -        427,926     260,108  
Transfers between funds
 
     211,054     9,266     1,208,415     2,607,442     2,179,192     -        442,407     1,898,840  
Surrenders (note 6)
 
     -         -         (516,130 )   (72,432 )   (779 )   -        (30,944 )   (17,869 )
Death benefits (note 4)
 
     -         -         (13,567 )   -         -         -        (1,471 )   (23,466 )
Net policy repayments (loans) (note 5)
 
     -         -         21,875     (9,423 )   -         -        (17,227 )   (35,332 )
Deductions for surrender charges (note 2d)
 
     -         -         (14,309 )   (5,972 )   -         -        (2,456 )   (1,187 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (1,229 )   (130 )   (312,111 )   (240,520 )   (21,193 )   -        (241,638 )   (155,589 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     -         -         (19,144 )   (18,671 )   -         -        (11,821 )   (10,425 )
MSP contracts
 
     -         -         (446 )   (471 )   -         -        (4,167 )   (1,849 )
SL contracts or LSFP contracts
 
     -         -         (5,238 )   (3,274 )   -         -        (2,579 )   (1,867 )
Adjustments to maintain reserves
 
     (16 )   7     (364 )   37     (139 )   -        (334 )   56  
                                                   
Net equity transactions
 
     271,664     9,145     1,038,704     2,857,567     2,367,669     -        557,696     1,911,419  
                                                   
Net change in contract owners’ equity
 
     233,940     9,499     (1,477,031 )   3,225,320     2,039,883     -        (702,463 )   2,058,686  
Contract owners’ equity beginning of period
 
     9,499     -         6,902,137     3,676,817     -         -        3,811,401     1,752,715  
                                                   
Contract owners’ equity end of period
 
   $ 243,439     9,499     5,425,106     6,902,137     2,039,883     -        3,108,938     3,811,401  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     900     -         348,380     200,260     -         -        340,142     166,024  
Units purchased
 
     39,606     912     115,578     168,836     313,653     -        95,603     199,129  
Units redeemed
 
     (272 )   (12 )   (57,794 )   (20,716 )   (4,288 )   -        (40,655 )   (25,011 )
                                                   
Ending units
 
     40,234     900     406,164     348,380     309,365     -        395,090     340,142  
                                                   
(Continued)
 
 
 
46
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     GVABD2     GVAGG2     GVAGR2     GVAGI2  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 145,928     142,989     146,319     111,882     148,113     34,454     39,487     11,382  
Realized gain (loss) on investments
 
     (116,576 )   2,005     (55,179 )   88,366     (148,187 )   63,442     (77,592 )   (293 )
Change in unrealized gain (loss) on investments
 
     (324,421 )   (97,260 )   (2,766,102 )   251,313     (4,212,956 )   288,185     (689,449 )   (34,922 )
Reinvested capital gains
 
     2,005     -         177,920     -         425,788     1,318     529     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (293,064 )   47,734     (2,497,042 )   451,561     (3,787,242 )   387,399     (727,025 )   (23,833 )
                                                    
                 
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     170,409     125,279     462,002     442,191     673,379     407,940     115,482     11,442  
Transfers between funds
 
     683,675     1,769,831     1,024,717     3,470,401     2,070,284     4,978,069     1,223,549     964,877  
Surrenders (note 6)
 
     (337,813 )   (170,306 )   (294,613 )   (177,182 )   (471,019 )   (201,950 )   (17,353 )   -      
Death benefits (note 4)
 
     (1,457 )   (18,196 )   (43,825 )   (19,979 )   -         -         (714 )   -      
Net policy repayments (loans) (note 5)
 
     (24,892 )   14,767     (34,640 )   (23,139 )   (53,226 )   (23,829 )   (33,442 )   (1,959 )
Deductions for surrender charges (note 2d)
 
     (12,238 )   (19,403 )   (7,365 )   (20,052 )   (12,627 )   (15,982 )   (1,922 )   -      
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (115,271 )   (66,515 )   (235,827 )   (148,100 )   (291,463 )   (173,789 )   (62,322 )   (11,966 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (7,895 )   (4,823 )   (16,120 )   (11,465 )   (21,059 )   (14,337 )   (4,699 )   (847 )
MSP contracts
 
     (988 )   (519 )   (993 )   (852 )   (1,050 )   (497 )   (677 )   (199 )
SL contracts or LSFP contracts
 
     (1,949 )   (655 )   (4,233 )   (2,637 )   (6,612 )   (4,026 )   (744 )   (126 )
Adjustments to maintain reserves
 
     (192 )   54     (374 )   142     (387 )   89     (136 )   87  
                                                    
Net equity transactions
 
     351,389     1,629,513     848,729     3,509,328     1,886,220     4,951,688     1,217,022     961,308  
                                                    
Net change in contract owners’ equity
 
     58,325     1,677,247     (1,648,313 )   3,960,889     (1,901,022 )   5,339,087     489,997     937,475  
Contract owners’ equity beginning of period
 
     2,421,417     744,170     5,596,159     1,635,270     7,085,762     1,746,675     937,475     -      
                                                    
Contract owners’ equity end of period
 
   $ 2,479,742     2,421,417     3,947,846     5,596,159     5,184,740     7,085,762     1,427,472     937,475  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     223,108     70,612     451,322     150,826     610,966     168,526     94,768     -      
Units purchased
 
     84,892     177,509     129,180     337,040     280,096     481,897     158,192     96,264  
Units redeemed
 
     (54,492 )   (25,013 )   (61,647 )   (36,544 )   (89,716 )   (39,457 )   (19,978 )   (1,496 )
                                                    
Ending units
 
     253,508     223,108     518,855     451,322     801,346     610,966     232,982     94,768  
                                                    
(Continued)
 
 
 
47
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                             
     NVCRA1     NVCRB1    NVCCA1    NVCCN1
                        
     2008         2007          2008         2007        2008         2007        2008         2007    
                                                
Investment activity:
 
                                              
Net investment income (loss)
 
   $ 8,583     -         4,809     -        5,387     -        3,653     -    
Realized gain (loss) on investments
 
     (149,177 )   -         (6,945 )   -        (11,855 )   -        (26,718 )   -    
Change in unrealized gain (loss) on investments
 
     (104,586 )   -         (22,948 )   -        (126,362 )   -        (15,304 )   -    
Reinvested capital gains
 
     6,286     -         2,502     -        4,934     -        516     -    
                                                
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (238,894 )   -         (22,582 )   -        (127,896 )   -        (37,853 )   -    
                                                
Equity transactions:
 
                                              
Purchase payments received from contract owners (notes 2a and 6)
 
     15,734     -         11,963     -        33,781     -        10,172     -    
Transfers between funds
 
     525,197     -         553,058     -        629,911     -        314,970     -    
Surrenders (note 6)
 
     -         -         (5,957 )   -        (5,398 )   -        -         -    
Death benefits (note 4)
 
     -         -         -         -        -         -        -         -    
Net policy repayments (loans) (note 5)
 
     (6,995 )   -         (7,500 )   -        979     -        23,093     -    
Deductions for surrender charges (note 2d)
 
     -         -         -         -        -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (12,287 )   -         (7,426 )   -        (14,737 )   -        (9,396 )   -    
Asset charges (note 3):
 
                                              
FPVUL & VEL contracts
 
     (693 )   -         (394 )   -        (705 )   -        (731 )   -    
MSP contracts
 
     (4 )   -         (136 )   -        -         -        -         -    
SL contracts or LSFP contracts
 
     (338 )   -         (52 )   -        (98 )   -        -         -    
Adjustments to maintain reserves
 
     (31 )   -         (29 )   -        (22 )   -        (21 )   -    
                                                
Net equity transactions
 
     520,583     -         543,527     -        643,711     -        338,087     -    
                                                
Net change in contract owners’ equity
 
     281,689     -         520,945     -        515,815     -        300,234     -    
Contract owners’ equity beginning of period
 
     -         -         -         -        -         -        -         -    
                                                
Contract owners’ equity end of period
 
   $ 281,689     -         520,945     -        515,815     -        300,234     -    
                                                
CHANGES IN UNITS:
 
                                              
Beginning units
 
     -         -         -         -        -         -        -         -    
Units purchased
 
     46,904     -         67,066     -        73,124     -        33,956     -    
Units redeemed
 
     (3,000 )   -         (1,965 )   -        (2,110 )   -        (1,118 )   -    
                                                
Ending units
 
     43,904     -         65,101     -        71,014     -        32,838     -    
                                                
(Continued)
 
 
 
48
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                             
     NVCMD1     NVCMA1    NVCMC1    NVCBD1
                        
     2008       2007       2008       2007      2008       2007      2008       2007  
                                                
Investment activity:
 
                                              
Net investment income (loss)
 
   $ 7,925     -         16,044     -        2,407     -        3,407     -    
Realized gain (loss) on investments
 
     (38,022 )   -         (63,212 )   -        (1,558 )   -        (1,752 )   -    
Change in unrealized gain (loss) on investments
 
     (84,562 )   -         (340,993 )   -        3,794     -        2,744     -    
Reinvested capital gains
 
     4,218     -         17,352     -        840     -        -         -    
                                                
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (110,441 )   -         (370,809 )   -        5,483     -        4,399     -    
                                                
Equity transactions:
 
                                              
Purchase payments received from contract owners (notes 2a and 6)
 
     188,465     -         49,267     -        4,548     -        1,178     -    
Transfers between funds
 
     700,762     -         1,894,471     -        284,050     -        208,321     -    
Surrenders (note 6)
 
     (134,828 )   -         -         -        -         -        -         -    
Death benefits (note 4)
 
     -         -         -         -        -         -        -         -    
Net policy repayments (loans) (note 5)
 
     100     -         (2,370 )   -        (3,747 )   -        (570 )   -    
Deductions for surrender charges (note 2d)
 
     -         -         -         -        (4,593 )   -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (8,638 )   -         (24,253 )   -        (2,141 )   -        (2,552 )   -    
Asset charges (note 3):
 
                                              
FPVUL & VEL contracts
 
     (826 )   -         (2,393 )   -        (140 )   -        (148 )   -    
MSP contracts
 
     (68 )   -         (861 )   -        (140 )   -        -         -    
SL contracts or LSFP contracts
 
     (52 )   -         (144 )   -        (8 )   -        (11 )   -    
Adjustments to maintain reserves
 
     (35 )   -         (33 )   -        (4 )   -        (18 )   -    
                                                
Net equity transactions
 
     744,880     -         1,913,684     -        277,825     -        206,200     -    
                                                
Net change in contract owners’ equity
 
     634,439     -         1,542,875     -        283,308     -        210,599     -    
Contract owners’ equity beginning of period
 
     -         -         -         -        -         -        -         -    
                                                
Contract owners’ equity end of period
 
   $ 634,439     -         1,542,875     -        283,308     -        210,599     -    
                                                
CHANGES IN UNITS:
 
                                              
Beginning units
 
     -         -         -         -        -         -        -         -    
Units purchased
 
     84,626     -         227,730     -        35,201     -        21,515     -    
Units redeemed
 
     (1,442 )   -         (4,025 )   -        (1,377 )   -        (339 )   -    
                                                
Ending units
 
     83,184     -         223,705     -        33,824     -        21,176     -    
                                                
(Continued)
 
 
 
49
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    HIBF     HIBF3     GEM     GEM3  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ 1,742,986     1,847,429     681,184     959,716     357,336     191,515     199,623     127,640  
Realized gain (loss) on investments
 
    (1,523,883 )   (275,677 )   (1,172,106 )   (20,268 )   (251,665 )   3,567,602     871,367     1,070,771  
Change in unrealized gain (loss) on investments
 
    (6,224,368 )   (819,124 )   (1,576,546 )   (686,065 )   (36,615,968 )   6,433,912     (17,624,735 )   3,392,089  
Reinvested capital gains
 
    -         -         -         -         8,032,732     3,989,041     3,501,526     1,739,899  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (6,005,265 )   752,628     (2,067,468 )   253,383     (28,477,565 )   14,182,070     (13,052,219 )   6,330,399  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    1,542,758     1,570,797     843,452     3,084,891     1,399,023     2,731,542     1,603,349     1,646,140  
Transfers between funds
 
    (2,315,421 )   (1,813,513 )   (7,516,602 )   4,741,260     (3,786,944 )   7,859,137     (2,562,510 )   5,271,428  
Surrenders (note 6)
 
    (605,538 )   (1,508,223 )   (458,680 )   (198,254 )   (2,068,596 )   (1,492,202 )   (869,785 )   (455,074 )
Death benefits (note 4)
 
    (103,419 )   (97,975 )   (10,342 )   (2,985 )   (79,242 )   (14,459 )   (21,966 )   (1,443 )
Net policy repayments (loans) (note 5)
 
    (80,984 )   (400,247 )   (50,003 )   235,147     (187,449 )   (154,392 )   (83,652 )   (225,024 )
Deductions for surrender charges (note 2d)
 
    (13,132 )   (18,575 )   (15,507 )   (19,203 )   (20,263 )   (15,806 )   (45,052 )   (23,711 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (442,939 )   (468,260 )   (407,747 )   (395,169 )   (636,295 )   (594,619 )   (713,914 )   (612,973 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (18,152 )   (23,264 )   (27,425 )   (23,359 )   (17,800 )   (23,926 )   (48,926 )   (48,062 )
MSP contracts
 
    (1,111 )   (1,340 )   (416 )   (455 )   (995 )   (1,170 )   (2,123 )   (1,368 )
SL contracts or LSFP contracts
 
    (2,817 )   (19,928 )   (4,334 )   (18,059 )   (1,582 )   (2,738 )   (10,895 )   (8,946 )
Adjustments to maintain reserves
 
    (1,005 )   5     (212 )   24     15,550     926     (471 )   125  
                                                   
Net equity transactions
 
    (2,041,760 )   (2,780,523 )   (7,647,816 )   7,403,838     (5,384,593 )   8,292,292     (2,755,945 )   5,541,092  
                                                   
Net change in contract owners’ equity
 
    (8,047,025 )   (2,027,895 )   (9,715,284 )   7,657,221     (33,862,158 )   22,474,362     (15,808,164 )   11,871,491  
Contract owners’ equity beginning of period
 
    23,289,264     25,317,159     15,837,576     8,180,355     52,361,635     29,887,273     24,885,515     13,014,024  
                                                   
Contract owners’ equity end of period
 
  $ 15,242,239     23,289,264     6,122,292     15,837,576     18,499,477     52,361,635     9,077,351     24,885,515  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    1,391,470     1,555,242     1,316,814     701,700     1,441,496     1,195,438     938,196     714,108  
Units purchased
 
    413,149     228,236     132,968     692,490     165,155     515,106     120,082     282,228  
Units redeemed
 
    (537,987 )   (392,008 )   (741,826 )   (77,376 )   (397,511 )   (269,048 )   (246,776 )   (58,140 )
                                                   
Ending units
 
    1,266,632     1,391,470     707,956     1,316,814     1,209,140     1,441,496     811,502     938,196  
                                                   
(Continued)
 
 
 
50
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     GVGU1     GIG     GIG3    NVIE6
                         
     2008     2007     2008     2007     2008       2007      2008       2007  
                                                 
Investment activity:
 
                                               
Net investment income (loss)
 
   $ 134,523     124,359     125,409     35,653     1,697     -        566     -    
Realized gain (loss) on investments
 
     (471,670 )   265,669     351,355     1,390,839     (25,923 )   -        (3,304 )   -    
Change in unrealized gain (loss) on investments
 
     (1,543,783 )   (654,732 )   (6,955,844 )   (15,627 )   (75,860 )   -        (30,880 )   -    
Reinvested capital gains
 
     56,626     1,129,147     1,330,793     800,247     24,894     -        7,996     -    
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (1,824,304 )   864,443     (5,148,287 )   2,211,112     (75,192 )   -        (25,622 )   -    
                                                 
Equity transactions:
 
                                               
Purchase payments received from contract owners (notes 2a and 6)
 
     281,860     361,010     591,618     355,820     44,198     -        24     -    
Transfers between funds
 
     (1,063,064 )   1,088,154     (1,235,463 )   4,001,925     214,521     -        63,441     -    
Surrenders (note 6)
 
     (245,241 )   (279,979 )   (422,321 )   (3,252,295 )   (44,286 )   -        (80 )   -    
Death benefits (note 4)
 
     (2,180 )   (1,120 )   (43,904 )   (9,980 )   -         -        -         -    
Net policy repayments (loans) (note 5)
 
     (23,769 )   (68,907 )   (50,011 )   (85,756 )   -         -        -         -    
Deductions for surrender charges (note 2d)
 
     (9,136 )   (4,429 )   (7,581 )   (50,862 )   -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (140,191 )   (141,759 )   (217,650 )   (223,485 )   (2,037 )   -        (639 )   -    
Asset charges (note 3):
 
                                               
FPVUL & VEL contracts
 
     (9,331 )   (11,401 )   (16,478 )   (19,502 )   (146 )   -        (10 )   -    
MSP contracts
 
     (613 )   (600 )   (428 )   (508 )   (1 )   -        -         -    
SL contracts or LSFP contracts
 
     (968 )   (1,639 )   (5,545 )   (5,117 )   (205 )   -        (94 )   -    
Adjustments to maintain reserves
 
     (321 )   37     (233 )   71     (17 )   -        (12 )   -    
                                                 
Net equity transactions
 
     (1,212,954 )   939,367     (1,407,996 )   710,310     212,027     -        62,630     -    
                                                 
Net change in contract owners’ equity
 
     (3,037,258 )   1,803,810     (6,556,283 )   2,921,422     136,835     -        37,008     -    
Contract owners’ equity beginning of period
 
     6,157,955     4,354,145     12,580,078     9,658,656     -         -        -         -    
                                                 
Contract owners’ equity end of period
 
   $ 3,120,697     6,157,955     6,023,795     12,580,078     136,835     -        37,008     -    
                                                 
CHANGES IN UNITS:
 
                                               
Beginning units
 
     250,190     212,848     738,650     720,712     -         -        -         -    
Units purchased
 
     20,578     83,272     113,143     287,828     25,218     -        6,830     -    
Units redeemed
 
     (81,415 )   (45,930 )   (194,909 )   (269,890 )   (415 )   -        (111 )   -    
                                                 
Ending units
 
     189,353     250,190     656,884     738,650     24,803     -        6,719     -    
                                                 
(Continued)
 
 
 
51
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     GEF     GVGF1     GBF     CAF  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 38,350     25,298     57,795     161,510     4,891,347     4,274,399     41,011     29,429  
Realized gain (loss) on investments
 
     410,146     429,789     (1,471,698 )   49,785     (390,883 )   (1,401,642 )   126,935     530,463  
Change in unrealized gain (loss) on investments
 
     (4,484,104 )   692,082     (463,964 )   (968,313 )   4,017,269     3,759,402     (7,585,727 )   2,553,716  
Reinvested capital gains
 
     1,004,518     -         -         695,341     -         -         -         -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (3,031,090 )   1,147,169     (1,877,867 )   (61,677 )   8,517,733     6,632,159     (7,417,781 )   3,113,608  
                                                    
                 
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     279,793     398,968     142,360     205,922     7,697,431     8,287,508     1,714,602     1,964,117  
Transfers between funds
 
     (1,083,159 )   1,254,688     (830,954 )   96,155     24,527,320     900,184     (261,433 )   543,825  
Surrenders (note 6)
 
     (222,560 )   (455,894 )   (117,660 )   (311,443 )   (8,332,389 )   (9,036,984 )   (902,395 )   (1,211,517 )
Death benefits (note 4)
 
     (27,808 )   (8,994 )   (26,781 )   (9,970 )   (295,169 )   (88,161 )   (39,801 )   (53,928 )
Net policy repayments (loans) (note 5)
 
     (33,823 )   (59,790 )   (2,571 )   1,478     (865,916 )   (263,254 )   (156,340 )   (244,672 )
Deductions for surrender charges (note 2d)
 
     (8,857 )   (12,965 )   (8,479 )   (6,675 )   (112,385 )   (193,504 )   (24,712 )   (51,255 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (239,569 )   (263,167 )   (113,837 )   (147,497 )   (3,220,456 )   (2,712,671 )   (1,111,786 )   (1,160,744 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (15,963 )   (20,402 )   (4,681 )   (6,986 )   (126,343 )   (119,155 )   (62,541 )   (75,831 )
MSP contracts
 
     (488 )   (515 )   -         (1 )   (10,744 )   (11,699 )   (1,813 )   (2,163 )
SL contracts or LSFP contracts
 
     (1,874 )   (2,448 )   (1,186 )   (1,553 )   (54,621 )   (35,026 )   (6,353 )   (8,014 )
Adjustments to maintain reserves
 
     (286 )   8     (129 )   (64 )   19,268     154     (338 )   193  
                                                    
Net equity transactions
 
     (1,354,594 )   829,489     (963,918 )   (180,634 )   19,225,996     (3,272,608 )   (852,910 )   (299,990 )
                                                    
Net change in contract owners’ equity
 
     (4,385,684 )   1,976,658     (2,841,785 )   (242,311 )   27,743,729     3,359,551     (8,270,691 )   2,813,618  
Contract owners’ equity beginning of period
 
     7,719,100     5,742,442     4,645,360     4,887,671     101,701,255     98,341,704     19,583,880     16,770,262  
                                                    
Contract owners’ equity end of period
 
   $ 3,333,416     7,719,100     1,803,575     4,645,360     129,444,984     101,701,255     11,313,189     19,583,880  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     374,384     327,572     237,888     247,374     6,570,388     6,787,556     2,036,724     2,041,710  
Units purchased
 
     18,123     84,749     25,052     41,154     2,122,142     939,393     255,721     409,216  
Units redeemed
 
     (107,369 )   (37,937 )   (90,985 )   (50,640 )   (910,652 )   (1,156,561 )   (372,676 )   (414,202 )
                                                    
Ending units
 
     285,138     374,384     171,955     237,888     7,781,878     6,570,388     1,919,769     2,036,724  
                                                    
(Continued)
 
 
 
52
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     GVGH1     GVGHS     GVIX2     GVIX6  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 4,641     (1,920 )   7,181     2,051     18,928     20,166     13,096     8,079  
Realized gain (loss) on investments
 
     (30,467 )   31,789     (133,555 )   86,218     (203,996 )   (887 )   (34,287 )   14,607  
Change in unrealized gain (loss) on investments
 
     (1,118,755 )   339,170     (952,956 )   196,615     (339,766 )   (12,435 )   (362,215 )   4,283  
Reinvested capital gains
 
     230,802     71,596     250,351     55,688     1,405     4,192     1,033     1,322  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (913,779 )   440,635     (828,979 )   340,572     (523,429 )   11,036     (382,373 )   28,291  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     35,192     189,628     330,123     431,108     103,003     51,510     94,436     83,018  
Transfers between funds
 
     (1,029,342 )   732,613     610,583     (240,373 )   (55,449 )   2,181,326     211,758     358,286  
Surrenders (note 6)
 
     (72,454 )   (97,194 )   (289,350 )   (158,260 )   (1,061,320 )   -         (11,568 )   (14,557 )
Death benefits (note 4)
 
     (5,587 )   (1,058 )   -         -         -         -         -         -      
Net policy repayments (loans) (note 5)
 
     (25,011 )   (14,439 )   111,163     48,471     -         -         (17,200 )   (5,875 )
Deductions for surrender charges (note 2d)
 
     (3,649 )   (6,511 )   (6,977 )   (11,534 )   -         -         (53 )   -      
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (74,760 )   (81,639 )   (111,452 )   (112,012 )   (29,625 )   (21,286 )   (42,428 )   (28,927 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (4,036 )   (5,409 )   (8,538 )   (9,993 )   -         -         (1,453 )   (1,249 )
MSP contracts
 
     (187 )   (211 )   (65 )   (21 )   -         -         (389 )   (273 )
SL contracts or LSFP contracts
 
     (1,039 )   (1,209 )   (1,426 )   (1,446 )   -         -         (724 )   (551 )
Adjustments to maintain reserves
 
     (1,418 )   47     (193 )   3     (75 )   5     (152 )   25  
                                                    
Net equity transactions
 
     (1,182,291 )   714,617     633,868     (54,057 )   (1,043,466 )   2,211,555     232,227     389,897  
                                                    
Net change in contract owners’ equity
 
     (2,096,070 )   1,155,252     (195,111 )   286,515     (1,566,895 )   2,222,591     (150,146 )   418,188  
Contract owners’ equity beginning of period
 
     4,686,151     3,530,899     2,632,640     2,346,125     2,222,591     -         641,359     223,171  
                                                    
Contract owners’ equity end of period
 
   $ 2,590,081     4,686,151     2,437,529     2,632,640     655,696     2,222,591     491,213     641,359  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     304,564     259,242     210,752     212,658     219,734     -         53,368     20,334  
Units purchased
 
     57,269     91,165     80,217     42,190     29,148     221,814     34,188     36,532  
Units redeemed
 
     (136,833 )   (45,843 )   (29,986 )   (44,096 )   (134,493 )   (2,080 )   (15,711 )   (3,498 )
                                                    
Ending units
 
     225,000     304,564     260,983     210,752     114,389     219,734     71,845     53,368  
                                                    
(Continued)
 
 
 
53
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    GVIDA     GVIDC     GVIDM     GVDMA  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ 599,619     583,599     668,295     473,445     1,853,394     1,770,158     1,899,537     1,778,175  
Realized gain (loss) on investments
 
    (697,871 )   975,330     (179,388 )   18,973     98,527     1,399,355     (605,320 )   1,445,009  
Change in unrealized gain (loss) on investments
 
    (18,129,999 )   (1,210,646 )   (2,270,607 )   (111,573 )   (24,869,374 )   (729,998 )   (37,181,566 )   (491,544 )
Reinvested capital gains
 
    5,187,862     960,583     451,853     324,884     5,784,847     1,019,405     8,097,876     1,501,624  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (13,040,389 )   1,308,866     (1,329,847 )   705,729     (17,132,606 )   3,458,920     (27,789,473 )   4,233,264  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    4,061,628     4,274,226     845,699     762,710     7,885,090     8,403,771     11,441,272     11,762,349  
Transfers between funds
 
    (935,195 )   7,452,537     12,150,512     1,114,999     2,033,029     6,307,955     166,766     10,270,896  
Surrenders (note 6)
 
    (1,269,009 )   (925,022 )   (317,058 )   (239,255 )   (4,171,435 )   (2,212,436 )   (2,748,548 )   (3,380,536 )
Death benefits (note 4)
 
    (14,150 )   (56,081 )   (10,704 )   (84,565 )   (176,294 )   (669,579 )   (18,757 )   (73,357 )
Net policy repayments (loans) (note 5)
 
    (252,946 )   (327,955 )   (50,732 )   (93,495 )   (767,488 )   (278,141 )   (800,048 )   (644,778 )
Deductions for surrender charges (note 2d)
 
    (190,612 )   (103,250 )   (18,675 )   (22,485 )   (388,688 )   (207,181 )   (322,644 )   (311,493 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (1,503,074 )   (1,456,936 )   (642,562 )   (562,244 )   (3,420,054 )   (3,255,275 )   (4,201,771 )   (4,002,541 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (79,423 )   (86,816 )   (23,066 )   (20,865 )   (176,935 )   (189,776 )   (262,265 )   (280,192 )
MSP contracts
 
    (6,184 )   (5,860 )   (7,647 )   (7,024 )   (36,103 )   (27,626 )   (19,906 )   (19,829 )
SL contracts or LSFP contracts
 
    (5,776 )   (5,416 )   (5,054 )   (4,601 )   (25,901 )   (24,957 )   (36,153 )   (30,748 )
Adjustments to maintain reserves
 
    (818 )   422     (639 )   (4 )   (561 )   (45 )   (441 )   58  
                                                   
Net equity transactions
 
    (195,559 )   8,759,849     11,920,074     843,171     754,660     7,846,710     3,197,505     13,289,829  
                                                   
Net change in contract owners’ equity
 
    (13,235,948 )   10,068,715     10,590,227     1,548,900     (16,377,946 )   11,305,630     (24,591,968 )   17,523,093  
Contract owners’ equity beginning of period
 
    35,087,720     25,019,005     14,644,494     13,095,594     73,351,574     62,045,944     85,190,990     67,667,897  
                                                   
Contract owners’ equity end of period
 
  $ 21,851,772     35,087,720     25,234,721     14,644,494     56,973,628     73,351,574     60,599,022     85,190,990  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    2,105,240     1,589,760     1,124,346     1,057,738     4,941,260     4,414,294     5,315,958     4,480,646  
Units purchased
 
    406,529     783,514     1,089,358     179,883     1,134,396     1,225,151     1,145,968     1,508,816  
Units redeemed
 
    (435,041 )   (268,034 )   (137,169 )   (113,275 )   (1,077,828 )   (698,185 )   (950,346 )   (673,504 )
                                                   
Ending units
 
    2,076,728     2,105,240     2,076,535     1,124,346     4,997,828     4,941,260     5,511,580     5,315,958  
                                                   
(Continued)
 
 
 
54
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     GVDMC     BF     NVLCP1    SGRF  
                           
     2008     2007     2008     2007     2008       2007      2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 792,538     924,969     383,052     372,176     1,613     -        (2,953 )   (4,547 )
Realized gain (loss) on investments
 
     (1,143,453 )   335,326     (61,898 )   772,749     (234 )   -        413,441     1,051,935  
Change in unrealized gain (loss) on investments
 
     (4,816,383 )   (460,314 )   (6,090,269 )   (829,543 )   4,089     -        (7,610,626 )   474,143  
Reinvested capital gains
 
     959,038     847,408     1,615,670     472,649     -         -        -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (4,208,260 )   1,647,389     (4,153,445 )   788,031     5,468     -        (7,200,138 )   1,521,531  
                                                   
                 
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     4,900,897     6,780,776     1,052,975     1,134,991     230     -        1,115,813     1,924,858  
Transfers between funds
 
     (17,121,796 )   2,924,146     (1,782,086 )   (327,203 )   130,414     -        (1,251,125 )   (1,256,086 )
Surrenders (note 6)
 
     (603,425 )   (609,466 )   (1,076,197 )   (595,074 )   -         -        (1,098,547 )   (916,472 )
Death benefits (note 4)
 
     (13,524 )   (143,638 )   (205,108 )   (67,754 )   -         -        (72,248 )   (74,747 )
Net policy repayments (loans) (note 5)
 
     (215,508 )   (21,165 )   (19,186 )   (140,471 )   -         -        (269,843 )   (137,133 )
Deductions for surrender charges (note 2d)
 
     (25,774 )   (53,616 )   (16,932 )   (23,557 )   -         -        (35,685 )   (49,116 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (1,049,986 )   (973,179 )   (669,162 )   (678,947 )   (1,297 )   -        (724,726 )   (838,691 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     (43,260 )   (43,994 )   (35,434 )   (40,923 )   (70 )   -        (41,647 )   (54,459 )
MSP contracts
 
     (17,084 )   (13,646 )   (1,427 )   (2,172 )   -         -        (1,178 )   (1,650 )
SL contracts or LSFP contracts
 
     (9,954 )   (7,473 )   (8,243 )   (11,404 )   -         -        (6,027 )   (8,354 )
Adjustments to maintain reserves
 
     (959 )   61     535     60     (12 )   -        (361 )   (2 )
                                                   
Net equity transactions
 
     (14,200,373 )   7,838,806     (2,760,265 )   (752,454 )   129,265     -        (2,385,574 )   (1,411,852 )
                                                   
Net change in contract owners’ equity
 
     (18,408,633 )   9,486,195     (6,913,710 )   35,577     134,733     -        (9,585,712 )   109,679  
Contract owners’ equity beginning of period
 
     35,564,678     26,078,483     17,440,940     17,405,363     -         -        17,531,524     17,421,845  
                                                   
Contract owners’ equity end of period
 
   $ 17,156,045     35,564,678     10,527,230     17,440,940     134,733     -        7,945,812     17,531,524  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     2,554,760     1,976,998     1,263,008     1,315,664     -         -        1,115,074     1,217,840  
Units purchased
 
     620,805     769,370     100,580     162,528     13,689     -        130,643     123,380  
Units redeemed
 
     (1,738,297 )   (191,608 )   (345,069 )   (215,184 )   (144 )   -        (315,662 )   (226,146 )
                                                   
Ending units
 
     1,437,268     2,554,760     1,018,519     1,263,008     13,545     -        930,055     1,115,074  
                                                   
(Continued)
 
 
 
55
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     MCIF     SAM     SAM5     NVMIG3
                          
     2008     2007     2008     2007     2008     2007     2008       2007  
                                                  
Investment activity:
 
                                                
Net investment income (loss)
 
   $ 694,248     991,682     2,574,603     5,446,932     6,819,754     15,711,908     7     -    
Realized gain (loss) on investments
 
     143,798     7,103,961     -         -         -         -         (3,454 )   -    
Change in unrealized gain (loss) on investments
 
     (29,419,372 )   (4,305,215 )   -         -         -         -         (2,935 )   -    
Reinvested capital gains
 
     3,794,309     2,350,170     -         -         -         -         -         -    
                                                  
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (24,787,017 )   6,140,598     2,574,603     5,446,932     6,819,754     15,711,908     (6,382 )   -    
                                                  
                 
Equity transactions:
 
                                                
Purchase payments received from contract owners (notes 2a and 6)
 
     4,733,840     6,557,070     29,939,833     42,302,829     77,654,445     68,812,070     10,640     -    
Transfers between funds
 
     (6,359,556 )   (6,293,593 )   19,728,779     (16,434,437 )   (14,992,644 )   (45,150,872 )   3,578     -    
Surrenders (note 6)
 
     (6,808,352 )   (7,584,629 )   (28,701,969 )   (14,968,887 )   (25,597,209 )   (18,917,961 )   -         -    
Death benefits (note 4)
 
     (101,899 )   (191,521 )   (783,164 )   (393,264 )   (351,728 )   (450,281 )   -         -    
Net policy repayments (loans) (note 5)
 
     (276,542 )   (1,428,199 )   (2,357,126 )   (549,287 )   (11,219,758 )   (849,515 )   (209 )   -    
Deductions for surrender charges (note 2d)
 
     (90,842 )   (92,784 )   (707,143 )   (850,636 )   -         -         -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (1,757,256 )   (2,047,553 )   (7,543,989 )   (7,268,391 )   (5,616,989 )   (4,767,447 )   (780 )   -    
Asset charges (note 3):
 
                                                
FPVUL & VEL contracts
 
     (96,141 )   (117,548 )   (399,813 )   (380,951 )   -         -         (12 )   -    
MSP contracts
 
     (1,958 )   (2,326 )   (31,654 )   (30,308 )   -         -         (4 )   -    
SL contracts or LSFP contracts
 
     (20,299 )   (30,345 )   (105,490 )   (99,650 )   -         -         (14 )   -    
Adjustments to maintain reserves
 
     2,900     31     (887 )   (519 )   (12,128 )   (415 )   (20 )   -    
                                                  
Net equity transactions
 
     (10,776,105 )   (11,231,397 )   9,037,377     1,326,499     19,863,989     (1,324,421 )   13,179     -    
                                                  
Net change in contract owners’ equity
 
     (35,563,122 )   (5,090,799 )   11,611,980     6,773,431     26,683,743     14,387,487     6,797     -    
Contract owners’ equity beginning of period
 
     76,147,306     81,238,105     122,237,011     115,463,580     345,949,863     331,562,376     -         -    
                                                  
Contract owners’ equity end of period
 
   $ 40,584,184     76,147,306     133,848,991     122,237,011     372,633,606     345,949,863     6,797     -    
                                                  
CHANGES IN UNITS:
 
                                                
Beginning units
 
     3,397,782     3,900,284     8,863,336     8,783,438     30,492,136     30,574,890     -         -    
Units purchased
 
     483,944     708,130     4,725,029     3,749,887     10,305,999     9,127,693     2,222     -    
Units redeemed
 
     (1,044,511 )   (1,210,632 )   (4,100,944 )   (3,669,989 )   (8,580,286 )   (9,210,447 )   (1,115 )   -    
                                                  
Ending units
 
     2,837,215     3,397,782     9,487,421     8,863,336     32,217,849     30,492,136     1,107     -    
                                                  
(Continued)
 
 
 
56
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     GVDIVI     GVDIV3     NVMLG1    NVMLV1
                         
     2008     2007     2008     2007     2008       2007      2008       2007  
                                                 
Investment activity:
 
                                               
Net investment income (loss)
 
   $ 28,833     53,925     128,039     209,918     51     -        1,065     -    
Realized gain (loss) on investments
 
     (76,550 )   180,626     (157,651 )   320,183     (2,528 )   -        (2,654 )   -    
Change in unrealized gain (loss) on investments
 
     (1,132,458 )   (315,435 )   (5,223,038 )   (931,852 )   (7,223 )   -        (9,985 )   -    
Reinvested capital gains
 
     240,731     181,307     1,087,474     679,607     -         -        -         -    
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (939,444 )   100,423     (4,165,176 )   277,856     (9,700 )   -        (11,574 )   -    
                                                 
Equity transactions:
 
                                               
Purchase payments received from contract owners (notes 2a and 6)
 
     216     -         780,491     1,270,903     19,876     -        12,274     -    
Transfers between funds
 
     (111,859 )   (793,279 )   (399,069 )   977,584     6,749     -        241,887     -    
Surrenders (note 6)
 
     (89,054 )   (61,854 )   (461,394 )   (407,921 )   -         -        -         -    
Death benefits (note 4)
 
     -         -         -         (29,396 )   -         -        -         -    
Net policy repayments (loans) (note 5)
 
     (18,779 )   (19,962 )   (66,631 )   (104,054 )   (709 )   -        (484 )   -    
Deductions for surrender charges (note 2d)
 
     (6,815 )   (6,409 )   (22,189 )   (37,936 )   -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (65,626 )   (92,945 )   (329,351 )   (379,667 )   (790 )   -        (1,816 )   -    
Asset charges (note 3):
 
                                               
FPVUL & VEL contracts
 
     (5,356 )   (8,659 )   (24,696 )   (32,244 )   (31 )   -        (43 )   -    
MSP contracts
 
     (221 )   (425 )   (308 )   (432 )   -         -        -         -    
SL contracts or LSFP contracts
 
     (993 )   (1,457 )   (4,175 )   (4,686 )   (8 )   -        (82 )   -    
Adjustments to maintain reserves
 
     (221 )   (53 )   (228 )   24     (4 )   -        (17 )   -    
                                                 
Net equity transactions
 
     (298,708 )   (985,043 )   (527,550 )   1,252,175     25,083     -        251,719     -    
                                                 
Net change in contract owners’ equity
 
     (1,238,152 )   (884,620 )   (4,692,726 )   1,530,031     15,383     -        240,145     -    
Contract owners’ equity beginning of period
 
     2,225,629     3,110,249     9,626,479     8,096,448     -         -        -         -    
                                                 
Contract owners’ equity end of period
 
   $ 987,477     2,225,629     4,933,753     9,626,479     15,383     -        240,145     -    
                                                 
CHANGES IN UNITS:
 
                                               
Beginning units
 
     93,770     134,862     665,320     575,980     -         -        -         -    
Units purchased
 
     -         -         91,296     169,451     4,652     -        39,465     -    
Units redeemed
 
     (16,274 )   (41,092 )   (121,243 )   (80,111 )   (2,235 )   -        (1,689 )   -    
                                                 
Ending units
 
     77,496     93,770     635,373     665,320     2,417     -        37,776     -    
                                                 
(Continued)
 
 
 
57
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     NVMMG1     NVMMV1    NVMMV2    SCGF  
                          
     2008       2007       2008       2007      2008       2007      2008     2007  
                                                  
Investment activity:
 
                                                
Net investment income (loss)
 
   $ (58 )   -         11     -        49     -        (13,425 )   (21,368 )
Realized gain (loss) on investments
 
     (32,124 )   -         -         -        (856 )   -        (1,140,207 )   1,331,533  
Change in unrealized gain (loss) on investments
 
     (1,417 )   -         81     -        (160 )   -        (9,003,247 )   891,419  
Reinvested capital gains
 
     -         -         -         -        -         -        -         -      
                                                  
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (33,599 )   -         92     -        (967 )   -        (10,156,879 )   2,201,584  
                                                  
Equity transactions:
 
                                                
Purchase payments received from contract owners (notes 2a and 6)
 
     63,943     -         1,219     -        3,440     -        1,553,738     2,183,394  
Transfers between funds
 
     711     -         1,115     -        3,967     -        (2,396,104 )   (1,419,241 )
Surrenders (note 6)
 
     (27,035 )   -         -         -        (743 )   -        (658,214 )   (1,741,558 )
Death benefits (note 4)
 
     -         -         -         -        -         -        (30,157 )   (44,026 )
Net policy repayments (loans) (note 5)
 
     -         -         -         -        -         -        (170,596 )   (239,725 )
Deductions for surrender charges (note 2d)
 
     -         -         -         -        -         -        (46,082 )   (42,924 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (982 )   -         -         -        (168 )   -        (634,278 )   (761,772 )
Asset charges (note 3):
 
                                                
FPVUL & VEL contracts
 
     (20 )   -         -         -        (6 )   -        (36,367 )   (49,431 )
MSP contracts
 
     -         -         -         -        -         -        (859 )   (1,244 )
SL contracts or LSFP contracts
 
     (8 )   -         -         -        (3 )   -        (3,848 )   (7,117 )
Adjustments to maintain reserves
 
     (8 )   -         (5 )   -        (12 )   -        (86 )   (11 )
                                                  
Net equity transactions
 
     36,601     -         2,329     -        6,475     -        (2,422,853 )   (2,123,655 )
                                                  
Net change in contract owners’ equity
 
     3,002     -         2,421     -        5,508     -        (12,579,732 )   77,929  
Contract owners’ equity beginning of period
 
     -         -         -         -        -         -        23,009,414     22,931,485  
                                                  
Contract owners’ equity end of period
 
   $ 3,002     -         2,421     -        5,508     -        10,429,682     23,009,414  
                                                  
CHANGES IN UNITS:
 
                                                
Beginning units
 
     -         -         -         -        -         -        1,216,658     1,330,056  
Units purchased
 
     1,035     -         359     -        1,159     -        131,847     259,030  
Units redeemed
 
     (557 )   -         (1 )   -        (344 )   -        (319,439 )   (372,428 )
                                                  
Ending units
 
     478     -         358     -        815     -        1,029,066     1,216,658  
                                                  
(Continued)
 
 
 
58
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     SCVF     SCF     TRF     GVUS1  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 488,505     783,828     554,177     (52,776 )   4,803,593     5,037,157     12,832     21,624  
Realized gain (loss) on investments
 
     (6,624,860 )   3,271,928     (5,426,956 )   1,774,957     1,356,893     36,597,476     (249,100 )   4,045  
Change in unrealized gain (loss) on investments
 
     (10,935,610 )   (18,612,733 )   (45,734,209 )   (13,324,530 )   (245,372,431 )   (23,147,644 )   (895,663 )   (179,532 )
Reinvested capital gains
 
     -         9,528,527     15,926,545     13,780,217     59,388,629     26,261,593     -         322,938  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (17,071,965 )   (5,028,450 )   (34,680,443 )   2,177,868     (179,823,316 )   44,748,582     (1,131,931 )   169,075  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     3,305,026     5,598,766     5,521,541     7,676,882     4,070,480     5,052,311     57,554     101,207  
Transfers between funds
 
     (12,110,612 )   (8,336,203 )   (5,569,853 )   (3,150,515 )   (743,427 )   (130,747,319 )   (221,220 )   764,473  
Surrenders (note 6)
 
     (2,993,883 )   (4,285,947 )   (4,451,955 )   (5,980,795 )   (2,688,496 )   (2,255,466 )   (147,365 )   (37,183 )
Death benefits (note 4)
 
     (164,811 )   (195,551 )   (163,695 )   (299,943 )   (778,607 )   (2,784,096 )   (165 )   (691 )
Net policy repayments (loans) (note 5)
 
     (304,393 )   (779,559 )   (686,477 )   (329,828 )   (345,571 )   (567,731 )   12,696     (22,926 )
Deductions for surrender charges (note 2d)
 
     (106,801 )   (126,970 )   (92,000 )   (134,196 )   (102,267 )   (140,442 )   (3,198 )   (805 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (1,847,814 )   (2,391,630 )   (2,417,473 )   (2,748,147 )   (4,997,680 )   (5,870,177 )   (43,175 )   (42,996 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (117,889 )   (159,916 )   (124,091 )   (159,675 )   (165,533 )   (206,960 )   (3,105 )   (3,484 )
MSP contracts
 
     (3,811 )   (5,301 )   (3,723 )   (5,500 )   (11,079 )   (14,530 )   -         (6 )
SL contracts or LSFP contracts
 
     (14,864 )   (24,160 )   (20,380 )   (26,356 )   (13,636 )   (17,649 )   (779 )   (1,081 )
Adjustments to maintain reserves
 
     1,021     211     7,177     (1,294 )   (4,482 )   411     (167 )   (20 )
                                                    
Net equity transactions
 
     (14,358,831 )   (10,706,260 )   (8,000,929 )   (5,159,367 )   (5,780,298 )   (137,551,648 )   (348,924 )   756,488  
                                                    
Net change in contract owners’ equity
 
     (31,430,796 )   (15,734,710 )   (42,681,372 )   (2,981,499 )   (185,603,614 )   (92,803,066 )   (1,480,855 )   925,563  
Contract owners’ equity beginning of period
 
     64,578,678     80,313,388     98,301,764     101,283,263     435,927,433     528,730,499     2,471,158     1,545,595  
                                                    
Contract owners’ equity end of period
 
   $ 33,147,882     64,578,678     55,620,392     98,301,764     250,323,819     435,927,433     990,303     2,471,158  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     2,607,354     3,035,848     4,590,160     4,807,692     31,215,436     41,070,072     137,750     95,970  
Units purchased
 
     169,366     348,871     617,632     775,425     357,645     361,685     17,190     53,784  
Units redeemed
 
     (809,590 )   (777,365 )   (995,226 )   (992,957 )   (834,600 )   (10,216,321 )   (44,701 )   (12,004 )
                                                    
Ending units
 
     1,967,130     2,607,354     4,212,566     4,590,160     30,738,481     31,215,436     110,239     137,750  
                                                    
(Continued)
 
 
 
59
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     NVNMO1     NVNSR1    NVSTB2    GGTC  
                          
     2008       2007       2008       2007      2008       2007      2008     2007  
                                                  
Investment activity:
 
                                                
Net investment income (loss)
 
   $ -         -         108     -        10,320     -        (8,064 )   (8,401 )
Realized gain (loss) on investments
 
     (7,738 )   -         (212 )   -        1,106     -        (141,574 )   450,153  
Change in unrealized gain (loss) on investments
 
     (168 )   -         (12,894 )   -        (996 )   -        (3,735,503 )   432,229  
Reinvested capital gains
 
     -         -         -         -        -         -        730,340     -      
                                                  
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (7,906 )   -         (12,998 )   -        10,430     -        (3,154,801 )   873,981  
                                                  
Equity transactions:
 
                                                
Purchase payments received from contract owners (notes 2a and 6)
 
     140     -         2,268     -        1,296     -        131,001     213,992  
Transfers between funds
 
     8,983     -         42,336     -        1,073,433     -        (748,104 )   407,614  
Surrenders (note 6)
 
     -         -         -         -        (114,817 )   -        (95,819 )   (71,579 )
Death benefits (note 4)
 
     -         -         -         -        -         -        (16,970 )   (16,271 )
Net policy repayments (loans) (note 5)
 
     -         -         -         -        -         -        (33,638 )   (32,280 )
Deductions for surrender charges (note 2d)
 
     -         -         -         -        (1,963 )   -        (8,081 )   (7,102 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (251 )   -         (449 )   -        (7,470 )   -        (113,020 )   (130,148 )
Asset charges (note 3):
 
                                                
FPVUL & VEL contracts
 
     (23 )   -         (23 )   -        (383 )   -        (4,485 )   (6,818 )
MSP contracts
 
     -         -         -         -        -         -        (44 )   (307 )
SL contracts or LSFP contracts
 
     -         -         (1 )   -        (107 )   -        (450 )   (725 )
Adjustments to maintain reserves
 
     (10 )   -         (12 )   -        3,267     -        403     (64 )
                                                  
Net equity transactions
 
     8,839     -         44,119     -        953,256     -        (889,207 )   356,311  
                                                  
Net change in contract owners’ equity
 
     933     -         31,121     -        963,686     -        (4,044,008 )   1,230,292  
Contract owners’ equity beginning of period
 
     -         -         -         -        -         -        6,869,152     5,638,860  
                                                  
Contract owners’ equity end of period
 
   $ 933     -         31,121     -        963,686     -        2,825,144     6,869,152  
                                                  
CHANGES IN UNITS:
 
                                                
Beginning units
 
     -         -         -         -        -         -        1,638,454     1,613,876  
Units purchased
 
     216     -         5,105     -        108,708     -        258,620     482,115  
Units redeemed
 
     (36 )   -         (68 )   -        (11,790 )   -        (585,541 )   (457,537 )
                                                  
Ending units
 
     180     -         5,037     -        96,918     -        1,311,533     1,638,454  
                                                  
(Continued)
 
 
 
60
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    GGTC3     GVUG1     EIF     MSBF  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ -         -         (4,341 )   (4,713 )   229,855     252,458     1,056,589     894,111  
Realized gain (loss) on investments
 
    (249,205 )   106,294     (318,794 )   (7,974 )   (189,392 )   386,501     (1,455,039 )   (46,529 )
Change in unrealized gain (loss) on investments
 
    (1,724,987 )   306,317     (3,986,197 )   1,327,479     (5,113,403 )   (1,615,122 )   (3,180,202 )   145,385  
Reinvested capital gains
 
    343,893     -         1,191,538     -         166,922     666,775     358,044     1,101  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (1,630,299 )   412,611     (3,117,794 )   1,314,792     (4,906,018 )   (309,388 )   (3,220,608 )   994,068  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    381,098     505,615     377,441     365,176     995,272     1,390,523     1,625,205     1,688,306  
Transfers between funds
 
    (1,027,268 )   1,536,945     (1,455,147 )   966,508     (1,095,713 )   1,111,088     (8,948,419 )   6,600,687  
Surrenders (note 6)
 
    (183,023 )   (56,211 )   (276,736 )   (249,522 )   (343,352 )   (767,489 )   (2,198,324 )   (2,352,346 )
Death benefits (note 4)
 
    (3,895 )   (6,894 )   (4,272 )   (6,430 )   (48,102 )   (46,361 )   (15,711 )   (94,429 )
Net policy repayments (loans) (note 5)
 
    6,564     (21,315 )   (26,965 )   (81,603 )   (85,839 )   (124,679 )   22,327     (124,144 )
Deductions for surrender charges (note 2d)
 
    (11,101 )   (4,930 )   (8,842 )   (5,615 )   (35,973 )   (62,327 )   (43,255 )   (28,156 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (122,865 )   (113,213 )   (201,354 )   (192,936 )   (549,379 )   (612,654 )   (615,128 )   (647,554 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (7,878 )   (8,187 )   (11,618 )   (12,654 )   (38,735 )   (49,353 )   (32,283 )   (34,649 )
MSP contracts
 
    (266 )   (137 )   (488 )   (497 )   (1,487 )   (1,861 )   (1,774 )   (3,112 )
SL contracts or LSFP contracts
 
    (1,680 )   (1,660 )   (1,500 )   (1,995 )   (6,031 )   (7,158 )   (6,937 )   (6,896 )
Adjustments to maintain reserves
 
    (244 )   70     (495 )   84     (284 )   (31 )   (633 )   104  
                                                   
Net equity transactions
 
    (970,558 )   1,830,083     (1,609,976 )   780,515     (1,209,623 )   829,698     (10,214,932 )   4,997,811  
                                                   
Net change in contract owners’ equity
 
    (2,600,857 )   2,242,694     (4,727,770 )   2,095,307     (6,115,641 )   520,310     (13,435,540 )   5,991,879  
Contract owners’ equity beginning of period
 
    4,103,710     1,861,016     8,636,840     6,541,533     14,140,535     13,620,225     24,527,533     18,535,654  
                                                   
Contract owners’ equity end of period
 
  $ 1,502,853     4,103,710     3,909,070     8,636,840     8,024,894     14,140,535     11,091,993     24,527,533  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    249,550     136,014     450,804     417,938     983,392     917,588     1,551,246     1,218,460  
Units purchased
 
    35,785     132,102     26,945     102,600     114,968     197,638     132,794     582,515  
Units redeemed
 
    (107,582 )   (18,566 )   (129,999 )   (69,734 )   (211,658 )   (131,834 )   (854,061 )   (249,729 )
                                                   
Ending units
 
    177,753     249,550     347,750     450,804     886,702     983,392     829,979     1,551,246  
                                                   
(Continued)
 
 
 
61
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     NVRE1     AMGP     AMINS     AMCG  
                            
     2008       2007       2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 2,895     -         52,323     28,394     -         69,179     (20,752 )   (24,011 )
Realized gain (loss) on investments
 
     (7,493 )   -         607,105     1,423,112     (131,792 )   144,850     2,433,292     2,826,675  
Change in unrealized gain (loss) on investments
 
     (38,458 )   -         (5,426,146 )   (490,657 )   (1,655,919 )   (380,354 )   (23,546,784 )   6,405,275  
Reinvested capital gains
 
     -         -         386,741     -         (47 )   245,830     -         -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (43,056 )   -         (4,379,977 )   960,849     (1,787,758 )   79,505     (21,134,244 )   9,207,939  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     8,943     -         533,544     865,049     240,129     358,782     2,145,143     2,615,746  
Transfers between funds
 
     149,247     -         (828,918 )   (1,518,839 )   (330,601 )   1,976,152     702,907     215,894  
Surrenders (note 6)
 
     -         -         (580,792 )   (831,265 )   (109,755 )   (68,663 )   (2,500,205 )   (2,411,434 )
Death benefits (note 4)
 
     -         -         (1,810 )   (14,398 )   -         -         (94,449 )   (45,413 )
Net policy repayments (loans) (note 5)
 
     (16 )   -         (11,762 )   (98,543 )   (76,321 )   (48,573 )   (149,167 )   (321,555 )
Deductions for surrender charges (note 2d)
 
     -         -         (16,272 )   (33,345 )   (3,815 )   (4,016 )   (78,775 )   (91,950 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (2,038 )   -         (425,209 )   (456,772 )   (128,360 )   (125,872 )   (1,780,702 )   (1,819,681 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (119 )   -         (28,304 )   (34,369 )   (9,210 )   (10,837 )   (91,519 )   (114,501 )
MSP contracts
 
     (23 )   -         (677 )   (863 )   (622 )   (830 )   (1,799 )   (2,117 )
SL contracts or LSFP contracts
 
     (54 )   -         (2,722 )   (3,821 )   (2,035 )   (1,919 )   (14,571 )   (17,643 )
Adjustments to maintain reserves
 
     (21 )   -         (406 )   8     (18 )   (92 )   (905 )   126  
                                                    
Net equity transactions
 
     155,919     -         (1,363,328 )   (2,127,158 )   (420,608 )   2,074,132     (1,864,042 )   (1,992,528 )
                                                    
Net change in contract owners’ equity
 
     112,863     -         (5,743,305 )   (1,166,309 )   (2,208,366 )   2,153,637     (22,998,286 )   7,215,411  
Contract owners’ equity beginning of period
 
     -         -         12,773,599     13,939,908     4,197,313     2,043,676     49,234,222     42,018,811  
                                                    
Contract owners’ equity end of period
 
   $ 112,863     -         7,030,294     12,773,599     1,988,947     4,197,313     26,235,936     49,234,222  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     -         -         633,674     760,688     280,340     140,884     2,319,260     2,370,878  
Units purchased
 
     20,331     -         59,167     64,818     33,317     162,648     273,625     314,230  
Units redeemed
 
     (344 )   -         (141,071 )   (191,832 )   (65,648 )   (23,192 )   (385,761 )   (365,848 )
                                                    
Ending units
 
     19,987     -         551,770     633,674     248,009     280,340     2,207,124     2,319,260  
                                                    
(Continued)
 
 
 
62
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     AMTP     AMRI     AMRS     AMFAS  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 73,355     124,790     37,123     745     9,627     5,364     (1,252 )   (1,623 )
Realized gain (loss) on investments
 
     (421,355 )   780,824     (505,252 )   33,868     (21,349 )   17,720     (90,339 )   81,135  
Change in unrealized gain (loss) on investments
 
     (11,677,741 )   (1,165,305 )   (828,907 )   (28,828 )   (533,333 )   (44,082 )   (721,945 )   (109,895 )
Reinvested capital gains
 
     2,415,975     2,014,528     7,577     20,694     2,094     34,794     57,762     14,207  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (9,609,766 )   1,754,837     (1,289,459 )   26,479     (542,961 )   13,796     (755,774 )   (16,176 )
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     837,423     1,083,019     56,676     30,871     138,819     166,291     101,816     146,992  
Transfers between funds
 
     (1,868,595 )   87,747     2,466,371     425,549     (65,723 )   354,850     (109,239 )   476,028  
Surrenders (note 6)
 
     (1,781,243 )   (1,152,951 )   (35,429 )   (24,648 )   (24,804 )   (43,073 )   (31,777 )   (84,650 )
Death benefits (note 4)
 
     (8,738 )   (46,278 )   -         (1,656 )   (11,532 )   -         (1,645 )   (485 )
Net policy repayments (loans) (note 5)
 
     (12,816 )   (215,608 )   (21 )   (2,814 )   1,302     (1,403 )   (3,328 )   (10,951 )
Deductions for surrender charges (note 2d)
 
     (42,668 )   (18,508 )   -         -         (2,907 )   (605 )   (3,025 )   (1,540 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (665,429 )   (721,945 )   (30,345 )   (24,688 )   (41,760 )   (36,655 )   (42,162 )   (42,991 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (42,886 )   (54,526 )   -         -         (3,872 )   (4,106 )   (2,992 )   (3,587 )
MSP contracts
 
     (1,254 )   (1,624 )   -         -         (94 )   (120 )   (1 )   (9 )
SL contracts or LSFP contracts
 
     (7,616 )   (13,264 )   -         -         (531 )   (575 )   (488 )   (519 )
Adjustments to maintain reserves
 
     (450 )   180     134     (21 )   (180 )   50     (233 )   (20 )
                                                    
Net equity transactions
 
     (3,594,272 )   (1,053,757 )   2,457,386     402,593     (11,282 )   434,654     (93,074 )   478,268  
                                                    
Net change in contract owners’ equity
 
     (13,204,038 )   701,080     1,167,927     429,072     (554,243 )   448,450     (848,848 )   462,092  
Contract owners’ equity beginning of period
 
     21,408,794     20,707,714     850,249     421,177     1,255,217     806,767     2,010,133     1,548,041  
                                                    
Contract owners’ equity end of period
 
   $ 8,204,756     21,408,794     2,018,176     850,249     700,974     1,255,217     1,161,285     2,010,133  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     1,122,738     1,186,366     80,562     41,094     94,148     62,360     131,640     101,912  
Units purchased
 
     82,274     127,991     315,418     54,649     16,313     36,883     20,799     49,468  
Units redeemed
 
     (304,393 )   (191,619 )   (42,809 )   (15,181 )   (13,193 )   (5,095 )   (26,750 )   (19,740 )
                                                    
Ending units
 
     900,619     1,122,738     353,171     80,562     97,268     94,148     125,689     131,640  
                                                    
(Continued)
 
 
 
63
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
    AMSRS     OVGR     OVGS3     OVGS  
                           
    2008     2007     2008     2007     2008     2007     2008     2007  
                                                   
Investment activity:
 
                                                 
Net investment income (loss)
 
  $ 78,334     3,373     8,313     101,507     261,264     244,490     845,558     846,098  
Realized gain (loss) on investments
 
    98,903     95,838     4,568,473     6,719,902     (289,295 )   407,900     (965,153 )   3,526,168  
Change in unrealized gain (loss) on investments
 
    (2,095,483 )   105,082     (62,205,433 )   9,684,670     (9,114,516 )   (391,749 )   (34,242,609 )   (3,673,827 )
Reinvested capital gains
 
    267,832     12,686     -         -         1,150,196     890,130     4,220,261     3,596,308  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
    (1,650,414 )   216,979     (57,628,647 )   16,506,079     (7,992,351 )   1,150,771     (30,141,943 )   4,294,747  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
    309,947     505,485     7,344,776     8,908,934     2,684,561     3,872,113     2,401,717     3,797,108  
Transfers between funds
 
    (435,771 )   1,576,590     (310,762 )   (4,903,637 )   (2,059,065 )   695,556     (5,865,197 )   276,478  
Surrenders (note 6)
 
    (85,548 )   (161,532 )   (7,454,657 )   (5,455,212 )   (829,253 )   (628,603 )   (1,776,719 )   (2,108,991 )
Death benefits (note 4)
 
    (1,658 )   -         (191,646 )   (201,427 )   (20,918 )   (16,782 )   (148,172 )   (16,525 )
Net policy repayments (loans) (note 5)
 
    (81,048 )   (22,401 )   (1,111,356 )   (969,994 )   3,287     (248,139 )   (262,820 )   (412,767 )
Deductions for surrender charges (note 2d)
 
    (7,506 )   (11,783 )   (162,619 )   (181,339 )   (55,150 )   (52,984 )   (35,786 )   (59,987 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
    (174,838 )   (158,957 )   (3,654,611 )   (3,830,226 )   (817,887 )   (841,921 )   (1,332,970 )   (1,494,333 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
    (11,164 )   (11,046 )   (167,420 )   (208,136 )   (56,150 )   (64,092 )   (50,045 )   (72,352 )
MSP contracts
 
    (1,448 )   (1,270 )   (4,585 )   (6,183 )   (1,449 )   (1,529 )   (1,529 )   (2,218 )
SL contracts or LSFP contracts
 
    (2,360 )   (2,779 )   (22,589 )   (28,295 )   (10,451 )   (11,539 )   (9,177 )   (12,664 )
Adjustments to maintain reserves
 
    (334 )   15     5,396     842     (351 )   687     468     155  
                                                   
Net equity transactions
 
    (491,728 )   1,712,322     (5,730,073 )   (6,874,673 )   (1,162,826 )   2,702,767     (7,080,230 )   (106,097 )
                                                   
Net change in contract owners’ equity
 
    (2,142,142 )   1,929,301     (63,358,720 )   9,631,406     (9,155,177 )   3,853,538     (37,222,173 )   4,188,650  
Contract owners’ equity beginning of period
 
    4,656,655     2,727,354     132,737,253     123,105,847     20,804,678     16,951,140     75,892,307     71,703,657  
                                                   
Contract owners’ equity end of period
 
  $ 2,514,513     4,656,655     69,378,533     132,737,253     11,649,501     20,804,678     38,670,134     75,892,307  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
    254,068     160,134     9,062,720     9,247,300     1,378,496     1,194,348     4,806,202     4,816,044  
Units purchased
 
    26,402     115,981     1,590,721     1,701,790     252,195     334,319     500,377     730,054  
Units redeemed
 
    (53,924 )   (22,047 )   (1,766,530 )   (1,886,370 )   (340,055 )   (150,171 )   (1,211,508 )   (739,896 )
                                                   
Ending units
 
    226,546     254,068     8,886,911     9,062,720     1,290,636     1,378,496     4,095,071     4,806,202  
                                                   
(Continued)
 
 
 
64
 

Nationwide VLI Separate Account-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     OVHI3     OVHI     OVSC     OVGI  
                            
     2008     2007     2008     2007     2008     2007     2008     2007  
                                                    
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 58,804     -         149,441     314,323     23,275     15,649     504,633     435,438  
Realized gain (loss) on investments
 
     (159,257 )   (6,634 )   (166,191 )   86,244     (97,250 )   167,507     1,138,150     2,488,360  
Change in unrealized gain (loss) on investments
 
     (1,000,576 )   (19,298 )   (1,660,237 )   (343,433 )   (2,212,248 )   (459,107 )   (19,355,708 )   (967,352 )
Reinvested capital gains
 
     -         -         -         -         258,437     166,883     2,237,977     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (1,101,029 )   (25,932 )   (1,676,987 )   57,134     (2,027,786 )   (109,068 )   (15,474,948 )   1,956,446  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     419,209     709,190     (387 )   1,082,944     450,600     780,405     3,363,400     3,690,819  
Transfers between funds
 
     341,131     250,372     (379,904 )   (2,419,418 )   (264,671 )   755,331     (4,055,339 )   (780,458 )
Surrenders (note 6)
 
     (49,336 )   (25,203 )   (66,422 )   (159,395 )   (307,661 )   (104,836 )   (1,730,646 )   (2,533,652 )
Death benefits (note 4)
 
     (226 )   -         (373 )   -         (2,511 )   (12,370 )   (343,056 )   (199,548 )
Net policy repayments (loans) (note 5)
 
     10,055     54,725     (26,706 )   (39,080 )   (1,699 )   (89,390 )   (378,172 )   (281,305 )
Deductions for surrender charges (note 2d)
 
     (3,652 )   (734 )   (5,718 )   (16,904 )   (14,692 )   (11,852 )   (92,080 )   (123,182 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (64,943 )   (21,896 )   (94,620 )   (222,796 )   (213,561 )   (225,202 )   (1,757,515 )   (1,995,539 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (4,006 )   (1,313 )   (7,083 )   (13,593 )   (15,918 )   (18,899 )   (109,256 )   (140,142 )
MSP contracts
 
     (160 )   (4 )   (240 )   (343 )   (199 )   (265 )   (4,122 )   (5,805 )
SL contracts or LSFP contracts
 
     (1,233 )   (787 )   (907 )   (1,520 )   (2,812 )   (3,019 )   (13,912 )   (17,229 )
Adjustments to maintain reserves
 
     (99 )   92     (245 )   38     (374 )   (18 )   159     35  
                                                    
Net equity transactions
 
     646,740     964,442     (582,605 )   (1,790,066 )   (373,498 )   1,069,885     (5,120,539 )   (2,386,005 )
                                                    
Net change in contract owners’ equity
 
     (454,289 )   938,510     (2,259,592 )   (1,732,932 )   (2,401,284 )   960,817     (20,595,487 )   (429,559 )
Contract owners’ equity beginning of period
 
     938,510     -         2,689,101     4,422,033     5,475,151     4,514,334     43,847,202     44,276,761  
                                                    
Contract owners’ equity end of period
 
   $ 484,221     938,510     429,509     2,689,101     3,073,867     5,475,151     23,251,715     43,847,202  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     97,144     -         197,334     324,172     264,706     215,614     3,011,778     3,166,310  
Units purchased
 
     162,432     108,703     5     84,130     33,710     74,470     310,596     439,351  
Units redeemed
 
     (22,141 )   (11,559 )   (49,562 )   (210,968 )   (59,382 )   (25,378 )   (745,600 )   (593,883 )
                                                    
Ending units
 
     237,435     97,144     147,777     197,334     239,034     264,706     2,576,774     3,011,778  
                                                    
(Continued)
 
 
 
65
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     OVHI3     OVHI     OVSC     OVGI  
     2008     2007     2008     2007     2008     2007     2008     2007  
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ 58,804     -         149,441     314,323     23,275     15,649     504,633     435,438  
Realized gain (loss) on investments
 
     (159,257 )   (6,634 )   (166,191 )   86,244     (97,250 )   167,507     1,138,150     2,488,360  
Change in unrealized gain (loss) on investments
 
     (1,000,576 )   (19,298 )   (1,660,237 )   (343,433 )   (2,212,248 )   (459,107 )   (19,355,708 )   (967,352 )
Reinvested capital gains
 
     -         -         -         -         258,437     166,883     2,237,977     -      
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (1,101,029 )   (25,932 )   (1,676,987 )   57,134     (2,027,786 )   (109,068 )   (15,474,948 )   1,956,446  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     419,209     709,190     (387 )   1,082,944     450,600     780,405     3,363,400     3,690,819  
Transfers between funds
 
     341,131     250,372     (379,904 )   (2,419,418 )   (264,671 )   755,331     (4,055,339 )   (780,458 )
Surrenders (note 6)
 
     (49,336 )   (25,203 )   (66,422 )   (159,395 )   (307,661 )   (104,836 )   (1,730,646 )   (2,533,652 )
Death benefits (note 4)
 
     (226 )   -         (373 )   -         (2,511 )   (12,370 )   (343,056 )   (199,548 )
Net policy repayments (loans) (note 5)
 
     10,055     54,725     (26,706 )   (39,080 )   (1,699 )   (89,390 )   (378,172 )   (281,305 )
Deductions for surrender charges (note 2d)
 
     (3,652 )   (734 )   (5,718 )   (16,904 )   (14,692 )   (11,852 )   (92,080 )   (123,182 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (64,943 )   (21,896 )   (94,620 )   (222,796 )   (213,561 )   (225,202 )   (1,757,515 )   (1,995,539 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (4,006 )   (1,313 )   (7,083 )   (13,593 )   (15,918 )   (18,899 )   (109,256 )   (140,142 )
MSP contracts
 
     (160 )   (4 )   (240 )   (343 )   (199 )   (265 )   (4,122 )   (5,805 )
SL contracts or LSFP contracts
 
     (1,233 )   (787 )   (907 )   (1,520 )   (2,812 )   (3,019 )   (13,912 )   (17,229 )
Adjustments to maintain reserves
 
     (99 )   92     (245 )   38     (374 )   (18 )   159     35  
                                                    
Net equity transactions
 
     646,740     964,442     (582,605 )   (1,790,066 )   (373,498 )   1,069,885     (5,120,539 )   (2,386,005 )
                                                    
Net change in contract owners’ equity
 
     (454,289 )   938,510     (2,259,592 )   (1,732,932 )   (2,401,284 )   960,817     (20,595,487 )   (429,559 )
Contract owners’ equity beginning of period
 
     938,510     -         2,689,101     4,422,033     5,475,151     4,514,334     43,847,202     44,276,761  
                                                    
Contract owners’ equity end of period
 
   $ 484,221     938,510     429,509     2,689,101     3,073,867     5,475,151     23,251,715     43,847,202  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     97,144     -         197,334     324,172     264,706     215,614     3,011,778     3,166,310  
Units purchased
 
     162,432     108,703     5     84,130     33,710     74,470     310,596     439,351  
Units redeemed
 
     (22,141 )   (11,559 )   (49,562 )   (210,968 )   (59,382 )   (25,378 )   (745,600 )   (593,883 )
                                                    
Ending units
 
     237,435     97,144     147,777     197,334     239,034     264,706     2,576,774     3,011,778  
                                                    
(Continued)
 
 
 
66
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     OVAG     OVSB    PMVAAA     PMVLDA  
     2008     2007     2008     2007    2008     2007     2008     2007  
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ (23,328 )   (37,301 )   36,548     -        74,642     128,819     1,728,311     1,913,743  
Realized gain (loss) on investments
 
     1,727,853     2,820,783     (121,954 )   -        (563,102 )   8,648     (419,197 )   (167,628 )
Change in unrealized gain (loss) on investments
 
     (21,121,810 )   141,986     (132,574 )   -        11,957     (16,995 )   (2,328,192 )   1,198,669  
Reinvested capital gains
 
     -         -         8,893     -        1,935     -         711,450     -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (19,417,285 )   2,925,468     (209,087 )   -        (474,568 )   120,472     (307,628 )   2,944,784  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     3,038,005     3,427,890     (623 )   -        70,000     144,724     1,692,096     3,597,316  
Transfers between funds
 
     (5,705,434 )   (1,452,282 )   1,191,878     -        (972,523 )   482,973     (9,059,553 )   2,555,949  
Surrenders (note 6)
 
     (2,170,737 )   (4,254,620 )   -         -        (22,724 )   (232,208 )   (1,479,864 )   (986,777 )
Death benefits (note 4)
 
     (102,026 )   (139,588 )   -         -        (204 )   (1,178 )   (49,806 )   (60,757 )
Net policy repayments (loans) (note 5)
 
     (106,937 )   (378,872 )   -         -        (3,240 )   -         (1,047,811 )   (42,960 )
Deductions for surrender charges (note 2d)
 
     (77,260 )   (111,321 )   -         -        -         -         -         -      
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (1,671,852 )   (1,992,158 )   (9,149 )   -        (29,399 )   (22,357 )   (633,058 )   (827,477 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     (91,808 )   (121,672 )   -         -        -         -         -         -      
MSP contracts
 
     (1,693 )   (2,609 )   -         -        -         -         -         -      
SL contracts or LSFP contracts
 
     (9,105 )   (12,439 )   -         -        -         -         -         -      
Adjustments to maintain reserves
 
     581     29     (30 )   -        (400 )   20     (12,472 )   4,838  
                                                   
Net equity transactions
 
     (6,898,266 )   (5,037,642 )   1,182,076     -        (958,490 )   371,974     (10,590,468 )   4,240,132  
                                                   
Net change in contract owners’ equity
 
     (26,315,551 )   (2,112,174 )   972,989     -        (1,433,058 )   492,446     (10,898,096 )   7,184,916  
Contract owners’ equity beginning of period
 
     45,568,660     47,680,834     -         -        2,029,293     1,536,847     47,677,006     40,492,090  
                                                   
Contract owners’ equity end of period
 
   $ 19,253,109     45,568,660     972,989     -        596,235     2,029,293     36,778,910     47,677,006  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     3,363,248     3,773,684     -         -        151,384     123,954     4,028,120     3,670,596  
Units purchased
 
     291,129     348,013     115,419     -        11,263     48,196     233,784     1,479,479  
Units redeemed
 
     (915,230 )   (758,449 )   (958 )   -        (109,756 )   (20,766 )   (1,133,925 )   (1,121,955 )
                                                   
Ending units
 
     2,739,147     3,363,248     114,461     -        52,891     151,384     3,127,979     4,028,120  
                                                   
(Continued)
 
 
 
67
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     PMVRRA     PMVTRA     PIVEMI    PIHYB1  
     2008     2007     2008     2007     2008     2007    2008     2007  
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 2,059,317     1,999,912     7,218,261     6,022,108     148     -        1,197,941     756,130  
Realized gain (loss) on investments
 
     (2,023,389 )   (620,299 )   354,992     (1,269,327 )   (56,494 )   -        (963,927 )   (27,374 )
Change in unrealized gain (loss) on investments
 
     (5,605,641 )   3,064,499     (3,481,322 )   6,741,192     (17,307 )   -        (6,240,402 )   11,391  
Reinvested capital gains
 
     93,651     120,384     3,186,763     -         11,846     -        144,329     13,618  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (5,476,062 )   4,564,496     7,278,694     11,493,973     (61,807 )   -        (5,862,059 )   753,765  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     3,887,102     2,971,467     8,598,401     10,036,226     74,918     -        343,967     1,169,898  
Transfers between funds
 
     11,568,776     5,652,439     7,194,947     19,558,903     136,504     -        1,587,756     1,707,078  
Surrenders (note 6)
 
     (2,661,467 )   (1,694,488 )   (7,588,144 )   (4,425,966 )   -         -        (400,493 )   (183,443 )
Death benefits (note 4)
 
     (104,005 )   (28,740 )   (105,782 )   (156,187 )   -         -        (21,596 )   (9,978 )
Net policy repayments (loans) (note 5)
 
     (166,404 )   (372,736 )   (98,628 )   (1,354,201 )   -         -        (24,303 )   (11,848 )
Deductions for surrender charges (note 2d)
 
     -         -         -         -         -         -        -         -      
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (835,606 )   (533,350 )   (2,703,684 )   (1,723,540 )   (3,279 )   -        (191,582 )   (175,606 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     -         -         -         -         -         -        -         -      
MSP contracts
 
     -         -         -         -         -         -        -         -      
SL contracts or LSFP contracts
 
     -         -         -         -         -         -        -         -      
Adjustments to maintain reserves
 
     1,190     5,410     (77,076 )   3,500     (15 )   -        805     (2,920 )
                                                   
Net equity transactions
 
     11,689,586     6,000,002     5,220,034     21,938,735     208,128     -        1,294,554     2,493,181  
                                                   
Net change in contract owners’ equity
 
     6,213,524     10,564,498     12,498,728     33,432,708     146,321     -        (4,567,505 )   3,246,946  
Contract owners’ equity beginning of period
 
     53,660,681     43,096,183     157,654,475     124,221,767     -         -        16,922,106     13,675,160  
                                                   
Contract owners’ equity end of period
 
   $ 59,874,205     53,660,681     170,153,203     157,654,475     146,321     -        12,354,601     16,922,106  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     3,896,610     3,453,452     12,123,210     10,375,034     -         -        982,886     840,566  
Units purchased
 
     1,726,978     843,355     3,703,813     3,930,079     34,037     -        310,809     298,319  
Units redeemed
 
     (941,502 )   (400,197 )   (3,318,405 )   (2,181,903 )   (491 )   -        (181,591 )   (155,999 )
                                                   
Ending units
 
     4,682,086     3,896,610     12,508,618     12,123,210     33,546     -        1,112,104     982,886  
                                                   
(Continued)
 
 
 
68
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     PVGIB     PVTIGB     PVOEGB    PVTSCB
     2008     2007     2008     2007     2008     2007    2008     2007
Investment activity:
 
                                               
Net investment income (loss)
 
   $ 16,107     17,993     47,275     71,341     (101 )   -        -         -    
Realized gain (loss) on investments
 
     (108,274 )   53,316     (277,605 )   601,287     (17,966 )   -        (5 )   -    
Change in unrealized gain (loss) on investments
 
     (415,966 )   (329,857 )   (1,264,839 )   (765,324 )   (7,288 )   -        (185 )   -    
Reinvested capital gains
 
     138,494     206,758     363,224     308,832     -         -        -         -    
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (369,639 )   (51,790 )   (1,131,945 )   216,136     (25,355 )   -        (190 )   -    
                                                 
Equity transactions:
 
                                               
Purchase payments received from contract owners (notes 2a and 6)
 
     152,107     144,799     826,228     276,917     8     -        978     -    
Transfers between funds
 
     (96,968 )   (280,484 )   (427,634 )   654,875     60,750     -        (307 )   -    
Surrenders (note 6)
 
     (27,526 )   (11,050 )   (955,027 )   (2,705,953 )   -         -        -         -    
Death benefits (note 4)
 
     -         -         (963 )   -         -         -        -         -    
Net policy repayments (loans) (note 5)
 
     (2,247 )   (17,511 )   (2,074 )   (71,912 )   -         -        -         -    
Deductions for surrender charges (note 2d)
 
     (6,914 )   (3,348 )   (6,331 )   (42,978 )   -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (57,215 )   (77,473 )   (85,874 )   (107,212 )   (496 )   -        (128 )   -    
Asset charges (note 3):
 
                                               
FPVUL & VEL contracts
 
     (3,453 )   (5,034 )   (6,457 )   (8,968 )   -         -        -         -    
MSP contracts
 
     (29 )   (40 )   (208 )   (287 )   -         -        -         -    
SL contracts or LSFP contracts
 
     (282 )   (349 )   (710 )   (914 )   -         -        -         -    
Adjustments to maintain reserves
 
     (161 )   (20 )   (231 )   37     (7 )   -        (3 )   -    
                                                 
Net equity transactions
 
     (42,688 )   (250,509 )   (659,281 )   (2,006,396 )   60,255     -        540     -    
                                                 
Net change in contract owners’ equity
 
     (412,327 )   (302,299 )   (1,791,226 )   (1,790,260 )   34,900     -        350     -    
Contract owners’ equity beginning of period
 
     1,031,415     1,333,714     3,064,041     4,854,301     -         -        -         -    
                                                 
Contract owners’ equity end of period
 
   $ 619,088     1,031,415     1,272,815     3,064,041     34,900     -        350     -    
                                                 
CHANGES IN UNITS:
 
                                               
Beginning units
 
     65,188     79,204     132,680     227,790     -         -        -         -    
Units purchased
 
     9,737     9,142     8,842     37,262     6,441     -        126     -    
Units redeemed
 
     (11,099 )   (23,158 )   (43,188 )   (132,372 )   (61 )   -        (61 )   -    
                                                 
Ending units
 
     63,826     65,188     98,334     132,680     6,380     -        65     -    
                                                 
(Continued)
 
 
 
69
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     PVTVB     ROCMC     ROCSC    TRBCG2  
     2008     2007     2008     2007     2008     2007    2008     2007  
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ -         -         947,726     666,825     436     -        3,046     2,508  
Realized gain (loss) on investments
 
     (1,958 )   12,981     (4,937,527 )   2,843,088     (27,914 )   -        (59,502 )   49,202  
Change in unrealized gain (loss) on investments
 
     (127,926 )   10,030     (22,022,108 )   (6,178,520 )   (27,164 )   -        (1,474,808 )   200,505  
Reinvested capital gains
 
     -         -         4,399,048     4,638,864     9,209     -        -         -      
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (129,884 )   23,011     (21,612,861 )   1,970,257     (45,433 )   -        (1,531,264 )   252,215  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     59,978     93,868     2,812,562     3,535,598     (438 )   -        299,965     428,338  
Transfers between funds
 
     186,570     (29,054 )   (4,277,856 )   4,897,994     135,434     -        1,147,780     969,998  
Surrenders (note 6)
 
     (6,633 )   (11,432 )   (4,724,452 )   (3,340,590 )   -         -        (344,940 )   (28,609 )
Death benefits (note 4)
 
     -         -         (71,800 )   (67,890 )   -         -        (1,351 )   -      
Net policy repayments (loans) (note 5)
 
     (6,164 )   (1,374 )   (73,410 )   (324,950 )   -         -        (12,096 )   (3,256 )
Deductions for surrender charges (note 2d)
 
     (2,842 )   (4,601 )   -         -         -         -        (5,842 )   (1,412 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (29,124 )   (32,129 )   (630,156 )   (726,471 )   (1,358 )   -        (119,958 )   (94,502 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     (1,707 )   (2,070 )   -         -         -         -        (7,845 )   (6,487 )
MSP contracts
 
     (6 )   (8 )   -         -         -         -        (532 )   (686 )
SL contracts or LSFP contracts
 
     (327 )   (169 )   -         -         -         -        (1,777 )   (1,061 )
Adjustments to maintain reserves
 
     (108 )   1     (3,199 )   1,829     (13 )   -        (220 )   55  
                                                   
Net equity transactions
 
     199,637     13,032     (6,968,311 )   3,975,520     133,625     -        953,184     1,262,379  
                                                   
Net change in contract owners’ equity
 
     69,753     36,043     (28,581,172 )   5,945,777     88,192     -        (578,080 )   1,514,593  
Contract owners’ equity beginning of period
 
     435,405     399,362     54,942,627     48,996,850     -         -        2,962,485     1,447,892  
                                                   
Contract owners’ equity end of period
 
   $ 505,158     435,405     26,361,455     54,942,627     88,192     -        2,384,405     2,962,485  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     29,740     28,784     2,306,592     2,136,548     -         -        212,892     117,044  
Units purchased
 
     32,166     6,820     315,681     780,947     12,179     -        128,729     107,456  
Units redeemed
 
     (7,110 )   (5,864 )   (667,300 )   (610,903 )   (141 )   -        (42,652 )   (11,608 )
                                                   
Ending units
 
     54,796     29,740     1,954,973     2,306,592     12,038     -        298,969     212,892  
                                                   
(Continued)
 
 
 
70
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     TREI2     TRHS2    TRLT2     TRMCG2  
     2008     2007     2008     2007    2008     2007     2008     2007  
Investment activity:
 
                                                 
Net investment income (loss)
 
   $ 1,539,466     1,217,141     (2,656 )   -        59,606     31,808     (51,496 )   (61,195 )
Realized gain (loss) on investments
 
     (6,172,572 )   2,442,812     (144,836 )   -        2,698     505     (2,479,227 )   795,326  
Change in unrealized gain (loss) on investments
 
     (31,210,378 )   (7,086,343 )   (376,879 )   -        (49,239 )   9,510     (9,104,416 )   (119,402 )
Reinvested capital gains
 
     2,480,253     5,888,178     15,673     -        -         -         1,211,901     2,917,556  
                                                   
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (33,363,231 )   2,461,788     (508,698 )   -        13,065     41,823     (10,423,238 )   3,532,285  
                                                   
Equity transactions:
 
                                                 
Purchase payments received from contract owners (notes 2a and 6)
 
     4,232,449     6,699,108     5,594     -        112,013     39,059     925,312     1,551,393  
Transfers between funds
 
     (6,218,723 )   5,950,710     1,786,033     -        919,477     477,727     (1,414,889 )   1,142,298  
Surrenders (note 6)
 
     (2,795,104 )   (4,533,132 )   -         -        (11,282 )   (706 )   (361,231 )   (1,247,446 )
Death benefits (note 4)
 
     (167,243 )   (348,000 )   -         -        (777 )   -         (35,088 )   (7,610 )
Net policy repayments (loans) (note 5)
 
     (658,239 )   (390,286 )   -         -        (48,259 )   939     (566,879 )   -      
Deductions for surrender charges (note 2d)
 
     (7,186 )   (11,317 )   -         -        (255 )   (93 )   -         -      
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (1,347,179 )   (1,463,229 )   (12,928 )   -        (60,809 )   (19,732 )   (273,589 )   (255,221 )
Asset charges (note 3):
 
                                                 
FPVUL & VEL contracts
 
     (14,872 )   (13,769 )   -         -        (3,616 )   (1,583 )   -         -      
MSP contracts
 
     (983 )   (1,406 )   -         -        (651 )   (90 )   -         -      
SL contracts or LSFP contracts
 
     (2,366 )   (3,475 )   -         -        (1,485 )   (585 )   -         -      
Adjustments to maintain reserves
 
     (70,718 )   (31 )   (44 )   -        (177 )   97     (241 )   480  
                                                   
Net equity transactions
 
     (7,050,164 )   5,885,173     1,778,655     -        904,179     495,032     (1,726,605 )   1,183,894  
                                                   
Net change in contract owners’ equity
 
     (40,413,395 )   8,346,961     1,269,957     -        917,244     536,855     (12,149,843 )   4,716,179  
Contract owners’ equity beginning of period
 
     99,173,060     90,826,099     -         -        1,080,464     543,609     27,431,571     22,715,392  
                                                   
Contract owners’ equity end of period
 
   $ 58,759,665     99,173,060     1,269,957     -        1,997,708     1,080,464     15,281,728     27,431,571  
                                                   
CHANGES IN UNITS:
 
                                                 
Beginning units
 
     5,451,242     5,136,926     -         -        97,460     51,598     1,163,522     1,128,870  
Units purchased
 
     626,301     1,435,442     180,138     -        92,195     48,184     106,871     379,140  
Units redeemed
 
     (1,000,636 )   (1,121,126 )   (1,513 )   -        (11,780 )   (2,322 )   (189,114 )   (344,488 )
                                                   
Ending units
 
     5,076,907     5,451,242     178,625     -        177,875     97,460     1,081,279     1,163,522  
                                                   
(Continued)
 
 
 
71
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                 
     TRNAG1     TRPSB1     DSRG     MSVEG
     2008     2007     2008     2007     2008     2007     2008     2007
Investment activity:
 
                                                
Net investment income (loss)
 
   $ (35,943 )   (40,234 )   11,390     611     91,532     79,177     (181 )   -    
Realized gain (loss) on investments
 
     (1,376,218 )   358,825     (66,200 )   (153 )   (37,843 )   388,700     (13,359 )   -    
Change in unrealized gain (loss) on investments
 
     (3,452,913 )   (144,425 )   (106,121 )   (6,873 )   (4,914,476 )   673,725     (108,805 )   -    
Reinvested capital gains
 
     491,458     1,393,989     2,733     5,564     -         -         -         -    
                                                  
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (4,373,616 )   1,568,155     (158,198 )   (851 )   (4,860,787 )   1,141,602     (122,345 )   -    
                                                  
Equity transactions:
 
                                                
Purchase payments received from contract owners (notes 2a and 6)
 
     1,106,652     1,422,255     73,353     (1 )   1,404,443     1,669,314     28,868     -    
Transfers between funds
 
     (2,709,368 )   597,210     606,784     68,501     (436,901 )   (919,841 )   295,330     -    
Surrenders (note 6)
 
     (347,867 )   (312,800 )   (144,521 )   -         (928,362 )   (1,145,171 )   -         -    
Death benefits (note 4)
 
     (645 )   (2,395 )   -         -         (30,015 )   (70,515 )   -         -    
Net policy repayments (loans) (note 5)
 
     (121,973 )   -         -         -         (117,066 )   (145,670 )   -         -    
Deductions for surrender charges (note 2d)
 
     -         -         -         -         (34,630 )   (42,105 )   -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (190,490 )   (181,347 )   (20,264 )   (1,837 )   (907,724 )   (948,726 )   (1,231 )   -    
Asset charges (note 3):
 
                                                
FPVUL & VEL contracts
 
     -         -         -         -         (50,478 )   (61,327 )   -         -    
MSP contracts
 
     -         -         -         -         (1,555 )   (2,201 )   -         -    
SL contracts or LSFP contracts
 
     -         -         -         -         (3,926 )   (4,892 )   -         -    
Adjustments to maintain reserves
 
     12,991     217     (2,376 )   28     (349 )   127     (7 )   -    
                                                  
Net equity transactions
 
     (2,250,700 )   1,523,140     512,976     66,691     (1,106,563 )   (1,671,007 )   322,960     -    
                                                  
Net change in contract owners’ equity
 
     (6,624,316 )   3,091,295     354,778     65,840     (5,967,350 )   (529,405 )   200,615     -    
Contract owners’ equity beginning of period
 
     14,399,860     11,308,565     65,840     -         14,899,134     15,428,539     -         -    
                                                  
Contract owners’ equity end of period
 
   $ 7,775,544     14,399,860     420,618     65,840     8,931,784     14,899,134     200,615     -    
                                                  
CHANGES IN UNITS:
 
                                                
Beginning units
 
     1,054,646     939,794     6,060     -         1,157,932     1,291,626     -         -    
Units purchased
 
     215,604     255,291     66,190     6,231     139,091     170,624     39,612     -    
Units redeemed
 
     (345,001 )   (140,439 )   (16,946 )   (171 )   (237,384 )   (304,318 )   (204 )   -    
                                                  
Ending units
 
     925,249     1,054,646     55,304     6,060     1,059,639     1,157,932     39,408     -    
                                                  
(Continued)
 
 
 
72
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                                   
     VWEM     VWHA     MSVFI     MSEM  
     2008     2007     2008     2007     2008     2007     2008     2007  
Investment activity:
 
                                                  
Net investment income (loss)
 
   $ (14,781 )   80,751     54,218     3,145     154,326     101,028     819,894     780,351  
Realized gain (loss) on investments
 
     (4,526,521 )   2,424,018     (622,236 )   2,746,926     (107,670 )   (4,898 )   (841,995 )   (156,036 )
Change in unrealized gain (loss) on investments
 
     (23,938,240 )   850,067     (21,816,757 )   3,778,614     (413,202 )   49,582     (2,401,089 )   (291,052 )
Reinvested capital gains
 
     10,596,053     3,792,797     4,885,678     2,778,314     -         -         481,742     339,236  
                                                    
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (17,883,489 )   7,147,633     (17,499,097 )   9,306,999     (366,546 )   145,712     (1,941,448 )   672,499  
                                                    
Equity transactions:
 
                                                  
Purchase payments received from contract owners (notes 2a and 6)
 
     2,007,668     2,180,732     1,902,431     1,842,459     305,945     331,884     613,187     899,552  
Transfers between funds
 
     (4,372,528 )   5,342,557     2,478,714     5,003,434     (24,028 )   935,694     324,466     506,893  
Surrenders (note 6)
 
     (768,579 )   (2,715,913 )   (2,488,620 )   (2,075,418 )   (244,066 )   (20,459 )   (461,545 )   (459,758 )
Death benefits (note 4)
 
     (92,205 )   (17,254 )   (38,385 )   (63,440 )   (1,494 )   (12,161 )   (68,046 )   (6,488 )
Net policy repayments (loans) (note 5)
 
     (447,465 )   (225,567 )   (214,120 )   (142,453 )   (21,270 )   (10,954 )   (145,616 )   (89,124 )
Deductions for surrender charges (note 2d)
 
     (18,433 )   (67,425 )   (21,877 )   (15,474 )   (8,979 )   (3,439 )   (22,328 )   (8,810 )
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (598,991 )   (680,487 )   (749,021 )   (581,186 )   (162,370 )   (127,517 )   (340,928 )   (319,737 )
Asset charges (note 3):
 
                                                  
FPVUL & VEL contracts
 
     (41,362 )   (56,895 )   (42,083 )   (39,632 )   (10,290 )   (8,674 )   (20,654 )   (22,360 )
MSP contracts
 
     (669 )   (933 )   (1,151 )   (1,097 )   (760 )   (818 )   (784 )   (909 )
SL contracts or LSFP contracts
 
     (4,921 )   (6,996 )   (7,456 )   (6,656 )   (3,085 )   (2,520 )   (3,204 )   (3,833 )
Adjustments to maintain reserves
 
     7,501     52     4,091     (1,244 )   (189 )   8     (1,977 )   82  
                                                    
Net equity transactions
 
     (4,329,984 )   3,751,872     822,523     3,919,293     (170,586 )   1,081,045     (127,429 )   495,507  
                                                    
Net change in contract owners’ equity
 
     (22,213,473 )   10,899,505     (16,676,574 )   13,226,292     (537,132 )   1,226,757     (2,068,877 )   1,168,006  
Contract owners’ equity beginning of period
 
     30,937,883     20,038,378     34,366,407     21,140,115     3,429,821     2,203,064     12,225,490     11,057,484  
                                                    
Contract owners’ equity end of period
 
   $ 8,724,410     30,937,883     17,689,833     34,366,407     2,892,689     3,429,821     10,156,613     12,225,490  
                                                    
CHANGES IN UNITS:
 
                                                  
Beginning units
 
     783,472     722,392     774,780     720,990     281,694     190,806     520,660     514,122  
Units purchased
 
     90,758     201,896     138,968     188,799     29,162     110,813     71,545     117,121  
Units redeemed
 
     (255,281 )   (140,816 )   (172,593 )   (135,009 )   (46,278 )   (19,925 )   (76,225 )   (110,583 )
                                                    
Ending units
 
     618,949     783,472     741,155     774,780     264,578     281,694     515,980     520,660  
                                                    
(Continued)
 
 
 
73
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                               
     VKVGR2    MSVMG     MSVRE     VVB
     2008     2007    2008     2007     2008     2007     2008     2007
Investment activity:
 
                                               
Net investment income (loss)
 
   $ 16,204     -        56,620     (10,665 )   1,931,947     891,057     (1,229 )   -    
Realized gain (loss) on investments
 
     (245,402 )   -        (981,795 )   123,206     (8,799,452 )   13,619,379     (109,374 )   -    
Change in unrealized gain (loss) on investments
 
     (97,237 )   -        (7,029,521 )   902,460     (37,903,882 )   (37,103,354 )   (135,377 )   -    
Reinvested capital gains
 
     40,355     -        2,360,835     356,505     21,917,133     7,855,595     -         -    
                                                 
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (286,080 )   -        (5,593,861 )   1,371,506     (22,854,254 )   (14,737,323 )   (245,980 )   -    
                                                 
Equity transactions:
 
                                               
Purchase payments received from contract owners (notes 2a and 6)
 
     72,581     -        389,908     514,478     4,104,448     7,996,860     (4,174 )   -    
Transfers between funds
 
     784,940     -        3,845,128     2,083,000     (8,546,259 )   (14,575,193 )   1,179,310     -    
Surrenders (note 6)
 
     (72,650 )   -        (434,570 )   (397,963 )   (3,097,720 )   (5,715,823 )   -         -    
Death benefits (note 4)
 
     -         -        (7,483 )   (17,838 )   (128,638 )   (94,246 )   -         -    
Net policy repayments (loans) (note 5)
 
     -         -        (25,264 )   (118,658 )   (140,232 )   (871,143 )   -         -    
Deductions for surrender charges (note 2d)
 
     -         -        (8,625 )   (6,663 )   (102,435 )   (138,585 )   -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (13,354 )   -        (225,557 )   (179,405 )   (1,952,954 )   (2,680,819 )   (5,305 )   -    
Asset charges (note 3):
 
                                               
FPVUL & VEL contracts
 
     -         -        (9,007 )   (11,015 )   (105,281 )   (160,011 )   -         -    
MSP contracts
 
     -         -        (127 )   (154 )   (4,536 )   (7,515 )   -         -    
SL contracts or LSFP contracts
 
     -         -        (1,208 )   (1,350 )   (16,171 )   (22,906 )   -         -    
Adjustments to maintain reserves
 
     (115 )   -        (307 )   15     11,950     (1,594 )   (18 )   -    
                                                 
Net equity transactions
 
     771,402     -        3,522,888     1,864,446     (9,977,828 )   (16,270,975 )   1,169,813     -    
                                                 
Net change in contract owners’ equity
 
     485,322     -        (2,070,973 )   3,235,952     (32,832,082 )   (31,008,298 )   923,833     -    
Contract owners’ equity beginning of period
 
     -         -        9,189,887     5,953,935     69,636,509     100,644,807     -         -    
                                                 
Contract owners’ equity end of period
 
   $ 485,322     -        7,118,914     9,189,887     36,804,427     69,636,509     923,833     -    
                                                 
CHANGES IN UNITS:
 
                                               
Beginning units
 
     -         -        809,774     641,876     2,337,392     2,819,290     -         -    
Units purchased
 
     114,455     -        520,416     242,918     288,801     452,612     119,655     -    
Units redeemed
 
     (15,144 )   -        (146,650 )   (75,020 )   (632,056 )   (934,510 )   (615 )   -    
                                                 
Ending units
 
     99,311     -        1,183,540     809,774     1,994,137     2,337,392     119,040     -    
                                                 
(Continued)
 
 
 
74
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                           
     VVDV    VVI    VVMCI    VVSTC
     2008     2007    2008     2007    2008     2007    2008     2007
Investment activity:
 
                                             
Net investment income (loss)
 
   $ (1,565 )   -        (3,937 )   -        (3,403 )   -        (2,912 )   -    
Realized gain (loss) on investments
 
     (89,099 )   -        (532,712 )   -        (360,620 )   -        (52,078 )   -    
Change in unrealized gain (loss) on investments
 
     (387,618 )   -        (1,233,518 )   -        (898,879 )   -        (73,797 )   -    
Reinvested capital gains
 
     -         -        -         -        -         -        -         -    
                                               
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (478,282 )   -        (1,770,167 )   -        (1,262,902 )   -        (128,787 )   -    
                                               
Equity transactions:
 
                                             
Purchase payments received from contract owners (notes 2a and 6)
 
     (4,204 )   -        (23,058 )   -        (10,909 )   -        1,416     -    
Transfers between funds
 
     1,501,460     -        3,961,815     -        3,232,018     -        2,474,769     -    
Surrenders (note 6)
 
     -         -        -         -        -         -        -         -    
Death benefits (note 4)
 
     -         -        -         -        -         -        -         -    
Net policy repayments (loans) (note 5)
 
     -         -        -         -        -         -        -         -    
Deductions for surrender charges (note 2d)
 
     -         -        -         -        -         -        -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (6,894 )   -        (17,240 )   -        (14,818 )   -        (13,426 )   -    
Asset charges (note 3):
 
                                             
FPVUL & VEL contracts
 
     -         -        -         -        -         -        -         -    
MSP contracts
 
     -         -        -         -        -         -        -         -    
SL contracts or LSFP contracts
 
     -         -        -         -        -         -        -         -    
Adjustments to maintain reserves
 
     (19 )   -        (36 )   -        (28 )   -        (6 )   -    
                                               
Net equity transactions
 
     1,490,343     -        3,921,481     -        3,206,263     -        2,462,753     -    
                                               
Net change in contract owners’ equity
 
     1,012,061     -        2,151,314     -        1,943,361     -        2,333,966     -    
Contract owners’ equity beginning of period
 
     -         -        -         -        -         -        -         -    
                                               
Contract owners’ equity end of period
 
   $ 1,012,061     -        2,151,314     -        1,943,361     -        2,333,966     -    
                                               
CHANGES IN UNITS:
 
                                             
Beginning units
 
     -         -        -         -        -         -        -         -    
Units purchased
 
     157,366     -        391,257     -        331,699     -        244,739     -    
Units redeemed
 
     (887 )   -        (2,367 )   -        (1,884 )   -        (1,375 )   -    
                                               
Ending units
 
     156,479     -        388,890     -        329,815     -        243,364     -    
                                               
(Continued)
 
 
 
75
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY, Continued
 
Years Ended December 31, 2008 and 2007
 
 
 
                                   
     SVDF    SVOF     WFVSCG
     2008     2007    2008     2007     2008     2007
Investment activity:
 
                                   
Net investment income (loss)
 
   $ (266 )   -        388,022     152,034     (1,482 )   -    
Realized gain (loss) on investments
 
     (30,313 )   -        (955,001 )   1,395,702     (236,374 )   -    
Change in unrealized gain (loss) on investments
 
     (195,789 )   -        (13,787,129 )   (3,753,806 )   (329,646 )   -    
Reinvested capital gains
 
     -         -        4,767,838     4,072,320     195,059     -    
                                     
Net increase (decrease) in contract owners’ equity resulting from operations
 
     (226,368 )   -        (9,586,270 )   1,866,250     (372,443 )   -    
                                     
Equity transactions:
 
                                   
Purchase payments received from contract owners (notes 2a and 6)
 
     615,569     -        1,218,192     1,651,619     28,552     -    
Transfers between funds
 
     581,802     -        (2,983,915 )   (2,371,425 )   1,088,648     -    
Surrenders (note 6)
 
     -         -        (873,707 )   (1,259,320 )   -         -    
Death benefits (note 4)
 
     -         -        (22,889 )   (11,325 )   -         -    
Net policy repayments (loans) (note 5)
 
     -         -        (48,236 )   (454,366 )   -         -    
Deductions for surrender charges (note 2d)
 
     -         -        (56,570 )   (42,949 )   -         -    
Redemptions to pay cost of insurance charges and administration charges (notes 2b and 2c)
 
     (11,578 )   -        (745,101 )   (824,682 )   (11,689 )   -    
Asset charges (note 3):
 
                                   
FPVUL & VEL contracts
 
     -         -        (45,030 )   (55,843 )   -         -    
MSP contracts
 
     -         -        (1,029 )   (1,246 )   -         -    
SL contracts or LSFP contracts
 
     -         -        (8,489 )   (12,989 )   -         -    
Adjustments to maintain reserves
 
     (385 )   -        (450 )   2,073     751     -    
                                     
Net equity transactions
 
     1,185,408     -        (3,567,224 )   (3,380,453 )   1,106,262     -    
                                     
Net change in contract owners’ equity
 
     959,040     -        (13,153,494 )   (1,514,203 )   733,819     -    
Contract owners’ equity beginning of period
 
     -         -        27,013,467     28,527,670     -         -    
                                     
Contract owners’ equity end of period
 
   $ 959,040     -        13,859,973     27,013,467     733,819     -    
                                     
CHANGES IN UNITS:
 
                                   
Beginning units
 
     -         -        1,866,960     2,101,264     -         -    
Units purchased
 
     177,334     -        108,819     206,219     138,794     -    
Units redeemed
 
     (1,974 )   -        (375,291 )   (440,523 )   (8,207 )   -    
                                     
Ending units
 
     175,360     -        1,600,488     1,866,960     130,587     -    
                                     
See accompanying notes to financial statements.
 
 
 
76
 

NATIONWIDE VLI SEPARATE ACCOUNT-4
 
NOTES TO FINANCIAL STATEMENTS
 
December 31, 2008 and 2007
 
(1) Background and Summary of Significant Accounting Policies
 
(a) Organization and Nature of Operations
 
The Nationwide VLI Separate Account-4 (the Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on December 3, 1997. The Account is registered as a unit investment trust under the Investment Company Act of 1940. The Company offers Flexible Premium, Modified Single Premium, Variable Executive Life and Survivorship Life Variable Life Insurance Policies through the Account. The primary distribution for contracts is through wholesalers and brokers.
 
(b) The Contracts
 
Only contracts with a front-end sales charge and certain other fees are offered for purchase. See note 2 for a discussion of policy charges and note 3 for asset charges.
 
With certain exceptions, contract owners may invest in the following:
 
Portfolios of the AIM Variable Insurance Funds (AIM VIF);
 
AIM VIF - Basic Value Fund - Series I (AVBVI)
 
AIM VIF - Capital Appreciation Fund - Series I (AVCA)
 
AIM VIF - Capital Development Fund - Series I (AVCDI)
 
AIM VIF - International Growth Fund - Series I (AVIE)
 
AIM VIF - Mid Cap Core Equity Fund - Series I (AVMCCI)*
 
AllianceBernstein Growth and Income Fund - Class A (ALGIA)*
 
Portfolios of the AllianceBernstein Variable Products Series Fund, Inc. (AllianceBernstein VPS);
 
AllianceBernstein VPS - Growth and Income Portfolio - Class A (ALVGIA)
 
AllianceBernstein VPS - Growth and Income Portfolio - Class B (ALVGIB)*
 
AllianceBernstein VPS - International Value Portfolio - Class A (ALVIVA)
 
AllianceBernstein VPS - International Value Portfolio - Class B (ALVIVB)*
 
AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class A (ALVSVA)
 
AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class B (ALVSVB)*
 
Portfolios of the American Century Variable Portfolios, Inc. (American Century VP);
 
American Century VP - Income & Growth Fund - Class I (ACVIG)
 
American Century VP - Inflation Protection Fund - Class II (ACVIP2)
 
American Century VP - International Fund - Class I (ACVI)
 
American Century VP - International Fund - Class III (ACVI3)
 
American Century VP - Mid Cap Value Fund - Class I (ACVMV1)
 
American Century VP - Mid Cap Value Fund - Class II (ACVMV2)*
 
American Century VP - Ultra(R) Fund - Class I (ACVU1)
 
American Century VP - Value Fund - Class I (ACVV)
 
American Century VP - Value Fund - Class II (ACVV2)*
 
American Century VP - Vista(SM) Fund - Class I (ACVVS1)
 
American Century VP - Vista(SM) Fund - Class II (ACVVS2)*
 
Portfolios of the American Funds Insurance Series(R) (American Funds IS);
 
American Funds IS - Asset Allocation Fund - Class 2 (AMVAA2)
 
American Funds IS - Bond Fund - Class 2 (AMVBD2)
 
American Funds IS - Global Small Capitalization Fund - Class 2 (AMVGS2)
 
American Funds IS - Growth Fund - Class 2 (AMVGR2)
 
BlackRock International Index V.I. Fund - Class II (MLVIX2)*
 
BlackRock Large Cap Core V.I. Fund - Class II (MLVLC2)
 
Calvert Variable Series Inc. - Social Equity Portfolio (CVSSE)
 
Portfolios of the Credit Suisse Trust;
 
Credit Suisse Trust - Global Small Cap Portfolio (WVCP)
 
Credit Suisse Trust - International Focus Portfolio (WIEP)
 
Credit Suisse Trust - Large Cap Value Portfolio (WGIP)
 
Davis Variable Account Fund, Inc. - Davis Value Portfolio (DAVVL)
 
Portfolios of the Dreyfus Investment Portfolios (Dreyfus IP);
 
Dreyfus IP - European Equity Portfolio (DVEE)*
 
Dreyfus IP - Mid Cap Stock Portfolio - Initial Class (DVMCS)
 
Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)
 
Dreyfus Mid Cap Index Fund, Inc. (DMCIX)*
 
Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)
 
(Continued)
 
 
 
77
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
Dreyfus Stock Index Fund, Inc. - Service Class (DSIFS)*
 
Portfolios of the Dreyfus Variable Investment Fund (Dreyfus VIF);
 
Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)
 
Dreyfus VIF - Appreciation Portfolio - Service Class (DCAPS)*
 
Dreyfus VIF - Developing Leaders Portfolio - Initial Class (DSC)
 
Dreyfus VIF - International Value Portfolio - Initial Class (DVIV)
 
DWS Investments VIT Funds - DWS Small Cap Index VIP - Class A (BISCI)*
 
Portfolios of the DWS Variable Series II Funds;
 
DWS Variable Series II - Dreman High Return Equity VIP - Class B (SVSHEB)
 
DWS Variable Series II - Dreman Small Mid Cap Value VIP - Class B (SVSSVB)
 
Portfolios of the Federated Insurance Series (Federated IS);
 
Federated IS - American Leaders Fund II - Primary Class (FALF)
 
Federated IS - Capital Appreciation Fund II - Primary Class (FVCA2P)
 
Federated IS - Market Opportunity Fund II - Service Class (FVMOS)
 
Federated IS - Quality Bond Fund II - Primary Class (FQB)
 
Federated IS - Quality Bond Fund II - Service Class (FQBS)*
 
Portfolios of the Fidelity(R) Variable Insurance Products Fund (Fidelity(R) VIP);
 
Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)
 
Fidelity(R) VIP - Equity-Income Portfolio - Service Class 2 (FEI2)*
 
Fidelity(R) VIP - Freedom 2015 Portfolio - Service Class (FF15S)
 
Fidelity(R) VIP - Freedom 2025 Portfolio - Service Class (FF25S)
 
Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)
 
Fidelity(R) VIP - Growth Portfolio - Service Class 2 (FG2)*
 
Fidelity(R) VIP - High Income Portfolio - Service Class (FHIS)
 
Fidelity(R) VIP - High Income Portfolio - Service Class R (FHISR)
 
Fidelity(R) VIP - Overseas Portfolio - Service Class (FOS)
 
Fidelity(R) VIP - Overseas Portfolio - Service Class R (FOSR)
 
Portfolios of the Fidelity(R) Variable Insurance Products Fund II (Fidelity(R) VIP II);
 
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)
 
Fidelity(R) VIP II - Index 500 Portfolio - Initial Class (FIP)
 
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class (FIGBS)
 
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class 2 (FIGBP2)*
 
Portfolios of the Fidelity(R) Variable Insurance Products Fund III (Fidelity(R) VIP III);
 
Fidelity(R) VIP III - Growth & Income Portfolio - Service Class (FGIS)*
 
Fidelity(R) VIP III - Growth Opportunities Portfolio - Service Class (FGOS)
 
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class (FMCS)
 
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class 2 (FMC2)*
 
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)
 
Portfolios of the Fidelity(R) Variable Insurance Products Fund IV (Fidelity(R) VIP IV);
 
Fidelity(R) VIP IV - Energy Portfolio - Service Class 2 (FNRS2)
 
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class (FF10S)
 
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class (FF20S)
 
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class 2 (FF20S2)*
 
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class (FF30S)
 
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class 2 (FF30S2)*
 
Portfolios of the Franklin Templeton Variable Insurance Products Trust (Franklin Templeton VIP);
 
Franklin Templeton VIP - Developing Markets Securities Fund - Class 3 (FTVDM3)
 
Franklin Templeton VIP - Foreign Securities Fund - Class 1 (TIF)
 
Franklin Templeton VIP - Foreign Securities Fund - Class 2 (TIF2)
 
Franklin Templeton VIP - Foreign Securities Fund - Class 3 (TIF3)
 
Franklin Templeton VIP - Founding Funds Allocation Fund - Class 2 (FTVFA2)
 
Franklin Templeton VIP - Global Income Securities Fund - Class 2 (FTVGI2)
 
Franklin Templeton VIP - Global Income Securities Fund - Class 3 (FTVGI3)
 
Franklin Templeton VIP - Income Securities Fund - Class 2 (FTVIS2)
 
Franklin Templeton VIP - Mutual Discovery Securities Fund - Class 2 (FTVMD2)
 
Franklin Templeton VIP - Rising Dividends Securities Fund - Class 1 (FTVRDI)
 
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 1 (FTVSVI)
 
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 2 (FTVSV2)
 
Goldman Sachs Mid Cap Value Fund - Class A (GSMCE)*
 
Portfolios of the Goldman Sachs Variable Insurance Trust (Goldman Sachs VIT);
 
Goldman Sachs VIT - Mid Cap Value Fund (GVMCE)
 
Portfolios of the Ivy Fund Variable Insurance Portfolio, Inc. (Ivy Fund VIP,Inc.) ( formerly W&R Target Funds, Inc.);
 
Ivy Fund VIP, Inc. - Asset Strategy (WRASP)
 
(Continued)
 
 
 
78
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
Ivy Fund VIP, Inc. - Growth (WRGP)
 
Ivy Fund VIP, Inc. - Real Estate Securities (WRRESP)
 
Ivy Fund VIP, Inc. - Science and Technology (WRSTP)
 
Portfolios of the Janus Aspen Series;
 
Janus Aspen Series - Balanced Portfolio - Service Class (JABS)
 
Janus Aspen Series - Forty Portfolio - Service Class (JACAS)
 
Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)
 
Janus Aspen Series - INTECH Risk Managed Core Portfolio - Service Class (JARLCS)
 
Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)
 
Janus Aspen Series - International Growth Portfolio - Service II Class (JAIGS2)
 
Portfolios of the JPMorgan Insurance Trust;
 
JPMorgan Insurance Trust - Balanced Portfolio 1 (OGAA)*
 
JPMorgan Insurance Trust - Core Bond Portfolio 1 (OGBDP)*
 
JPMorgan Insurance Trust - Diversified Equity Portfolio 1 (OGDEP)*
 
JPMorgan Insurance Trust - Diversified Mid Cap Growth Portfolio 1 (OGGO)
 
JPMorgan Insurance Trust - Diversified Mid Cap Value Portfolio 1 (OGMVP)
 
JPMorgan Insurance Trust - Equity-Index Portfolio 1 (OGEI)*
 
JPMorgan Insurance Trust - Government Bond Portfolio 1 (OGGB)*
 
JPMorgan Insurance Trust - Intrepid Growth Portfolio - Class 1 (OGLG) (formerly Large Cap Growth Portfolio -Class 1)*
 
JPMorgan Insurance Trust - Intrepid Mid Cap Portfolio 1 (OGDMP)*
 
Portfolios of the Legg Mason Partners Variable Equity Trust (Legg Mason Partners VET);
 
Legg Mason Partners VET - Small Cap Growth Portfolio - Class I (SBVSG)
 
Portfolios of the Lehman Brothers Advisers Management Trust (Lehman Brothers AMT);
 
Lehman Brothers AMT - Short Duration Bond Portfolio - I Class (AMTB)
 
Portfolios of the Lincoln Variable Insurance Products Trust (Lincoln VIP);
 
Lincoln VIP - Baron Growth Opportunities Funds - Service Class (BNCAI)
 
Lord Abbett Series Fund, Inc. - Mid Cap Value Portfolio - Class VC (LOVMCV)
 
M Fund, Inc. - Brandes International Equity Fund (MFBIE)*
 
M Fund, Inc. - Business Opportunity Value Fund (MFBOV)*
 
M Fund, Inc. - Frontier Capital Appreciation Fund (MFFCA)*
 
M Fund, Inc. - Turner Core Growth Fund (MFTCG)*
 
Portfolios of the MFS(R) Variable Insurance Trust (MFS(R) VIT);
 
MFS(R) VIT - Investors Growth Stock Series - Initial Class (MIGIC)
 
MFS(R) VIT - Research International Series - Service Class (MVRISC)
 
MFS(R) VIT - Value Series - Initial Class (MVFIC)
 
MFS(R) VIT - Value Series - Service Class (MVFSC)
 
Nationwide GVIT Strategic Value Fund - Class I (SVF)*
 
Portfolios of the Nationwide Variable Insurance Trust (Nationwide VIT);
 
Nationwide VIT - American Funds Asset Allocation Fund - Class II (GVAAA2)
 
Nationwide VIT - American Funds Bond Fund - Class II (GVABD2)
 
Nationwide VIT - American Funds Global Growth Fund - Class II (GVAGG2)
 
Nationwide VIT - American Funds Growth Fund - Class II (GVAGR2)
 
Nationwide VIT - American Funds Growth-Income Fund - Class II (GVAGI2)
 
Nationwide VIT - Cardinal Aggressive Fund - Class I (NVCRA1)
 
Nationwide VIT - Cardinal Balanced Fund - Class I (NVCRB1)
 
Nationwide VIT - Cardinal Capital Appreciation Fund - Class I (NVCCA1)
 
Nationwide VIT - Cardinal Conservative Fund - Class I (NVCCN1)
 
Nationwide VIT - Cardinal Moderate Fund - Class I (NVCMD1)
 
Nationwide VIT - Cardinal Moderately Aggressive Fund - Class I (NVCMA1)
 
Nationwide VIT - Cardinal Moderately Conservative Fund - Class I (NVCMC1)
 
Nationwide VIT - Core Bond Fund - Class I (NVCBD1)
 
Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)
 
Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)
 
Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)
 
Nationwide VIT - Gartmore Emerging Markets Fund - Class III (GEM3)
 
Nationwide VIT - Gartmore Global Utilities Fund - Class I (GVGU1)
 
Nationwide VIT - Gartmore International Equity Fund - Class I (GIG) (formerly Gartmore International Growth Fund - Class I)
 
Nationwide VIT - Gartmore International Equity Fund - Class III (GIG3) (formerly Gartmore International Growth Fund - Class III)
 
Nationwide VIT - Gartmore International Equity Fund - Class VI (NVIE6)
 
Nationwide VIT - Gartmore Worldwide Leaders Fund - Class I (GEF)
 
Nationwide VIT - Global Financial Services Fund - Class I (GVGF1)
 
Nationwide VIT - Government Bond Fund - Class I (GBF)
 
(Continued)
 
 
 
79
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
Nationwide VIT - Growth Fund - Class I (CAF)
 
Nationwide VIT - Health Sciences Fund - Class I (GVGH1) (formerly Global Health Sciences Fund - Class I)
 
Nationwide VIT - Health Sciences Fund - Class III (GVGHS) (formerly Global Health Sciences Fund - Class III)
 
Nationwide VIT - International Index Fund - Class II (GVIX2)
 
Nationwide VIT - International Index Fund - Class VI (GVIX6)
 
Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)
 
Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)
 
Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)
 
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)
 
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)
 
Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)
 
Nationwide VIT - Lehman Brothers Core Plus Bond Fund - Class I (NVLCP1)
 
Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)
 
Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)
 
Nationwide VIT - Mid Cap Index Fund - Class II (MCIF2)*
 
Nationwide VIT - Money Market Fund - Class I (SAM)
 
Nationwide VIT - Money Market Fund - Class V (SAM5)
 
Nationwide VIT - Multi-Manager International Growth Fund - Class III (NVMIG3)
 
Nationwide VIT - Multi-Manager International Value Fund - Class I (GVDIVI) (formerly International Value Fund - Class I)
 
Nationwide VIT - Multi-Manager International Value Fund - Class III (GVDIV3) (formerly International Value Fund - Class III)
 
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)
 
Nationwide VIT - Multi-Manager Large Cap Value Fund - Class I (NVMLV1)
 
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)
 
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class I (NVMMV1)
 
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
 
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)
 
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)
 
Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)
 
Nationwide VIT - Nationwide Fund - Class I (TRF)
 
Nationwide VIT - Nationwide Leaders Fund - Class I (GVUS1)
 
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class I (NVNMO1)
 
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class I (NVNSR1)
 
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class II (NVNSR2)*
 
Nationwide VIT - Short Term Bond Fund - Class I (NVSTB1)*
 
Nationwide VIT - Short Term Bond Fund - Class II (NVSTB2)
 
Nationwide VIT - Technology and Communications Fund - Class I (GGTC) (formerly Global Technology and Communications Fund - Class I)
 
Nationwide VIT - Technology and Communications Fund - Class III (GGTC3) (formerly Global Technology and Communications Fund - Class III)
 
Nationwide VIT - U.S. Growth Leaders Fund - Class I (GVUG1)
 
Nationwide VIT - Van Kampen Comstock Value Fund - Class I (EIF)
 
Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)
 
Nationwide VIT - Van Kampen Real Estate Fund - Class I (NVRE1)
 
Portfolios of the Neuberger Berman Advisers Management Trust (Neuberger Berman AMT);
 
Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)
 
Neuberger Berman AMT - International Portfolio - Class S (AMINS)
 
Neuberger Berman AMT - Mid Cap Growth Portfolio - I Class (AMCG)
 
Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)
 
Neuberger Berman AMT - Regency Portfolio - Class I (AMRI)
 
Neuberger Berman AMT - Regency Portfolio - Class S (AMRS)
 
Neuberger Berman AMT - Small Cap Growth Portfolio - Class S (AMFAS) (formerly Fasciano Portfolio – Class S)
 
Neuberger Berman AMT - Socially Responsive Portfolio - Class I (AMSRS)
 
Portfolios of the Oppenheimer Variable Account Funds (Oppenheimer VAF);
 
Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)
 
Oppenheimer VAF - Capital Appreciation Fund - Service Class (OVCAFS)*
 
Oppenheimer VAF - Global Securities Fund - Class 3 (OVGS3)
 
Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)
 
Oppenheimer VAF - Global Securities Fund - Service Class (OVGSS)*
 
Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)
 
Oppenheimer VAF - High Income Fund - Non-Service Class (OVHI)
 
Oppenheimer VAF - Main Street Small Cap Fund(R) - Non-Service Class (OVSC)
 
Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)
 
Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)
 
(Continued)
 
 
 
80
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
Oppenheimer VAF - Strategic Bond Fund - Non-Service Class (OVSB)
 
PIMCO Total Return Fund - Administrative Class (PMTRAD)*
 
Portfolios of the PIMCO Variable Insurance Trust (PIMCO VIT);
 
PIMCO VIT - All Asset Portfolio - Administrative Class (PMVAAA)
 
PIMCO VIT - Foreign Bond Portfolio (unhedged) - Administrative Class (PMVFBA)*
 
PIMCO VIT - Low Duration Portfolio - Administrative Class (PMVLDA)
 
PIMCO VIT - Real Return Portfolio - Administrative Class (PMVRRA)
 
PIMCO VIT - Total Return Portfolio - Administrative Class (PMVTRA)
 
Portfolios of the Pioneer Variable Contracts Trust (Pioneer VCT);
 
Pioneer VCT - Pioneer Emerging Markets Portfolio - Class I (PIVEMI)
 
Pioneer VCT - Pioneer High Yield Portfolio - Class I (PIHYB1)
 
Portfolios of the Putnam Variable Trust (Putnam VT);
 
Putnam VT - Growth and Income Fund - Class IB (PVGIB)
 
Putnam VT - International Equity Fund - Class IB (PVTIGB)
 
Putnam VT - OTC & Emerging Growth Fund - Class IB (PVOEGB)
 
Putnam VT - Small Cap Value Fund - Class IB (PVTSCB)
 
Putnam VT - Vista Fund - Class IB (PVVIB)*
 
Putnam VT - Voyager Fund - Class IB (PVTVB)
 
Royce Capital Fund - Micro Cap Portfolio (ROCMC)
 
Royce Capital Fund - Small Cap Portfolio (ROCSC)
 
Portfolios of T. Rowe Price;
 
T. Rowe Price Blue Chip Growth Portfolio - II (TRBCG2)
 
T. Rowe Price Equity Income Portfolio - II (TREI2)
 
T. Rowe Price Health Sciences Portfolio - II (TRHS2)
 
T. Rowe Price Limited Term Bond Portfolio - Class II (TRLT2)
 
T. Rowe Price Mid Cap Growth Portfolio - II (TRMCG2)
 
T. Rowe Price New America Growth Portfolio (TRNAG1)
 
T. Rowe Price Personal Strategy Balanced Portfolio (TRPSB1)
 
The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)
 
Portfolios of The Universal Institutional Funds, Inc.(The Universal IF, Inc.);
 
The Universal IF, Inc. - Capital Growth Portfolio - Class I (MSVEG) (formerly Van Kampen UIF - Equity Growth Portfolio - Class I)
 
Turner GVIT Growth Focus Fund - Class I (TGF)*
 
Portfolios of the Van Eck Worldwide Insurance Trust;
 
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)
 
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)
 
Portfolios of the Van Kampen Life Investment Trust (Van Kampen LIT);
 
Van Kampen LIT - Capital Growth Portfolio - Class II (ACEG2) (formerly Strategic Growth Portfolio - Class II)*
 
Portfolios of the Van Kampen - The Universal Institutional Funds, Inc. (Van Kampen UIF);
 
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class I (MSVFI)
 
Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)
 
Van Kampen UIF - Emerging Markets Debt Portfolio - Class II (MSEMB)*
 
Van Kampen UIF - Global Real Estate Portfolio - Class II (VKVGR2)
 
Van Kampen UIF - Mid Cap Growth Portfolio - Class II (MSVMG2)*
 
Van Kampen UIF - Mid Cap Growth Portfolio- Class I (MSVMG)
 
Van Kampen UIF - U.S. Mid Cap Value Portfolio - Class I (MSVMV)*
 
Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)
 
Portfolios of the Vanguard(R) Variable Insurance Funds (Vanguard(R) VIF);
 
Vanguard(R) VIF - Balanced Portfolio (VVB)
 
Vanguard(R) VIF - Diversified Value Portfolio (VVDV)
 
Vanguard(R) VIF - International Portfolio (VVI)
 
Vanguard(R) VIF - Mid Cap Index Portfolio (VVMCI)
 
Vanguard(R) VIF - Short-Term Investment-Grade Portfolio (VVSTC)
 
Portfolios of the Wells Fargo Advantage Variable Trust Funds(SM) (Wells Fargo AVT);
 
Wells Fargo AVT - Discovery Fund(SM) (SVDF)
 
Wells Fargo AVT - Opportunity Fund(SM) (SVOF)
 
Wells Fargo AVT - Small Cap Growth Fund (WFVSCG)
 
 
 
  * At December 31, 2008, contract owners were not invested in this fund.
The contract owners’ equity is affected by the investment results of each fund, equity transactions by contract owners and certain policy and asset charges (see notes 2 and 3). The accompanying financial statements include only contract owners’ purchase payments pertaining to the variable portions of their contracts and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company. A contract owner may choose from among a number of different underlying mutual fund options.
 
(Continued)
 
 
 
81
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.
 
Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.
 
A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a contract owner due to a contract cancellation during the free look period, and/or if a gain is realized by the contract owner during the free look period.
 
(c) Security Valuation, Transactions and Related Investment Income
 
Investments in underlying mutual funds are valued on the closing net asset value per share at December 31, 2008 of such funds, which value their investment securities at fair value. The cost of investments sold is determined on a first in – first out basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.
 
(d) Federal Income Taxes
 
Operations of the Account form a part of, and are taxed with, operations of the Company, which is taxed as a life insurance company under the provisions of the Internal Revenue Code. The Company does not provide for income taxes within the Account. Taxes are generally the responsibility of the contract owner upon termination or withdrawal.
 
(e) Use of Estimates in the Preparation of Financial Statements
 
The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
(f) Recently Issued Accounting Standard
 
In September 2006, the FASB issued SFAS 157, Fair Value Measurements (SFAS 157). SFAS 157 provides enhanced guidance for using fair value to measure assets and liabilities and requires new disclosures about fair value measurements. SFAS 157 also provides guidance regarding the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. For assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition, the reporting entity shall disclose information that enables financial statement users to assess the inputs used to develop those measurements. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. The Company will adopt SFAS 157 effective January 1, 2008. SFAS 157 is not expected to have a material impact on the Company’s financial position or results of operations upon adoption.
 
(2) Policy Charges
 
(a) Deductions from Premium
 
For individual flexible premium and survivorship contracts, the Company deducts a minimum of 0.5% to a maximum of 7.5% of all premiums received to cover premium tax and sales expense. The Company may, at its sole discretion, reduce the sales loading portion of the premium load.
 
There are no deductions from premium on modified single premium contracts.
 
For the Corporate Series, the Company deducts a front-end sales load of 9.0% (5.5% starting in the seventh policy year) from each premium payment received. The Company may reduce this charge where the size or nature of the group results in savings in sales, underwriting, or administrative costs. Variations due to differences in costs are determined in a manner not unfairly discriminatory to policy owners.
 
(Continued)
 
 
 
82
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
For Future Corporate Flexible Premium Variable Universal Life this charge is guaranteed not to exceed 12% (5.5% starting in the sixth policy year) from each premium payment received.
 
For Next Generation Corporate Owned Flexible Premium Variable Universal Life this charge is guaranteed not to exceed 10% from each premium payment received.
 
For the periods ended December 31, 2007 and 2006, total front-end sales charge deductions were $18,211,128 and $22,337,781, respectively and were recognized as a reduction of purchase payments on the Statement of Changes in Contract Owners’ Equity.
 
(b) Cost of Insurance
 
A cost of insurance charge is assessed monthly against each contract by liquidating units. The amount of the charge varies widely and is based upon age, sex, rate class and net amount at risk (death benefit less total contract value).
 
(c) Administrative Charges
 
For flexible premium survivorship, the Company currently deducts a minimum monthly administration charge of $5 per policy month to a maximum of $10 per policy month to recover policy maintenance, accounting, record keeping and other administrative expenses. These charges are assessed monthly against each contract by liquidating units.
 
For modified single premium contracts, for all states other than New York, the Company currently deducts a minimum monthly administration charge of $10 per policy per month. The actual charge is determined by multiplying 0.30% on an annualized basis by the policy’s cash value. This charge may be reduced to 0.15% on an annualized basis for policy years 11 and later. In New York, this charge is assessed in all policy years, with a maximum charge of $7.50 per month. These charges are assessed monthly against each contract by liquidating units.
 
For ProtectionSM flexible premium contracts, the Company deducts a policy expense per $1,000 of Specified Amount charge for the first two policy years. This charge varies with the age of the insured and will not exceed $0.30 per $1,000 of Specified Amount. For last survivor contracts, the Company deducts a per $1,000 of Specified Amount charge for the first 3 policy years. This charge varies with the age of the insured and will not exceed $0.40 per $1,000 of Specified Amount. These charges are assessed monthly against each contract by liquidating units.
 
For the Corporate Series, the Company deducts a monthly administrative expense charge to recover policy maintenance, accounting, record keeping and other administrative expenses. These charges are assessed against each contract by liquidating units. Currently, this charge is $5 per month in all policy years (guaranteed not to exceed $10 per month).
 
(d) Surrender Charges
 
Policy surrenders result in a redemption of the contract value from the Account and payment of the surrender proceeds to the contract owner or designee. The surrender proceeds consist of the contract value, less any outstanding policy loans, and less a surrender charge, if applicable. The amount of the charge is based upon a specified percentage of the initial surrender charge which varies by issue age, sex and rate class. For individual flexible premium, flexible premium survivorship and modified single premium and corporate contracts, the charge is 100% of the initial surrender charge in the first year, and declines a Specified Amount each year to 0% of the initial surrender charge in the ninth year or later. The Company may waive the surrender charge for certain contracts in which the sales expenses normally associated with the distribution of a contract are not incurred. The charges are assessed against each contract by liquidating units.
 
Corporate contracts do not currently assess surrender charges.
 
(3) Asset Charges
 
The Company deducts a charge related to the assumption of mortality and expense risk.
 
(a) Modified Single Premium Contracts (MSP)
 
For modified single premium contracts, the Company deducts a charge equal to an annualized rate of 0.70% of the cash surrender value of the sub-accounts. This charge is assessed monthly against each contract by liquidating units.
 
(Continued)
 
 
 
83
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
(b) Flexible Premium and Variable Executive Life Contracts (FPVUL and VEL)
 
For Choice LifeSM contracts, the Company deducts a charge of $0.50 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account, $0.25 per $1,000 on $25,001 up to $250,000 of cash surrender value attributable to the variable account and $0.08 per $1,000 over $250,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each contract by liquidating units. For Choice Life ProtectionSM contracts and Best of America® ProtectionSM contracts, the Company deducts $0.66 per $1,000 of cash surrender value attributable to the variable account during the first through fifteenth years from the Policy Date. Thereafter, this charge is $0.25 per $1,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each contract by liquidating units.
 
(c) Survivorship Life Contracts (SL)
 
For Choice Survivorship and Last Survivor contracts, during the first ten policy years, the Company deducts a charge of $0.46 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account; $0.46 per $1,000 on $25,001 up to $99,999 of cash surrender value attributable to the variable account; and $0.46 per $1,000 on $100,000 or more of cash surrender value attributable to the variable account. After ten years from the Policy Date, the Company deducts $0.46 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account; $0.29 per $1,000 on $25,001 up to $99,999 of cash surrender value attributable to the variable account; and $0.17 per $1,000 on $100,000 or more of cash surrender value attributable to the variable account. This charge is assessed monthly against each contract by liquidating units.
 
For ChoiceLifeSM Survivorship II and Next GenerationSM Survivorship Life contracts, during the first fifteen policy years, the Company deducts a charge of $0.50 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account; $0.25 per $1,000 on $25,001 up to $250,000 of cash surrender value attributable to the variable account; and $0.08 per $1,000 over $250,000 of cash surrender value attributable to the variable account. After fifteen years from the Policy Date, the Company deducts $0.50 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account and $0.08 per $1,000 over $25,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each contract by liquidating units.
 
For ProtectionSM Survivorship and ChoiceLife ProtectionSM Survivorship Life contracts, during the first fifteen policy years, the Company deducts a charge of $0.66 per $1,000 of cash surrender value attributable to the variable account. After fifteen years from the Policy Date, the Company deducts $0.25 per $1,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each contract by liquidating units.
 
(d) Corporate Contracts
 
For Future Corporate Flexible Premium Variable Universal Life, the Company deducts a charge guaranteed not to exceed an annualized rate of 0.90% of the daily net assets of the Account for the first five policy years. For policy years six and later this charge is guaranteed not to exceed 5.5%. Currently, this rate is 0.25% during the first through fourth policy years, 0.20% during the fifth through fifteenth policy years, and 0.10% thereafter. This charge is assessed monthly against each contract by liquidating units.
 
For Next Generation Corporate Owned Flexible Premium Variable Universal Life, the Company deducts a charge guaranteed not to exceed an annualized rate of 1.25% of the daily net assets of the Account. Currently, this rate will not exceed 0.60%. This charge is assessed monthly against each contract by liquidating units.
 
The Company may reduce or eliminate certain charges where the size or nature of the group results in savings in sales, underwriting, administrative or other costs to the Company. These charges may be reduced in certain group sponsored arrangements or special exchange programs made available by the Company.
 
(4) Death Benefits
 
Death benefit proceeds result in a redemption of the contract value from the Account and payment of those proceeds, less any outstanding policy loans (and policy charges), to the legal beneficiary. For last survivor flexible premium contracts, the proceeds are payable on the death of the last surviving insured. In the event that the guaranteed death benefit exceeds the contract value on the date of death, the excess is paid by the Company’s general account.
 
(5) Policy Loans (Net of Repayments)
 
Contract provisions allow contract owners to borrow 90% of a policy’s variable cash surrender value plus 100% of a policy’s fixed cash surrender value less applicable value of surrender charge. Interest is charged on the outstanding loan and is due and payable in advance on the policy anniversary. At the time the loan is granted, the amount of the loan is transferred from the Account to the Company’s general account as collateral for the outstanding loan. Collateral amounts in the general
 
(Continued)
 
 
 
84
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
account are credited with the stated rate of interest in effect at the time the loan is made, subject to a guaranteed minimum rate. Interest credited is paid by the Company’s general account to the Account. Loan repayments result in a transfer of collateral including interest credited back to the Account.
 
(6) Related Party Transactions
 
The Company performs various services on behalf of the mutual fund companies in which the Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company. Contract owners may, with certain restrictions, transfer their assets between the Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. These transfers are the result of the contract owner executing fund exchanges. Fund exchanges from the Account to the fixed account are included in surrenders, and fund exchanges from the fixed account to the Account are included in purchase payments received from contact owners, as applicable, on the accompanying Statements of Change in Contract Owners’ Equity. Policy loan transactions (note 5), executed at the direction of the contract owner, also result in transfers between the Account and the fixed account of the Company, but are included in Net Policy (Loans) Repayments. The fixed account assets are not reflected in the accompanying financial statements. For the periods ended December 31, 2007 and 2006, total transfers into the Account from the fixed account were $37,793,952 and $26,820,115, respectively, and total transfers from the Account to the fixed account were $78,945,707 and $52,254,217, respectively.
 
7) Fair Value Measurement
 
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Account generally uses the market approach as the valuation technique due to the nature of the mutual fund investments offered in the Account. This technique maximizes the use of observable inputs and minimizes the use of unobservable inputs.
 
In accordance with SFAS 157, the Account categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.
 
The Company categorizes financial assets recorded at fair value as follows:
 
 
 
   
Level 1 – Unadjusted quoted prices accessible in active markets for identical assets at the measurement date. The assets utilizing Level 1 valuations represent investments in publicly-traded registered mutual funds with quoted market prices.
 
 
 
   
Level 2 – Unadjusted quoted prices for similar assets in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The assets utilizing Level 2 valuations represent investments in privately-traded registered mutual funds only offered through insurance products.
 
 
 
   
Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. The Account invests only in funds with fair value measurements in the first two levels of the fair value hierarchy.
 
The following table summarizes assets measured at fair value on a recurring basis as of December 31, 2008:
 
 
 
                     
     Level 1    Level 2    Level 3    Total
Separate Account Investments
 
   0    $ 3,234,054,969    0    $ 3,234,054,969
Accounts Payable of $151,674 are measured at settlement value which approximates the fair value due to the short-term nature of such liabilities.
 
The Account did not have any assets or liabilities reported at fair value on a nonrecurring basis required to be disclosed under SFAS 157.
 
(Continued)
 
 
 
85
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
(8) Financial Highlights
 
The following tabular presentation is a summary of units, unit fair values and contract owners’ equity outstanding for variable annuity contracts as of the end of the periods indicated, and the contract expense rate, investment income ratio and total return for each of the periods in the five year period ended December 31, 2008.
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial Offering
Date^
AIM VIF - Basic Value Fund - Series I (AVBVI)
 
2008
 
   0.00 %   322,494    $ 8.572219    $ 2,764,489    0.87 %   -51.77 %    
2008
 
   0.10 %   14,438      8.518126      122,985    0.87 %   -51.82 %    
2008
 
   0.25 %   65,576      8.437654      553,308    0.87 %   -51.89 %    
2008
 
   0.40 %   11,858      8.357923      99,108    0.87 %   -51.96 %    
2007
 
   0.00 %   315,430      17.772480      5,605,973    0.59 %   1.54 %    
2007
 
   0.10 %   14,780      17.678080      261,282    0.59 %   1.44 %    
2007
 
   0.20 %   34,052      17.584241      598,779    0.59 %   1.34 %    
2007
 
   0.25 %   74,740      17.537474      1,310,751    0.59 %   1.29 %    
2007
 
   0.40 %   16,380      17.397964      284,979    0.59 %   1.14 %    
2006
 
   0.00 %   334,122      17.502242      5,847,884    0.42 %   13.20 %    
2006
 
   0.10 %   1,258      17.426798      21,923    0.42 %   13.09 %    
2006
 
   0.20 %   55,730      17.351728      967,012    0.42 %   12.98 %    
2006
 
   0.25 %   70,154      17.314284      1,214,666    0.42 %   12.92 %    
2006
 
   0.40 %   30,412      17.202471      523,162    0.42 %   12.75 %    
2005
 
   0.00 %   300,432      15.460790      4,644,916    0.09 %   5.74 %    
2005
 
   0.10 %   174      15.409499      2,681    0.09 %   5.63 %    
2005
 
   0.20 %   46,214      15.358428      709,774    0.09 %   5.53 %    
2005
 
   0.25 %   54,050      15.332927      828,745    0.09 %   5.47 %    
2005
 
   0.40 %   44,502      15.256716      678,954    0.09 %   5.32 %    
2004
 
   0.00 %   218,854      14.622048      3,200,094    0.00 %   11.07 %    
2004
 
   0.10 %   27,138      14.588087      395,892    0.00 %   10.96 %    
2004
 
   0.20 %   23,358      14.554224      339,958    0.00 %   10.85 %    
2004
 
   0.25 %   98,126      14.537319      1,426,489    0.00 %   10.79 %    
2004
 
   0.40 %   73,606      14.486704      1,066,308    0.00 %   10.63 %    
AIM VIF - Capital Appreciation Fund - Series I (AVCA)
 
2008
 
   0.00 %   73,269      9.848393      721,582    0.00 %   -42.49 %    
2007
 
   0.00 %   101,352      17.125365      1,735,690    0.00 %   12.01 %    
2006
 
   0.00 %   102,104      15.288632      1,561,030    0.06 %   6.30 %    
2005
 
   0.00 %   85,976      14.382523      1,236,552    0.08 %   8.84 %    
2004
 
   0.00 %   57,596      13.214909      761,126    0.00 %   6.63 %    
AIM VIF - Capital Development Fund - Series I (AVCDI)
 
2008
 
   0.00 %   186,381      11.515462      2,146,263    0.00 %   -47.03 %    
2008
 
   0.10 %   18,486      11.442826      211,532    0.00 %   -47.08 %    
2008
 
   0.20 %   60,947      11.370648      693,007    0.00 %   -47.13 %    
2008
 
   0.25 %   249,314      11.334726      2,825,906    0.00 %   -47.16 %    
2008
 
   0.40 %   60,293      11.227657      676,949    0.00 %   -47.24 %    
2007
 
   0.00 %   192,610      21.737696      4,186,898    0.00 %   10.84 %    
2007
 
   0.10 %   113,300      21.622263      2,449,802    0.00 %   10.73 %    
2007
 
   0.20 %   105,866      21.507445      2,276,907    0.00 %   10.62 %    
2007
 
   0.25 %   191,752      21.450254      4,113,129    0.00 %   10.57 %    
2007
 
   0.40 %   129,860      21.279639      2,763,374    0.00 %   10.40 %    
2006
 
   0.00 %   180,668      19.610981      3,543,077    0.00 %   16.52 %    
2006
 
   0.10 %   100,288      19.526450      1,958,269    0.00 %   16.40 %    
2006
 
   0.20 %   73,000      19.442307      1,419,288    0.00 %   16.29 %    
2006
 
   0.25 %   158,748      19.400361      3,079,769    0.00 %   16.23 %    
2006
 
   0.40 %   137,464      19.275099      2,649,632    0.00 %   16.06 %    
2005
 
   0.00 %   164,886      16.830569      2,775,125    0.00 %   9.60 %    
2005
 
   0.10 %   29,388      16.774744      492,976    0.00 %   9.50 %    
2005
 
   0.20 %   21,682      16.719125      362,504    0.00 %   9.39 %    
2005
 
   0.25 %   93,372      16.691371      1,558,507    0.00 %   9.33 %    
2005
 
   0.40 %   247,510      16.608430      4,110,753    0.00 %   9.17 %    
2004
 
   0.00 %   122,266      15.355666      1,877,476    0.00 %   15.50 %    
2004
 
   0.10 %   12,220      15.320003      187,210    0.00 %   15.38 %    
2004
 
   0.20 %   996      15.284432      15,223    0.00 %   15.27 %    
2004
 
   0.25 %   27,246      15.266666      415,956    0.00 %   15.21 %    
2004
 
   0.40 %   59,864      15.213529      910,743    0.00 %   15.04 %    
 
 
(Continued)
 
86
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering

Date^
AIM VIF - International Growth Fund - Series I (AVIE)
 
2008
 
   0.00 %   5,516    $ 12.348500    $ 68,114    0.54 %   -40.38 %    
2008
 
   0.10 %   207,823      12.291069      2,554,367    0.54 %   -40.44 %    
2008
 
   0.20 %   118,867      12.233919      1,454,209    0.54 %   -40.50 %    
2008
 
   0.25 %   1,309,467      12.205427      15,982,604    0.54 %   -40.53 %    
2008
 
   0.40 %   203,177      12.120383      2,462,583    0.54 %   -40.62 %    
2007
 
   0.10 %   183,632      20.636261      3,789,478    0.53 %   14.60 %    
2007
 
   0.20 %   187,080      20.560904      3,846,534    0.53 %   14.49 %    
2007
 
   0.25 %   903,590      20.523294      18,544,643    0.53 %   14.43 %    
2007
 
   0.40 %   475,710      20.410961      9,709,698    0.53 %   14.26 %    
2006
 
   0.20 %   189,366      17.958795      3,400,785    0.97 %   27.98 %    
2006
 
   0.25 %   447,740      17.934952      8,030,195    0.97 %   27.91 %    
2006
 
   0.40 %   461,146      17.863705      8,237,776    0.97 %   27.72 %    
2005
 
   0.20 %   451,992      14.032735      6,342,684    1.14 %   17.69 %    
2005
 
   0.25 %   202,258      14.021093      2,835,878    1.14 %   17.63 %    
2005
 
   0.40 %   457,728      13.986284      6,401,914    1.14 %   17.46 %    
2004
 
   0.20 %   126,346      11.923183      1,506,446    1.36 %   19.23 %   5/3/2004
2004
 
   0.25 %   26,402      11.919243      314,692    1.36 %   19.19 %   5/3/2004
2004
 
   0.40 %   152,296      11.907437      1,813,455    1.36 %   19.07 %   5/3/2004
AllianceBernstein VPS - Growth and Income Portfolio - Class A (ALVGIA)
 
2008
 
   0.00 %   227,556      11.368917      2,587,065    2.03 %   -40.60 %    
2008
 
   0.10 %   84,717      11.297207      957,065    2.03 %   -40.66 %    
2008
 
   0.25 %   548,481      11.190516      6,137,785    2.03 %   -40.75 %    
2008
 
   0.40 %   31,102      11.084829      344,760    2.03 %   -40.84 %    
2007
 
   0.00 %   232,948      19.140759      4,458,802    1.44 %   5.12 %    
2007
 
   0.10 %   63,136      19.039121      1,202,054    1.44 %   5.01 %    
2007
 
   0.20 %   47,418      18.938067      898,005    1.44 %   4.91 %    
2007
 
   0.25 %   720,052      18.887703      13,600,128    1.44 %   4.85 %    
2007
 
   0.40 %   63,592      18.737498      1,191,555    1.44 %   4.70 %    
2006
 
   0.00 %   241,896      18.208779      4,404,631    1.37 %   17.29 %    
2006
 
   0.10 %   3,554      18.130310      64,435    1.37 %   17.17 %    
2006
 
   0.20 %   44,760      18.052215      808,017    1.37 %   17.05 %    
2006
 
   0.25 %   422,112      18.013258      7,603,612    1.37 %   16.99 %    
2006
 
   0.40 %   395,572      17.896979      7,079,544    1.37 %   16.82 %    
2005
 
   0.00 %   247,326      15.525074      3,839,754    1.48 %   4.87 %    
2005
 
   0.10 %   84,426      15.473584      1,306,373    1.48 %   4.76 %    
2005
 
   0.20 %   37,842      15.422290      583,610    1.48 %   4.66 %    
2005
 
   0.25 %   369,126      15.396687      5,683,317    1.48 %   4.61 %    
2005
 
   0.40 %   386,306      15.320186      5,918,280    1.48 %   4.45 %    
2004
 
   0.00 %   243,956      14.804614      3,611,674    0.92 %   11.46 %    
2004
 
   0.10 %   13,180      14.770235      194,672    0.92 %   11.35 %    
2004
 
   0.20 %   28,554      14.735953      420,770    0.92 %   11.24 %    
2004
 
   0.25 %   426,728      14.718823      6,280,934    0.92 %   11.18 %    
2004
 
   0.40 %   309,918      14.667608      4,545,756    0.92 %   11.02 %    
 
 
(Continued)
 
87
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering

Date^
AllianceBernstein VPS - International Value Portfolio - Class A (ALVIVA)
 
2008
 
   0.00 %   84,052    $ 5.619859    $ 472,360    1.09 %   -53.18 %    
2008
 
   0.20 %   981,200      5.589904      5,484,814    1.09 %   -53.28 %    
2008
 
   0.25 %   2,650,624      5.582435      14,796,936    1.09 %   -53.30 %    
2008
 
   0.40 %   967,247      5.560105      5,377,995    1.09 %   -53.37 %    
2007
 
   0.20 %   656,858      11.964050      7,858,682    1.13 %   5.63 %    
2007
 
   0.25 %   1,304,024      11.954073      15,588,398    1.13 %   5.57 %    
2007
 
   0.40 %   764,464      11.924192      9,115,616    1.13 %   5.42 %    
2006
 
   0.20 %   287,868      11.326575      3,260,558    0.57 %   13.27 %   5/1/2006
2006
 
   0.25 %   343,264      11.322832      3,886,721    0.57 %   13.23 %   5/1/2006
2006
 
   0.40 %   453,968      11.311574      5,135,093    0.57 %   13.12 %   5/1/2006
AllianceBernstein VPS - Small-Mid Cap Value Portfolio - Class A (ALVSVA)
 
2008
 
   0.00 %   231,734      13.192861      3,057,234    0.72 %   -35.58 %    
2008
 
   0.25 %   95,945      13.007237      1,247,979    0.72 %   -35.74 %    
2008
 
   0.40 %   489      12.897108      6,307    0.72 %   -35.83 %    
2007
 
   0.00 %   214,120      20.478040      4,384,758    0.89 %   1.70 %    
2007
 
   0.25 %   62,706      20.240586      1,269,206    0.89 %   1.45 %    
2006
 
   0.00 %   168,136      20.134859      3,385,395    0.45 %   14.42 %    
2005
 
   0.00 %   198,030      17.597332      3,484,800    0.74 %   6.91 %    
2004
 
   0.00 %   181,154      16.459431      2,981,692    0.13 %   19.30 %    
American Century VP - Income & Growth Fund - Class I (ACVIG)
 
2008
 
   0.00 %   1,027,223      11.575621      11,890,744    2.04 %   -34.59 %    
2008
 
   0.10 %   110,562      8.825580      975,774    2.04 %   -34.65 %    
2008
 
   0.20 %   111,787      8.619752      963,576    2.04 %   -34.72 %    
2008
 
   0.25 %   128,424      8.584965      1,102,516    2.04 %   -34.75 %    
2007
 
   0.00 %   1,143,260      17.695903      20,231,018    1.91 %   -0.07 %    
2007
 
   0.10 %   113,024      13.505398      1,526,434    1.91 %   -0.17 %    
2007
 
   0.20 %   101,346      13.203656      1,338,138    1.91 %   -0.27 %    
2007
 
   0.25 %   200,072      13.156950      2,632,337    1.91 %   -0.32 %    
2006
 
   0.00 %   1,305,236      17.707797      23,112,854    1.85 %   17.09 %    
2006
 
   0.10 %   23,772      13.528072      321,589    1.85 %   16.97 %    
2006
 
   0.20 %   163,996      13.239121      2,171,163    1.85 %   16.85 %    
2006
 
   0.25 %   284,862      13.198939      3,759,876    1.85 %   16.80 %    
2006
 
   0.40 %   280      14.724248      4,123    1.85 %   16.62 %    
2005
 
   0.00 %   1,496,010      15.123633      22,625,106    1.94 %   4.63 %    
2005
 
   0.10 %   27,068      11.565387      313,052    1.94 %   4.53 %    
2005
 
   0.20 %   123,222      11.329648      1,396,062    1.94 %   4.42 %    
2005
 
   0.25 %   284,088      11.300886      3,210,446    1.94 %   4.37 %    
2005
 
   0.40 %   1,326      12.625722      16,742    1.94 %   4.21 %    
2004
 
   0.00 %   1,546,166      14.454301      22,348,749    1.37 %   12.99 %    
2004
 
   0.10 %   39,010      11.064552      431,628    1.37 %   12.88 %    
2004
 
   0.20 %   141,218      10.849845      1,532,193    1.37 %   12.77 %    
2004
 
   0.25 %   368,640      10.827688      3,991,519    1.37 %   12.71 %    
2004
 
   0.40 %   177,026      12.115153      2,144,697    1.37 %   12.54 %    
 
 
(Continued)
 
88
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
American Century VP - Inflation Protection Fund - Class II (ACVIP2)
 
2008
 
   0.00 %   1,471,121    $ 12.144940    $ 17,866,676    4.70 %   -1.59 %    
2007
 
   0.00 %   555,690      12.340997      6,857,769    4.55 %   9.49 %    
2006
 
   0.00 %   555,240      11.270913      6,258,062    3.48 %   1.59 %    
2005
 
   0.00 %   535,932      11.094803      5,946,060    4.48 %   1.56 %    
2004
 
   0.00 %   457,932      10.924094      5,002,492    3.35 %   5.81 %    
American Century VP - International Fund - Class I (ACVI)
 
2008
 
   0.00 %   712,789      12.061113      8,597,029    0.81 %   -44.82 %    
2008
 
   0.10 %   585,318      9.812726      5,743,565    0.81 %   -44.88 %    
2008
 
   0.20 %   669,811      7.700423      5,157,828    0.81 %   -44.93 %    
2008
 
   0.25 %   595,526      7.669381      4,567,316    0.81 %   -44.96 %    
2007
 
   0.00 %   846,898      21.858923      18,512,278    0.70 %   18.06 %    
2007
 
   0.10 %   655,660      17.801907      11,671,998    0.70 %   17.94 %    
2007
 
   0.20 %   563,546      13.983846      7,880,540    0.70 %   17.82 %    
2007
 
   0.25 %   760,806      13.934456      10,601,418    0.70 %   17.76 %    
2007
 
   0.40 %   3,154      17.343787      54,702    0.70 %   17.58 %    
2006
 
   0.00 %   1,069,366      18.515660      19,800,017    1.58 %   25.03 %    
2006
 
   0.10 %   620,316      15.094317      9,363,246    1.58 %   24.90 %    
2006
 
   0.20 %   530,226      11.868885      6,293,191    1.58 %   24.78 %    
2006
 
   0.25 %   987,980      11.832909      11,690,677    1.58 %   24.71 %    
2006
 
   0.40 %   146,198      14.750278      2,156,461    1.58 %   24.53 %    
2005
 
   0.00 %   1,314,688      14.809535      19,469,918    1.25 %   13.25 %    
2005
 
   0.10 %   645,460      12.085047      7,800,414    1.25 %   13.14 %    
2005
 
   0.20 %   640,818      9.512128      6,095,543    1.25 %   13.03 %    
2005
 
   0.25 %   882,458      9.488028      8,372,786    1.25 %   12.97 %    
2005
 
   0.40 %   243,536      11.844974      2,884,678    1.25 %   12.80 %    
2004
 
   0.00 %   1,713,168      13.076396      22,402,063    0.56 %   14.92 %    
2004
 
   0.10 %   881,348      10.681395      9,414,026    0.56 %   14.81 %    
2004
 
   0.20 %   434,052      8.415693      3,652,848    0.56 %   14.69 %    
2004
 
   0.25 %   923,768      8.398563      7,758,324    0.56 %   14.64 %    
2004
 
   0.40 %   1,074,540      10.500552      11,283,263    0.56 %   14.47 %    
American Century VP - International Fund - Class III (ACVI3)
 
2008
 
   0.00 %   684,882      9.507294      6,511,375    0.80 %   -44.82 %    
2007
 
   0.00 %   702,238      17.230511      12,099,920    0.60 %   18.06 %    
2006
 
   0.00 %   548,782      14.595156      8,009,559    1.38 %   25.03 %    
2005
 
   0.00 %   366,150      11.673757      4,274,346    0.00 %   16.74 %   5/2/2005
American Century VP - Mid Cap Value Fund - Class I (ACVMV1)
 
2008
 
   0.00 %   162,562      10.066767      1,636,474    0.10 %   -24.35 %    
2008
 
   0.25 %   14,371      9.974909      143,349    0.10 %   -24.54 %    
2008
 
   0.40 %   655      9.920204      6,498    0.10 %   -24.65 %    
2007
 
   0.00 %   172,152      13.306496      2,290,740    0.74 %   -2.31 %    
2007
 
   0.25 %   48      13.218157      634    0.74 %   -2.55 %    
2006
 
   0.00 %   88,992      13.620466      1,212,113    0.96 %   20.30 %    
2005
 
   0.00 %   57,178      11.322176      647,379    1.24 %   13.22 %   5/2/2005
 
 
(Continued)
 
89
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
American Century VP - Ultra(R) Fund - Class I (ACVU1)
 
2008
 
   0.00 %   241,214    $ 7.776182    $ 1,875,724    0.00 %   -41.48 %    
2008
 
   0.10 %   55,133      7.724476      425,874    0.00 %   -41.54 %    
2008
 
   0.25 %   26,763      7.647567      204,672    0.00 %   -41.63 %    
2008
 
   0.40 %   155      7.571430      1,174    0.00 %   -41.71 %    
2007
 
   0.00 %   263,464      13.288079      3,500,930    0.00 %   21.02 %    
2007
 
   0.10 %   72,634      13.212973      959,711    0.00 %   20.89 %    
2007
 
   0.20 %   61,870      13.138291      812,866    0.00 %   20.77 %    
2007
 
   0.25 %   27,300      13.101110      357,660    0.00 %   20.71 %    
2007
 
   0.40 %   9,950      12.990210      129,253    0.00 %   20.53 %    
2006
 
   0.00 %   257,010      10.980437      2,822,082    0.00 %   -3.28 %    
2006
 
   0.10 %   28,308      10.929351      309,388    0.00 %   -3.37 %    
2006
 
   0.20 %   38,106      10.878509      414,536    0.00 %   -3.47 %    
2006
 
   0.25 %   24,306      10.853176      263,797    0.00 %   -3.52 %    
2006
 
   0.40 %   15,632      10.777532      168,474    0.00 %   -3.66 %    
2005
 
   0.00 %   263,874      11.352287      2,995,573    0.00 %   2.17 %    
2005
 
   0.10 %   28,300      11.310747      320,094    0.00 %   2.06 %    
2005
 
   0.20 %   34,792      11.269368      392,084    0.00 %   1.96 %    
2005
 
   0.25 %   252,658      11.248731      2,842,082    0.00 %   1.91 %    
2005
 
   0.40 %   28,284      11.187064      316,415    0.00 %   1.76 %    
2004
 
   0.00 %   229,742      11.111676      2,552,819    0.00 %   10.68 %    
2004
 
   0.10 %   9,976      11.082064      110,555    0.00 %   10.56 %    
2004
 
   0.20 %   7,212      11.052535      79,711    0.00 %   10.45 %    
2004
 
   0.25 %   212,496      11.037791      2,345,486    0.00 %   10.40 %    
2004
 
   0.40 %   102,910      10.993709      1,131,363    0.00 %   10.23 %    
American Century VP - Value Fund - Class I (ACVV)
 
2008
 
   0.00 %   1,960,285      15.448478      30,283,420    2.41 %   -26.78 %    
2008
 
   0.10 %   148,861      15.154320      2,255,887    2.41 %   -26.85 %    
2008
 
   0.20 %   126,637      13.087397      1,657,349    2.41 %   -26.92 %    
2008
 
   0.25 %   740,756      13.034585      9,655,447    2.41 %   -26.96 %    
2008
 
   0.40 %   89,037      13.275233      1,181,987    2.41 %   -27.07 %    
2007
 
   0.00 %   2,211,696      21.097489      46,661,232    1.58 %   -5.14 %    
2007
 
   0.10 %   146,596      20.716530      3,036,960    1.58 %   -5.23 %    
2007
 
   0.20 %   200,240      17.908888      3,586,076    1.58 %   -5.33 %    
2007
 
   0.25 %   644,276      17.845573      11,497,474    1.58 %   -5.38 %    
2007
 
   0.40 %   199,154      18.202380      3,625,077    1.58 %   -5.52 %    
2006
 
   0.00 %   2,442,604      22.240206      54,324,016    1.41 %   18.65 %    
2006
 
   0.10 %   62,962      21.860590      1,376,386    1.41 %   18.53 %    
2006
 
   0.20 %   228,952      18.916906      4,331,063    1.41 %   18.42 %    
2006
 
   0.25 %   552,364      18.859509      10,417,314    1.41 %   18.36 %    
2006
 
   0.40 %   250,854      19.265641      4,832,863    1.41 %   18.18 %    
2005
 
   0.00 %   2,800,196      18.743947      52,486,725    0.83 %   5.03 %    
2005
 
   0.10 %   71,456      18.442377      1,317,818    0.83 %   4.93 %    
2005
 
   0.20 %   421,892      15.974895      6,739,680    0.83 %   4.82 %    
2005
 
   0.25 %   496,994      15.934364      7,919,283    0.83 %   4.77 %    
2005
 
   0.40 %   371,836      16.301854      6,061,616    0.83 %   4.62 %    
2004
 
   0.00 %   2,668,438      17.845717      47,620,189    0.97 %   14.33 %    
2004
 
   0.10 %   59,642      17.576102      1,048,274    0.97 %   14.22 %    
2004
 
   0.20 %   321,958      15.239704      4,906,545    0.97 %   14.10 %    
2004
 
   0.25 %   351,012      15.208626      5,338,410    0.97 %   14.05 %    
2004
 
   0.40 %   572,678      15.582659      8,923,846    0.97 %   13.88 %    
 
 
(Continued)
 
90
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
American Century VP - Vista(SM) Fund - Class I (ACVVS1)
 
2008
 
   0.00 %   193,947    $ 8.973691    $ 1,740,420    0.00 %   -48.62 %    
2008
 
   0.10 %   71,127      8.940846      635,936    0.00 %   -48.67 %    
2008
 
   0.25 %   86,096      8.891784      765,547    0.00 %   -48.75 %    
2008
 
   0.40 %   10,525      8.843015      93,073    0.00 %   -48.83 %    
2007
 
   0.00 %   227,012      17.466180      3,965,032    0.00 %   39.77 %    
2007
 
   0.10 %   29,042      17.419741      505,904    0.00 %   39.63 %    
2007
 
   0.25 %   48,218      17.350253      836,594    0.00 %   39.42 %    
2007
 
   0.40 %   9,298      17.281076      160,679    0.00 %   39.21 %    
2006
 
   0.00 %   13,662      12.496264      170,724    0.00 %   9.01 %    
2006
 
   0.25 %   4,932      12.444525      61,376    0.00 %   8.74 %    
2006
 
   0.40 %   9,374      12.413582      116,365    0.00 %   8.57 %    
2005
 
   0.00 %   7,434      11.463606      85,220    0.00 %   14.64 %   5/2/2005
2005
 
   0.25 %   248      11.444645      2,838    0.00 %   14.45 %   5/2/2005
2005
 
   0.40 %   596      11.433293      6,814    0.00 %   14.33 %   5/2/2005
American Funds IS - Asset Allocation Fund - Class 2 (AMVAA2)
 
2008
 
   0.00 %   25,201      6.821773      171,916    4.65 %   -29.51 %    
2008
 
   0.25 %   88,189      6.800279      599,710    4.65 %   -29.69 %    
2008
 
   0.40 %   3,451      6.787413      23,423    4.65 %   -29.79 %    
American Funds IS - Bond Fund - Class 2 (AMVBD2)
 
2008
 
   0.00 %   702      9.111914      6,397    5.81 %   -9.35 %    
2008
 
   0.20 %   49,461      9.088973      449,550    5.81 %   -9.53 %    
2008
 
   0.25 %   12,173      9.083242      110,570    5.81 %   -9.57 %    
American Funds IS - Global Small Capitalization Fund - Class 2 (AMVGS2)
 
2008
 
   0.20 %   45,204      5.039200      227,792    0.00 %   -49.61 %   1/16/2008
2008
 
   0.25 %   4,127      5.036777      20,787    0.00 %   -49.63 %   1/16/2008
American Funds IS - Growth Fund - Class 2 (AMVGR2)
 
2008
 
   0.20 %   138,139      5.623019      776,758    0.96 %   -43.77 %   1/2/2008
2008
 
   0.25 %   12,612      5.620215      70,882    0.96 %   -43.80 %   1/2/2008
BlackRock International Index V.I. Fund - Class II (MLVIX2)
 
2006
 
   0.25 %   82,570      14.583459      1,204,156    5.83 %   25.37 %    
2006
 
   0.40 %   17,946      14.547195      261,064    5.83 %   25.18 %    
2005
 
   0.25 %   732      11.632654      8,515    1.76 %   16.33 %   5/2/2005
2005
 
   0.40 %   220      11.621096      2,557    1.76 %   16.21 %   5/2/2005
BlackRock Large Cap Core V.I. Fund - Class II (MLVLC2)
 
2008
 
   0.00 %   2,673      8.791079      23,499    0.50 %   -38.83 %    
2008
 
   0.10 %   27,826      8.758902      243,725    0.50 %   -38.89 %    
2008
 
   0.25 %   61,843      8.710851      538,705    0.50 %   -38.99 %    
2008
 
   0.40 %   11,606      8.663056      100,543    0.50 %   -39.08 %    
2007
 
   0.10 %   16,026      14.333835      229,714    1.23 %   8.02 %    
2007
 
   0.25 %   230,248      14.276667      3,287,174    1.23 %   7.86 %    
2007
 
   0.40 %   15,428      14.219711      219,382    1.23 %   7.69 %    
2006
 
   0.25 %   131,296      13.236885      1,737,950    0.79 %   14.33 %    
2006
 
   0.40 %   17,728      13.203975      234,080    0.79 %   14.16 %    
2005
 
   0.25 %   101,208      11.577932      1,171,779    0.74 %   15.78 %   5/2/2005
2005
 
   0.40 %   73,626      11.566434      851,590    0.74 %   15.66 %   5/2/2005
Calvert Variable Series Inc. - Social Equity Portfolio (CVSSE)
 
2008
 
   0.10 %   4,626      10.881799      50,339    0.00 %   -35.86 %    
2008
 
   0.25 %   5,877      10.779017      63,348    0.00 %   -35.95 %    
2007
 
   0.10 %   3,460      16.964928      58,699    0.00 %   9.88 %    
2007
 
   0.25 %   4,512      16.829986      75,937    0.00 %   9.71 %    
2006
 
   0.10 %   1,026      15.439612      15,841    0.00 %   9.95 %    
2006
 
   0.25 %   7,002      15.339931      107,410    0.00 %   9.78 %    
2006
 
   0.40 %   512      15.240875      7,803    0.00 %   9.62 %    
2005
 
   0.10 %   1,026      14.042800      14,408    0.06 %   4.44 %    
2005
 
   0.25 %   1,152      13.973029      16,097    0.06 %   4.28 %    
2005
 
   0.40 %   428      13.903575      5,951    0.06 %   4.13 %    
2004
 
   0.10 %   1,026      13.445930      13,796    0.08 %   7.05 %    
2004
 
   0.25 %   826      13.399142      11,068    0.08 %   6.89 %    
2004
 
   0.40 %   6,064      13.352495      80,970    0.08 %   6.73 %    
 
 
(Continued)
 
91
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Credit Suisse Trust - Global Small Cap Portfolio (WVCP)
 
2008
 
   0.00 %   33,935    $ 7.770427    $ 263,689    1.69 %   -46.75 %    
2008
 
   0.25 %   5,184      5.551756      28,780    1.69 %   -46.89 %    
2007
 
   0.00 %   38,516      14.592824      562,057    0.00 %   -3.96 %    
2007
 
   0.25 %   6,308      10.452361      65,933    0.00 %   -4.20 %    
2006
 
   0.00 %   46,476      15.193949      706,154    0.00 %   13.20 %    
2006
 
   0.25 %   9,586      10.910325      104,586    0.00 %   12.92 %    
2005
 
   0.00 %   48,980      13.421675      657,394    0.00 %   16.14 %    
2005
 
   0.25 %   15,838      9.661761      153,023    0.00 %   15.85 %    
2004
 
   0.00 %   54,638      11.556117      631,403    0.00 %   17.99 %    
2004
 
   0.20 %   7,744      8.356633      64,714    0.00 %   17.75 %    
2004
 
   0.25 %   25,520      8.339563      212,826    0.00 %   17.69 %    
Credit Suisse Trust - International Focus Portfolio (WIEP)
 
2008
 
   0.00 %   96,326      10.909328      1,050,852    1.75 %   -41.03 %    
2008
 
   0.25 %   9,109      9.166659      83,499    1.75 %   -41.18 %    
2007
 
   0.00 %   116,860      18.501094      2,162,038    1.09 %   16.60 %    
2007
 
   0.25 %   10,580      15.584704      164,886    1.09 %   16.30 %    
2006
 
   0.00 %   121,824      15.867715      1,933,069    1.01 %   18.65 %    
2006
 
   0.25 %   7,190      13.400060      96,346    1.01 %   18.36 %    
2005
 
   0.00 %   132,046      13.373190      1,765,876    0.88 %   17.44 %    
2005
 
   0.25 %   7,410      11.321642      83,893    0.88 %   17.15 %    
2004
 
   0.00 %   141,708      11.387391      1,613,684    0.99 %   14.74 %    
2004
 
   0.20 %   10,148      9.684322      98,276    0.99 %   14.51 %    
2004
 
   0.25 %   13,758      9.664537      132,965    0.99 %   14.46 %    
Credit Suisse Trust - Large Cap Value Portfolio (WGIP)
 
2008
 
   0.00 %   72,061      11.767861      848,004    3.07 %   -36.19 %    
2008
 
   0.10 %   11,493      10.447694      120,075    3.07 %   -36.25 %    
2007
 
   0.00 %   87,284      18.440646      1,609,573    1.30 %   1.79 %    
2007
 
   0.25 %   3,478      14.931536      51,932    1.30 %   1.53 %    
2006
 
   0.00 %   96,894      18.117019      1,755,430    0.89 %   19.35 %    
2006
 
   0.25 %   5,326      14.706419      78,326    0.89 %   19.05 %    
2005
 
   0.00 %   117,378      15.179777      1,781,772    0.73 %   8.14 %    
2005
 
   0.25 %   2,276      12.352874      28,115    0.73 %   7.87 %    
2004
 
   0.00 %   114,260      14.036771      1,603,841    0.58 %   11.34 %    
2004
 
   0.20 %   35,398      11.474634      406,179    0.58 %   11.12 %    
2004
 
   0.25 %   16,952      11.451229      194,121    0.58 %   11.07 %    
Davis Variable Account Fund, Inc. - Davis Value Portfolio (DAVVL)
 
2008
 
   0.25 %   76,781      5.832746      447,844    1.92 %   -40.47 %    
Dreyfus IP - Mid Cap Stock Portfolio - Initial Class (DVMCS)
 
2008
 
   0.10 %   33,401      10.637241      355,294    0.85 %   -40.48 %    
2008
 
   0.25 %   19,324      10.536775      203,613    0.85 %   -40.57 %    
2008
 
   0.40 %   1,110      10.437244      11,585    0.85 %   -40.66 %    
2007
 
   0.10 %   27,786      17.871247      496,570    0.45 %   1.40 %    
2007
 
   0.20 %   14,222      17.776343      252,815    0.45 %   1.29 %    
2007
 
   0.25 %   30,302      17.729117      537,228    0.45 %   1.24 %    
2007
 
   0.40 %   2,880      17.588091      50,654    0.45 %   1.09 %    
2006
 
   0.10 %   2,040      17.625316      35,956    0.37 %   7.64 %    
2006
 
   0.20 %   15,656      17.549344      274,753    0.37 %   7.53 %    
2006
 
   0.25 %   38,318      17.511529      671,007    0.37 %   7.48 %    
2006
 
   0.40 %   6,714      17.398454      116,813    0.37 %   7.32 %    
2005
 
   0.10 %   2,806      16.374088      45,946    0.02 %   9.06 %    
2005
 
   0.20 %   13,484      16.319776      220,056    0.02 %   8.95 %    
2005
 
   0.25 %   20,998      16.292721      342,115    0.02 %   8.90 %    
2005
 
   0.40 %   9,248      16.211755      149,926    0.02 %   8.74 %    
2004
 
   0.10 %   2,784      15.013547      41,798    0.43 %   14.36 %    
2004
 
   0.20 %   20,268      14.978665      303,588    0.43 %   14.25 %    
2004
 
   0.25 %   41,246      14.961281      617,093    0.43 %   14.19 %    
2004
 
   0.40 %   25,166      14.909204      375,205    0.43 %   14.02 %    
 
 
(Continued)
 
92
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Dreyfus IP - Small Cap Stock Index Portfolio - Service Class (DVSCS)
 
2008
 
   0.00 %   615,900    $ 10.853308    $ 6,684,552    0.81 %   -30.91 %    
2008
 
   0.10 %   244,811      10.781160      2,639,347    0.81 %   -30.98 %    
2008
 
   0.20 %   202,504      10.709488      2,168,714    0.81 %   -31.05 %    
2008
 
   0.25 %   657,368      10.673834      7,016,637    0.81 %   -31.09 %    
2008
 
   0.40 %   157,072      10.567565      1,659,869    0.81 %   -31.19 %    
2007
 
   0.00 %   618,466      15.709599      9,715,853    0.38 %   -0.65 %    
2007
 
   0.10 %   227,178      15.620822      3,548,707    0.38 %   -0.75 %    
2007
 
   0.20 %   151,814      15.532546      2,358,058    0.38 %   -0.85 %    
2007
 
   0.25 %   418,268      15.488598      6,478,385    0.38 %   -0.90 %    
2007
 
   0.40 %   207,618      15.357469      3,188,487    0.38 %   -1.05 %    
2006
 
   0.00 %   707,480      15.813075      11,187,434    0.38 %   14.41 %    
2006
 
   0.10 %   28,070      15.739536      441,809    0.38 %   14.30 %    
2006
 
   0.20 %   155,436      15.666332      2,435,112    0.38 %   14.18 %    
2006
 
   0.25 %   247,338      15.629868      3,865,860    0.38 %   14.13 %    
2006
 
   0.40 %   418,714      15.520951      6,498,839    0.38 %   13.96 %    
2005
 
   0.00 %   581,680      13.821296      8,039,571    0.00 %   7.23 %    
2005
 
   0.10 %   37,378      13.770744      514,723    0.00 %   7.13 %    
2005
 
   0.20 %   219,726      13.720362      3,014,720    0.00 %   7.02 %    
2005
 
   0.25 %   162,720      13.695264      2,228,493    0.00 %   6.97 %    
2005
 
   0.40 %   434,388      13.620186      5,916,445    0.00 %   6.81 %    
2004
 
   0.00 %   589,810      12.889095      7,602,117    0.57 %   21.88 %    
2004
 
   0.10 %   219,642      12.854754      2,823,444    0.57 %   21.76 %    
2004
 
   0.20 %   330,608      12.820499      4,238,560    0.57 %   21.64 %    
2004
 
   0.25 %   376,014      12.803427      4,814,268    0.57 %   21.58 %    
2004
 
   0.40 %   164,998      12.752292      2,104,103    0.57 %   21.40 %    
Dreyfus Stock Index Fund, Inc. - Initial Class (DSIF)
 
2008
 
   0.00 %   8,607,774      10.866779      93,538,778    2.11 %   -37.14 %    
2008
 
   0.10 %   798,401      7.959597      6,354,950    2.11 %   -37.20 %    
2008
 
   0.20 %   3,600,239      7.659842      27,577,262    2.11 %   -37.27 %    
2008
 
   0.25 %   12,257,626      7.628923      93,512,485    2.11 %   -37.30 %    
2008
 
   0.40 %   2,216,931      8.982024      19,912,527    2.11 %   -37.39 %    
2007
 
   0.00 %   9,395,826      17.287487      162,430,220    1.72 %   5.26 %    
2007
 
   0.10 %   715,466      12.675284      9,068,735    1.72 %   5.15 %    
2007
 
   0.20 %   3,344,206      12.210172      40,833,330    1.72 %   5.04 %    
2007
 
   0.25 %   10,532,952      12.166992      128,154,343    1.72 %   4.99 %    
2007
 
   0.40 %   3,158,044      14.346541      45,307,008    1.72 %   4.83 %    
2006
 
   0.00 %   10,489,244      16.424348      172,278,994    1.64 %   15.50 %    
2006
 
   0.10 %   363,900      12.054530      4,386,643    1.64 %   15.38 %    
2006
 
   0.20 %   3,580,384      11.623891      41,617,993    1.64 %   15.27 %    
2006
 
   0.25 %   8,834,012      11.588607      102,373,893    1.64 %   15.21 %    
2006
 
   0.40 %   4,780,522      13.685152      65,422,170    1.64 %   15.04 %    
2005
 
   0.00 %   12,914,370      14.220511      183,648,941    1.63 %   4.69 %    
2005
 
   0.10 %   426,152      10.447448      4,452,201    1.63 %   4.59 %    
2005
 
   0.20 %   6,634,008      10.084272      66,899,141    1.63 %   4.48 %    
2005
 
   0.25 %   8,079,650      10.058674      81,270,565    1.63 %   4.43 %    
2005
 
   0.40 %   3,928,314      11.896207      46,732,037    1.63 %   4.27 %    
2004
 
   0.00 %   13,432,296      13.583304      182,454,960    1.82 %   10.64 %    
2004
 
   0.10 %   1,151,618      9.989249      11,503,799    1.82 %   10.53 %    
2004
 
   0.20 %   4,920,402      9.651621      47,489,855    1.82 %   10.42 %    
2004
 
   0.25 %   5,809,448      9.631920      55,956,138    1.82 %   10.36 %    
2004
 
   0.40 %   6,072,526      11.408542      69,278,668    1.82 %   10.20 %    
 
 
(Continued)
 
93
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Dreyfus VIF - Appreciation Portfolio - Initial Class (DCAP)
 
2008
 
   0.00 %   1,041,473    $ 12.719805    $ 13,247,333    2.12 %   -29.55 %    
2008
 
   0.10 %   92,545      9.316859      862,229    2.12 %   -29.62 %    
2008
 
   0.20 %   101,573      8.679771      881,630    2.12 %   -29.69 %    
2008
 
   0.25 %   580,600      8.644744      5,019,138    2.12 %   -29.73 %    
2008
 
   0.40 %   31,192      10.347582      322,762    2.12 %   -29.83 %    
2007
 
   0.00 %   1,088,634      18.055279      19,655,591    1.56 %   7.13 %    
2007
 
   0.10 %   108,528      13.238181      1,436,713    1.56 %   7.02 %    
2007
 
   0.20 %   141,606      12.345312      1,748,170    1.56 %   6.92 %    
2007
 
   0.25 %   947,616      12.301651      11,657,241    1.56 %   6.86 %    
2007
 
   0.40 %   65,988      14.746966      973,123    1.56 %   6.70 %    
2006
 
   0.00 %   1,210,752      16.853206      20,405,053    1.53 %   16.48 %    
2006
 
   0.10 %   41,554      12.369250      513,992    1.53 %   16.36 %    
2006
 
   0.20 %   139,136      11.546593      1,606,547    1.53 %   16.24 %    
2006
 
   0.25 %   752,594      11.511538      8,663,514    1.53 %   16.19 %    
2006
 
   0.40 %   265,322      13.820624      3,666,916    1.53 %   16.01 %    
2005
 
   0.00 %   1,326,026      14.469157      19,186,478    0.02 %   4.38 %    
2005
 
   0.10 %   49,014      10.630084      521,023    0.02 %   4.27 %    
2005
 
   0.20 %   66,566      9.932997      661,200    0.02 %   4.17 %    
2005
 
   0.25 %   561,480      9.907772      5,563,016    0.02 %   4.12 %    
2005
 
   0.40 %   471,228      11.912967      5,613,724    0.02 %   3.96 %    
2004
 
   0.00 %   1,281,098      13.862320      17,758,990    1.67 %   5.05 %    
2004
 
   0.10 %   44,950      10.194416      458,239    1.67 %   4.94 %    
2004
 
   0.20 %   290,942      9.535398      2,774,248    1.67 %   4.84 %    
2004
 
   0.25 %   555,430      9.515935      5,285,436    1.67 %   4.78 %    
2004
 
   0.40 %   504,718      11.458946      5,783,536    1.67 %   4.63 %    
Dreyfus VIF - Developing Leaders Portfolio - Initial Class (DSC)
 
2008
 
   0.00 %   60,390      8.753397      528,618    0.83 %   -37.59 %    
2007
 
   0.00 %   46,856      14.026060      657,205    0.76 %   -11.06 %    
2006
 
   0.00 %   52,662      15.770049      830,482    0.40 %   3.77 %    
2005
 
   0.00 %   58,416      15.197076      887,752    0.00 %   5.80 %    
2004
 
   0.00 %   63,226      14.363942      908,175    0.28 %   11.34 %    
Dreyfus VIF - International Value Portfolio - Initial Class (DVIV)
 
2008
 
   0.10 %   93,781      13.747265      1,289,232    2.45 %   -37.38 %    
2008
 
   0.20 %   485,843      13.660576      6,636,895    2.45 %   -37.45 %    
2008
 
   0.25 %   800,273      13.617429      10,897,661    2.45 %   -37.48 %    
2008
 
   0.40 %   81,026      13.488849      1,092,947    2.45 %   -37.57 %    
2007
 
   0.10 %   105,712      21.954680      2,320,873    1.57 %   4.05 %    
2007
 
   0.20 %   553,448      21.838102      12,086,254    1.57 %   3.94 %    
2007
 
   0.25 %   809,738      21.780049      17,636,133    1.57 %   3.89 %    
2007
 
   0.40 %   180,206      21.606848      3,893,684    1.57 %   3.74 %    
2006
 
   0.10 %   70,076      21.100318      1,478,626    1.25 %   22.47 %    
2006
 
   0.20 %   644,284      21.009394      13,536,016    1.25 %   22.35 %    
2006
 
   0.25 %   931,538      20.964071      19,528,829    1.25 %   22.29 %    
2006
 
   0.40 %   293,760      20.828757      6,118,656    1.25 %   22.11 %    
2005
 
   0.10 %   71,656      17.228282      1,234,510    0.00 %   11.78 %    
2005
 
   0.20 %   679,392      17.171154      11,665,945    0.00 %   11.67 %    
2005
 
   0.25 %   640,638      17.142660      10,982,239    0.00 %   11.61 %    
2005
 
   0.40 %   369,294      17.057481      6,299,225    0.00 %   11.44 %    
2004
 
   0.10 %   69,786      15.412931      1,075,607    1.23 %   19.90 %    
2004
 
   0.20 %   1,014,594      15.377151      15,601,565    1.23 %   19.78 %    
2004
 
   0.25 %   481,030      15.359280      7,388,274    1.23 %   19.72 %    
2004
 
   0.40 %   507,212      15.305834      7,763,303    1.23 %   19.54 %    
 
 
(Continued)
 
94
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
DWS Variable Series II - Dreman High Return Equity VIP - Class B (SVSHEB)
 
2008
 
   0.25 %   88,068    $ 5.898673    $ 519,484    2.32 %   -46.29 %    
2008
 
   0.40 %   6,289      5.875072      36,948    2.32 %   -46.38 %    
2007
 
   0.25 %   66,654      10.983369      732,085    0.92 %   -2.43 %    
2007
 
   0.40 %   1,088      10.955918      11,920    0.92 %   -2.58 %    
2006
 
   0.25 %   15,180      11.257266      170,885    0.00 %   12.57 %   5/1/2006
DWS Variable Series II - Dreman Small Mid Cap Value VIP - Class B (SVSSVB)
 
2008
 
   0.00 %   1,165      6.308994      7,350    0.57 %   -33.67 %    
2008
 
   0.10 %   469,621      6.301021      2,959,092    0.57 %   -33.74 %    
2008
 
   0.20 %   180,104      6.293064      1,133,406    0.57 %   -33.81 %    
2008
 
   0.25 %   21,870      6.289098      137,543    0.57 %   -33.84 %    
Federated IS - American Leaders Fund II - Primary Class (FALF)
 
2008
 
   0.00 %   18,003      10.147874      182,692    1.86 %   -33.79 %    
2007
 
   0.00 %   18,632      15.327257      285,577    1.51 %   -9.66 %    
2006
 
   0.00 %   21,354      16.967010      362,314    1.46 %   16.81 %    
2005
 
   0.00 %   21,684      14.525597      314,973    1.48 %   5.02 %    
2004
 
   0.00 %   22,444      13.830995      310,423    1.17 %   9.78 %    
Federated IS - Capital Appreciation Fund II - Primary Class (FVCA2P)
 
2008
 
   0.00 %   36,885      11.898648      438,882    0.34 %   -29.37 %    
2007
 
   0.00 %   30,528      16.845591      514,262    0.72 %   9.88 %    
2006
 
   0.00 %   27,898      15.330912      427,702    0.75 %   16.21 %    
2005
 
   0.00 %   26,192      13.192087      345,527    1.04 %   1.91 %    
2004
 
   0.00 %   28,136      12.944293      364,201    0.42 %   7.39 %    
Federated IS - Market Opportunity Fund II - Service Class (FVMOS)
 
2008
 
   0.00 %   76,516      10.152569      776,834    1.01 %   -0.86 %    
2007
 
   0.00 %   4,512      10.240958      46,207    1.07 %   -1.48 %    
2006
 
   0.00 %   3,964      10.395256      41,207    0.00 %   3.95 %   5/1/2006
Federated IS - Quality Bond Fund II - Primary Class (FQB)
 
2008
 
   0.00 %   1,273,310      14.385247      18,316,879    5.71 %   -7.29 %    
2008
 
   0.10 %   48,074      14.246920      684,906    5.71 %   -7.38 %    
2008
 
   0.25 %   721,614      14.041907      10,132,837    5.71 %   -7.52 %    
2008
 
   0.40 %   6,201      13.839860      85,821    5.71 %   -7.66 %    
2007
 
   0.00 %   1,451,108      15.516026      22,515,429    5.83 %   5.38 %    
2007
 
   0.10 %   412,398      15.382206      6,343,591    5.83 %   5.28 %    
2007
 
   0.20 %   110,682      15.249527      1,687,848    5.83 %   5.17 %    
2007
 
   0.25 %   776,642      15.183610      11,792,229    5.83 %   5.12 %    
2007
 
   0.40 %   18,180      14.987597      272,475    5.83 %   4.96 %    
2006
 
   0.00 %   1,685,612      14.723396      24,817,933    5.17 %   4.15 %    
2006
 
   0.10 %   380,302      14.611096      5,556,629    5.17 %   4.05 %    
2006
 
   0.20 %   197,756      14.499637      2,867,390    5.17 %   3.95 %    
2006
 
   0.25 %   1,173,262      14.444216      16,946,850    5.17 %   3.89 %    
2006
 
   0.40 %   68,922      14.279265      984,156    5.17 %   3.74 %    
2005
 
   0.00 %   2,483,218      14.136175      35,103,204    3.55 %   1.30 %    
2005
 
   0.10 %   394,406      14.042347      5,538,386    3.55 %   1.20 %    
2005
 
   0.20 %   1,334,518      13.949122      18,615,354    3.55 %   1.10 %    
2005
 
   0.25 %   1,963,430      13.902748      27,297,073    3.55 %   1.05 %    
2005
 
   0.40 %   592,368      13.764550      8,153,679    3.55 %   0.89 %    
2004
 
   0.00 %   2,361,192      13.955112      32,950,699    3.92 %   3.62 %    
2004
 
   0.10 %   720,724      13.876320      10,000,997    3.92 %   3.52 %    
2004
 
   0.20 %   1,045,524      13.797947      14,426,085    3.92 %   3.41 %    
2004
 
   0.25 %   1,438,890      13.758938      19,797,598    3.92 %   3.36 %    
2004
 
   0.40 %   1,333,708      13.642560      18,195,191    3.92 %   3.21 %    
 
 
(Continued)
 
95
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Fidelity(R) VIP - Equity-Income Portfolio - Service Class (FEIS)
 
2008
 
   0.00 %   3,254,696    $ 10.823135    $ 35,226,014    2.35 %   -42.70 %    
2008
 
   0.10 %   294,647      9.402510      2,770,421    2.35 %   -42.76 %    
2008
 
   0.20 %   412,573      8.650050      3,568,777    2.35 %   -42.82 %    
2008
 
   0.25 %   1,761,859      8.615165      15,178,706    2.35 %   -42.85 %    
2008
 
   0.40 %   74,107      9.235955      684,449    2.35 %   -42.93 %    
2007
 
   0.00 %   3,474,112      18.889723      65,625,013    1.67 %   1.42 %    
2007
 
   0.10 %   291,212      16.426769      4,783,672    1.67 %   1.32 %    
2007
 
   0.20 %   488,726      15.127358      7,393,133    1.67 %   1.21 %    
2007
 
   0.25 %   1,729,636      15.073906      26,072,370    1.67 %   1.16 %    
2007
 
   0.40 %   275,862      16.184435      4,464,671    1.67 %   1.01 %    
2006
 
   0.00 %   3,666,100      18.625658      68,283,525    3.15 %   20.08 %    
2006
 
   0.10 %   114,862      16.213431      1,862,307    3.15 %   19.96 %    
2006
 
   0.20 %   524,062      14.945916      7,832,587    3.15 %   19.84 %    
2006
 
   0.25 %   1,907,206      14.900594      28,418,502    3.15 %   19.78 %    
2006
 
   0.40 %   520,282      16.022504      8,336,220    3.15 %   19.60 %    
2005
 
   0.00 %   3,799,536      15.511120      58,935,059    1.56 %   5.76 %    
2005
 
   0.10 %   129,586      13.515730      1,751,449    1.56 %   5.65 %    
2005
 
   0.20 %   600,930      12.471541      7,494,523    1.56 %   5.55 %    
2005
 
   0.25 %   1,459,748      12.439919      18,159,147    1.56 %   5.49 %    
2005
 
   0.40 %   722,038      13.396579      9,672,839    1.56 %   5.34 %    
2004
 
   0.00 %   3,986,154      14.666699      58,463,721    1.39 %   11.38 %    
2004
 
   0.10 %   300,426      12.792683      3,843,255    1.39 %   11.27 %    
2004
 
   0.20 %   253,254      11.816128      2,992,482    1.39 %   11.16 %    
2004
 
   0.25 %   1,061,120      11.792032      12,512,761    1.39 %   11.10 %    
2004
 
   0.40 %   1,784,684      12.717880      22,697,397    1.39 %   10.94 %    
Fidelity(R) VIP - Freedom 2015 Portfolio - Service Class (FF15S)
 
2008
 
   0.25 %   37,047      7.424925      275,071    3.44 %   -25.75 %   5/1/2008
2008
 
   0.40 %   81,705      7.417486      606,046    3.44 %   -25.83 %   5/1/2008
Fidelity(R) VIP - Freedom 2025 Portfolio - Service Class (FF25S)
 
2008
 
   0.25 %   1,777      6.764989      12,021    3.09 %   -32.35 %   5/1/2008
2008
 
   0.40 %   33,939      6.758199      229,367    3.09 %   -32.42 %   5/1/2008
Fidelity(R) VIP - Growth Portfolio - Service Class (FGS)
 
2008
 
   0.00 %   3,467,374      10.117480      35,081,087    0.74 %   -47.23 %    
2008
 
   0.10 %   986,037      6.576790      6,484,958    0.74 %   -47.29 %    
2008
 
   0.20 %   580,783      5.863617      3,405,489    0.74 %   -47.34 %    
2008
 
   0.25 %   2,552,430      5.839928      14,906,007    0.74 %   -47.37 %    
2008
 
   0.40 %   113,777      8.403086      956,078    0.74 %   -47.44 %    
2007
 
   0.00 %   3,775,216      19.173877      72,385,527    0.62 %   26.87 %    
2007
 
   0.10 %   1,087,228      12.476360      13,564,648    0.62 %   26.74 %    
2007
 
   0.20 %   882,468      11.134607      9,825,934    0.62 %   26.62 %    
2007
 
   0.25 %   1,845,202      11.095199      20,472,883    0.62 %   26.55 %    
2007
 
   0.40 %   190,114      15.988944      3,039,722    0.62 %   26.36 %    
2006
 
   0.00 %   3,992,818      15.113032      60,343,586    0.28 %   6.73 %    
2006
 
   0.10 %   963,760      9.843867      9,487,125    0.28 %   6.63 %    
2006
 
   0.20 %   1,027,390      8.794051      9,034,920    0.28 %   6.52 %    
2006
 
   0.25 %   2,159,692      8.767341      18,934,756    0.28 %   6.47 %    
2006
 
   0.40 %   245,682      12.653389      3,108,710    0.28 %   6.31 %    
2005
 
   0.00 %   4,330,880      14.159785      61,324,330    0.41 %   5.67 %    
2005
 
   0.10 %   1,048,788      9.232178      9,682,598    0.41 %   5.57 %    
2005
 
   0.20 %   525,004      8.255819      4,334,338    0.41 %   5.46 %    
2005
 
   0.25 %   2,214,058      8.234853      18,232,442    0.41 %   5.41 %    
2005
 
   0.40 %   510,730      11.902677      6,079,054    0.41 %   5.25 %    
2004
 
   0.00 %   4,602,660      13.399667      61,674,111    0.16 %   3.26 %    
2004
 
   0.10 %   1,103,628      8.745297      9,651,555    0.16 %   3.16 %    
2004
 
   0.20 %   1,398,590      7.828218      10,948,467    0.16 %   3.06 %    
2004
 
   0.25 %   1,835,224      7.812236      14,337,203    0.16 %   3.01 %    
2004
 
   0.40 %   1,600,358      11.308717      18,097,996    0.16 %   2.85 %    
 
 
(Continued)
 
96
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Fidelity(R) VIP - High Income Portfolio - Service Class (FHIS)
 
2008
 
   0.00 %   671,992    $ 8.893725    $ 5,976,512    8.01 %   -25.06 %    
2008
 
   0.10 %   637,990      8.775597      5,598,743    8.01 %   -25.14 %    
2008
 
   0.20 %   76,481      11.180781      855,117    8.01 %   -25.21 %    
2008
 
   0.25 %   151,548      11.135640      1,687,584    8.01 %   -25.25 %    
2007
 
   0.00 %   877,636      11.868272      10,416,023    8.58 %   2.66 %    
2007
 
   0.10 %   759,028      11.722369      8,897,606    8.58 %   2.55 %    
2007
 
   0.20 %   208,598      14.950148      3,118,571    8.58 %   2.45 %    
2007
 
   0.25 %   178,522      14.897237      2,659,485    8.58 %   2.40 %    
2006
 
   0.00 %   1,194,886      11.561165      13,814,274    7.58 %   11.18 %    
2006
 
   0.10 %   628,630      11.430519      7,185,567    7.58 %   11.07 %    
2006
 
   0.20 %   10,750      14.592608      156,871    7.58 %   10.96 %    
2006
 
   0.25 %   195,198      14.548271      2,839,793    7.58 %   10.90 %    
2006
 
   0.40 %   244      10.547905      2,574    7.58 %   10.73 %    
2005
 
   0.00 %   1,308,856      10.398866      13,610,618    14.70 %   2.52 %    
2005
 
   0.10 %   653,958      10.291612      6,730,282    14.70 %   2.42 %    
2005
 
   0.20 %   53,750      13.151735      706,906    14.70 %   2.32 %    
2005
 
   0.25 %   195,986      13.118317      2,571,006    14.70 %   2.27 %    
2005
 
   0.40 %   2,824      9.525383      26,900    14.70 %   2.11 %    
2004
 
   0.00 %   1,366,190      10.142968      13,857,221    8.03 %   9.47 %    
2004
 
   0.10 %   668,456      10.048366      6,716,891    8.03 %   9.36 %    
2004
 
   0.20 %   373,660      12.853699      4,802,913    8.03 %   9.25 %    
2004
 
   0.25 %   593,920      12.827432      7,618,468    8.03 %   9.19 %    
2004
 
   0.40 %   217,058      9.328110      2,024,741    8.03 %   9.03 %    
Fidelity(R) VIP - High Income Portfolio - Service Class R (FHISR)
 
2008
 
   0.00 %   230,571      7.416301      1,709,984    7.80 %   -24.98 %    
2007
 
   0.00 %   231,578      9.885500      2,289,264    10.69 %   -1.15 %   5/1/2007
Fidelity(R) VIP - Overseas Portfolio - Service Class (FOS)
 
2008
 
   0.00 %   628,957      12.207782      7,678,170    2.43 %   -43.86 %    
2008
 
   0.10 %   283,593      10.386619      2,945,572    2.43 %   -43.92 %    
2008
 
   0.20 %   98,672      9.282079      915,881    2.43 %   -43.98 %    
2008
 
   0.25 %   1,629,016      9.244601      15,059,603    2.43 %   -44.00 %    
2008
 
   0.40 %   84,310      9.900810      834,737    2.43 %   -44.09 %    
2007
 
   0.00 %   761,402      21.746938      16,558,162    3.19 %   17.21 %    
2007
 
   0.10 %   223,530      18.521287      4,140,063    3.19 %   17.09 %    
2007
 
   0.20 %   308,712      16.568287      5,114,829    3.19 %   16.97 %    
2007
 
   0.25 %   1,540,530      16.509660      25,433,627    3.19 %   16.91 %    
2007
 
   0.40 %   205,152      17.708202      3,632,873    3.19 %   16.74 %    
2006
 
   0.00 %   963,186      18.554369      17,871,308    0.84 %   17.95 %    
2006
 
   0.10 %   106,768      15.818147      1,688,872    0.84 %   17.83 %    
2006
 
   0.20 %   271,410      14.164421      3,844,366    0.84 %   17.71 %    
2006
 
   0.25 %   1,070,198      14.121395      15,112,689    0.84 %   17.65 %    
2006
 
   0.40 %   581,496      15.169405      8,820,948    0.84 %   17.48 %    
2005
 
   0.00 %   1,411,140      15.731142      22,198,844    0.56 %   18.97 %    
2005
 
   0.10 %   116,010      13.424644      1,557,393    0.56 %   18.85 %    
2005
 
   0.20 %   473,692      12.033136      5,700,000    0.56 %   18.73 %    
2005
 
   0.25 %   742,572      12.002567      8,912,770    0.56 %   18.67 %    
2005
 
   0.40 %   700,420      12.912620      9,044,257    0.56 %   18.50 %    
2004
 
   0.00 %   1,749,970      13.222678      23,139,290    0.98 %   13.49 %    
2004
 
   0.10 %   127,656      11.295209      1,441,901    0.98 %   13.37 %    
2004
 
   0.20 %   373,770      10.134523      3,787,981    0.98 %   13.26 %    
2004
 
   0.25 %   460,116      10.113816      4,653,529    0.98 %   13.20 %    
2004
 
   0.40 %   912,684      10.896942      9,945,465    0.98 %   13.03 %    
 
 
(Continued)
 
97
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Fidelity(R) VIP - Overseas Portfolio - Service Class R (FOSR)
 
2008
 
   0.00 %   1,096,774    $ 9.699843    $ 10,638,536    2.55 %   -43.88 %    
2007
 
   0.00 %   1,080,792      17.283296      18,679,648    3.16 %   17.23 %    
2006
 
   0.00 %   985,990      14.743687      14,537,128    0.62 %   17.95 %    
2005
 
   0.00 %   579,174      12.499996      7,239,673    0.00 %   25.00 %   5/2/2005
Fidelity(R) VIP II - Contrafund(R) Portfolio - Service Class (FCS)
 
2008
 
   0.00 %   4,190,707      15.548565      65,159,480    0.93 %   -42.61 %    
2008
 
   0.10 %   522,978      11.186730      5,850,414    0.93 %   -42.67 %    
2008
 
   0.20 %   2,850,610      10.508698      29,956,200    0.93 %   -42.73 %    
2008
 
   0.25 %   3,082,104      10.466315      32,258,271    0.93 %   -42.76 %    
2008
 
   0.40 %   367,375      13.035628      4,788,964    0.93 %   -42.84 %    
2007
 
   0.00 %   4,524,124      27.094222      122,577,620    0.89 %   17.51 %    
2007
 
   0.10 %   503,350      19.513053      9,821,895    0.89 %   17.39 %    
2007
 
   0.20 %   1,674,382      18.348754      30,722,823    0.89 %   17.27 %    
2007
 
   0.25 %   3,212,196      18.283913      58,731,512    0.89 %   17.21 %    
2007
 
   0.40 %   694,122      22.806621      15,830,577    0.89 %   17.04 %    
2006
 
   0.00 %   4,668,602      23.057410      107,645,870    1.12 %   11.59 %    
2006
 
   0.10 %   155,940      16.622464      2,592,107    1.12 %   11.48 %    
2006
 
   0.20 %   1,713,066      15.646354      26,803,237    1.12 %   11.37 %    
2006
 
   0.25 %   2,614,782      15.598891      40,787,699    1.12 %   11.31 %    
2006
 
   0.40 %   967,474      19.486792      18,852,965    1.12 %   11.15 %    
2005
 
   0.00 %   4,501,900      20.662750      93,021,634    0.19 %   16.85 %    
2005
 
   0.10 %   216,460      14.910969      3,227,628    0.19 %   16.73 %    
2005
 
   0.20 %   1,838,026      14.049369      25,823,106    0.19 %   16.61 %    
2005
 
   0.25 %   1,766,496      14.013727      24,755,193    0.19 %   16.56 %    
2005
 
   0.40 %   1,090,144      17.532748      19,113,220    0.19 %   16.38 %    
2004
 
   0.00 %   4,151,040      17.683622      73,405,422    0.24 %   15.34 %    
2004
 
   0.10 %   194,978      12.773836      2,490,617    0.24 %   15.22 %    
2004
 
   0.20 %   708,896      12.047726      8,540,585    0.24 %   15.11 %    
2004
 
   0.25 %   970,084      12.023156      11,663,471    0.24 %   15.05 %    
2004
 
   0.40 %   1,506,264      15.064815      22,691,589    0.24 %   14.88 %    
Fidelity(R) VIP II - Index 500 Portfolio - Initial Class (FIP)
 
2008
 
   0.20 %   505,186      6.378330      3,222,243    2.29 %   -36.22 %   1/2/2008
2008
 
   0.25 %   46,125      6.375146      294,054    2.29 %   -36.25 %   1/2/2008
 
 
(Continued)
 
98
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Fidelity(R) VIP II - Investment Grade Bond Portfolio - Service Class (FIGBS)
 
2008
 
   0.00 %   1,078,108    $ 11.430864    $ 12,323,706    3.94 %   -3.35 %    
2008
 
   0.10 %   75,054      11.366264      853,084    3.94 %   -3.44 %    
2008
 
   0.25 %   100,055      11.270047      1,127,625    3.94 %   -3.59 %    
2008
 
   0.40 %   4,637      11.174634      51,817    3.94 %   -3.73 %    
2007
 
   0.00 %   969,956      11.826500      11,471,185    3.80 %   4.21 %    
2007
 
   0.10 %   72,344      11.771423      851,592    3.80 %   4.11 %    
2007
 
   0.20 %   81,300      11.716596      952,559    3.80 %   4.00 %    
2007
 
   0.25 %   102,048      11.689304      1,192,870    3.80 %   3.95 %    
2007
 
   0.40 %   5,038      11.607727      58,480    3.80 %   3.79 %    
2006
 
   0.00 %   855,338      11.348586      9,706,877    3.34 %   4.30 %    
2006
 
   0.20 %   64,972      11.265752      731,958    3.34 %   4.09 %    
2006
 
   0.25 %   49,006      11.245144      551,080    3.34 %   4.04 %    
2006
 
   0.40 %   880      11.183530      9,842    3.34 %   3.88 %    
2005
 
   0.00 %   649,570      10.880732      7,067,797    2.69 %   2.08 %    
2005
 
   0.25 %   33,064      10.808463      357,371    2.69 %   1.83 %    
2005
 
   0.40 %   372      10.765329      4,005    2.69 %   1.67 %    
2004
 
   0.00 %   352,046      10.659014      3,752,463    1.68 %   4.32 %    
Fidelity(R) VIP III - Growth Opportunities Portfolio - Service Class (FGOS)
 
2008
 
   0.00 %   797,395      6.315602      5,036,029    0.34 %   -55.06 %    
2008
 
   0.10 %   79,193      5.090243      403,112    0.34 %   -55.10 %    
2008
 
   0.25 %   52,092      5.806945      302,495    0.34 %   -55.17 %    
2007
 
   0.00 %   876,024      14.053200      12,310,940    0.00 %   23.04 %    
2007
 
   0.10 %   87,966      11.337986      997,357    0.00 %   22.92 %    
2007
 
   0.25 %   62,164      12.953846      805,263    0.00 %   22.73 %    
2006
 
   0.00 %   1,014,378      11.421365      11,585,581    0.69 %   5.30 %    
2006
 
   0.10 %   18,424      9.223917      169,941    0.69 %   5.20 %    
2006
 
   0.25 %   127,338      10.554406      1,343,977    0.69 %   5.04 %    
2005
 
   0.00 %   1,129,706      10.846338      12,253,173    0.84 %   8.86 %    
2005
 
   0.10 %   18,822      8.768269      165,036    0.84 %   8.75 %    
2005
 
   0.25 %   326,516      10.048055      3,280,851    0.84 %   8.59 %    
2005
 
   0.40 %   608      9.527944      5,793    0.84 %   8.43 %    
2004
 
   0.00 %   1,211,402      9.963454      12,069,748    0.48 %   7.06 %    
2004
 
   0.10 %   19,294      8.062568      155,559    0.48 %   6.95 %    
2004
 
   0.20 %   24,564      9.272138      227,761    0.48 %   6.85 %    
2004
 
   0.25 %   451,498      9.253175      4,177,790    0.48 %   6.79 %    
2004
 
   0.40 %   20,800      8.787333      182,777    0.48 %   6.63 %    
Fidelity(R) VIP III - Mid Cap Portfolio - Service Class (FMCS)
 
2008
 
   0.00 %   1,053,808      16.339788      17,218,999    0.38 %   -39.51 %    
2008
 
   0.10 %   60,956      16.247436      990,379    0.38 %   -39.57 %    
2008
 
   0.20 %   40,911      16.155616      660,942    0.38 %   -39.63 %    
2008
 
   0.25 %   395,836      16.109892      6,376,875    0.38 %   -39.66 %    
2008
 
   0.40 %   174,217      15.973520      2,782,859    0.38 %   -39.75 %    
2007
 
   0.00 %   1,090,690      27.011367      29,461,028    0.72 %   15.49 %    
2007
 
   0.10 %   41,774      26.885640      1,123,121    0.72 %   15.37 %    
2007
 
   0.25 %   354,360      26.698163      9,460,761    0.72 %   15.20 %    
2007
 
   0.40 %   51,988      26.511996      1,378,306    0.72 %   15.02 %    
2006
 
   0.00 %   1,042,192      23.389128      24,375,962    0.23 %   12.59 %    
2006
 
   0.25 %   172,826      23.176101      4,005,433    0.23 %   12.31 %    
2006
 
   0.40 %   35,172      23.049221      810,687    0.23 %   12.14 %    
2005
 
   0.00 %   868,756      20.773676      18,047,256    0.00 %   18.20 %    
2005
 
   0.25 %   159,618      20.635857      3,293,854    0.00 %   17.91 %    
2005
 
   0.40 %   3,976      20.553596      81,721    0.00 %   17.73 %    
2004
 
   0.00 %   431,128      17.574515      7,576,866    0.00 %   24.77 %    
 
 
(Continued)
 
99
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Fidelity(R) VIP III - Value Strategies Portfolio - Service Class (FVSS)
 
2008
 
   0.00 %   242,212    $ 8.298533    $ 2,010,004    0.56 %   -51.17 %    
2008
 
   0.10 %   51,422      8.243364      423,890    0.56 %   -51.22 %    
2008
 
   0.25 %   30,262      8.161269      246,976    0.56 %   -51.30 %    
2007
 
   0.00 %   495,906      16.996302      8,428,568    0.83 %   5.60 %    
2007
 
   0.10 %   45,242      16.900270      764,602    0.83 %   5.49 %    
2007
 
   0.25 %   3,262      16.757189      54,662    0.83 %   5.33 %    
2006
 
   0.00 %   494,372      16.095011      7,956,923    0.49 %   16.20 %    
2006
 
   0.10 %   4,096      16.020178      65,619    0.49 %   16.08 %    
2006
 
   0.25 %   2,506      15.908520      39,867    0.49 %   15.91 %    
2006
 
   0.40 %   14      15.797724      221    0.49 %   15.73 %    
2005
 
   0.00 %   510,536      13.851491      7,071,685    0.00 %   2.55 %    
2005
 
   0.10 %   6,844      13.800839      94,453    0.00 %   2.45 %    
2005
 
   0.25 %   884      13.725157      12,133    0.00 %   2.30 %    
2005
 
   0.40 %   2,310      13.649958      31,531    0.00 %   2.15 %    
2004
 
   0.00 %   337,180      13.506506      4,554,124    0.00 %   13.99 %    
2004
 
   0.10 %   9,532      13.470536      128,401    0.00 %   13.87 %    
2004
 
   0.20 %   7,530      13.434633      101,163    0.00 %   13.76 %    
2004
 
   0.25 %   29,960      13.416717      401,965    0.00 %   13.70 %    
2004
 
   0.40 %   64,044      13.363171      855,831    0.00 %   13.53 %    
Fidelity(R) VIP IV - Energy Portfolio - Service Class 2 (FNRS2)
 
2008
 
   0.00 %   747,087      10.465765      7,818,837    0.00 %   -54.40 %    
2007
 
   0.00 %   621,068      22.953063      14,255,413    0.12 %   45.64 %    
2006
 
   0.00 %   488,940      15.759845      7,705,619    0.75 %   16.62 %    
2005
 
   0.00 %   243,526      13.514321      3,291,089    0.64 %   35.14 %   5/2/2005
Fidelity(R) VIP IV - Freedom Fund 2010 Portfolio - Service Class (FF10S)
 
2008
 
   0.00 %   133,384      9.656832      1,288,067    2.70 %   -25.08 %    
2008
 
   0.20 %   1,657      9.586290      15,884    2.70 %   -25.23 %    
2008
 
   0.25 %   151      9.568737      1,445    2.70 %   -25.26 %    
2007
 
   0.00 %   121,944      12.888793      1,571,711    3.28 %   8.65 %    
2006
 
   0.00 %   56,804      11.863160      673,875    2.70 %   9.78 %    
2005
 
   0.00 %   15,242      10.806063      164,706    0.47 %   8.06 %   5/2/2005
Fidelity(R) VIP IV - Freedom Fund 2020 Portfolio - Service Class (FF20S)
 
2008
 
   0.00 %   331,111      9.215628      3,051,396    3.25 %   -32.71 %    
2008
 
   0.25 %   55,034      9.131542      502,545    3.25 %   -32.88 %    
2008
 
   0.40 %   22,241      9.081452      201,981    3.25 %   -32.98 %    
2007
 
   0.00 %   222,540      13.695591      3,047,817    2.67 %   10.17 %    
2006
 
   0.00 %   109,012      12.431698      1,355,204    2.11 %   11.81 %    
2005
 
   0.00 %   52,700      11.118664      585,954    1.32 %   11.19 %   5/2/2005
Fidelity(R) VIP IV - Freedom Fund 2030 Portfolio - Service Class (FF30S)
 
2008
 
   0.00 %   189,269      8.828445      1,670,951    2.64 %   -38.08 %    
2008
 
   0.20 %   3,626      8.763926      31,778    2.64 %   -38.20 %    
2008
 
   0.25 %   14,454      8.747863      126,442    2.64 %   -38.23 %    
2008
 
   0.40 %   9,318      8.699870      81,065    2.64 %   -38.32 %    
2007
 
   0.00 %   136,304      14.256765      1,943,254    2.62 %   11.21 %    
2006
 
   0.00 %   54,734      12.819894      701,684    2.16 %   13.15 %    
2005
 
   0.00 %   23,432      11.329788      265,480    1.38 %   13.30 %   5/2/2005
 
 
(Continued)
 
100
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Franklin Templeton VIP - Developing Markets Securities Fund - Class 3 (FTVDM3)
 
2008
 
   0.00 %   275,997    $ 9.996007    $ 2,758,868    2.81 %   -52.67 %    
2007
 
   0.00 %   364,400      21.120230      7,696,212    2.19 %   28.70 %    
2006
 
   0.00 %   310,222      16.410826      5,090,999    1.29 %   28.17 %    
2005
 
   0.00 %   159,292      12.804274      2,039,618    0.06 %   28.04 %   5/2/2005
Franklin Templeton VIP - Foreign Securities Fund - Class 1 (TIF)
 
2008
 
   0.00 %   99,305      14.675305      1,457,331    2.66 %   -40.23 %    
2007
 
   0.00 %   131,776      24.554735      3,235,725    2.08 %   15.79 %    
2006
 
   0.00 %   174,552      21.206570      3,701,649    1.39 %   21.70 %    
2005
 
   0.00 %   228,680      17.425708      3,984,911    1.53 %   10.48 %    
2004
 
   0.00 %   261,568      15.773327      4,125,798    1.08 %   18.87 %    
Franklin Templeton VIP - Foreign Securities Fund - Class 2 (TIF2)
 
2008
 
   0.10 %   199,971      13.605462      2,720,698    2.30 %   -40.44 %    
2008
 
   0.20 %   41,270      13.519674      557,957    2.30 %   -40.50 %    
2008
 
   0.25 %   465,751      13.476974      6,276,914    2.30 %   -40.53 %    
2008
 
   0.40 %   33,468      13.349706      446,788    2.30 %   -40.62 %    
2007
 
   0.10 %   205,828      22.842250      4,701,575    1.86 %   15.34 %    
2007
 
   0.20 %   130,208      22.720977      2,958,453    1.86 %   15.23 %    
2007
 
   0.25 %   590,458      22.660573      13,380,117    1.86 %   15.17 %    
2007
 
   0.40 %   64,892      22.480343      1,458,794    1.86 %   14.99 %    
2006
 
   0.10 %   8,186      19.804108      162,116    1.24 %   21.32 %    
2006
 
   0.20 %   109,726      19.718779      2,163,663    1.24 %   21.20 %    
2006
 
   0.25 %   359,658      19.676237      7,076,716    1.24 %   21.14 %    
2006
 
   0.40 %   494,684      19.549201      9,670,677    1.24 %   20.96 %    
2005
 
   0.10 %   25,200      16.323349      411,348    1.12 %   10.06 %    
2005
 
   0.20 %   69,050      16.269222      1,123,390    1.12 %   9.95 %    
2005
 
   0.25 %   241,412      16.242222      3,921,067    1.12 %   9.89 %    
2005
 
   0.40 %   485,970      16.161499      7,854,004    1.12 %   9.73 %    
2004
 
   0.10 %   202,324      14.831493      3,000,767    1.11 %   18.41 %    
2004
 
   0.20 %   41,174      14.797053      609,254    1.11 %   18.29 %    
2004
 
   0.25 %   173,760      14.779865      2,568,149    1.11 %   18.23 %    
2004
 
   0.40 %   397,492      14.728417      5,854,428    1.11 %   18.06 %    
Franklin Templeton VIP - Foreign Securities Fund - Class 3 (TIF3)
 
2008
 
   0.00 %   502,570      9.435374      4,741,936    2.55 %   -40.39 %    
2007
 
   0.00 %   462,356      15.828965      7,318,617    2.11 %   15.45 %    
2006
 
   0.00 %   424,646      13.711150      5,822,385    1.34 %   21.46 %    
2005
 
   0.00 %   237,992      11.288544      2,686,583    0.34 %   12.89 %   5/2/2005
Franklin Templeton VIP - Founding Funds Allocation Fund - Class 2 (FTVFA2)
 
2008
 
   0.00 %   17,440      6.656135      116,083    3.75 %   -33.44 %   5/1/2008
Franklin Templeton VIP - Global Income Securities Fund - Class 2 (FTVGI2)
 
2008
 
   0.00 %   1,646      10.821275      17,812    2.99 %   6.21 %    
2008
 
   0.25 %   93,179      10.787239      1,005,144    2.99 %   5.94 %    
2008
 
   0.40 %   100      10.766879      1,077    2.99 %   5.78 %    
Franklin Templeton VIP - Global Income Securities Fund - Class 3 (FTVGI3)
 
2008
 
   0.00 %   490,278      13.148675      6,446,506    4.25 %   6.21 %    
2007
 
   0.00 %   280,836      12.380292      3,476,832    2.62 %   11.03 %    
2006
 
   0.00 %   138,640      11.150160      1,545,858    2.84 %   12.84 %    
2005
 
   0.00 %   53,324      9.881172      526,904    1.81 %   -1.19 %   5/2/2005
Franklin Templeton VIP - Income Securities Fund - Class 2 (FTVIS2)
 
2008
 
   0.00 %   421,586      8.186428      3,451,283    5.51 %   -29.66 %    
2007
 
   0.00 %   416,188      11.637657      4,843,453    3.54 %   3.76 %    
2006
 
   0.00 %   117,590      11.216304      1,318,925    0.07 %   12.16 %   5/1/2006
Franklin Templeton VIP - Mutual Discovery Securities Fund - Class 2 (FTVMD2)
 
2008
 
   0.20 %   8,713      7.164503      62,424    1.90 %   -28.35 %   1/2/2008
2008
 
   0.25 %   795      7.160940      5,693    1.90 %   -28.39 %   1/2/2008
 
 
(Continued)
 
101
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Franklin Templeton VIP - Rising Dividends Securities Fund - Class 1 (FTVRDI)
 
2008
 
   0.00 %   787,806    $ 11.884088    $ 9,362,356    2.02 %   -26.94 %    
2007
 
   0.00 %   910,630      16.266644      14,812,894    2.49 %   -2.41 %    
2006
 
   0.00 %   943,340      16.669002      15,724,536    1.23 %   17.43 %    
2005
 
   0.00 %   840,480      14.195085      11,930,685    1.01 %   3.68 %    
2004
 
   0.00 %   635,954      13.690957      8,706,819    0.70 %   11.25 %    
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 1 (FTVSVI)
 
2008
 
   0.00 %   560,057      13.921598      7,796,888    1.42 %   -32.87 %    
2007
 
   0.00 %   545,164      20.738061      11,305,644    0.89 %   -2.14 %    
2006
 
   0.00 %   484,062      21.190555      10,257,542    0.82 %   17.30 %    
2005
 
   0.00 %   398,540      18.064784      7,199,539    0.92 %   8.99 %    
2004
 
   0.00 %   237,384      16.575156      3,934,677    0.23 %   24.09 %    
Franklin Templeton VIP - Small Cap Value Securities Fund - Class 2 (FTVSV2)
 
2008
 
   0.00 %   13,222      8.697893      115,004    1.16 %   -33.02 %    
2008
 
   0.10 %   42,469      8.666053      368,039    1.16 %   -33.08 %    
2008
 
   0.20 %   2,572      8.634328      22,207    1.16 %   -33.15 %    
2008
 
   0.25 %   297,041      8.618488      2,560,044    1.16 %   -33.18 %    
2008
 
   0.40 %   25,833      8.571211      221,420    1.16 %   -33.28 %    
2007
 
   0.10 %   14,194      12.950462      183,819    0.63 %   -2.48 %    
2007
 
   0.25 %   317,232      12.898779      4,091,905    0.63 %   -2.62 %    
2007
 
   0.40 %   62,522      12.847323      803,240    0.63 %   -2.77 %    
2006
 
   0.25 %   208,584      13.246445      2,762,996    0.76 %   16.69 %    
2006
 
   0.40 %   62,174      13.213518      821,537    0.76 %   16.52 %    
2005
 
   0.25 %   11,480      11.351855      130,319    0.00 %   13.52 %   5/2/2005
2005
 
   0.40 %   199,332      11.340582      2,260,541    0.00 %   13.41 %   5/2/2005
Gartmore GVIT - Small Cap Growth Fund: Class I - Initial Funding by the Company (SCGFSD)
 
2006
 
   0.00 %   807,056      17.366191      14,015,489    0.00 %   3.21 %    
2006
 
   0.10 %   82,090      17.233732      1,414,717    0.00 %   3.10 %    
2006
 
   0.20 %   159,120      17.102157      2,721,295    0.00 %   3.00 %    
2006
 
   0.25 %   174,802      17.036832      2,978,072    0.00 %   2.95 %    
2006
 
   0.40 %   106,988      16.842189      1,801,912    0.00 %   2.80 %    
2005
 
   0.00 %   925,228      16.826475      15,568,326    0.00 %   8.09 %    
2005
 
   0.10 %   123,464      16.714800      2,063,676    0.00 %   7.98 %    
2005
 
   0.20 %   196,494      16.603744      3,262,536    0.00 %   7.87 %    
2005
 
   0.25 %   186,986      16.548582      3,094,353    0.00 %   7.82 %    
2005
 
   0.40 %   123,110      16.384018      2,017,036    0.00 %   7.66 %    
2004
 
   0.00 %   936,378      15.567128      14,576,716    0.00 %   13.42 %    
2004
 
   0.10 %   70,962      15.479228      1,098,437    0.00 %   13.30 %    
2004
 
   0.20 %   269,788      15.391720      4,152,501    0.00 %   13.19 %    
2004
 
   0.25 %   283,520      15.348222      4,351,528    0.00 %   13.13 %    
2004
 
   0.40 %   302,750      15.218321      4,607,347    0.00 %   12.96 %    
Goldman Sachs VIT - Mid Cap Value Fund (GVMCE)
 
2008
 
   0.10 %   128,526      13.524296      1,738,224    0.95 %   -37.11 %    
2008
 
   0.20 %   831,665      13.439050      11,176,788    0.95 %   -37.18 %    
2008
 
   0.25 %   1,507,852      13.396598      20,200,087    0.95 %   -37.21 %    
2008
 
   0.40 %   364,923      13.270057      4,842,549    0.95 %   -37.30 %    
2007
 
   0.10 %   160,214      21.505877      3,445,543    0.81 %   3.10 %    
2007
 
   0.20 %   1,061,686      21.391758      22,711,330    0.81 %   3.00 %    
2007
 
   0.25 %   1,727,904      21.334874      36,864,614    0.81 %   2.94 %    
2007
 
   0.40 %   707,562      21.165166      14,975,667    0.81 %   2.79 %    
2006
 
   0.10 %   29,454      20.859259      614,389    0.98 %   16.05 %    
2006
 
   0.20 %   1,042,500      20.769434      21,652,135    0.98 %   15.93 %    
2006
 
   0.25 %   1,231,810      20.724643      25,528,822    0.98 %   15.87 %    
2006
 
   0.40 %   1,066,122      20.590810      21,952,316    0.98 %   15.70 %    
2005
 
   0.10 %   75,394      17.974716      1,355,186    0.60 %   12.71 %    
2005
 
   0.20 %   1,081,334      17.915150      19,372,261    0.60 %   12.60 %    
2005
 
   0.25 %   792,502      17.885426      14,174,236    0.60 %   12.54 %    
2005
 
   0.40 %   1,114,814      17.796530      19,839,821    0.60 %   12.38 %    
2004
 
   0.10 %   117,114      15.947340      1,867,657    0.74 %   25.76 %    
2004
 
   0.20 %   907,474      15.910334      14,438,214    0.74 %   25.63 %    
2004
 
   0.25 %   315,450      15.891856      5,013,086    0.74 %   25.57 %    
2004
 
   0.40 %   1,046,542      15.836525      16,573,589    0.74 %   25.38 %    
 
 
(Continued)
 
102
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering

Date^
Ivy Fund VIP, Inc. - Asset Strategy (WRASP)
 
2008
 
   0.00 %   9,046    $ 8.404777    $ 76,030    1.01 %   -25.79 %    
2008
 
   0.25 %   36,675      8.378314      307,275    1.01 %   -25.98 %    
2008
 
   0.40 %   795      8.362478      6,648    1.01 %   -26.09 %    
Ivy Fund VIP, Inc. - Growth (WRGP)
 
2008
 
   0.10 %   21,448      9.845881      211,174    0.00 %   -36.34 %    
2008
 
   0.25 %   42,971      9.791882      420,767    0.00 %   -36.43 %    
2008
 
   0.40 %   229      9.738174      2,230    0.00 %   -36.53 %    
2007
 
   0.10 %   12,832      15.110144      193,893    0.00 %   22.80 %    
2007
 
   0.25 %   2,806      15.049872      43,230    0.00 %   22.61 %    
2007
 
   0.40 %   24      14.989837      360    0.00 %   22.43 %    
2006
 
   0.40 %   1,882      12.243877      23,043    0.00 %   4.62 %    
Ivy Fund VIP, Inc. - Real Estate Securities (WRRESP)
 
2008
 
   0.00 %   193      8.036688      1,551    0.94 %   -36.03 %    
2008
 
   0.10 %   25,624      8.007242      205,178    0.94 %   -36.10 %    
2008
 
   0.25 %   5,538      7.963301      44,101    0.94 %   -36.20 %    
2008
 
   0.40 %   574      7.919581      4,546    0.94 %   -36.29 %    
2007
 
   0.10 %   5,798      12.530753      72,653    1.28 %   -16.15 %    
2007
 
   0.25 %   3,926      12.480780      49,000    1.28 %   -16.28 %    
2007
 
   0.40 %   2,396      12.430983      29,785    1.28 %   -16.40 %    
2006
 
   0.25 %   594      14.907103      8,855    1.58 %   29.76 %    
2006
 
   0.40 %   2,546      14.870055      37,859    1.58 %   29.57 %    
Ivy Fund VIP, Inc. - Science and Technology (WRSTP)
 
2008
 
   0.00 %   3,163      6.739848      21,318    0.00 %   -33.89 %    
2008
 
   0.25 %   95,158      6.718607      639,329    0.00 %   -34.05 %    
2008
 
   0.40 %   609      6.705890      4,084    0.00 %   -34.15 %    
2007
 
   0.25 %   448      10.188127      4,564    0.00 %   1.88 %   9/27/2007
Janus Aspen Series - Balanced Portfolio - Service Class (JABS)
 
2008
 
   0.00 %   103,832      13.616425      1,413,821    2.30 %   -16.06 %    
2008
 
   0.10 %   82,014      13.530581      1,109,697    2.30 %   -16.14 %    
2008
 
   0.20 %   24,988      13.445294      335,971    2.30 %   -16.23 %    
2008
 
   0.25 %   213,858      13.402810      2,866,298    2.30 %   -16.27 %    
2008
 
   0.40 %   39,051      13.276251      518,451    2.30 %   -16.39 %    
2007
 
   0.00 %   103,442      16.221536      1,677,988    2.47 %   10.29 %    
2007
 
   0.10 %   71,356      16.135395      1,151,357    2.47 %   10.18 %    
2007
 
   0.20 %   69,250      16.049753      1,111,445    2.47 %   10.07 %    
2007
 
   0.25 %   193,582      16.007046      3,098,676    2.47 %   10.01 %    
2007
 
   0.40 %   133,728      15.879713      2,123,562    2.47 %   9.84 %    
2006
 
   0.00 %   116,884      14.708447      1,719,182    1.99 %   10.41 %    
2006
 
   0.10 %   8,030      14.645065      117,600    1.99 %   10.30 %    
2006
 
   0.20 %   63,792      14.581974      930,213    1.99 %   10.19 %    
2006
 
   0.25 %   83,320      14.550491      1,212,347    1.99 %   10.14 %    
2006
 
   0.40 %   165,700      14.456527      2,395,447    1.99 %   9.98 %    
2005
 
   0.00 %   93,760      13.321108      1,248,987    2.04 %   7.66 %    
2005
 
   0.10 %   10,914      13.276935      144,904    2.04 %   7.55 %    
2005
 
   0.20 %   261,918      13.232912      3,465,938    2.04 %   7.45 %    
2005
 
   0.25 %   53,532      13.210934      707,208    2.04 %   7.39 %    
2005
 
   0.40 %   208,740      13.145265      2,743,943    2.04 %   7.23 %    
2004
 
   0.00 %   90,538      12.373264      1,120,251    2.45 %   8.29 %    
2004
 
   0.10 %   11,560      12.344530      142,703    2.45 %   8.18 %    
2004
 
   0.20 %   229,366      12.315866      2,824,841    2.45 %   8.08 %    
2004
 
   0.25 %   53,754      12.301545      661,257    2.45 %   8.02 %    
2004
 
   0.40 %   285,628      12.258707      3,501,430    2.45 %   7.86 %    
 
 
(Continued)
 
103
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering

Date^
Janus Aspen Series - Forty Portfolio - Service Class (JACAS)
 
2008
 
   0.00 %   2,977,283    $ 7.174977    $ 21,361,937    0.01 %   -44.31 %    
2008
 
   0.10 %   364,911      7.111160      2,594,941    0.01 %   -44.36 %    
2008
 
   0.20 %   358,465      7.047942      2,526,441    0.01 %   -44.42 %    
2008
 
   0.25 %   1,873,016      7.016534      13,142,080    0.01 %   -44.45 %    
2008
 
   0.40 %   73,114      6.923153      506,179    0.01 %   -44.53 %    
2007
 
   0.00 %   2,924,576      12.883520      37,678,833    0.19 %   36.63 %    
2007
 
   0.10 %   400,482      12.781740      5,118,857    0.19 %   36.50 %    
2007
 
   0.20 %   250,814      12.680828      3,180,529    0.19 %   36.36 %    
2007
 
   0.25 %   1,592,000      12.630653      20,108,000    0.19 %   36.29 %    
2007
 
   0.40 %   59,336      12.481327      740,592    0.19 %   36.09 %    
2006
 
   0.00 %   2,885,418      9.429195      27,207,169    0.14 %   9.12 %    
2006
 
   0.10 %   124,964      9.364110      1,170,177    0.14 %   9.01 %    
2006
 
   0.20 %   291,224      9.299521      2,708,244    0.14 %   8.90 %    
2006
 
   0.25 %   1,255,440      9.267372      11,634,630    0.14 %   8.84 %    
2006
 
   0.40 %   228,352      9.171618      2,094,357    0.14 %   8.68 %    
2005
 
   0.00 %   3,170,060      8.641403      27,393,766    0.01 %   12.56 %    
2005
 
   0.10 %   217,972      8.590325      1,872,450    0.01 %   12.44 %    
2005
 
   0.20 %   294,576      8.539588      2,515,558    0.01 %   12.33 %    
2005
 
   0.25 %   1,090,640      8.514303      9,286,039    0.01 %   12.28 %    
2005
 
   0.40 %   217,772      8.438947      1,837,766    0.01 %   12.11 %    
2004
 
   0.00 %   3,379,686      7.677436      25,947,323    0.02 %   17.97 %    
2004
 
   0.10 %   112,522      7.639669      859,631    0.02 %   17.85 %    
2004
 
   0.20 %   233,906      7.602120      1,778,181    0.02 %   17.73 %    
2004
 
   0.25 %   956,584      7.583386      7,254,146    0.02 %   17.67 %    
2004
 
   0.40 %   878,196      7.527514      6,610,633    0.02 %   17.50 %    
Janus Aspen Series - Global Technology Portfolio - Service Class (JAGTS)
 
2008
 
   0.00 %   2,144,996      2.944514      6,315,971    0.09 %   -43.97 %    
2008
 
   0.10 %   319,290      2.918324      931,792    0.09 %   -44.03 %    
2008
 
   0.25 %   300,519      2.879447      865,329    0.09 %   -44.11 %    
2008
 
   0.40 %   110      2.841109      313    0.09 %   -44.20 %    
2007
 
   0.00 %   2,554,744      5.255324      13,426,007    0.34 %   21.70 %    
2007
 
   0.10 %   297,474      5.213806      1,550,972    0.34 %   21.58 %    
2007
 
   0.25 %   291,228      5.152101      1,500,436    0.34 %   21.39 %    
2007
 
   0.40 %   2,106      5.091162      10,722    0.34 %   21.21 %    
2006
 
   0.00 %   2,894,560      4.318333      12,499,674    0.00 %   7.83 %    
2006
 
   0.10 %   179,882      4.288525      771,428    0.00 %   7.72 %    
2006
 
   0.25 %   770,748      4.244167      3,271,183    0.00 %   7.56 %    
2006
 
   0.40 %   52      4.200294      218    0.00 %   7.40 %    
2005
 
   0.00 %   3,135,014      4.004823      12,555,176    0.00 %   11.55 %    
2005
 
   0.10 %   158,528      3.981148      631,123    0.00 %   11.44 %    
2005
 
   0.25 %   229,560      3.945872      905,814    0.00 %   11.27 %    
2005
 
   0.40 %   8,530      3.910937      33,360    0.00 %   11.11 %    
2004
 
   0.00 %   3,258,384      3.590186      11,698,205    0.00 %   0.57 %    
2004
 
   0.10 %   151,606      3.572518      541,615    0.00 %   0.47 %    
2004
 
   0.20 %   173,558      3.554928      616,986    0.00 %   0.37 %    
2004
 
   0.25 %   204,340      3.546168      724,624    0.00 %   0.32 %    
2004
 
   0.40 %   183,526      3.520024      646,016    0.00 %   0.16 %    
 
 
(Continued)
 
104
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering

Date^
Janus Aspen Series - INTECH Risk Managed Core Portfolio - Service Class (JARLCS)
 
2008
 
   0.00 %   33,622    $ 12.013653    $ 403,923    0.75 %   -36.24 %    
2007
 
   0.00 %   26,988      18.842190      508,513    0.49 %   6.13 %    
2006
 
   0.00 %   30,204      17.753498      536,227    0.11 %   10.77 %    
2005
 
   0.00 %   31,826      16.027544      510,093    1.33 %   10.91 %    
2004
 
   0.00 %   23,542      14.450740      340,199    2.52 %   17.46 %    
Janus Aspen Series - International Growth Portfolio - Service Class (JAIGS)
 
2008
 
   0.00 %   1,658,237      8.885289      14,733,915    2.55 %   -52.23 %    
2008
 
   0.10 %   391,460      8.806322      3,447,323    2.55 %   -52.28 %    
2008
 
   0.20 %   1,506,012      8.728004      13,144,479    2.55 %   -52.32 %    
2008
 
   0.25 %   973,967      8.689119      8,462,915    2.55 %   -52.35 %    
2008
 
   0.40 %   276,653      8.573479      2,371,879    2.55 %   -52.42 %    
2007
 
   0.00 %   2,005,464      18.599320      37,300,267    0.44 %   28.02 %    
2007
 
   0.10 %   392,780      18.452535      7,247,787    0.44 %   27.89 %    
2007
 
   0.20 %   409,154      18.306795      7,490,298    0.44 %   27.76 %    
2007
 
   0.25 %   1,103,674      18.234395      20,124,828    0.44 %   27.70 %    
2007
 
   0.40 %   4,662      18.018848      84,004    0.44 %   27.50 %    
2006
 
   0.00 %   2,503,690      14.528655      36,375,248    1.89 %   46.63 %    
2006
 
   0.10 %   206,152      14.428484      2,974,461    1.89 %   46.48 %    
2006
 
   0.20 %   351,364      14.328921      5,034,667    1.89 %   46.34 %    
2006
 
   0.25 %   1,109,576      14.279422      15,844,104    1.89 %   46.26 %    
2006
 
   0.40 %   43,784      14.131910      618,752    1.89 %   46.05 %    
2005
 
   0.00 %   2,831,486      9.908475      28,055,708    1.05 %   31.94 %    
2005
 
   0.10 %   177,088      9.849961      1,744,310    1.05 %   31.81 %    
2005
 
   0.20 %   349,754      9.791747      3,424,703    1.05 %   31.68 %    
2005
 
   0.25 %   882,786      9.762789      8,618,453    1.05 %   31.61 %    
2005
 
   0.40 %   156,464      9.676381      1,514,005    1.05 %   31.41 %    
2004
 
   0.00 %   3,009,298      7.509901      22,599,530    0.85 %   18.69 %    
2004
 
   0.10 %   150,980      7.472984      1,128,271    0.85 %   18.57 %    
2004
 
   0.20 %   586,420      7.436235      4,360,757    0.85 %   18.45 %    
2004
 
   0.25 %   680,002      7.417926      5,044,205    0.85 %   18.39 %    
2004
 
   0.40 %   1,087,636      7.363272      8,008,560    0.85 %   18.21 %    
Janus Aspen Series - International Growth Portfolio - Service II Class (JAIGS2)
 
2008
 
   0.00 %   1,692,770      7.117893      12,048,956    2.73 %   -52.21 %    
2007
 
   0.00 %   1,653,148      14.893765      24,621,598    0.49 %   28.07 %    
2006
 
   0.00 %   754,850      11.629148      8,778,262    1.78 %   16.29 %   5/1/2006
 
 
(Continued)
 
105
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
JPMorgan Insurance Trust - Diversified Mid Cap Growth Portfolio 1 (OGGO)
 
2008
 
   0.10 %   24,370    $ 11.699757    $ 285,123    0.00 %   -43.84 %    
2008
 
   0.25 %   150,923      11.589969      1,749,193    0.00 %   -43.93 %    
2008
 
   0.40 %   62,009      11.481181      711,937    0.00 %   -44.01 %    
2007
 
   0.10 %   50,026      20.833315      1,042,207    0.00 %   17.12 %    
2007
 
   0.20 %   71,184      20.723509      1,475,182    0.00 %   17.00 %    
2007
 
   0.25 %   100,032      20.668909      2,067,552    0.00 %   16.94 %    
2007
 
   0.40 %   106,088      20.505746      2,175,414    0.00 %   16.77 %    
2006
 
   0.10 %   35,396      17.787877      629,620    0.00 %   11.28 %    
2006
 
   0.20 %   43,296      17.711914      766,855    0.00 %   11.17 %    
2006
 
   0.25 %   62,906      17.674125      1,111,809    0.00 %   11.11 %    
2006
 
   0.40 %   83,526      17.561058      1,466,805    0.00 %   10.95 %    
2005
 
   0.10 %   24,994      15.985073      399,531    0.00 %   10.98 %    
2005
 
   0.20 %   23,694      15.932691      377,509    0.00 %   10.87 %    
2005
 
   0.25 %   75,420      15.906622      1,199,677    0.00 %   10.82 %    
2005
 
   0.40 %   90,134      15.828526      1,426,688    0.00 %   10.65 %    
2004
 
   0.10 %   2,456      14.403351      35,375    0.00 %   12.51 %    
2004
 
   0.20 %   8,286      14.370472      119,074    0.00 %   12.39 %    
2004
 
   0.25 %   82,778      14.354104      1,188,204    0.00 %   12.34 %    
2004
 
   0.40 %   99,214      14.304998      1,419,256    0.00 %   12.17 %    
JPMorgan Insurance Trust - Diversified Mid Cap Value Portfolio 1 (OGMVP)
 
2008
 
   0.10 %   4,372      12.612983      55,144    1.51 %   -35.55 %    
2008
 
   0.20 %   6,347      12.533943      79,553    1.51 %   -35.61 %    
2007
 
   0.10 %   4,412      19.569601      86,341    1.87 %   0.82 %    
2007
 
   0.20 %   6,420      19.466479      124,975    1.87 %   0.71 %    
2006
 
   0.10 %   5,886      19.411280      114,255    1.18 %   16.60 %    
2006
 
   0.20 %   6,476      19.328434      125,171    1.18 %   16.49 %    
2006
 
   0.25 %   730      19.287150      14,080    1.18 %   16.43 %    
2006
 
   0.40 %   2,838      19.163821      54,387    1.18 %   16.26 %    
2005
 
   0.10 %   5,916      16.647145      98,485    0.60 %   9.64 %    
2005
 
   0.20 %   22,284      16.592629      369,750    0.60 %   9.54 %    
2005
 
   0.25 %   10,644      16.565444      176,323    0.60 %   9.48 %    
2005
 
   0.40 %   14,156      16.484146      233,350    0.60 %   9.32 %    
2004
 
   0.10 %   5,950      15.182812      90,338    0.58 %   15.28 %    
2004
 
   0.20 %   14,900      15.148180      225,708    0.58 %   15.17 %    
2004
 
   0.25 %   22,074      15.130897      333,999    0.58 %   15.11 %    
2004
 
   0.40 %   35,252      15.079159      531,571    0.58 %   14.94 %    
Legg Mason Partners VET - Small Cap Growth Portfolio - Class I (SBVSG)
 
2008
 
   0.00 %   166      5.869001      974    0.00 %   -40.71 %    
2008
 
   0.25 %   18,031      5.850489      105,490    0.00 %   -40.86 %    
Lehman Brothers AMT - Short Duration Bond Portfolio - I Class (AMTB)
 
2008
 
   0.00 %   417,277      9.759262      4,072,316    3.91 %   -13.43 %    
2007
 
   0.00 %   757,962      11.273070      8,544,559    2.69 %   4.77 %    
2006
 
   0.00 %   903,048      10.759706      9,716,531    3.07 %   4.20 %    
2005
 
   0.00 %   748,972      10.325859      7,733,779    3.97 %   1.44 %    
2004
 
   0.00 %   335,648      10.178954      3,416,546    4.28 %   0.78 %    
 
 
(Continued)
 
106
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Lincoln VIP - Baron Growth Opportunities Funds - Service Class (BNCAI)
 
2008
 
   0.00 %   8,641    $ 11.917785    $ 102,982    0.00 %   -39.14 %    
2008
 
   0.10 %   62,479      11.842641      739,916    0.00 %   -39.20 %    
2008
 
   0.20 %   120,684      11.767949      1,420,203    0.00 %   -39.26 %    
2008
 
   0.25 %   360,408      11.730770      4,227,863    0.00 %   -39.29 %    
2008
 
   0.40 %   95,250      11.619973      1,106,802    0.00 %   -39.38 %    
2007
 
   0.10 %   129,912      19.476896      2,530,283    0.00 %   3.32 %    
2007
 
   0.20 %   222,816      19.373459      4,316,717    0.00 %   3.21 %    
2007
 
   0.25 %   312,238      19.321952      6,033,048    0.00 %   3.16 %    
2007
 
   0.40 %   154,928      19.168269      2,969,702    0.00 %   3.01 %    
2006
 
   0.10 %   80,920      18.851618      1,525,473    0.00 %   15.41 %    
2006
 
   0.20 %   216,684      18.770366      4,067,238    0.00 %   15.29 %    
2006
 
   0.25 %   186,980      18.729880      3,502,113    0.00 %   15.23 %    
2006
 
   0.40 %   206,184      18.608964      3,836,871    0.00 %   15.06 %    
2005
 
   0.10 %   97,836      16.334885      1,598,140    0.00 %   3.26 %    
2005
 
   0.20 %   219,114      16.280709      3,567,331    0.00 %   3.16 %    
2005
 
   0.25 %   304,012      16.253697      4,941,319    0.00 %   3.11 %    
2005
 
   0.40 %   191,636      16.172933      3,099,316    0.00 %   2.95 %    
2004
 
   0.10 %   128,444      15.819001      2,031,856    0.00 %   25.51 %    
2004
 
   0.20 %   401,660      15.782247      6,339,097    0.00 %   25.39 %    
2004
 
   0.25 %   84,614      15.763932      1,333,849    0.00 %   25.33 %    
2004
 
   0.40 %   171,058      15.709055      2,687,160    0.00 %   25.14 %    
Lord Abbett Series Fund, Inc. - Mid Cap Value Portfolio - Class VC (LOVMCV)
 
2008
 
   0.10 %   43,763      7.699923      336,972    1.22 %   -39.42 %    
2008
 
   0.25 %   81,281      7.657684      622,424    1.22 %   -39.51 %    
2008
 
   0.40 %   9,534      7.615671      72,608    1.22 %   -39.60 %    
2007
 
   0.10 %   46,312      12.709507      588,603    0.59 %   0.48 %    
2007
 
   0.25 %   87,970      12.658811      1,113,596    0.59 %   0.33 %    
2007
 
   0.40 %   14,806      12.608296      186,678    0.59 %   0.18 %    
2006
 
   0.25 %   45,876      12.617407      578,836    0.89 %   11.95 %    
2006
 
   0.40 %   7,064      12.586028      88,908    0.89 %   11.78 %    
2005
 
   0.25 %   19,122      11.270434      215,513    0.52 %   12.70 %   5/2/2005
2005
 
   0.40 %   1,690      11.259238      19,028    0.52 %   12.59 %   5/2/2005
MFS(R) VIT - Investors Growth Stock Series - Initial Class (MIGIC)
 
2008
 
   0.00 %   263,673      10.006089      2,638,336    0.61 %   -36.87 %    
2007
 
   0.00 %   289,412      15.850552      4,587,340    0.33 %   11.36 %    
2006
 
   0.00 %   314,824      14.233850      4,481,158    0.00 %   7.58 %    
2005
 
   0.00 %   291,396      13.231476      3,855,599    0.34 %   4.49 %    
2004
 
   0.00 %   214,290      12.663111      2,713,578    0.00 %   9.18 %    
MFS(R) VIT - Research International Series - Service Class (MVRISC)
 
2008
 
   0.00 %   213      6.081781      1,295    0.06 %   -42.52 %    
2008
 
   0.25 %   24,151      6.056428      146,269    0.06 %   -42.67 %    
2008
 
   0.40 %   15,870      6.041270      95,875    0.06 %   -42.75 %    
2007
 
   0.25 %   128      10.563577      1,352    0.00 %   5.64 %   5/1/2007
2007
 
   0.40 %   772      10.552986      8,147    0.00 %   5.53 %   5/1/2007
MFS(R) VIT - Value Series - Initial Class (MVFIC)
 
2008
 
   0.00 %   406,164      13.356934      5,425,106    1.20 %   -32.58 %    
2007
 
   0.00 %   348,380      19.812092      6,902,137    0.87 %   7.91 %    
2006
 
   0.00 %   200,260      18.360218      3,676,817    0.97 %   20.84 %    
2005
 
   0.00 %   118,172      15.193770      1,795,478    0.73 %   6.66 %    
2004
 
   0.00 %   72,218      14.245099      1,028,753    0.45 %   15.18 %    
MFS(R) VIT - Value Series - Service Class (MVFSC)
 
2008
 
   0.00 %   37,486      6.612135      247,862    1.35 %   -32.74 %    
2008
 
   0.25 %   270,891      6.591290      1,785,521    1.35 %   -32.91 %    
2008
 
   0.40 %   988      6.578814      6,500    1.35 %   -33.01 %    
Nationwide VIT - American Funds Asset Allocation Fund - Class II (GVAAA2)
 
2008
 
   0.00 %   395,090      7.868935      3,108,938    2.59 %   -29.78 %    
2007
 
   0.00 %   340,142      11.205324      3,811,401    2.43 %   6.14 %    
2006
 
   0.00 %   166,024      10.556998      1,752,715    3.37 %   5.57 %   5/1/2006
Nationwide VIT - American Funds Bond Fund - Class II (GVABD2)
 
2008
 
   0.00 %   253,508      9.781713      2,479,742    5.43 %   -9.87 %    
2007
 
   0.00 %   223,108      10.853118      2,421,417    8.46 %   2.98 %    
2006
 
   0.00 %   70,612      10.538858      744,170    0.90 %   5.39 %   5/1/2006
 
 
(Continued)
 
107
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - American Funds Global Growth Fund - Class II (GVAGG2)
 
2008
 
   0.00 %   518,855    $ 7.608765    $ 3,947,846    2.78 %   -38.64 %    
2007
 
   0.00 %   451,322      12.399481      5,596,159    2.98 %   14.36 %    
2006
 
   0.00 %   150,826      10.842096      1,635,270    0.23 %   8.42 %   5/1/2006
Nationwide VIT - American Funds Growth Fund - Class II (GVAGR2)
 
2008
 
   0.00 %   801,346      6.470039      5,184,740    2.15 %   -44.21 %    
2007
 
   0.00 %   610,966      11.597638      7,085,762    0.75 %   11.90 %    
2006
 
   0.00 %   168,526      10.364424      1,746,675    1.12 %   3.64 %   5/1/2006
Nationwide VIT - American Funds Growth-Income Fund - Class II (GVAGI2)
 
2008
 
   0.00 %   232,982      6.126963      1,427,472    2.61 %   -38.06 %    
2007
 
   0.00 %   94,768      9.892316      937,475    2.46 %   -1.08 %   5/1/2007
Nationwide VIT - Cardinal Aggressive Fund - Class I (NVCRA1)
 
2008
 
   0.00 %   43,904      6.416027      281,689    2.01 %   -35.84 %   5/1/2008
Nationwide VIT - Cardinal Balanced Fund - Class I (NVCRB1)
 
2008
 
   0.00 %   65,101      8.002099      520,945    2.15 %   -19.98 %   5/1/2008
Nationwide VIT - Cardinal Capital Appreciation Fund - Class I (NVCCA1)
 
2008
 
   0.00 %   71,014      7.263571      515,815    1.50 %   -27.36 %   5/1/2008
Nationwide VIT - Cardinal Conservative Fund - Class I (NVCCN1)
 
2008
 
   0.00 %   32,838      9.142885      300,234    1.40 %   -8.57 %   5/1/2008
Nationwide VIT - Cardinal Moderate Fund - Class I (NVCMD1)
 
2008
 
   0.00 %   83,184      7.626933      634,439    2.04 %   -23.73 %   5/1/2008
Nationwide VIT - Cardinal Moderately Aggressive Fund - Class I (NVCMA1)
 
2008
 
   0.00 %   223,705      6.896919      1,542,875    1.52 %   -31.03 %   5/1/2008
Nationwide VIT - Cardinal Moderately Conservative Fund - Class I (NVCMC1)
 
2008
 
   0.00 %   33,824      8.375935      283,308    2.14 %   -16.24 %   5/1/2008
Nationwide VIT - Core Bond Fund - Class I (NVCBD1)
 
2008
 
   0.00 %   21,176      9.945181      210,599    4.53 %   -0.55 %   5/1/2008
Nationwide VIT - Federated High Income Bond Fund - Class I (HIBF)
 
2008
 
   0.00 %   312,224      12.195368      3,807,687    9.24 %   -27.99 %    
2008
 
   0.10 %   56,513      11.018160      622,669    9.24 %   -28.06 %    
2008
 
   0.20 %   70,677      12.343884      872,429    9.24 %   -28.13 %    
2008
 
   0.25 %   629,259      12.294086      7,736,164    9.24 %   -28.17 %    
2008
 
   0.40 %   197,959      11.130031      2,203,290    9.24 %   -28.28 %    
2007
 
   0.00 %   650,262      16.935434      11,012,469    7.29 %   3.13 %    
2007
 
   0.10 %   47,480      15.315998      727,204    7.29 %   3.03 %    
2007
 
   0.20 %   69,190      17.176023      1,188,409    7.29 %   2.93 %    
2007
 
   0.25 %   419,204      17.115297      7,174,801    7.29 %   2.88 %    
2007
 
   0.40 %   205,334      15.518038      3,186,381    7.29 %   2.72 %    
2006
 
   0.00 %   882,542      16.420739      14,491,992    7.41 %   10.60 %    
2006
 
   0.10 %   9,510      14.865456      141,370    7.41 %   10.49 %    
2006
 
   0.20 %   61,806      16.687538      1,031,390    7.41 %   10.38 %    
2006
 
   0.25 %   370,802      16.636894      6,168,994    7.41 %   10.33 %    
2006
 
   0.40 %   230,582      15.107048      3,483,413    7.41 %   10.16 %    
2005
 
   0.00 %   1,047,212      14.846585      15,547,522    6.92 %   2.38 %    
2005
 
   0.10 %   25,760      13.453811      346,570    6.92 %   2.28 %    
2005
 
   0.20 %   75,410      15.117925      1,140,043    6.92 %   2.18 %    
2005
 
   0.25 %   204,814      15.079557      3,088,504    6.92 %   2.13 %    
2005
 
   0.40 %   224,370      13.713412      3,076,878    6.92 %   1.97 %    
2004
 
   0.00 %   1,351,330      14.501407      19,596,186    7.58 %   10.10 %    
2004
 
   0.10 %   95,632      13.154128      1,257,956    7.58 %   9.99 %    
2004
 
   0.20 %   810,264      14.795923      11,988,604    7.58 %   9.88 %    
2004
 
   0.25 %   157,482      14.765731      2,325,337    7.58 %   9.82 %    
2004
 
   0.40 %   329,516      13.448117      4,431,370    7.58 %   9.66 %    
 
 
(Continued)
 
108
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Federated High Income Bond Fund - Class III (HIBF3)
 
2008
 
   0.00 %   707,956    $ 8.647843    $ 6,122,292    8.18 %   -28.10 %    
2007
 
   0.00 %   1,316,814      12.027193      15,837,576    7.98 %   3.17 %    
2006
 
   0.00 %   701,700      11.657910      8,180,355    7.85 %   10.60 %    
2005
 
   0.00 %   429,384      10.540776      4,526,041    6.02 %   5.41 %   5/2/2005
Nationwide VIT - Gartmore Emerging Markets Fund - Class I (GEM)
 
2008
 
   0.00 %   149,822      15.581599      2,334,466    1.16 %   -57.76 %    
2008
 
   0.10 %   140,572      15.453591      2,172,342    1.16 %   -57.80 %    
2008
 
   0.20 %   249,942      15.326599      3,830,761    1.16 %   -57.85 %    
2008
 
   0.25 %   421,621      15.263531      6,435,425    1.16 %   -57.87 %    
2008
 
   0.40 %   247,183      15.075807      3,726,483    1.16 %   -57.93 %    
2007
 
   0.00 %   204,784      36.889137      7,554,305    0.71 %   45.58 %    
2007
 
   0.10 %   146,372      36.622841      5,360,558    0.71 %   45.43 %    
2007
 
   0.20 %   410,876      36.358404      14,938,796    0.71 %   45.29 %    
2007
 
   0.25 %   406,344      36.226972      14,720,613    0.71 %   45.21 %    
2007
 
   0.40 %   273,120      35.835395      9,787,363    0.71 %   44.99 %    
2006
 
   0.00 %   270,924      25.339713      6,865,136    0.71 %   36.72 %    
2006
 
   0.10 %   48,516      25.182064      1,221,733    0.71 %   36.58 %    
2006
 
   0.20 %   258,760      25.025345      6,475,558    0.71 %   36.45 %    
2006
 
   0.25 %   300,448      24.947405      7,495,398    0.71 %   36.38 %    
2006
 
   0.40 %   316,790      24.714946      7,829,448    0.71 %   36.17 %    
2005
 
   0.00 %   369,062      18.534273      6,840,296    0.60 %   32.64 %    
2005
 
   0.10 %   51,076      18.437333      941,705    0.60 %   32.50 %    
2005
 
   0.20 %   169,786      18.340864      3,114,022    0.60 %   32.37 %    
2005
 
   0.25 %   198,760      18.292860      3,635,889    0.60 %   32.31 %    
2005
 
   0.40 %   150,756      18.149525      2,736,150    0.60 %   32.11 %    
2004
 
   0.00 %   466,980      13.973799      6,525,485    1.04 %   20.74 %    
2004
 
   0.10 %   70,226      13.914559      977,164    1.04 %   20.62 %    
2004
 
   0.20 %   16,822      13.855548      233,078    1.04 %   20.50 %    
2004
 
   0.25 %   68,036      13.826171      940,677    1.04 %   20.44 %    
2004
 
   0.40 %   182,748      13.738334      2,510,653    1.04 %   20.26 %    
Nationwide VIT - Gartmore Emerging Markets Fund - Class III (GEM3)
 
2008
 
   0.00 %   811,502      11.185864      9,077,351    1.15 %   -57.83 %    
2007
 
   0.00 %   938,196      26.524857      24,885,515    0.72 %   45.55 %    
2006
 
   0.00 %   714,108      18.224168      13,014,024    0.72 %   36.64 %    
2005
 
   0.00 %   462,520      13.336908      6,168,587    0.20 %   33.37 %   5/2/2005
Nationwide VIT - Gartmore Global Utilities Fund - Class I (GVGU1)
 
2008
 
   0.00 %   121,284      16.548066      2,007,016    3.05 %   -32.94 %    
2008
 
   0.10 %   36,003      16.438112      591,821    3.05 %   -33.01 %    
2008
 
   0.25 %   32,066      16.274553      521,860    3.05 %   -33.11 %    
2007
 
   0.00 %   177,796      24.676248      4,387,338    2.57 %   20.43 %    
2007
 
   0.10 %   44,916      24.536865      1,102,098    2.57 %   20.31 %    
2007
 
   0.25 %   27,478      24.329252      668,519    2.57 %   20.13 %    
2006
 
   0.00 %   178,132      20.489395      3,649,817    2.84 %   37.56 %    
2006
 
   0.10 %   11,378      20.394132      232,044    2.84 %   37.42 %    
2006
 
   0.25 %   20,796      20.252066      421,162    2.84 %   37.22 %    
2006
 
   0.40 %   2,542      20.110980      51,122    2.84 %   37.01 %    
2005
 
   0.00 %   118,088      14.894755      1,758,892    2.09 %   6.39 %    
2005
 
   0.10 %   16,528      14.840284      245,280    2.09 %   6.28 %    
2005
 
   0.25 %   15,934      14.758947      235,169    2.09 %   6.12 %    
2005
 
   0.40 %   2,742      14.678049      40,247    2.09 %   5.96 %    
2004
 
   0.00 %   134,138      14.000446      1,877,992    1.64 %   29.97 %    
2004
 
   0.10 %   13,192      13.963148      184,202    1.64 %   29.84 %    
2004
 
   0.20 %   21,186      13.925951      295,035    1.64 %   29.71 %    
2004
 
   0.25 %   17,668      13.907406      245,716    1.64 %   29.64 %    
2004
 
   0.40 %   15,120      13.851870      209,440    1.64 %   29.45 %    
 
 
(Continued)
 
109
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income

Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Gartmore International Equity Fund - Class I (GIG)
 
2008
 
   0.00 %   457,734    $ 9.211762    $ 4,216,537    1.36 %   -46.06 %    
2008
 
   0.10 %   91,345      9.136079      834,535    1.36 %   -46.11 %    
2008
 
   0.25 %   107,083      9.023725      966,288    1.36 %   -46.19 %    
2008
 
   0.40 %   722      8.912712      6,435    1.36 %   -46.27 %    
2007
 
   0.00 %   522,056      17.076402      8,914,838    0.38 %   27.15 %    
2007
 
   0.10 %   180,062      16.953079      3,052,605    0.38 %   27.02 %    
2007
 
   0.25 %   36,532      16.769826      612,635    0.38 %   26.83 %    
2006
 
   0.00 %   554,752      13.430598      7,450,651    0.84 %   32.96 %    
2006
 
   0.10 %   109,564      13.347009      1,462,352    0.84 %   32.83 %    
2006
 
   0.25 %   55,980      13.222655      740,204    0.84 %   32.63 %    
2006
 
   0.40 %   416      13.099372      5,449    0.84 %   32.44 %    
2005
 
   0.00 %   203,318      10.100861      2,053,687    1.10 %   30.21 %    
2005
 
   0.10 %   96,242      10.048006      967,040    1.10 %   30.08 %    
2005
 
   0.25 %   54,480      9.969281      543,126    1.10 %   29.89 %    
2005
 
   0.40 %   4      9.891115      40    1.10 %   29.69 %    
2004
 
   0.00 %   125,904      7.757434      976,692    0.85 %   14.19 %    
2004
 
   0.10 %   50,722      7.724537      391,804    0.85 %   14.08 %    
2004
 
   0.20 %   12,706      7.691798      97,732    0.85 %   13.97 %    
2004
 
   0.25 %   28,960      7.675467      222,282    0.85 %   13.91 %    
2004
 
   0.40 %   25,428      7.626680      193,931    0.85 %   13.74 %    
Nationwide VIT - Gartmore International Equity Fund - Class III (GIG3)
 
2008
 
   0.00 %   24,803      5.516874      136,835    1.55 %   -44.83 %   5/1/2008
Nationwide VIT - Gartmore International Equity Fund - Class VI (NVIE6)
 
2008
 
   0.00 %   6,719      5.508000      37,008    1.45 %   -44.92 %   5/1/2008
Nationwide VIT - Gartmore Worldwide Leaders Fund - Class I (GEF)
 
2008
 
   0.00 %   216,990      12.271930      2,662,886    0.73 %   -44.34 %    
2008
 
   0.10 %   54,435      9.882968      537,979    0.73 %   -44.40 %    
2008
 
   0.25 %   13,713      9.666117      132,551    0.73 %   -44.48 %    
2007
 
   0.00 %   250,388      22.048358      5,520,644    0.41 %   19.90 %    
2007
 
   0.10 %   109,004      17.774048      1,937,442    0.41 %   19.78 %    
2007
 
   0.25 %   14,992      17.410223      261,014    0.41 %   19.60 %    
2006
 
   0.00 %   249,376      18.389109      4,585,802    0.85 %   25.88 %    
2006
 
   0.10 %   64,922      14.839096      963,384    0.85 %   25.76 %    
2006
 
   0.25 %   13,250      14.557271      192,884    0.85 %   25.57 %    
2006
 
   0.40 %   24      15.509710      372    0.85 %   25.38 %    
2005
 
   0.00 %   262,448      14.608344      3,833,931    1.11 %   19.34 %    
2005
 
   0.10 %   79,212      11.799959      934,698    1.11 %   19.22 %    
2005
 
   0.25 %   12,984      11.593174      150,526    1.11 %   19.04 %    
2005
 
   0.40 %   78      12.370181      965    1.11 %   18.86 %    
2004
 
   0.00 %   281,954      12.241206      3,451,457    0.00 %   15.67 %    
2004
 
   0.10 %   120,048      9.897753      1,188,205    0.00 %   15.55 %    
2004
 
   0.20 %   2,874      9.758795      28,047    0.00 %   15.43 %    
2004
 
   0.25 %   34,068      9.738860      331,783    0.00 %   15.38 %    
2004
 
   0.40 %   1,704      10.407118      17,734    0.00 %   15.20 %    
 
 
(Continued)
 
110
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Global Financial Services Fund - Class I (GVGF1)
 
2008
 
   0.00 %   94,761    $ 10.542078    $ 998,978    1.83 %   -46.27 %    
2008
 
   0.10 %   40,964      10.471992      428,975    1.83 %   -46.33 %    
2008
 
   0.25 %   36,230      10.367711      375,622    1.83 %   -46.41 %    
2007
 
   0.00 %   93,918      19.621675      1,842,828    3.45 %   -1.05 %    
2007
 
   0.10 %   104,978      19.510815      2,048,206    3.45 %   -1.15 %    
2007
 
   0.25 %   38,992      19.345657      754,326    3.45 %   -1.30 %    
2006
 
   0.00 %   113,986      19.830405      2,260,389    1.89 %   20.32 %    
2006
 
   0.10 %   98,040      19.738206      1,935,134    1.89 %   20.20 %    
2006
 
   0.25 %   30,252      19.600661      592,959    1.89 %   20.02 %    
2006
 
   0.40 %   5,096      19.464132      99,189    1.89 %   19.84 %    
2005
 
   0.00 %   105,354      16.481268      1,736,368    2.00 %   11.15 %    
2005
 
   0.10 %   69,072      16.420998      1,134,231    2.00 %   11.04 %    
2005
 
   0.25 %   24,048      16.330978      392,727    2.00 %   10.87 %    
2005
 
   0.40 %   3,938      16.241486      63,959    2.00 %   10.71 %    
2004
 
   0.00 %   121,742      14.827817      1,805,168    1.37 %   20.99 %    
2004
 
   0.10 %   5,676      14.788326      83,939    1.37 %   20.87 %    
2004
 
   0.20 %   7,074      14.748909      104,334    1.37 %   20.75 %    
2004
 
   0.25 %   8,572      14.729262      126,259    1.37 %   20.69 %    
2004
 
   0.40 %   59,974      14.670465      879,846    1.37 %   20.51 %    
Nationwide VIT - Government Bond Fund - Class I (GBF)
 
2008
 
   0.00 %   2,666,781      18.484063      49,292,948    4.28 %   7.72 %    
2008
 
   0.10 %   149,239      17.036588      2,542,523    4.28 %   7.61 %    
2008
 
   0.20 %   1,179,027      15.483913      18,255,951    4.28 %   7.50 %    
2008
 
   0.25 %   3,301,654      15.421502      50,916,464    4.28 %   7.45 %    
2008
 
   0.40 %   485,177      17.389732      8,437,098    4.28 %   7.29 %    
2007
 
   0.00 %   2,247,294      17.159530      38,562,509    4.48 %   7.16 %    
2007
 
   0.10 %   160,904      15.831585      2,547,365    4.48 %   7.05 %    
2007
 
   0.20 %   717,380      14.403124      10,332,513    4.48 %   6.94 %    
2007
 
   0.25 %   3,004,026      14.352245      43,114,517    4.48 %   6.89 %    
2007
 
   0.40 %   440,784      16.208282      7,144,351    4.48 %   6.73 %    
2006
 
   0.00 %   2,428,156      16.013288      38,882,761    3.95 %   3.34 %    
2006
 
   0.10 %   78,218      14.788907      1,156,759    3.95 %   3.24 %    
2006
 
   0.20 %   826,566      13.468059      11,132,240    3.95 %   3.14 %    
2006
 
   0.25 %   3,008,954      13.427221      40,401,890    3.95 %   3.08 %    
2006
 
   0.40 %   445,662      15.186518      6,768,054    3.95 %   2.93 %    
2005
 
   0.00 %   3,195,842      15.495567      49,521,384    3.71 %   3.26 %    
2005
 
   0.10 %   100,704      14.325057      1,442,591    3.71 %   3.16 %    
2005
 
   0.20 %   1,941,614      13.058642      25,354,842    3.71 %   3.06 %    
2005
 
   0.25 %   3,496,292      13.025536      45,541,077    3.71 %   3.01 %    
2005
 
   0.40 %   800,072      14.754249      11,804,462    3.71 %   2.85 %    
2004
 
   0.00 %   3,187,198      15.005858      47,826,641    5.38 %   3.26 %    
2004
 
   0.10 %   68,418      13.886189      950,065    5.38 %   3.16 %    
2004
 
   0.20 %   1,951,516      12.671201      24,728,051    5.38 %   3.06 %    
2004
 
   0.25 %   2,572,680      12.645377      32,532,509    5.38 %   3.00 %    
2004
 
   0.40 %   2,350,974      14.345081      33,724,912    5.38 %   2.85 %    
 
 
(Continued)
 
111
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Growth Fund - Class I (CAF)
 
2008
 
   0.00 %   1,603,390    $ 6.066573    $ 9,727,082    0.28 %   -38.71 %    
2008
 
   0.10 %   208,878      4.578246      956,295    0.28 %   -38.77 %    
2008
 
   0.20 %   99,363      5.860450      582,312    0.28 %   -38.83 %    
2008
 
   0.25 %   8,138      5.836782      47,500    0.28 %   -38.86 %    
2007
 
   0.00 %   1,726,074      9.897441      17,083,716    0.18 %   19.54 %    
2007
 
   0.10 %   226,134      7.476755      1,690,749    0.18 %   19.42 %    
2007
 
   0.20 %   76,332      9.580341      731,287    0.18 %   19.30 %    
2007
 
   0.25 %   8,184      9.546438      78,128    0.18 %   19.24 %    
2006
 
   0.00 %   1,876,832      8.279324      15,538,900    0.05 %   6.17 %    
2006
 
   0.10 %   51,726      6.260681      323,840    0.05 %   6.06 %    
2006
 
   0.20 %   67,782      8.030198      544,303    0.05 %   5.96 %    
2006
 
   0.25 %   45,366      8.005797      363,191    0.05 %   5.90 %    
2006
 
   0.40 %   4      6.904680      28    0.05 %   5.75 %    
2005
 
   0.00 %   1,986,938      7.798327      15,494,792    0.08 %   6.50 %    
2005
 
   0.10 %   59,854      5.902844      353,309    0.08 %   6.39 %    
2005
 
   0.20 %   60,144      7.578777      455,818    0.08 %   6.29 %    
2005
 
   0.25 %   40,952      7.559516      309,577    0.08 %   6.24 %    
2005
 
   0.40 %   3,778      6.529541      24,669    0.08 %   6.08 %    
2004
 
   0.00 %   2,009,968      7.322345      14,717,679    0.34 %   8.16 %    
2004
 
   0.10 %   47,844      5.548096      265,443    0.34 %   8.05 %    
2004
 
   0.20 %   47,838      7.130400      341,104    0.34 %   7.94 %    
2004
 
   0.25 %   73,454      7.115834      522,686    0.34 %   7.89 %    
2004
 
   0.40 %   16,686      6.155504      102,711    0.34 %   7.72 %    
Nationwide VIT - Health Sciences Fund - Class I (GVGH1)
 
2008
 
   0.00 %   84,235      11.589966      976,281    0.26 %   -25.21 %    
2008
 
   0.10 %   81,523      11.512893      938,566    0.26 %   -25.29 %    
2008
 
   0.25 %   59,035      11.398285      672,898    0.26 %   -25.40 %    
2008
 
   0.40 %   207      11.284830      2,336    0.26 %   -25.51 %    
2007
 
   0.00 %   101,446      15.497697      1,572,179    0.07 %   13.16 %    
2007
 
   0.10 %   52,696      15.410067      812,049    0.07 %   13.05 %    
2007
 
   0.20 %   90,084      15.322977      1,380,355    0.07 %   12.93 %    
2007
 
   0.25 %   57,456      15.279611      877,905    0.07 %   12.88 %    
2007
 
   0.40 %   2,882      15.150267      43,663    0.07 %   12.71 %    
2006
 
   0.00 %   124,614      13.695316      1,706,628    0.00 %   2.71 %    
2006
 
   0.10 %   13,596      13.631572      185,335    0.00 %   2.61 %    
2006
 
   0.20 %   72,832      13.568156      988,196    0.00 %   2.50 %    
2006
 
   0.25 %   29,942      13.536569      405,312    0.00 %   2.45 %    
2006
 
   0.40 %   18,258      13.442227      245,428    0.00 %   2.30 %    
2005
 
   0.00 %   194,488      13.334230      2,593,348    0.00 %   8.44 %    
2005
 
   0.10 %   20,710      13.285419      275,141    0.00 %   8.33 %    
2005
 
   0.20 %   62,816      13.236814      831,484    0.00 %   8.22 %    
2005
 
   0.25 %   27,596      13.212593      364,615    0.00 %   8.17 %    
2005
 
   0.40 %   13,866      13.140144      182,201    0.00 %   8.01 %    
2004
 
   0.00 %   256,666      12.296466      3,156,085    0.00 %   7.86 %    
2004
 
   0.10 %   49,544      12.263680      607,592    0.00 %   7.75 %    
2004
 
   0.20 %   16,466      12.231005      201,396    0.00 %   7.64 %    
2004
 
   0.25 %   24,814      12.214711      303,096    0.00 %   7.59 %    
2004
 
   0.40 %   57,244      12.165918      696,426    0.00 %   7.43 %    
Nationwide VIT - Health Sciences Fund - Class III (GVGHS)
 
2008
 
   0.00 %   260,983      9.339799      2,437,529    0.29 %   -25.23 %    
2007
 
   0.00 %   210,752      12.491648      2,632,640    0.07 %   13.23 %    
2006
 
   0.00 %   212,658      11.032385      2,346,125    0.00 %   2.70 %    
2005
 
   0.00 %   128,282      10.742057      1,378,013    0.00 %   7.42 %   5/2/2005
 
 
(Continued)
 
112
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - International Index Fund - Class II (GVIX2)
 
2008
 
   0.00 %   592    $ 5.765640    $ 3,413    1.66 %   -43.11 %    
2008
 
   0.25 %   37,630      5.741605      216,057    1.66 %   -43.25 %    
2008
 
   0.40 %   76,167      5.727230      436,226    1.66 %   -43.34 %    
2007
 
   0.00 %   93,770      23.734976      2,225,629    2.02 %   2.92 %    
2007
 
   0.25 %   164,488      10.117465      1,664,202    1.19 %   1.17 %   5/1/2007
2007
 
   0.40 %   55,246      10.107323      558,389    1.19 %   1.07 %   5/1/2007
2006
 
   0.00 %   134,862      23.062454      3,110,249    2.07 %   22.67 %    
2005
 
   0.00 %   175,520      18.800450      3,299,855    1.31 %   12.09 %    
2004
 
   0.00 %   281,276      16.772215      4,717,622    1.91 %   20.29 %    
Nationwide VIT - International Index Fund - Class VI (GVIX6)
 
2008
 
   0.00 %   71,845      6.837123      491,213    2.06 %   -43.11 %    
2007
 
   0.00 %   53,368      12.017667      641,359    1.67 %   9.50 %    
2006
 
   0.00 %   20,334      10.975279      223,171    1.50 %   9.75 %   5/1/2006
Nationwide VIT - Investor Destinations Aggressive Fund - Class II (GVIDA)
 
2008
 
   0.00 %   1,362,477      10.574854      14,407,995    2.07 %   -36.84 %    
2008
 
   0.10 %   206,669      10.501810      2,170,399    2.07 %   -36.91 %    
2008
 
   0.20 %   190,819      10.429261      1,990,101    2.07 %   -36.97 %    
2008
 
   0.25 %   234,097      10.393146      2,433,004    2.07 %   -37.00 %    
2008
 
   0.40 %   82,666      10.285643      850,273    2.07 %   -37.10 %    
2007
 
   0.00 %   1,376,510      16.743624      23,047,766    2.03 %   5.96 %    
2007
 
   0.10 %   211,970      16.644647      3,528,166    2.03 %   5.85 %    
2007
 
   0.20 %   198,282      16.546241      3,280,822    2.03 %   5.75 %    
2007
 
   0.25 %   160,792      16.497208      2,652,619    2.03 %   5.69 %    
2007
 
   0.40 %   157,686      16.351146      2,578,347    2.03 %   5.53 %    
2006
 
   0.00 %   1,105,550      15.802084      17,469,994    2.11 %   16.87 %    
2006
 
   0.10 %   23,050      15.724474      362,449    2.11 %   16.75 %    
2006
 
   0.20 %   211,872      15.647232      3,315,210    2.11 %   16.64 %    
2006
 
   0.25 %   77,654      15.608708      1,212,079    2.11 %   16.58 %    
2006
 
   0.40 %   171,634      15.493861      2,659,273    2.11 %   16.40 %    
2005
 
   0.00 %   1,044,556      13.521320      14,123,776    2.02 %   7.93 %    
2005
 
   0.10 %   24,154      13.468331      325,314    2.02 %   7.82 %    
2005
 
   0.20 %   170,910      13.415540      2,292,850    2.02 %   7.72 %    
2005
 
   0.25 %   24,354      13.389188      326,080    2.02 %   7.66 %    
2005
 
   0.40 %   104,554      13.310555      1,391,672    2.02 %   7.50 %    
2004
 
   0.00 %   937,068      12.527746      11,739,350    1.85 %   14.03 %    
2004
 
   0.10 %   24,186      12.491088      302,109    1.85 %   13.91 %    
2004
 
   0.20 %   7,054      12.454537      87,854    1.85 %   13.80 %    
2004
 
   0.25 %   14,712      12.436282      182,963    1.85 %   13.74 %    
2004
 
   0.40 %   63,674      12.381734      788,395    1.85 %   13.57 %    
Nationwide VIT - Investor Destinations Conservative Fund - Class II (GVIDC)
 
2008
 
   0.00 %   746,175      12.327359      9,198,367    3.88 %   -6.02 %    
2008
 
   0.10 %   36,290      12.242222      444,270    3.88 %   -6.12 %    
2008
 
   0.20 %   72,139      12.157648      877,041    3.88 %   -6.21 %    
2008
 
   0.25 %   508,679      12.115615      6,162,959    3.88 %   -6.26 %    
2008
 
   0.40 %   713,252      11.990270      8,552,084    3.88 %   -6.40 %    
2007
 
   0.00 %   621,536      13.117367      8,152,916    3.54 %   5.38 %    
2007
 
   0.10 %   35,914      13.039806      468,312    3.54 %   5.28 %    
2007
 
   0.20 %   28,608      12.962685      370,836    3.54 %   5.17 %    
2007
 
   0.25 %   332,180      12.924331      4,293,204    3.54 %   5.12 %    
2007
 
   0.40 %   106,108      12.809833      1,359,226    3.54 %   4.96 %    
2006
 
   0.00 %   628,508      12.447546      7,823,382    3.23 %   6.16 %    
2006
 
   0.10 %   26,518      12.386397      328,462    3.23 %   6.06 %    
2006
 
   0.20 %   22,320      12.325531      275,106    3.23 %   5.95 %    
2006
 
   0.25 %   287,996      12.295233      3,540,978    3.23 %   5.90 %    
2006
 
   0.40 %   92,396      12.204705      1,127,666    3.23 %   5.74 %    
2005
 
   0.00 %   706,430      11.724859      8,282,792    2.49 %   3.31 %    
2005
 
   0.10 %   29,088      11.678890      339,716    2.49 %   3.20 %    
2005
 
   0.20 %   34,084      11.633095      396,502    2.49 %   3.10 %    
2005
 
   0.25 %   4,440      11.610294      51,550    2.49 %   3.05 %    
2005
 
   0.40 %   49,050      11.542054      566,138    2.49 %   2.90 %    
2004
 
   0.00 %   593,680      11.349571      6,738,013    2.49 %   4.65 %    
2004
 
   0.10 %   21,194      11.316349      239,839    2.49 %   4.55 %    
2004
 
   0.20 %   2,950      11.283226      33,286    2.49 %   4.44 %    
2004
 
   0.25 %   6,398      11.266714      72,084    2.49 %   4.39 %    
2004
 
   0.40 %   95,536      11.217265      1,071,653    2.49 %   4.23 %    
 
 
(Continued)
 
113
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Investor Destinations Moderate Fund - Class II (GVIDM)
 
2008
 
   0.00 %   3,933,503    $ 11.441586    $ 45,005,513    2.82 %   -23.20 %    
2008
 
   0.10 %   117,688      11.362546      1,337,235    2.82 %   -23.27 %    
2008
 
   0.20 %   205,224      11.284040      2,315,756    2.82 %   -23.35 %    
2008
 
   0.25 %   551,789      11.244982      6,204,857    2.82 %   -23.39 %    
2008
 
   0.40 %   189,624      11.128694      2,110,267    2.82 %   -23.50 %    
2007
 
   0.00 %   3,877,166      14.896957      57,757,975    2.71 %   5.66 %    
2007
 
   0.10 %   117,560      14.808865      1,740,930    2.71 %   5.55 %    
2007
 
   0.20 %   221,366      14.721295      3,258,794    2.71 %   5.45 %    
2007
 
   0.25 %   341,144      14.677673      5,007,200    2.71 %   5.39 %    
2007
 
   0.40 %   384,024      14.547724      5,586,675    2.71 %   5.24 %    
2006
 
   0.00 %   3,554,252      14.099052      50,111,584    2.47 %   11.35 %    
2006
 
   0.10 %   1,864      14.029768      26,151    2.47 %   11.24 %    
2006
 
   0.20 %   206,458      13.960840      2,882,327    2.47 %   11.13 %    
2006
 
   0.25 %   161,088      13.926464      2,243,386    2.47 %   11.08 %    
2006
 
   0.40 %   490,632      13.823999      6,782,496    2.47 %   10.91 %    
2005
 
   0.00 %   3,150,642      12.661618      39,892,225    2.39 %   5.34 %    
2005
 
   0.10 %   1,874      12.611956      23,635    2.39 %   5.24 %    
2005
 
   0.20 %   114,016      12.562517      1,432,328    2.39 %   5.13 %    
2005
 
   0.25 %   31,934      12.537840      400,383    2.39 %   5.08 %    
2005
 
   0.40 %   390,100      12.464210      4,862,288    2.39 %   4.92 %    
2004
 
   0.00 %   2,369,740      12.019313      28,482,647    2.21 %   9.54 %    
2004
 
   0.10 %   39,950      11.984122      478,766    2.21 %   9.43 %    
2004
 
   0.20 %   28,510      11.949051      340,667    2.21 %   9.32 %    
2004
 
   0.25 %   18,974      11.931529      226,389    2.21 %   9.26 %    
2004
 
   0.40 %   264,480      11.879208      3,141,813    2.21 %   9.10 %    
Nationwide VIT - Investor Destinations Moderately Aggressive Fund - Class II (GVDMA)
 
2008
 
   0.00 %   4,832,634      11.015454      53,233,658    2.49 %   -31.39 %    
2008
 
   0.10 %   157,940      10.939329      1,727,758    2.49 %   -31.46 %    
2008
 
   0.20 %   45,387      10.863747      493,073    2.49 %   -31.53 %    
2008
 
   0.25 %   434,590      10.826159      4,704,940    2.49 %   -31.56 %    
2008
 
   0.40 %   41,029      10.714194      439,593    2.49 %   -31.66 %    
2007
 
   0.00 %   4,655,618      16.055259      74,747,153    2.31 %   6.15 %    
2007
 
   0.10 %   168,006      15.960296      2,681,425    2.31 %   6.04 %    
2007
 
   0.20 %   53,480      15.865910      848,509    2.31 %   5.94 %    
2007
 
   0.25 %   236,756      15.818947      3,745,231    2.31 %   5.88 %    
2007
 
   0.40 %   202,098      15.678888      3,168,672    2.31 %   5.72 %    
2006
 
   0.00 %   4,071,170      15.125018      61,576,520    2.25 %   14.54 %    
2006
 
   0.10 %   18,108      15.050687      272,538    2.25 %   14.43 %    
2006
 
   0.20 %   38,278      14.976735      573,279    2.25 %   14.31 %    
2006
 
   0.25 %   84,106      14.939913      1,256,536    2.25 %   14.26 %    
2006
 
   0.40 %   268,984      14.829966      3,989,024    2.25 %   14.08 %    
2005
 
   0.00 %   3,665,284      13.204972      48,399,973    2.19 %   7.07 %    
2005
 
   0.10 %   20,444      13.153196      268,904    2.19 %   6.97 %    
2005
 
   0.20 %   22,860      13.101623      299,503    2.19 %   6.86 %    
2005
 
   0.25 %   80,236      13.075926      1,049,160    2.19 %   6.81 %    
2005
 
   0.40 %   181,156      12.999118      2,354,868    2.19 %   6.65 %    
2004
 
   0.00 %   2,664,904      12.332826      32,865,797    2.01 %   12.09 %    
2004
 
   0.10 %   14,182      12.296725      174,392    2.01 %   11.98 %    
2004
 
   0.20 %   19,906      12.260724      244,062    2.01 %   11.87 %    
2004
 
   0.25 %   90,230      12.242773      1,104,665    2.01 %   11.81 %    
2004
 
   0.40 %   142,944      12.189084      1,742,356    2.01 %   11.65 %    
 
 
(Continued)
 
114
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Investor Destinations Moderately Conservative Fund - Class II (GVDMC)
 
2008
 
   0.00 %   1,167,584    $ 11.969310    $ 13,975,175    2.74 %   -15.04 %    
2008
 
   0.10 %   70,328      11.886643      835,964    2.74 %   -15.13 %    
2008
 
   0.20 %   21,399      11.804545      252,605    2.74 %   -15.21 %    
2008
 
   0.25 %   168,630      11.763719      1,983,716    2.74 %   -15.26 %    
2008
 
   0.40 %   9,327      11.642029      108,585    2.74 %   -15.38 %    
2007
 
   0.00 %   1,091,298      14.088774      15,375,051    3.18 %   5.86 %    
2007
 
   0.10 %   76,886      14.005474      1,076,825    3.18 %   5.75 %    
2007
 
   0.20 %   21,560      13.922670      300,173    3.18 %   5.65 %    
2007
 
   0.25 %   260,644      13.881453      3,618,117    3.18 %   5.59 %    
2007
 
   0.40 %   1,104,372      13.758509      15,194,512    3.18 %   5.43 %    
2006
 
   0.00 %   1,022,586      13.308971      13,609,567    2.84 %   8.42 %    
2006
 
   0.10 %   8,862      13.243591      117,365    2.84 %   8.31 %    
2006
 
   0.20 %   19,512      13.178536      257,140    2.84 %   8.21 %    
2006
 
   0.25 %   105,542      13.146115      1,387,467    2.84 %   8.15 %    
2006
 
   0.40 %   820,496      13.049356      10,706,944    2.84 %   7.99 %    
2005
 
   0.00 %   996,854      12.275099      12,236,482    2.78 %   4.49 %    
2005
 
   0.10 %   8,950      12.226987      109,432    2.78 %   4.38 %    
2005
 
   0.20 %   18,166      12.179054      221,245    2.78 %   4.28 %    
2005
 
   0.25 %   151,626      12.155154      1,843,037    2.78 %   4.23 %    
2005
 
   0.40 %   521,412      12.083751      6,300,613    2.78 %   4.07 %    
2004
 
   0.00 %   934,806      11.748118      10,982,211    2.38 %   7.16 %    
2004
 
   0.10 %   9,038      11.713743      105,869    2.38 %   7.05 %    
2004
 
   0.20 %   11,104      11.679461      129,689    2.38 %   6.94 %    
2004
 
   0.25 %   21,136      11.662359      246,496    2.38 %   6.89 %    
2004
 
   0.40 %   210,474      11.611205      2,443,857    2.38 %   6.73 %    
Nationwide VIT - J.P. Morgan Balanced Fund - Class I (BF)
 
2008
 
   0.00 %   757,878      10.568294      8,009,478    2.70 %   -25.55 %    
2008
 
   0.10 %   48,246      9.589808      462,670    2.70 %   -25.62 %    
2008
 
   0.20 %   104,098      9.695696      1,009,303    2.70 %   -25.70 %    
2008
 
   0.25 %   108,297      9.656587      1,045,779    2.70 %   -25.73 %    
2007
 
   0.00 %   856,726      14.194595      12,160,879    2.16 %   4.63 %    
2007
 
   0.10 %   83,510      12.893261      1,076,716    2.16 %   4.52 %    
2007
 
   0.20 %   140,532      13.048688      1,833,758    2.16 %   4.41 %    
2007
 
   0.25 %   182,240      13.002564      2,369,587    2.16 %   4.36 %    
2006
 
   0.00 %   919,452      13.567085      12,474,283    2.25 %   12.25 %    
2006
 
   0.10 %   64,592      12.335682      796,786    2.25 %   12.14 %    
2006
 
   0.20 %   73,958      12.496956      924,250    2.25 %   12.02 %    
2006
 
   0.25 %   257,054      12.459031      3,202,644    2.25 %   11.97 %    
2006
 
   0.40 %   608      12.170646      7,400    2.25 %   11.80 %    
2005
 
   0.00 %   1,170,652      12.086643      14,149,253    1.98 %   2.54 %    
2005
 
   0.10 %   81,682      11.000579      898,549    1.98 %   2.44 %    
2005
 
   0.20 %   119,512      11.155509      1,333,217    1.98 %   2.34 %    
2005
 
   0.25 %   234,374      11.127198      2,607,926    1.98 %   2.29 %    
2005
 
   0.40 %   39,454      10.885904      429,492    1.98 %   2.13 %    
2004
 
   0.00 %   1,256,734      11.786975      14,813,092    1.94 %   8.49 %    
2004
 
   0.10 %   59,166      10.738528      635,356    1.94 %   8.38 %    
2004
 
   0.20 %   132,248      10.900634      1,441,587    1.94 %   8.27 %    
2004
 
   0.25 %   138,252      10.878396      1,503,960    1.94 %   8.22 %    
2004
 
   0.40 %   241,606      10.658428      2,575,140    1.94 %   8.06 %    
 
 
(Continued)
 
115
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Lehman Brothers Core Plus Bond Fund - Class I (NVLCP1)
 
2008
 
   0.00 %   13,545    $ 9.947099    $ 134,733    3.73 %   -0.53 %   5/1/2008
Nationwide VIT - Mid Cap Growth Fund - Class I (SGRF)
 
2008
 
   0.00 %   749,875      9.006596      6,753,821    0.00 %   -46.11 %    
2008
 
   0.10 %   137,374      6.935563      952,766    0.00 %   -46.17 %    
2008
 
   0.25 %   42,806      5.588576      239,225    0.00 %   -46.25 %    
2007
 
   0.00 %   898,950      16.713321      15,024,440    0.00 %   9.01 %    
2007
 
   0.10 %   104,616      12.883089      1,347,777    0.00 %   8.91 %    
2007
 
   0.25 %   111,508      10.396626      1,159,307    0.00 %   8.74 %    
2006
 
   0.00 %   961,292      15.331247      14,737,805    0.00 %   9.91 %    
2006
 
   0.10 %   101,742      11.829636      1,203,571    0.00 %   9.80 %    
2006
 
   0.25 %   154,712      9.560904      1,479,187    0.00 %   9.63 %    
2006
 
   0.40 %   94      13.633719      1,282    0.00 %   9.47 %    
2005
 
   0.00 %   989,192      13.949172      13,798,409    0.00 %   9.74 %    
2005
 
   0.10 %   102,290      10.773967      1,102,069    0.00 %   9.63 %    
2005
 
   0.25 %   161,102      8.720733      1,404,928    0.00 %   9.47 %    
2005
 
   0.40 %   468      12.454266      5,829    0.00 %   9.30 %    
2004
 
   0.00 %   1,022,504      12.710961      12,997,008    0.00 %   15.34 %    
2004
 
   0.10 %   102,944      9.827397      1,011,672    0.00 %   15.22 %    
2004
 
   0.20 %   763,680      7.982767      6,096,280    0.00 %   15.11 %    
2004
 
   0.25 %   989,792      7.966452      7,885,130    0.00 %   15.05 %    
2004
 
   0.40 %   114,718      11.394076      1,307,106    0.00 %   14.88 %    
Nationwide VIT - Mid Cap Index Fund - Class I (MCIF)
 
2008
 
   0.00 %   1,183,654      16.928443      20,037,419    1.25 %   -36.46 %    
2008
 
   0.10 %   204,375      15.363236      3,139,861    1.25 %   -36.53 %    
2008
 
   0.20 %   243,882      11.584754      2,825,313    1.25 %   -36.59 %    
2008
 
   0.25 %   970,816      11.537999      11,201,274    1.25 %   -36.62 %    
2008
 
   0.40 %   234,488      14.415737      3,380,317    1.25 %   -36.72 %    
2007
 
   0.00 %   1,320,468      26.643107      35,181,370    1.35 %   7.56 %    
2007
 
   0.10 %   234,870      24.203943      5,684,780    1.35 %   7.45 %    
2007
 
   0.20 %   433,092      18.269470      7,912,361    1.35 %   7.34 %    
2007
 
   0.25 %   1,035,184      18.204864      18,845,384    1.35 %   7.29 %    
2007
 
   0.40 %   374,168      22.779636      8,523,411    1.35 %   7.13 %    
2006
 
   0.00 %   1,451,458      24.770554      35,953,419    1.14 %   9.89 %    
2006
 
   0.10 %   154,944      22.525451      3,490,183    1.14 %   9.78 %    
2006
 
   0.20 %   639,140      17.019619      10,877,919    1.14 %   9.67 %    
2006
 
   0.25 %   993,900      16.967969      16,864,464    1.14 %   9.62 %    
2006
 
   0.40 %   660,842      21.263963      14,052,120    1.14 %   9.45 %    
2005
 
   0.00 %   1,705,870      22.541352      38,452,616    1.04 %   12.10 %    
2005
 
   0.10 %   169,140      20.518746      3,470,541    1.04 %   11.99 %    
2005
 
   0.20 %   704,782      15.518876      10,937,424    1.04 %   11.87 %    
2005
 
   0.25 %   613,462      15.479497      9,496,083    1.04 %   11.82 %    
2005
 
   0.40 %   746,512      19.427688      14,503,002    1.04 %   11.65 %    
2004
 
   0.00 %   1,662,184      20.108596      33,424,187    0.56 %   15.73 %    
2004
 
   0.10 %   193,708      18.322527      3,549,220    0.56 %   15.62 %    
2004
 
   0.20 %   458,242      13.871631      6,356,564    0.56 %   15.50 %    
2004
 
   0.25 %   317,498      13.843332      4,395,230    0.56 %   15.44 %    
2004
 
   0.40 %   1,048,696      17.400194      18,247,514    0.56 %   15.27 %    
 
 
(Continued)
 
116
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Money Market Fund - Class I (SAM)
 
2008
 
   0.00 %   8,735,601    $ 14.287212    $ 124,807,383    2.03 %   2.05 %    
2008
 
   0.20 %   4,546      12.074817      54,892    2.03 %   1.85 %    
2008
 
   0.25 %   747,274      12.025998      8,986,716    2.03 %   1.80 %    
2007
 
   0.00 %   8,018,358      13.999702      112,254,623    4.65 %   4.79 %    
2007
 
   0.20 %   5,226      11.855541      61,957    4.65 %   4.58 %    
2007
 
   0.25 %   839,752      11.813525      9,920,431    4.65 %   4.53 %    
2006
 
   0.00 %   7,870,664      13.359424      105,147,538    4.43 %   4.53 %    
2006
 
   0.20 %   5,784      11.336122      65,568    4.43 %   4.32 %    
2006
 
   0.25 %   906,990      11.301640      10,250,474    4.43 %   4.27 %    
2005
 
   0.00 %   8,487,334      12.780436      108,471,829    2.61 %   2.67 %    
2005
 
   0.20 %   12,740      10.866496      138,439    2.61 %   2.46 %    
2005
 
   0.25 %   997,352      10.838856      10,810,155    2.61 %   2.41 %    
2005
 
   0.40 %   1,872      12.182168      22,805    2.61 %   2.26 %    
2004
 
   0.00 %   9,274,680      12.448310      115,454,092    0.80 %   0.81 %    
2004
 
   0.20 %   30,788      10.605257      326,515    0.80 %   0.61 %    
2004
 
   0.25 %   877,048      10.583572      9,282,301    0.80 %   0.56 %    
2004
 
   0.40 %   165,086      11.913109      1,966,688    0.80 %   0.41 %    
Nationwide VIT - Money Market Fund - Class V (SAM5)
 
2008
 
   0.00 %   208,319      11.724390      2,442,413    2.10 %   2.14 %    
2008
 
   0.10 %   6,427,722      11.651947      74,895,476    2.10 %   2.04 %    
2008
 
   0.20 %   7,319,234      11.579888      84,755,910    2.10 %   1.94 %    
2008
 
   0.25 %   15,618,922      11.543990      180,304,679    2.10 %   1.89 %    
2008
 
   0.40 %   2,643,652      11.436879      30,235,128    2.10 %   1.73 %    
2007
 
   0.10 %   5,521,946      11.419178      63,056,084    4.74 %   4.76 %    
2007
 
   0.20 %   9,193,300      11.359928      104,435,226    4.74 %   4.66 %    
2007
 
   0.25 %   12,378,852      11.330392      140,257,246    4.74 %   4.60 %    
2007
 
   0.40 %   3,398,038      11.242166      38,201,307    4.74 %   4.44 %    
2006
 
   0.10 %   6,733,802      10.900267      73,400,240    4.63 %   4.51 %    
2006
 
   0.20 %   8,530,114      10.854633      92,591,257    4.63 %   4.40 %    
2006
 
   0.25 %   11,262,860      10.831867      121,997,802    4.63 %   4.35 %    
2006
 
   0.40 %   4,048,114      10.763797      43,573,077    4.63 %   4.20 %    
2005
 
   0.10 %   537,434      10.429961      5,605,416    2.74 %   2.65 %    
2005
 
   0.20 %   7,660,560      10.396676      79,644,360    2.74 %   2.55 %    
2005
 
   0.25 %   5,577,142      10.380057      57,891,052    2.74 %   2.49 %    
2005
 
   0.40 %   5,136,552      10.330316      53,062,205    2.74 %   2.34 %    
2004
 
   0.10 %   13,954,380      10.160839      141,788,209    0.91 %   0.79 %    
2004
 
   0.20 %   8,296,360      10.138533      84,112,920    0.91 %   0.69 %    
2004
 
   0.25 %   9,126,608      10.127388      92,428,700    0.91 %   0.64 %    
2004
 
   0.40 %   7,815,054      10.093995      78,885,116    0.91 %   0.49 %    
Nationwide VIT - Multi-Manager International Growth Fund - Class III (NVMIG3)
 
 
 
   
2008
 
   0.00 %   1,107      6.140389      6,797    0.06 %   -38.60 %   5/1/2008
Nationwide VIT - Multi-Manager International Value Fund - Class I (GVDIVI)
 
2008
 
   0.00 %   77,496      12.742294      987,477    1.73 %   -46.31 %    
 
 
(Continued)
 
117
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Multi-Manager International Value Fund - Class III (GVDIV3)
 
2008
 
   0.00 %   635,373    $ 7.765128    $ 4,933,753    1.74 %   -46.33 %    
2007
 
   0.00 %   665,320      14.468946      9,626,479    2.15 %   2.93 %    
2006
 
   0.00 %   575,980      14.056822      8,096,448    2.01 %   22.75 %    
2005
 
   0.00 %   402,348      11.451970      4,607,677    0.95 %   14.52 %   5/2/2005
Nationwide VIT - Multi-Manager Large Cap Growth Fund - Class I (NVMLG1)
 
2008
 
   0.00 %   2,417      6.364575      15,383    0.26 %   -36.35 %   5/1/2008
Nationwide VIT - Multi-Manager Large Cap Value Fund - Class I (NVMLV1)
 
2008
 
   0.00 %   37,776      6.357067      240,145    0.95 %   -36.43 %   5/1/2008
Nationwide VIT - Multi-Manager Mid Cap Growth Fund - Class I (NVMMG1)
 
2008
 
   0.00 %   478      6.279727      3,002    0.00 %   -37.20 %   5/1/2008
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class I (NVMMV1)
 
2008
 
   0.25 %   358      6.761352      2,421    0.46 %   -32.39 %   5/1/2008
Nationwide VIT - Multi-Manager Mid Cap Value Fund - Class II (NVMMV2)
 
2008
 
   0.00 %   815      6.757903      5,508    1.51 %   -32.42 %   5/1/2008
Nationwide VIT - Multi-Manager Small Cap Growth Fund - Class I (SCGF)
 
2008
 
   0.00 %   659,708      10.212287      6,737,127    0.00 %   -46.42 %    
2008
 
   0.10 %   72,753      10.114063      735,828    0.00 %   -46.47 %    
2008
 
   0.20 %   18,977      10.016703      190,087    0.00 %   -46.53 %    
2008
 
   0.25 %   271,535      9.968426      2,706,777    0.00 %   -46.55 %    
2008
 
   0.40 %   6,093      9.824891      59,863    0.00 %   -46.63 %    
2007
 
   0.00 %   711,702      19.059414      13,564,623    0.00 %   9.75 %    
2007
 
   0.10 %   104,246      18.895046      1,969,733    0.00 %   9.64 %    
2007
 
   0.20 %   101,242      18.731944      1,896,459    0.00 %   9.53 %    
2007
 
   0.25 %   271,302      18.651020      5,060,059    0.00 %   9.47 %    
2007
 
   0.40 %   28,166      18.410147      518,540    0.00 %   9.31 %    
Nationwide VIT - Multi-Manager Small Cap Value Fund - Class I (SCVF)
 
2008
 
   0.00 %   1,246,918      18.091428      22,558,527    1.07 %   -32.15 %    
2008
 
   0.10 %   107,445      19.407862      2,085,278    1.07 %   -32.22 %    
2008
 
   0.20 %   117,819      13.890932      1,636,616    1.07 %   -32.29 %    
2008
 
   0.25 %   482,118      13.834895      6,670,052    1.07 %   -32.32 %    
2008
 
   0.40 %   12,830      15.386534      197,409    1.07 %   -32.42 %    
2007
 
   0.00 %   1,454,620      26.664377      38,786,536    1.13 %   -6.89 %    
2007
 
   0.10 %   262,148      28.633322      7,506,168    1.13 %   -6.99 %    
2007
 
   0.20 %   289,534      20.514502      5,939,646    1.13 %   -7.08 %    
2007
 
   0.25 %   575,424      20.441984      11,762,808    1.13 %   -7.13 %    
2007
 
   0.40 %   25,628      22.768858      583,520    1.13 %   -7.27 %    
2006
 
   0.00 %   1,678,046      28.638579      48,056,853    0.43 %   17.29 %    
2006
 
   0.10 %   237,134      30.784276      7,299,999    0.43 %   17.18 %    
2006
 
   0.20 %   348,296      22.077762      7,689,596    0.43 %   17.06 %    
2006
 
   0.25 %   667,586      22.010798      14,694,101    0.43 %   17.00 %    
2006
 
   0.40 %   104,786      24.553275      2,572,839    0.43 %   16.83 %    
2005
 
   0.00 %   1,914,388      24.416176      46,742,034    0.07 %   3.07 %    
2005
 
   0.10 %   250,094      26.271693      6,570,393    0.07 %   2.97 %    
2005
 
   0.20 %   458,988      18.860242      8,656,625    0.07 %   2.87 %    
2005
 
   0.25 %   848,398      18.812416      15,960,416    0.07 %   2.82 %    
2005
 
   0.40 %   395,632      21.016857      8,314,941    0.07 %   2.66 %    
2004
 
   0.00 %   2,111,792      23.688343      50,024,853    0.00 %   17.30 %    
2004
 
   0.10 %   250,742      25.513967      6,397,423    0.00 %   17.18 %    
2004
 
   0.20 %   271,422      18.334546      4,976,399    0.00 %   17.06 %    
2004
 
   0.25 %   557,634      18.297168      10,203,123    0.00 %   17.01 %    
2004
 
   0.40 %   1,039,852      20.471824      21,287,667    0.00 %   16.83 %    
 
 
(Continued)
 
118
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Multi-Manager Small Company Fund - Class I (SCF)
 
2008
 
   0.00 %   1,461,719    $ 16.291230    $ 23,813,200    0.83 %   -38.19 %    
2008
 
   0.10 %   200,454      16.444339      3,296,334    0.83 %   -38.25 %    
2008
 
   0.20 %   968,556      11.042145      10,694,936    0.83 %   -38.31 %    
2008
 
   0.25 %   1,443,694      10.997602      15,877,172    0.83 %   -38.34 %    
2008
 
   0.40 %   138,143      14.034369      1,938,750    0.83 %   -38.44 %    
2007
 
   0.00 %   1,568,836      26.356127      41,348,441    0.09 %   2.13 %    
2007
 
   0.10 %   214,492      26.630532      5,712,036    0.09 %   2.03 %    
2007
 
   0.20 %   773,666      17.899968      13,848,597    0.09 %   1.93 %    
2007
 
   0.25 %   1,805,786      17.836712      32,209,285    0.09 %   1.88 %    
2007
 
   0.40 %   227,380      22.796223      5,183,405    0.09 %   1.72 %    
2006
 
   0.00 %   1,691,018      25.805828      43,638,120    0.10 %   12.04 %    
2006
 
   0.10 %   109,004      26.100738      2,845,085    0.10 %   11.93 %    
2006
 
   0.20 %   730,292      17.561515      12,825,034    0.10 %   11.82 %    
2006
 
   0.25 %   1,848,548      17.508253      32,364,846    0.10 %   11.76 %    
2006
 
   0.40 %   428,830      22.410227      9,610,178    0.10 %   11.59 %    
2005
 
   0.00 %   1,752,846      23.033016      40,373,330    0.00 %   12.32 %    
2005
 
   0.10 %   123,158      23.319481      2,871,981    0.00 %   12.20 %    
2005
 
   0.20 %   1,146,078      15.705843      18,000,121    0.00 %   12.09 %    
2005
 
   0.25 %   1,912,752      15.666008      29,965,188    0.00 %   12.04 %    
2005
 
   0.40 %   832,540      20.082219      16,719,251    0.00 %   11.87 %    
2004
 
   0.00 %   1,765,320      20.507271      36,201,896    0.00 %   19.02 %    
2004
 
   0.10 %   254,060      20.783025      5,280,135    0.00 %   18.90 %    
2004
 
   0.20 %   346,438      14.011465      4,854,104    0.00 %   18.78 %    
2004
 
   0.25 %   766,554      13.982897      10,718,646    0.00 %   18.72 %    
2004
 
   0.40 %   1,815,822      17.951460      32,596,656    0.00 %   18.55 %    
Nationwide VIT - Nationwide Fund - Class I (TRF)
 
2008
 
   0.00 %   2,528,801      9.730137      24,605,580    1.41 %   -41.55 %    
2008
 
   0.10 %   28,106,065      8.002258      224,911,983    1.41 %   -41.61 %    
2008
 
   0.20 %   56,085      7.793622      437,105    1.41 %   -41.67 %    
2008
 
   0.25 %   46,732      7.762178      362,742    1.41 %   -41.70 %    
2008
 
   0.40 %   798      8.031680      6,409    1.41 %   -41.79 %    
2007
 
   0.00 %   2,766,768      16.648158      46,061,591    1.03 %   8.18 %    
2007
 
   0.10 %   28,344,872      13.705507      388,480,842    1.03 %   8.07 %    
2007
 
   0.20 %   50,032      13.361574      668,506    1.03 %   7.96 %    
2007
 
   0.25 %   52,394      13.314351      697,592    1.03 %   7.91 %    
2007
 
   0.40 %   1,370      13.797367      18,902    1.03 %   7.75 %    
2006
 
   0.00 %   2,948,242      15.389126      45,370,868    1.09 %   13.63 %    
2006
 
   0.10 %   37,804,244      12.681766      479,424,576    1.09 %   13.51 %    
2006
 
   0.20 %   49,380      12.375964      611,125    1.09 %   13.40 %    
2006
 
   0.25 %   236,736      12.338411      2,920,946    1.09 %   13.34 %    
2006
 
   0.40 %   31,470      12.805324      402,984    1.09 %   13.18 %    
2005
 
   0.00 %   3,161,412      13.543467      42,816,479    1.00 %   7.44 %    
2005
 
   0.10 %   38,013,326      11.171952      424,683,053    1.00 %   7.33 %    
2005
 
   0.20 %   56,248      10.913424      613,858    1.00 %   7.23 %    
2005
 
   0.25 %   230,206      10.885739      2,505,962    1.00 %   7.17 %    
2005
 
   0.40 %   28,310      11.314587      320,316    1.00 %   7.01 %    
2004
 
   0.00 %   3,312,776      12.605461      41,759,069    1.30 %   9.75 %    
2004
 
   0.10 %   19,034,918      10.408568      198,126,238    1.30 %   9.64 %    
2004
 
   0.20 %   32,724      10.177848      333,060    1.30 %   9.53 %    
2004
 
   0.25 %   200,466      10.157086      2,036,150    1.30 %   9.48 %    
2004
 
   0.40 %   119,314      10.573030      1,261,511    1.30 %   9.31 %    
 
 
(Continued)
 
119
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income

Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT- Nationwide Leaders Fund - Class I (GVUS1)
 
2008
 
   0.00 %   67,331    $ 9.006647    $ 606,427    0.76 %   -49.91 %    
2008
 
   0.10 %   42,776      8.946759      382,707    0.76 %   -49.96 %    
2008
 
   0.25 %   132      8.857680      1,169    0.76 %   -50.03 %    
2007
 
   0.00 %   89,306      17.979434      1,605,671    1.24 %   11.56 %    
2007
 
   0.10 %   44,572      17.877821      796,850    1.24 %   11.45 %    
2007
 
   0.25 %   3,872      17.726502      68,637    1.24 %   11.28 %    
2006
 
   0.00 %   85,138      16.116355      1,372,114    0.70 %   16.05 %    
2006
 
   0.10 %   8,386      16.041401      134,523    0.70 %   15.93 %    
2006
 
   0.25 %   2,392      15.929628      38,104    0.70 %   15.76 %    
2006
 
   0.40 %   54      15.818643      854    0.70 %   15.58 %    
2005
 
   0.00 %   40,072      13.887943      556,518    1.29 %   10.31 %    
2005
 
   0.10 %   13,776      13.837136      190,620    1.29 %   10.20 %    
2005
 
   0.25 %   8,298      13.761286      114,191    1.29 %   10.04 %    
2005
 
   0.40 %   212      13.685866      2,901    1.29 %   9.87 %    
2004
 
   0.00 %   24,720      12.589767      311,219    0.48 %   18.79 %    
2004
 
   0.10 %   12,564      12.556222      157,756    0.48 %   18.67 %    
2004
 
   0.20 %   3,700      12.522767      46,334    0.48 %   18.56 %    
2004
 
   0.25 %   13,762      12.506076      172,109    0.48 %   18.50 %    
2004
 
   0.40 %   996      12.456136      12,406    0.48 %   18.32 %    
Nationwide VIT - Neuberger Berman Multi-Cap Opportunities Fund - Class I (NVNMO1)
 
2008
 
   0.00 %   180      5.182412      933    0.00 %   -48.18 %   5/1/2008
Nationwide VIT - Neuberger Berman Socially Responsible Fund - Class I (NVNSR1)
 
2008
 
   0.00 %   5,037      6.178465      31,121    0.45 %   -38.22 %   5/1/2008
Nationwide VIT - Short Term Bond Fund - Class II (NVSTB2)
 
2008
 
   0.00 %   96,918      9.943310      963,686    3.46 %   -0.57 %   5/1/2008
Nationwide VIT - Technology and Communications Fund - Class I (GGTC)
 
2008
 
   0.00 %   286,434      2.181418      624,832    0.00 %   -48.57 %    
2008
 
   0.10 %   259,568      2.163493      561,574    0.00 %   -48.62 %    
2008
 
   0.20 %   338,127      2.145696      725,518    0.00 %   -48.67 %    
2008
 
   0.25 %   424,273      2.136859      906,612    0.00 %   -48.70 %    
2008
 
   0.40 %   3,131      2.110566      6,608    0.00 %   -48.78 %    
2007
 
   0.00 %   400,856      4.241547      1,700,250    0.00 %   20.09 %    
2007
 
   0.10 %   257,506      4.210915      1,084,336    0.00 %   19.97 %    
2007
 
   0.20 %   380,790      4.180465      1,591,879    0.00 %   19.85 %    
2007
 
   0.25 %   519,226      4.165338      2,162,752    0.00 %   19.79 %    
2007
 
   0.40 %   80,076      4.120279      329,935    0.00 %   19.61 %    
2006
 
   0.00 %   515,480      3.531877      1,820,612    0.00 %   11.17 %    
2006
 
   0.10 %   101,564      3.509892      356,479    0.00 %   11.06 %    
2006
 
   0.20 %   311,356      3.488016      1,086,015    0.00 %   10.95 %    
2006
 
   0.25 %   446,826      3.477132      1,553,673    0.00 %   10.89 %    
2006
 
   0.40 %   238,650      3.444715      822,081    0.00 %   10.73 %    
2005
 
   0.00 %   740,614      3.177040      2,352,960    0.00 %   -0.52 %    
2005
 
   0.10 %   125,958      3.160408      398,079    0.00 %   -0.62 %    
2005
 
   0.20 %   273,712      3.143852      860,510    0.00 %   -0.71 %    
2005
 
   0.25 %   262,362      3.135604      822,663    0.00 %   -0.76 %    
2005
 
   0.40 %   232,710      3.111019      723,965    0.00 %   -0.91 %    
2004
 
   0.00 %   1,025,772      3.193545      3,275,849    0.00 %   4.31 %    
2004
 
   0.10 %   675,570      3.180008      2,148,318    0.00 %   4.21 %    
2004
 
   0.20 %   448,724      3.166487      1,420,879    0.00 %   4.10 %    
2004
 
   0.25 %   674,980      3.159750      2,132,768    0.00 %   4.05 %    
2004
 
   0.40 %   481,400      3.139672      1,511,438    0.00 %   3.90 %    
 
 
(Continued)
 
120
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income

Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Technology and Communications Fund - Class III (GGTC3)
 
2008
 
   0.00 %   177,753    $ 8.454726    $ 1,502,853    0.00 %   -48.59 %    
2007
 
   0.00 %   249,550      16.444438      4,103,710    0.00 %   20.19 %    
2006
 
   0.00 %   136,014      13.682536      1,861,016    0.00 %   11.08 %    
2005
 
   0.00 %   89,142      12.317458      1,098,003    0.00 %   23.17 %   5/2/2005
Nationwide VIT - U.S. Growth Leaders Fund - Class I (GVUG1)
 
2008
 
   0.00 %   204,284      11.293974      2,307,178    0.00 %   -41.29 %    
2008
 
   0.10 %   75,068      11.218926      842,182    0.00 %   -41.35 %    
2008
 
   0.25 %   68,398      11.107192      759,710    0.00 %   -41.44 %    
2007
 
   0.00 %   231,876      19.237188      4,460,642    0.00 %   22.49 %    
2007
 
   0.10 %   147,470      19.128541      2,820,886    0.00 %   22.36 %    
2007
 
   0.25 %   71,458      18.966559      1,355,312    0.00 %   22.18 %    
2006
 
   0.00 %   250,268      15.705651      3,930,622    0.27 %   -0.29 %    
2006
 
   0.10 %   74,050      15.632647      1,157,598    0.27 %   -0.39 %    
2006
 
   0.25 %   93,502      15.523663      1,451,494    0.27 %   -0.54 %    
2006
 
   0.40 %   118      15.415524      1,819    0.27 %   -0.69 %    
2005
 
   0.00 %   279,900      15.751023      4,408,711    0.00 %   11.96 %    
2005
 
   0.10 %   70,284      15.693455      1,102,999    0.00 %   11.85 %    
2005
 
   0.25 %   80,480      15.607398      1,256,083    0.00 %   11.68 %    
2005
 
   0.40 %   816      15.521877      12,666    0.00 %   11.52 %    
2004
 
   0.00 %   184,294      14.068165      2,592,678    0.00 %   12.41 %    
2004
 
   0.10 %   44,170      14.030717      619,737    0.00 %   12.30 %    
2004
 
   0.20 %   8,230      13.993330      115,165    0.00 %   12.18 %    
2004
 
   0.25 %   50,246      13.974657      702,171    0.00 %   12.13 %    
2004
 
   0.40 %   3,866      13.918876      53,810    0.00 %   11.96 %    
Nationwide VIT - Van Kampen Comstock Value Fund - Class I (EIF)
 
2008
 
   0.00 %   790,298      9.218422      7,285,300    2.00 %   -36.99 %    
2008
 
   0.10 %   66,339      7.711029      511,542    2.00 %   -37.05 %    
2008
 
   0.25 %   30,065      7.585299      228,052    2.00 %   -37.15 %    
2007
 
   0.00 %   883,520      14.630092      12,925,979    1.74 %   -2.22 %    
2007
 
   0.10 %   50,950      12.250079      624,142    1.74 %   -2.31 %    
2007
 
   0.25 %   48,922      12.068473      590,414    1.74 %   -2.46 %    
2006
 
   0.00 %   875,334      14.961750      13,096,528    1.73 %   15.91 %    
2006
 
   0.10 %   5,264      12.540372      66,013    1.73 %   15.79 %    
2006
 
   0.25 %   36,988      12.373114      457,657    1.73 %   15.62 %    
2006
 
   0.40 %   2      13.317925      27    1.73 %   15.44 %    
2005
 
   0.00 %   825,902      12.908610      10,661,247    1.61 %   4.25 %    
2005
 
   0.10 %   5,204      10.830304      56,361    1.61 %   4.14 %    
2005
 
   0.25 %   42,010      10.701838      449,584    1.61 %   3.99 %    
2005
 
   0.40 %   262      11.536276      3,023    1.61 %   3.83 %    
2004
 
   0.00 %   665,190      12.382749      8,236,881    1.39 %   17.50 %    
2004
 
   0.10 %   230,518      10.399470      2,397,265    1.39 %   17.38 %    
2004
 
   0.20 %   49,480      10.312567      510,266    1.39 %   17.26 %    
2004
 
   0.25 %   36,102      10.291496      371,544    1.39 %   17.21 %    
2004
 
   0.40 %   28,772      11.110531      319,672    1.39 %   17.03 %    
 
 
(Continued)
 
121
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense

Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income

Ratio**
    Total
Return***
    Initial
Offering
Date^
Nationwide VIT - Van Kampen Multi-Sector Bond Fund - Class I (MSBF)
 
2008
 
   0.00 %   603,494    $ 13.614701    $ 8,216,390    6.15 %   -17.29 %    
2008
 
   0.10 %   55,384      13.167860      729,289    6.15 %   -17.37 %    
2008
 
   0.20 %   27,508      12.583839      346,156    6.15 %   -17.46 %    
2008
 
   0.25 %   141,197      12.533105      1,769,637    6.15 %   -17.50 %    
2008
 
   0.40 %   2,396      12.738274      30,521    6.15 %   -17.62 %    
2007
 
   0.00 %   697,366      16.461000      11,479,342    4.18 %   4.62 %    
2007
 
   0.10 %   81,530      15.936672      1,299,317    4.18 %   4.52 %    
2007
 
   0.20 %   70,520      15.245098      1,075,084    4.18 %   4.41 %    
2007
 
   0.25 %   657,186      15.191219      9,983,456    4.18 %   4.36 %    
2007
 
   0.40 %   44,644      15.463091      690,334    4.18 %   4.20 %    
2006
 
   0.00 %   657,636      15.733416      10,346,861    4.07 %   4.84 %    
2006
 
   0.10 %   18,772      15.247568      286,227    4.07 %   4.73 %    
2006
 
   0.20 %   57,084      14.600569      833,459    4.07 %   4.63 %    
2006
 
   0.25 %   450,402      14.556279      6,556,177    4.07 %   4.58 %    
2006
 
   0.40 %   34,566      14.839152      512,930    4.07 %   4.42 %    
2005
 
   0.00 %   636,228      15.007380      9,548,115    3.99 %   2.18 %    
2005
 
   0.10 %   28,056      14.558458      408,452    3.99 %   2.08 %    
2005
 
   0.20 %   114,922      13.954609      1,603,692    3.99 %   1.98 %    
2005
 
   0.25 %   483,160      13.919206      6,725,204    3.99 %   1.93 %    
2005
 
   0.40 %   89,110      14.210938      1,266,337    3.99 %   1.77 %    
2004
 
   0.00 %   588,866      14.687199      8,648,792    4.55 %   6.53 %    
2004
 
   0.10 %   6,318      14.262059      90,108    4.55 %   6.43 %    
2004
 
   0.20 %   13,584      13.684149      185,885    4.55 %   6.32 %    
2004
 
   0.25 %   63,742      13.656231      870,475    4.55 %   6.27 %    
2004
 
   0.40 %   307,698      13.963330      4,296,489    4.55 %   6.11 %    
Nationwide VIT - Van Kampen Real Estate Fund - Class I (NVRE1)
 
2008
 
   0.00 %   19,987      5.646840      112,863    4.37 %   -43.53 %   5/1/2008
Neuberger Berman AMT - Guardian Portfolio - Class I (AMGP)
 
2008
 
   0.00 %   392,065      14.011166      5,493,288    0.54 %   -37.24 %    
2008
 
   0.10 %   73,276      10.057230      736,954    0.54 %   -37.31 %    
2008
 
   0.25 %   86,429      9.256750      800,052    0.54 %   -37.40 %    
2007
 
   0.00 %   434,652      22.326685      9,704,338    0.26 %   7.39 %    
2007
 
   0.10 %   100,594      16.042197      1,613,749    0.26 %   7.28 %    
2007
 
   0.25 %   98,428      14.787583      1,455,512    0.26 %   7.12 %    
2006
 
   0.00 %   477,638      20.790721      9,930,438    0.70 %   13.38 %    
2006
 
   0.10 %   88,754      14.953594      1,327,191    0.70 %   13.26 %    
2006
 
   0.25 %   194,222      13.804932      2,681,222    0.70 %   13.09 %    
2006
 
   0.40 %   74      14.282531      1,057    0.70 %   12.93 %    
2005
 
   0.00 %   509,104      18.337744      9,335,819    0.15 %   8.39 %    
2005
 
   0.10 %   34,424      13.202464      454,482    0.15 %   8.28 %    
2005
 
   0.20 %   234,680      12.237616      2,871,924    0.15 %   8.18 %    
2005
 
   0.25 %   75,766      12.206553      924,842    0.15 %   8.12 %    
2005
 
   0.40 %   80,808      12.647762      1,022,040    0.15 %   7.96 %    
2004
 
   0.00 %   572,382      16.918157      9,683,649    0.12 %   15.81 %    
2004
 
   0.10 %   26,978      12.192566      328,931    0.12 %   15.70 %    
2004
 
   0.20 %   19,660      11.312789      222,409    0.12 %   15.58 %    
2004
 
   0.25 %   91,408      11.289714      1,031,970    0.12 %   15.53 %    
2004
 
   0.40 %   290,396      11.715274      3,402,069    0.12 %   15.35 %    
Neuberger Berman AMT - International Portfolio - Class S (AMINS)
 
2008
 
   0.00 %   248,009      8.019658      1,988,947    0.00 %   -46.44 %    
2007
 
   0.00 %   280,340      14.972222      4,197,313    1.87 %   3.21 %    
2006
 
   0.00 %   140,884      14.506093      2,043,676    0.29 %   23.45 %    
2005
 
   0.00 %   53,950      11.750261      633,927    0.26 %   17.50 %   5/2/2005
 
 
(Continued)
 
122
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Neuberger Berman AMT - Mid Cap Growth Portfolio - I Class (AMCG)
 
2008
 
   0.00 %   1,241,103    $ 14.241194    $ 17,674,789    0.00 %   -43.37 %    
2008
 
   0.10 %   457,960      10.355229      4,742,281    0.00 %   -43.43 %    
2008
 
   0.20 %   43,749      7.544382      330,059    0.00 %   -43.48 %    
2008
 
   0.25 %   464,312      7.513928      3,488,807    0.00 %   -43.51 %    
2007
 
   0.00 %   1,375,816      25.147074      34,597,747    0.00 %   22.53 %    
2007
 
   0.10 %   412,472      18.303613      7,549,728    0.00 %   22.40 %    
2007
 
   0.20 %   38,324      13.348628      511,573    0.00 %   22.28 %    
2007
 
   0.25 %   489,154      13.301400      6,506,433    0.00 %   22.22 %    
2007
 
   0.40 %   3,494      19.674042      68,741    0.00 %   22.04 %    
2006
 
   0.00 %   1,474,382      20.523539      30,259,536    0.00 %   14.69 %    
2006
 
   0.10 %   366,596      14.953339      5,481,834    0.00 %   14.58 %    
2006
 
   0.20 %   41,698      10.916267      455,187    0.00 %   14.47 %    
2006
 
   0.25 %   391,016      10.883119      4,255,474    0.00 %   14.41 %    
2006
 
   0.40 %   97,186      16.121456      1,566,780    0.00 %   14.24 %    
2005
 
   0.00 %   1,544,990      17.894121      27,646,238    0.00 %   13.74 %    
2005
 
   0.10 %   383,494      13.050574      5,004,817    0.00 %   13.63 %    
2005
 
   0.20 %   23,118      9.536717      220,470    0.00 %   13.51 %    
2005
 
   0.25 %   365,056      9.512489      3,472,591    0.00 %   13.46 %    
2005
 
   0.40 %   127,004      14.112212      1,792,307    0.00 %   13.29 %    
2004
 
   0.00 %   1,604,468      15.732356      25,242,062    0.00 %   16.31 %    
2004
 
   0.10 %   394,394      11.485392      4,529,770    0.00 %   16.19 %    
2004
 
   0.20 %   470,456      8.401327      3,952,455    0.00 %   16.08 %    
2004
 
   0.25 %   678,994      8.384158      5,692,793    0.00 %   16.02 %    
2004
 
   0.40 %   322,438      12.456893      4,016,576    0.00 %   15.84 %    
Neuberger Berman AMT - Partners Portfolio - Class I (AMTP)
 
2008
 
   0.00 %   772,159      9.206209      7,108,657    0.48 %   -52.39 %    
2008
 
   0.10 %   101,292      8.553125      866,363    0.48 %   -52.44 %    
2008
 
   0.25 %   26,043      8.479038      220,820    0.48 %   -52.51 %    
2008
 
   0.40 %   1,125      7.925107      8,916    0.48 %   -52.58 %    
2007
 
   0.00 %   902,352      19.337705      17,449,417    0.62 %   9.34 %    
2007
 
   0.10 %   194,378      17.983949      3,495,684    0.62 %   9.23 %    
2007
 
   0.25 %   25,412      17.855044      453,732    0.62 %   9.06 %    
2007
 
   0.40 %   596      16.713743      9,961    0.62 %   8.90 %    
2006
 
   0.00 %   967,144      17.686426      17,105,321    0.68 %   12.24 %    
2006
 
   0.10 %   148,132      16.464820      2,438,967    0.68 %   12.13 %    
2006
 
   0.25 %   70,676      16.371496      1,157,072    0.68 %   11.96 %    
2006
 
   0.40 %   414      15.348160      6,354    0.68 %   11.79 %    
2005
 
   0.00 %   1,054,060      15.757590      16,609,445    0.98 %   18.04 %    
2005
 
   0.10 %   185,490      14.683836      2,723,705    0.98 %   17.93 %    
2005
 
   0.25 %   84,180      14.622460      1,230,919    0.98 %   17.75 %    
2005
 
   0.40 %   211,116      13.728969      2,898,405    0.98 %   17.58 %    
2004
 
   0.00 %   902,952      13.348803      12,053,328    0.01 %   18.98 %    
2004
 
   0.10 %   162,162      12.451586      2,019,174    0.01 %   18.86 %    
2004
 
   0.20 %   229,766      12.443485      2,859,090    0.01 %   18.74 %    
2004
 
   0.25 %   191,928      12.418080      2,383,377    0.01 %   18.68 %    
2004
 
   0.40 %   244,546      11.676716      2,855,494    0.01 %   18.50 %    
Neuberger Berman AMT - Regency Portfolio - Class I (AMRI)
 
2008
 
   0.00 %   23,511      5.750861      135,208    2.92 %   -45.82 %    
2008
 
   0.25 %   319,496      5.712555      1,825,138    2.92 %   -45.95 %    
2008
 
   0.40 %   10,164      5.689701      57,830    2.92 %   -46.04 %    
2007
 
   0.25 %   32,224      10.569832      340,602    0.46 %   3.04 %    
2007
 
   0.40 %   48,338      10.543396      509,647    0.46 %   2.89 %    
2006
 
   0.25 %   6,524      10.257708      66,921    0.44 %   2.58 %   5/1/2006
2006
 
   0.40 %   34,570      10.247505      354,256    0.44 %   2.48 %   5/1/2006
 
 
(Continued)
 
123
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Neuberger Berman AMT - Regency Portfolio - Class S (AMRS)
 
2008
 
   0.00 %   97,268    $ 7.206627    $ 700,974    0.95 %   -45.95 %    
2007
 
   0.00 %   94,148      13.332382      1,255,217    0.47 %   3.05 %    
2006
 
   0.00 %   62,360      12.937253      806,767    0.48 %   10.94 %    
2005
 
   0.00 %   23,100      11.661977      269,392    0.00 %   16.62 %   5/2/2005
Neuberger Berman AMT - Small Cap Growth Portfolio - Class S (AMFAS)
 
2008
 
   0.00 %   74,557      9.284535      692,227    0.00 %   -39.47 %    
2008
 
   0.10 %   20,820      9.225949      192,084    0.00 %   -39.53 %    
2008
 
   0.25 %   29,832      9.138805      272,629    0.00 %   -39.62 %    
2008
 
   0.40 %   480      9.052482      4,345    0.00 %   -39.72 %    
2007
 
   0.00 %   70,284      15.339463      1,078,119    0.00 %   0.52 %    
2007
 
   0.10 %   24,496      15.257956      373,759    0.00 %   0.41 %    
2007
 
   0.20 %   13,934      15.176941      211,475    0.00 %   0.31 %    
2007
 
   0.25 %   20,928      15.136586      316,778    0.00 %   0.26 %    
2007
 
   0.40 %   1,998      15.016171      30,002    0.00 %   0.11 %    
2006
 
   0.00 %   54,558      15.260818      832,600    0.00 %   5.25 %    
2006
 
   0.10 %   9,420      15.195016      143,137    0.00 %   5.15 %    
2006
 
   0.20 %   11,666      15.129543      176,501    0.00 %   5.04 %    
2006
 
   0.25 %   18,450      15.096902      278,538    0.00 %   4.99 %    
2006
 
   0.40 %   7,818      14.999423      117,265    0.00 %   4.83 %    
2005
 
   0.00 %   69,514      14.499238      1,007,900    0.00 %   2.90 %    
2005
 
   0.10 %   1,074      14.451137      15,521    0.00 %   2.79 %    
2005
 
   0.20 %   9,828      14.403227      141,555    0.00 %   2.69 %    
2005
 
   0.25 %   15,290      14.379334      219,860    0.00 %   2.64 %    
2005
 
   0.40 %   20,788      14.307871      297,432    0.00 %   2.49 %    
2004
 
   0.00 %   57,292      14.091031      807,303    0.00 %   11.88 %    
2004
 
   0.10 %   51,200      14.058294      719,785    0.00 %   11.76 %    
2004
 
   0.20 %   4,062      14.025658      56,972    0.00 %   11.65 %    
2004
 
   0.25 %   22,204      14.009370      311,064    0.00 %   11.60 %    
2004
 
   0.40 %   44,406      13.960609      619,935    0.00 %   11.43 %    
Neuberger Berman AMT - Socially Responsive Portfolio - Class I (AMSRS)
 
2008
 
   0.00 %   226,546      11.099348      2,514,513    2.16 %   -39.44 %    
2007
 
   0.00 %   254,068      18.328379      4,656,655    0.09 %   7.61 %    
2006
 
   0.00 %   160,134      17.031699      2,727,354    0.16 %   13.70 %    
2005
 
   0.00 %   104,292      14.979202      1,562,211    0.00 %   6.86 %    
2004
 
   0.00 %   42,274      14.018027      592,598    0.00 %   13.28 %    
Oppenheimer VAF - Capital Appreciation Fund - Non-Service Class (OVGR)
 
2008
 
   0.00 %   2,357,625      11.071272      26,101,908    0.14 %   -45.52 %    
2008
 
   0.10 %   586,696      8.264836      4,848,946    0.14 %   -45.57 %    
2008
 
   0.20 %   2,400,370      6.418454      15,406,664    0.14 %   -45.63 %    
2008
 
   0.25 %   3,405,107      6.392540      21,767,283    0.14 %   -45.65 %    
2008
 
   0.40 %   137,113      9.143789      1,253,732    0.14 %   -45.74 %    
2007
 
   0.00 %   2,560,294      20.320760      52,027,120    0.22 %   14.15 %    
2007
 
   0.10 %   671,050      15.184919      10,189,840    0.22 %   14.03 %    
2007
 
   0.20 %   1,732,160      11.804408      20,447,123    0.22 %   13.92 %    
2007
 
   0.25 %   3,734,518      11.762653      43,927,839    0.22 %   13.86 %    
2007
 
   0.40 %   364,698      16.850466      6,145,331    0.22 %   13.69 %    
2006
 
   0.00 %   2,846,436      17.801944      50,672,094    0.38 %   7.95 %    
2006
 
   0.10 %   530,754      13.316078      7,067,562    0.38 %   7.84 %    
2006
 
   0.20 %   1,641,104      10.362024      17,005,159    0.38 %   7.73 %    
2006
 
   0.25 %   3,188,414      10.330569      32,938,131    0.38 %   7.68 %    
2006
 
   0.40 %   1,040,592      14.821276      15,422,901    0.38 %   7.52 %    
2005
 
   0.00 %   2,994,184      16.491164      49,377,579    0.91 %   5.10 %    
2005
 
   0.10 %   558,612      12.347907      6,897,689    0.91 %   4.99 %    
2005
 
   0.20 %   1,970,560      9.618219      18,953,278    0.91 %   4.89 %    
2005
 
   0.25 %   3,734,142      9.593805      35,824,630    0.91 %   4.84 %    
2005
 
   0.40 %   1,425,776      13.784845      19,654,101    0.91 %   4.68 %    
2004
 
   0.00 %   3,086,788      15.691176      48,435,334    0.31 %   6.94 %    
2004
 
   0.10 %   876,150      11.760631      10,304,077    0.31 %   6.83 %    
2004
 
   0.20 %   1,451,308      9.169906      13,308,358    0.31 %   6.72 %    
2004
 
   0.25 %   1,591,142      9.151191      14,560,844    0.31 %   6.67 %    
2004
 
   0.40 %   4,419,620      13.168552      58,199,996    0.31 %   6.51 %    
 
 
(Continued)
 
124
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Oppenheimer VAF - Global Securities Fund - Class 3 (OVGS3)
 
2008
 
   0.00 %   1,290,636    $ 9.026171    $ 11,649,501    1.57 %   -40.19 %    
2007
 
   0.00 %   1,378,496      15.092302      20,804,678    1.24 %   6.34 %    
2006
 
   0.00 %   1,194,348      14.192798      16,951,140    0.84 %   17.69 %    
2005
 
   0.00 %   723,136      12.059670      8,720,782    0.00 %   20.60 %   5/2/2005
Oppenheimer VAF - Global Securities Fund - Non-Service Class (OVGS)
 
2008
 
   0.00 %   1,018,581      9.585005      9,763,104    1.55 %   -40.19 %    
2008
 
   0.10 %   292,991      9.502282      2,784,083    1.55 %   -40.25 %    
2008
 
   0.20 %   771,294      9.420249      7,265,782    1.55 %   -40.31 %    
2008
 
   0.25 %   1,877,301      9.379518      17,608,179    1.55 %   -40.34 %    
2008
 
   0.40 %   134,904      9.258335      1,248,986    1.55 %   -40.43 %    
2007
 
   0.00 %   1,244,300      16.025167      19,940,115    1.33 %   6.32 %    
2007
 
   0.10 %   319,328      15.902782      5,078,204    1.33 %   6.21 %    
2007
 
   0.20 %   664,384      15.781314      10,484,853    1.33 %   6.11 %    
2007
 
   0.25 %   1,785,708      15.720950      28,073,026    1.33 %   6.05 %    
2007
 
   0.40 %   792,482      15.541185      12,316,109    1.33 %   5.89 %    
2006
 
   0.00 %   1,579,632      15.072696      23,809,313    1.07 %   17.69 %    
2006
 
   0.10 %   150,202      14.972632      2,248,919    1.07 %   17.57 %    
2006
 
   0.20 %   578,604      14.873215      8,605,702    1.07 %   17.46 %    
2006
 
   0.25 %   1,608,848      14.823774      23,849,199    1.07 %   17.40 %    
2006
 
   0.40 %   898,758      14.676391      13,190,524    1.07 %   17.22 %    
2005
 
   0.00 %   2,017,894      12.806945      25,843,057    1.00 %   14.31 %    
2005
 
   0.10 %   183,864      12.734604      2,341,435    1.00 %   14.19 %    
2005
 
   0.20 %   1,091,788      12.662678      13,824,960    1.00 %   14.08 %    
2005
 
   0.25 %   1,169,740      12.626867      14,770,151    1.00 %   14.02 %    
2005
 
   0.40 %   810,028      12.520042      10,141,585    1.00 %   13.85 %    
2004
 
   0.00 %   2,460,964      11.203969      27,572,564    1.15 %   19.16 %    
2004
 
   0.10 %   419,770      11.151785      4,681,185    1.15 %   19.04 %    
2004
 
   0.20 %   342,972      11.099865      3,806,943    1.15 %   18.92 %    
2004
 
   0.25 %   436,776      11.073978      4,836,848    1.15 %   18.87 %    
2004
 
   0.40 %   1,770,284      10.996730      19,467,335    1.15 %   18.69 %    
Oppenheimer VAF - High Income Fund - Class 3 (OVHI3)
 
2008
 
   0.00 %   237,435      2.039384      484,221    5.39 %   -78.89 %    
2007
 
   0.00 %   97,144      9.661022      938,510    0.00 %   -3.39 %   5/1/2007
Oppenheimer VAF - High Income Fund - Non-Service Class (OVHI)
 
2008
 
   0.00 %   147,777      2.906468      429,509    8.17 %   -78.67 %    
2007
 
   0.00 %   197,334      13.627157      2,689,101    7.57 %   -0.10 %    
2006
 
   0.00 %   324,172      13.641009      4,422,033    6.62 %   9.42 %    
2005
 
   0.00 %   304,496      12.466334      3,795,949    6.30 %   2.31 %    
2004
 
   0.00 %   260,866      12.184423      3,178,502    4.03 %   8.97 %    
 
 
(Continued)
 
125
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Oppenheimer VAF - Main Street Small Cap Fund(R) - Non-Service Class (OVSC)
 
2008
 
   0.00 %   239,034    $ 12.859537    $ 3,073,867    0.51 %   -37.83 %    
2007
 
   0.00 %   264,706      20.683895      5,475,151    0.29 %   -1.21 %    
2006
 
   0.00 %   215,614      20.937110      4,514,334    0.13 %   15.00 %    
2005
 
   0.00 %   146,346      18.206560      2,664,457    0.00 %   9.92 %    
2004
 
   0.00 %   111,964      16.563464      1,854,512    0.00 %   19.42 %    
Oppenheimer VAF - Main Street(R) - Non-Service Class (OVGI)
 
2008
 
   0.00 %   2,155,808      9.213175      19,861,836    1.52 %   -38.47 %    
2008
 
   0.10 %   96,686      8.405452      812,690    1.52 %   -38.53 %    
2008
 
   0.20 %   127,115      7.966974      1,012,722    1.52 %   -38.59 %    
2008
 
   0.25 %   197,165      7.934811      1,564,467    1.52 %   -38.62 %    
2007
 
   0.00 %   2,359,688      14.973285      35,332,281    1.00 %   4.42 %    
2007
 
   0.10 %   92,924      13.674278      1,270,669    1.00 %   4.32 %    
2007
 
   0.20 %   333,966      12.973942      4,332,856    1.00 %   4.21 %    
2007
 
   0.25 %   225,200      12.928044      2,911,396    1.00 %   4.16 %    
2006
 
   0.00 %   2,564,464      14.338943      36,771,703    1.10 %   15.02 %    
2006
 
   0.10 %   43,364      13.108136      568,421    1.10 %   14.91 %    
2006
 
   0.20 %   184,798      12.449315      2,300,609    1.10 %   14.80 %    
2006
 
   0.25 %   370,160      12.411511      4,594,245    1.10 %   14.74 %    
2006
 
   0.40 %   3,524      11.856561      41,783    1.10 %   14.57 %    
2005
 
   0.00 %   2,675,742      12.465965      33,355,706    1.37 %   5.98 %    
2005
 
   0.10 %   65,504      11.407291      747,223    1.37 %   5.87 %    
2005
 
   0.20 %   185,032      10.844763      2,006,628    1.37 %   5.76 %    
2005
 
   0.25 %   381,782      10.817217      4,129,819    1.37 %   5.71 %    
2005
 
   0.40 %   5,684      10.349023      58,824    1.37 %   5.55 %    
2004
 
   0.00 %   2,802,124      11.763032      32,961,474    0.83 %   9.46 %    
2004
 
   0.10 %   62,892      10.774785      677,648    0.83 %   9.35 %    
2004
 
   0.20 %   86,940      10.253671      891,454    0.83 %   9.24 %    
2004
 
   0.25 %   192,090      10.232719      1,965,603    0.83 %   9.19 %    
2004
 
   0.40 %   606,518      9.804476      5,946,591    0.83 %   9.02 %    
Oppenheimer VAF - Mid Cap Fund - Non-Service Class (OVAG)
 
2008
 
   0.00 %   1,511,513      8.562806      12,942,793    0.00 %   -49.07 %    
2008
 
   0.10 %   250,167      6.830721      1,708,821    0.00 %   -49.12 %    
2008
 
   0.20 %   135,869      4.723995      641,844    0.00 %   -49.17 %    
2008
 
   0.25 %   841,598      4.704920      3,959,651    0.00 %   -49.19 %    
2007
 
   0.00 %   1,618,182      16.811588      27,204,209    0.00 %   6.33 %    
2007
 
   0.10 %   528,414      13.424400      7,093,641    0.00 %   6.23 %    
2007
 
   0.20 %   121,920      9.293377      1,133,049    0.00 %   6.12 %    
2007
 
   0.25 %   1,094,732      9.260496      10,137,761    0.00 %   6.07 %    
2006
 
   0.00 %   1,834,314      15.810416      29,001,267    0.00 %   2.96 %    
2006
 
   0.10 %   445,344      12.637642      5,628,098    0.00 %   2.85 %    
2006
 
   0.20 %   106,664      8.757520      934,112    0.00 %   2.75 %    
2006
 
   0.25 %   1,386,376      8.730923      12,104,342    0.00 %   2.70 %    
2006
 
   0.40 %   986      13.200215      13,015    0.00 %   2.55 %    
2005
 
   0.00 %   2,021,976      15.356470      31,050,414    0.00 %   12.33 %    
2005
 
   0.10 %   448,332      12.287042      5,508,674    0.00 %   12.21 %    
2005
 
   0.20 %   454,650      8.523068      3,875,013    0.00 %   12.10 %    
2005
 
   0.25 %   1,772,498      8.501413      15,068,738    0.00 %   12.05 %    
2005
 
   0.40 %   5,300      12.872483      68,224    0.00 %   11.88 %    
2004
 
   0.00 %   2,473,214      13.671269      33,811,974    0.00 %   19.78 %    
2004
 
   0.10 %   538,726      10.949589      5,898,828    0.00 %   19.66 %    
2004
 
   0.20 %   260,230      7.602891      1,978,500    0.00 %   19.54 %    
2004
 
   0.25 %   1,726,784      7.587355      13,101,723    0.00 %   19.48 %    
2004
 
   0.40 %   916,804      11.505640      10,548,417    0.00 %   19.30 %    
 
 
(Continued)
 
126
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Oppenheimer VAF - Strategic Bond Fund - Non-Service Class (OVSB)
 
2008
 
   0.20 %   104,885    $ 8.500963    $ 891,624    3.48 %   -14.99 %   1/2/2008
2008
 
   0.25 %   9,576      8.496736      81,365    3.48 %   -15.03 %   1/2/2008
PIMCO VIT - All Asset Portfolio - Administrative Class (PMVAAA)
 
2008
 
   0.00 %   1,313      11.379397      14,941    4.28 %   -15.84 %    
2008
 
   0.10 %   15,498      11.326491      175,538    4.28 %   -15.93 %    
2008
 
   0.25 %   35,350      11.247576      397,602    4.28 %   -16.05 %    
2008
 
   0.40 %   730      11.169222      8,154    4.28 %   -16.18 %    
2007
 
   0.10 %   15,834      13.472183      213,319    8.25 %   8.22 %    
2007
 
   0.25 %   133,088      13.398414      1,783,168    8.25 %   8.06 %    
2007
 
   0.40 %   2,462      13.325057      32,806    8.25 %   7.89 %    
2006
 
   0.25 %   121,412      12.399544      1,505,453    4.03 %   4.40 %    
2006
 
   0.40 %   2,542      12.350260      31,394    4.03 %   4.24 %    
2005
 
   0.25 %   287,514      11.877133      3,414,842    4.94 %   5.96 %    
2005
 
   0.40 %   58,972      11.847635      698,679    4.94 %   5.81 %    
2004
 
   0.25 %   10,938      11.208609      122,600    6.86 %   12.09 %   5/3/2004
2004
 
   0.40 %   13,676      11.197507      153,137    6.86 %   11.98 %   5/3/2004
PIMCO VIT - Low Duration Portfolio - Administrative Class (PMVLDA)
 
2008
 
   0.00 %   15,497      11.927738      184,844    4.10 %   -0.45 %    
2008
 
   0.10 %   85,251      11.852482      1,010,436    4.10 %   -0.55 %    
2008
 
   0.20 %   1,648,644      11.777625      19,417,111    4.10 %   -0.65 %    
2008
 
   0.25 %   1,211,549      11.740354      14,224,014    4.10 %   -0.70 %    
2008
 
   0.40 %   167,038      11.629122      1,942,505    4.10 %   -0.85 %    
2007
 
   0.10 %   115,344      11.918100      1,374,681    4.75 %   7.27 %    
2007
 
   0.20 %   1,869,506      11.854696      22,162,425    4.75 %   7.16 %    
2007
 
   0.25 %   1,853,686      11.823104      21,916,322    4.75 %   7.10 %    
2007
 
   0.40 %   189,584      11.728722      2,223,578    4.75 %   6.94 %    
2006
 
   0.10 %   24,296      11.110721      269,946    4.19 %   3.86 %    
2006
 
   0.20 %   1,775,448      11.062747      19,641,332    4.19 %   3.75 %    
2006
 
   0.25 %   875,682      11.038824      9,666,499    4.19 %   3.70 %    
2006
 
   0.40 %   995,170      10.967285      10,914,313    4.19 %   3.55 %    
2005
 
   0.20 %   1,845,738      10.662435      19,680,061    2.71 %   0.80 %    
2005
 
   0.25 %   747,294      10.644694      7,954,716    2.71 %   0.75 %    
2005
 
   0.40 %   1,106,776      10.591594      11,722,522    2.71 %   0.60 %    
2004
 
   0.10 %   435,394      10.602263      4,616,162    1.29 %   1.74 %    
2004
 
   0.20 %   2,001,144      10.577591      21,167,283    1.29 %   1.64 %    
2004
 
   0.25 %   554,690      10.565271      5,860,450    1.29 %   1.58 %    
2004
 
   0.40 %   1,548,394      10.528355      16,302,042    1.29 %   1.43 %    
PIMCO VIT - Real Return Portfolio - Administrative Class (PMVRRA)
 
2008
 
   0.00 %   1,297      13.006263      16,869    3.55 %   -7.02 %    
2008
 
   0.10 %   150,898      12.924061      1,950,215    3.55 %   -7.12 %    
2008
 
   0.20 %   817,317      12.842295      10,496,226    3.55 %   -7.21 %    
2008
 
   0.25 %   2,758,640      12.801575      35,314,937    3.55 %   -7.26 %    
2008
 
   0.40 %   953,934      12.680079      12,095,958    3.55 %   -7.40 %    
2007
 
   0.10 %   93,920      13.914414      1,306,842    4.64 %   10.53 %    
2007
 
   0.20 %   777,912      13.840237      10,766,486    4.64 %   10.42 %    
2007
 
   0.25 %   1,535,174      13.803269      21,190,420    4.64 %   10.37 %    
2007
 
   0.40 %   1,489,604      13.692856      20,396,933    4.64 %   10.20 %    
2006
 
   0.10 %   50,474      12.588282      635,381    4.26 %   0.64 %    
2006
 
   0.20 %   672,656      12.533792      8,430,930    4.26 %   0.54 %    
2006
 
   0.25 %   1,287,852      12.506613      16,106,667    4.26 %   0.49 %    
2006
 
   0.40 %   1,442,470      12.425357      17,923,205    4.26 %   0.34 %    
2005
 
   0.10 %   80,408      12.508033      1,005,746    2.85 %   1.97 %    
2005
 
   0.20 %   628,146      12.466336      7,830,679    2.85 %   1.87 %    
2005
 
   0.25 %   1,206,896      12.445521      15,020,450    2.85 %   1.82 %    
2005
 
   0.40 %   640,224      12.383232      7,928,042    2.85 %   1.67 %    
2004
 
   0.10 %   96,300      12.266232      1,181,238    1.03 %   8.78 %    
2004
 
   0.20 %   225,144      12.237557      2,755,213    1.03 %   8.67 %    
2004
 
   0.25 %   309,916      12.223233      3,788,175    1.03 %   8.62 %    
2004
 
   0.40 %   907,634      12.180321      11,055,273    1.03 %   8.45 %    
 
 
(Continued)
 
127
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
PIMCO VIT - Total Return Portfolio - Administrative Class (PMVTRA)
 
2008
 
   0.00 %   72,078    $ 13.802824    $ 994,880    4.47 %   4.75 %    
2008
 
   0.10 %   1,250,843      13.715592      17,156,052    4.47 %   4.64 %    
2008
 
   0.20 %   2,728,440      13.628820      37,185,418    4.47 %   4.54 %    
2008
 
   0.25 %   7,835,547      13.585613      106,450,709    4.47 %   4.49 %    
2008
 
   0.40 %   621,710      13.456667      8,366,144    4.47 %   4.33 %    
2007
 
   0.10 %   832,700      13.106902      10,914,117    4.81 %   8.63 %    
2007
 
   0.20 %   3,931,096      13.037033      51,249,828    4.81 %   8.52 %    
2007
 
   0.25 %   5,454,364      13.002214      70,918,808    4.81 %   8.47 %    
2007
 
   0.40 %   1,905,050      12.898203      24,571,722    4.81 %   8.31 %    
2006
 
   0.10 %   8,770      12.065231      105,812    4.42 %   3.74 %    
2006
 
   0.20 %   3,889,630      12.013005      46,726,145    4.42 %   3.64 %    
2006
 
   0.25 %   3,326,500      11.986960      39,874,622    4.42 %   3.59 %    
2006
 
   0.40 %   3,150,134      11.909077      37,515,188    4.42 %   3.43 %    
2005
 
   0.10 %   30,398      11.629906      353,526    3.47 %   2.32 %    
2005
 
   0.20 %   3,110,384      11.591132      36,052,872    3.47 %   2.22 %    
2005
 
   0.25 %   2,083,246      11.571785      24,106,875    3.47 %   2.17 %    
2005
 
   0.40 %   2,531,932      11.513866      29,152,326    3.47 %   2.02 %    
2004
 
   0.10 %   50,172      11.365760      570,243    1.92 %   4.78 %    
2004
 
   0.20 %   1,390,690      11.339186      15,769,293    1.92 %   4.67 %    
2004
 
   0.25 %   1,511,060      11.325918      17,114,142    1.92 %   4.62 %    
2004
 
   0.40 %   3,142,992      11.286156      35,472,298    1.92 %   4.46 %    
Pioneer VCT - Pioneer Emerging Markets Portfolio - Class I (PIVEMI)
 
2008
 
   0.00 %   1,435      4.375030      6,278    0.36 %   -58.20 %    
2008
 
   0.25 %   32,111      4.361213      140,043    0.36 %   -58.31 %    
Pioneer VCT - Pioneer High Yield Portfolio - Class I (PIHYB1)
 
2008
 
   0.00 %   433      11.258511      4,875    8.46 %   -35.43 %    
2008
 
   0.10 %   110,077      11.187479      1,231,484    8.46 %   -35.49 %    
2008
 
   0.20 %   694,575      11.116824      7,721,468    8.46 %   -35.55 %    
2008
 
   0.25 %   254,649      11.081635      2,821,927    8.46 %   -35.59 %    
2008
 
   0.40 %   52,370      10.976641      574,847    8.46 %   -35.68 %    
2007
 
   0.10 %   100,470      17.342224      1,742,373    5.36 %   5.81 %    
2007
 
   0.20 %   507,564      17.249965      8,755,461    5.36 %   5.71 %    
2007
 
   0.25 %   195,182      17.203983      3,357,908    5.36 %   5.65 %    
2007
 
   0.40 %   179,670      17.066645      3,066,364    5.36 %   5.50 %    
2006
 
   0.10 %   10,514      16.389248      172,317    5.53 %   8.39 %    
2006
 
   0.20 %   467,554      16.318486      7,629,773    5.53 %   8.29 %    
2006
 
   0.25 %   82,444      16.283186      1,342,451    5.53 %   8.23 %    
2006
 
   0.40 %   280,054      16.177661      4,530,619    5.53 %   8.07 %    
2005
 
   0.10 %   11,722      15.120107      177,238    5.49 %   1.84 %    
2005
 
   0.20 %   438,236      15.069867      6,604,158    5.49 %   1.74 %    
2005
 
   0.25 %   36,528      15.044787      549,556    5.49 %   1.69 %    
2005
 
   0.40 %   252,932      14.969736      3,786,325    5.49 %   1.54 %    
2004
 
   0.10 %   16,298      14.846381      241,966    5.59 %   7.95 %    
2004
 
   0.20 %   41,538      14.811836      615,254    5.59 %   7.85 %    
2004
 
   0.25 %   53,634      14.794578      793,492    5.59 %   7.79 %    
2004
 
   0.40 %   473,190      14.742883      6,976,185    5.59 %   7.63 %    
 
 
(Continued)
 
128
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Putnam VT - Growth and Income Fund - Class IB (PVGIB)
 
2008
 
   0.00 %   63,826    $ 9.699626    $ 619,088    2.04 %   -38.70 %    
2007
 
   0.00 %   65,188      15.822165      1,031,415    1.43 %   -6.04 %    
2006
 
   0.00 %   79,204      16.838971      1,333,714    1.47 %   15.91 %    
2005
 
   0.00 %   79,162      14.527575      1,150,032    1.49 %   5.23 %    
2004
 
   0.00 %   69,826      13.805820      964,005    1.11 %   11.11 %    
Putnam VT - International Equity Fund - Class IB (PVTIGB)
 
2008
 
   0.00 %   98,334      12.943794      1,272,815    2.18 %   -43.95 %    
2007
 
   0.00 %   132,680      23.093467      3,064,041    2.23 %   8.37 %    
2006
 
   0.00 %   227,790      21.310423      4,854,301    0.36 %   27.72 %    
2005
 
   0.00 %   138,276      16.685441      2,307,196    1.32 %   12.20 %    
2004
 
   0.00 %   107,542      14.871493      1,599,310    1.30 %   16.19 %    
Putnam VT - OTC & Emerging Growth Fund - Class IB (PVOEGB)
 
2008
 
   0.20 %   5,847      5.470558      31,986    0.00 %   -45.29 %   1/2/2008
2008
 
   0.25 %   533      5.467827      2,914    0.00 %   -45.32 %   1/2/2008
Putnam VT - Small Cap Value Fund - Class IB (PVTSCB)
 
2008
 
   0.25 %   65      5.389467      350    0.00 %   -39.51 %    
Putnam VT - Voyager Fund - Class IB (PVTVB)
 
2008
 
   0.00 %   54,796      9.218880      505,158    0.00 %   -37.03 %    
2007
 
   0.00 %   29,740      14.640393      435,405    0.00 %   5.52 %    
2006
 
   0.00 %   28,784      13.874456      399,362    0.11 %   5.44 %    
2005
 
   0.00 %   27,308      13.159164      359,350    0.59 %   5.69 %    
2004
 
   0.00 %   26,864      12.450430      334,468    0.20 %   5.03 %    
Royce Capital Fund - Micro Cap Portfolio (ROCMC)
 
2008
 
   0.00 %   3,305      13.694894      45,262    2.44 %   -43.27 %    
2008
 
   0.10 %   126,086      13.608530      1,715,845    2.44 %   -43.33 %    
2008
 
   0.20 %   526,233      13.522698      7,116,090    2.44 %   -43.38 %    
2008
 
   0.25 %   1,056,241      13.479984      14,238,112    2.44 %   -43.41 %    
2008
 
   0.40 %   243,108      13.352691      3,246,146    2.44 %   -43.50 %    
2007
 
   0.10 %   192,752      24.012175      4,628,395    1.50 %   3.87 %    
2007
 
   0.20 %   516,162      23.884685      12,328,367    1.50 %   3.77 %    
2007
 
   0.25 %   1,213,818      23.821182      28,914,579    1.50 %   3.72 %    
2007
 
   0.40 %   383,860      23.631757      9,071,286    1.50 %   3.56 %    
2006
 
   0.10 %   102,390      23.116715      2,366,920    0.17 %   20.95 %    
2006
 
   0.20 %   487,556      23.017122      11,222,136    0.17 %   20.83 %    
2006
 
   0.25 %   779,248      22.967474      17,897,358    0.17 %   20.77 %    
2006
 
   0.40 %   767,354      22.819241      17,510,436    0.17 %   20.59 %    
2005
 
   0.10 %   11,746      19.112697      224,498    0.60 %   11.50 %    
2005
 
   0.20 %   516,002      19.049333      9,829,494    0.60 %   11.39 %    
2005
 
   0.25 %   690,136      19.017724      13,124,816    0.60 %   11.33 %    
2005
 
   0.40 %   830,676      18.923254      15,719,093    0.60 %   11.17 %    
2004
 
   0.10 %   11,820      17.141696      202,615    0.00 %   13.73 %    
2004
 
   0.20 %   251,888      17.101898      4,307,763    0.00 %   13.62 %    
2004
 
   0.25 %   271,392      17.082044      4,635,930    0.00 %   13.56 %    
2004
 
   0.40 %   1,033,530      17.022607      17,593,375    0.00 %   13.39 %    
 
 
(Continued)
 
129
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Royce Capital Fund - Small Cap Portfolio (ROCSC)
 
2008
 
   0.20 %   11,031    $ 7.326443    $ 80,818    0.43 %   -26.74 %   1/2/2008
2008
 
   0.25 %   1,007      7.322794      7,374    0.43 %   -26.77 %   1/2/2008
T. Rowe Price Blue Chip Growth Portfolio - II (TRBCG2)
 
2008
 
   0.00 %   273,286      7.980543      2,180,971    0.11 %   -42.65 %    
2008
 
   0.20 %   23,532      7.922205      186,425    0.11 %   -42.76 %    
2008
 
   0.25 %   2,151      7.907699      17,009    0.11 %   -42.79 %    
2007
 
   0.00 %   212,892      13.915435      2,962,485    0.11 %   12.49 %    
2006
 
   0.00 %   117,044      12.370493      1,447,892    0.34 %   9.33 %    
2005
 
   0.00 %   33,050      11.314946      373,959    0.16 %   13.15 %   5/2/2005
T. Rowe Price Equity Income Portfolio - II (TREI2)
 
2008
 
   0.00 %   345,566      11.741384      4,057,423    2.12 %   -36.26 %    
2008
 
   0.10 %   166,121      11.667331      1,938,189    2.12 %   -36.33 %    
2008
 
   0.20 %   1,762,229      11.593772      20,430,881    2.12 %   -36.39 %    
2008
 
   0.25 %   2,240,330      11.557153      25,891,837    2.12 %   -36.42 %    
2008
 
   0.40 %   562,661      11.447985      6,441,335    2.12 %   -36.52 %    
2007
 
   0.00 %   342,686      18.422059      6,312,982    1.51 %   3.03 %    
2007
 
   0.10 %   160,922      18.324230      2,948,772    1.51 %   2.93 %    
2007
 
   0.20 %   1,884,266      18.226974      34,344,467    1.51 %   2.82 %    
2007
 
   0.25 %   2,229,008      18.178518      40,520,062    1.51 %   2.77 %    
2007
 
   0.40 %   834,360      18.033915      15,046,777    1.51 %   2.62 %    
2006
 
   0.00 %   232,318      17.880327      4,153,922    1.35 %   18.65 %    
2006
 
   0.10 %   17,014      17.803262      302,905    1.35 %   18.53 %    
2006
 
   0.20 %   1,955,804      17.726578      34,669,712    1.35 %   18.41 %    
2006
 
   0.25 %   1,540,034      17.688346      27,240,654    1.35 %   18.35 %    
2006
 
   0.40 %   1,391,756      17.574134      24,458,906    1.35 %   18.18 %    
2005
 
   0.00 %   69,938      15.070153      1,053,976    1.39 %   3.69 %    
2005
 
   0.10 %   22,826      15.020167      342,850    1.39 %   3.59 %    
2005
 
   0.20 %   1,993,558      14.970390      29,844,341    1.39 %   3.49 %    
2005
 
   0.25 %   892,058      14.945544      13,332,292    1.39 %   3.44 %    
2005
 
   0.40 %   1,649,340      14.871262      24,527,767    1.39 %   3.28 %    
2004
 
   0.10 %   11,962      14.499419      173,442    1.46 %   14.50 %    
2004
 
   0.20 %   1,400,944      14.465784      20,265,753    1.46 %   14.39 %    
2004
 
   0.25 %   366,698      14.448971      5,298,409    1.46 %   14.33 %    
2004
 
   0.40 %   1,661,986      14.398668      23,930,385    1.46 %   14.16 %    
T. Rowe Price Health Sciences Portfolio - II (TRHS2)
 
2008
 
   0.20 %   163,681      7.109924      1,163,759    0.00 %   -28.90 %   1/2/2008
2008
 
   0.25 %   14,944      7.106377      106,198    0.00 %   -28.94 %   1/2/2008
T. Rowe Price Limited Term Bond Portfolio - Class II (TRLT2)
 
2008
 
   0.00 %   177,875      11.230967      1,997,708    3.75 %   1.31 %    
2007
 
   0.00 %   97,460      11.086232      1,080,464    4.06 %   5.23 %    
2006
 
   0.00 %   51,598      10.535464      543,609    3.73 %   4.03 %    
2005
 
   0.00 %   19,896      10.127763      201,502    2.09 %   1.28 %   5/2/2005
 
 
(Continued)
 
130
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
T. Rowe Price Mid Cap Growth Portfolio - II (TRMCG2)
 
2008
 
   0.10 %   97,962    $ 14.242855    $ 1,395,259    0.00 %   -40.00 %    
2008
 
   0.20 %   302,266      14.153026      4,277,979    0.00 %   -40.06 %    
2008
 
   0.25 %   681,051      14.108326      9,608,490    0.00 %   -40.09 %    
2007
 
   0.10 %   118,598      23.736199      2,815,066    0.00 %   17.11 %    
2007
 
   0.20 %   283,588      23.610164      6,695,559    0.00 %   16.99 %    
2007
 
   0.25 %   726,466      23.547392      17,106,380    0.00 %   16.93 %    
2007
 
   0.40 %   34,870      23.360091      814,566    0.00 %   16.75 %    
2006
 
   0.10 %   23,520      20.268825      476,723    0.00 %   6.28 %    
2006
 
   0.20 %   288,630      20.181467      5,824,977    0.00 %   6.17 %    
2006
 
   0.25 %   560,134      20.137940      11,279,945    0.00 %   6.12 %    
2006
 
   0.40 %   256,586      20.007898      5,133,747    0.00 %   5.96 %    
2005
 
   0.10 %   44,810      19.071958      854,614    0.00 %   14.32 %    
2005
 
   0.20 %   626,894      19.008705      11,916,443    0.00 %   14.21 %    
2005
 
   0.25 %   356,418      18.977178      6,763,808    0.00 %   14.15 %    
2005
 
   0.40 %   453,782      18.882872      8,568,707    0.00 %   13.98 %    
2004
 
   0.10 %   172,276      16.682608      2,874,013    0.00 %   17.94 %    
2004
 
   0.20 %   835,584      16.643864      13,907,346    0.00 %   17.82 %    
2004
 
   0.25 %   179,746      16.624542      2,988,195    0.00 %   17.76 %    
2004
 
   0.40 %   754,450      16.566668      12,498,723    0.00 %   17.58 %    
T. Rowe Price New America Growth Portfolio (TRNAG1)
 
2008
 
   0.10 %   52,850      8.488305      448,607    0.00 %   -38.30 %    
2008
 
   0.20 %   83,615      8.448808      706,447    0.00 %   -38.37 %    
2008
 
   0.25 %   307,465      8.429140      2,591,666    0.00 %   -38.40 %    
2008
 
   0.40 %   481,319      8.370383      4,028,824    0.00 %   -38.49 %    
2007
 
   0.10 %   25,334      13.758234      348,551    0.00 %   13.67 %    
2007
 
   0.20 %   299,098      13.707959      4,100,023    0.00 %   13.55 %    
2007
 
   0.25 %   194,180      13.682900      2,656,946    0.00 %   13.49 %    
2007
 
   0.40 %   536,034      13.607980      7,294,340    0.00 %   13.32 %    
2006
 
   0.20 %   301,726      12.072027      3,642,444    0.04 %   7.12 %    
2006
 
   0.25 %   86,392      12.056017      1,041,543    0.04 %   7.06 %    
2006
 
   0.40 %   551,676      12.008095      6,624,578    0.04 %   6.90 %    
2005
 
   0.20 %   690,950      11.269904      7,786,940    0.00 %   4.26 %    
2005
 
   0.25 %   2,404      11.260565      27,070    0.00 %   4.21 %    
2005
 
   0.40 %   584,706      11.232593      6,567,765    0.00 %   4.06 %    
2004
 
   0.20 %   222,430      10.808909      2,404,226    0.00 %   8.09 %   5/3/2004
2004
 
   0.25 %   560      10.805340      6,051    0.00 %   8.05 %   5/3/2004
2004
 
   0.40 %   19,964      10.794628      215,504    0.00 %   7.95 %   5/3/2004
T. Rowe Price Personal Strategy Balanced Portfolio (TRPSB1)
 
2008
 
   0.00 %   7,764      7.640233      59,319    2.80 %   -29.88 %    
2008
 
   0.25 %   47,397      7.599968      360,216    2.80 %   -30.06 %    
2008
 
   0.40 %   143      7.575907      1,083    2.80 %   -30.16 %    
2007
 
   0.25 %   5,720      10.865761      62,152    1.34 %   7.34 %    
2007
 
   0.40 %   340      10.847653      3,688    1.34 %   7.18 %    
The Dreyfus Socially Responsible Growth Fund, Inc. - Initial Shares (DSRG)
 
2008
 
   0.00 %   903,627      8.816356      7,966,697    0.76 %   -34.42 %    
2008
 
   0.10 %   108,438      6.365134      690,222    0.76 %   -34.49 %    
2008
 
   0.25 %   47,574      5.777639      274,865    0.76 %   -34.59 %    
2007
 
   0.00 %   990,572      13.444500      13,317,745    0.54 %   7.79 %    
2007
 
   0.10 %   116,744      9.716245      1,134,313    0.54 %   7.68 %    
2007
 
   0.25 %   50,616      8.832711      447,076    0.54 %   7.51 %    
2006
 
   0.00 %   1,115,238      12.473391      13,910,800    0.11 %   9.20 %    
2006
 
   0.10 %   84,702      9.023502      764,309    0.11 %   9.09 %    
2006
 
   0.25 %   91,596      8.215346      752,493    0.11 %   8.93 %    
2006
 
   0.40 %   90      10.406467      937    0.11 %   8.77 %    
2005
 
   0.00 %   1,203,742      11.422458      13,749,692    0.00 %   3.62 %    
2005
 
   0.10 %   90,610      8.271484      749,479    0.00 %   3.51 %    
2005
 
   0.25 %   101,932      7.541951      768,766    0.00 %   3.36 %    
2005
 
   0.40 %   734      9.567773      7,023    0.00 %   3.20 %    
2004
 
   0.00 %   1,320,272      11.023895      14,554,540    0.40 %   6.21 %    
2004
 
   0.10 %   88,956      7.990838      710,833    0.40 %   6.10 %    
2004
 
   0.20 %   29,340      7.311886      214,531    0.40 %   6.00 %    
2004
 
   0.25 %   154,666      7.296964      1,128,592    0.40 %   5.95 %    
2004
 
   0.40 %   21,434      9.270823      198,711    0.40 %   5.79 %    
 
 
(Continued)
 
131
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
The Universal IF, Inc. - Capital Growth Portfolio - Class I (MSVEG)
 
2008
 
   0.25 %   39,408    $ 5.090726    $ 200,615    0.00 %   -49.31 %    
Van Eck Worldwide Insurance Trust - Emerging Markets Fund - Initial Class (VWEM)
 
2008
 
   0.00 %   379,342      12.666688      4,805,007    0.00 %   -64.78 %    
2008
 
   0.10 %   96,284      17.162939      1,652,516    0.00 %   -64.81 %    
2008
 
   0.20 %   70,043      15.849346      1,110,136    0.00 %   -64.85 %    
2008
 
   0.25 %   73,280      15.785351      1,156,751    0.00 %   -64.87 %    
2007
 
   0.00 %   517,190      35.963363      18,599,892    0.40 %   37.61 %    
2007
 
   0.10 %   94,388      48.778177      4,604,075    0.40 %   37.48 %    
2007
 
   0.20 %   66,494      45.090153      2,998,225    0.40 %   37.34 %    
2007
 
   0.25 %   105,400      44.930650      4,735,691    0.40 %   37.27 %    
2006
 
   0.00 %   565,466      26.133423      14,777,562    0.56 %   39.49 %    
2006
 
   0.10 %   43,526      35.481161      1,544,353    0.56 %   39.35 %    
2006
 
   0.20 %   46,954      32.831467      1,541,569    0.56 %   39.21 %    
2006
 
   0.25 %   66,446      32.731758      2,174,894    0.56 %   39.14 %    
2005
 
   0.00 %   573,050      18.734825      10,735,991    0.71 %   32.00 %    
2005
 
   0.10 %   38,212      25.461491      972,934    0.71 %   31.86 %    
2005
 
   0.20 %   45,066      23.583541      1,062,816    0.71 %   31.73 %    
2005
 
   0.25 %   41,596      23.523647      978,490    0.71 %   31.67 %    
2005
 
   0.40 %   596      17.488050      10,423    0.71 %   31.47 %    
2004
 
   0.00 %   535,204      14.193509      7,596,423    0.53 %   25.89 %    
2004
 
   0.10 %   32,436      19.308855      626,302    0.53 %   25.76 %    
2004
 
   0.20 %   120,164      17.902527      2,151,239    0.53 %   25.64 %    
2004
 
   0.25 %   212,994      17.865954      3,805,341    0.53 %   25.58 %    
2004
 
   0.40 %   53,740      13.301843      714,841    0.53 %   25.39 %    
Van Eck Worldwide Insurance Trust - Hard Assets Fund - Initial Class (VWHA)
 
2008
 
   0.00 %   387,879      21.535500      8,353,168    0.27 %   -46.12 %    
2008
 
   0.10 %   84,350      29.959857      2,527,114    0.27 %   -46.18 %    
2008
 
   0.20 %   129,114      25.496953      3,292,014    0.27 %   -46.23 %    
2008
 
   0.25 %   133,086      25.394095      3,379,599    0.27 %   -46.26 %    
2008
 
   0.40 %   6,726      20.508184      137,938    0.27 %   -46.34 %    
2007
 
   0.00 %   416,768      39.972562      16,659,285    0.11 %   45.36 %    
2007
 
   0.10 %   99,614      55.665036      5,545,017    0.11 %   45.21 %    
2007
 
   0.20 %   81,432      47.420563      3,861,551    0.11 %   45.06 %    
2007
 
   0.25 %   170,146      47.252962      8,039,902    0.11 %   44.99 %    
2007
 
   0.40 %   6,820      38.218809      260,652    0.11 %   44.77 %    
2006
 
   0.00 %   487,264      27.499610      13,399,570    0.06 %   24.49 %    
2006
 
   0.10 %   20,452      38.333948      784,006    0.06 %   24.37 %    
2006
 
   0.20 %   59,788      32.689202      1,954,422    0.06 %   24.24 %    
2006
 
   0.25 %   153,486      32.590053      5,002,117    0.06 %   24.18 %    
2005
 
   0.00 %   509,766      22.089482      11,260,467    0.31 %   51.67 %    
2005
 
   0.10 %   26,250      30.823042      809,105    0.31 %   51.52 %    
2005
 
   0.20 %   52,740      26.310503      1,387,616    0.31 %   51.37 %    
2005
 
   0.25 %   129,856      26.243783      3,407,913    0.31 %   51.29 %    
2005
 
   0.40 %   52      21.290146      1,107    0.31 %   51.07 %    
2004
 
   0.00 %   392,894      14.564221      5,722,195    0.31 %   24.23 %    
2004
 
   0.10 %   7,980      20.342743      162,335    0.31 %   24.10 %    
2004
 
   0.20 %   70,582      17.381825      1,226,844    0.31 %   23.98 %    
2004
 
   0.25 %   31,156      17.346378      540,444    0.31 %   23.92 %    
2004
 
   0.40 %   153,946      14.093195      2,169,591    0.31 %   23.73 %    
 
 
(Continued)
 
132
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Van Kampen UIF - Core Plus Fixed Income Portfolio - Class I (MSVFI)
 
2008
 
   0.00 %   264,578    $ 10.933218    $ 2,892,689    4.73 %   -10.20 %    
2007
 
   0.00 %   281,694      12.175696      3,429,821    3.71 %   5.45 %    
2006
 
   0.00 %   190,806      11.546094      2,203,064    4.06 %   3.73 %    
2005
 
   0.00 %   126,012      11.130805      1,402,615    3.73 %   4.21 %    
2004
 
   0.00 %   50,918      10.680729      543,841    3.92 %   4.37 %    
Van Kampen UIF - Emerging Markets Debt Portfolio - Class I (MSEM)
 
2008
 
   0.00 %   235,478      19.678201      4,633,783    7.06 %   -14.98 %    
2008
 
   0.10 %   32,806      25.456014      835,110    7.06 %   -15.06 %    
2008
 
   0.20 %   94,088      19.381729      1,823,588    7.06 %   -15.15 %    
2008
 
   0.25 %   83,661      19.303549      1,614,954    7.06 %   -15.19 %    
2008
 
   0.40 %   69,947      17.858916      1,249,178    7.06 %   -15.32 %    
2007
 
   0.00 %   244,604      23.144388      5,661,210    7.13 %   6.53 %    
2007
 
   0.10 %   53,870      29.969902      1,614,479    7.13 %   6.42 %    
2007
 
   0.20 %   79,524      22.841354      1,816,436    7.13 %   6.32 %    
2007
 
   0.25 %   74,644      22.760599      1,698,942    7.13 %   6.26 %    
2007
 
   0.40 %   68,018      21.088867      1,434,423    7.13 %   6.10 %    
2006
 
   0.00 %   296,826      21.725302      6,448,634    10.28 %   10.81 %    
2006
 
   0.10 %   11,152      28.160613      314,047    10.28 %   10.70 %    
2006
 
   0.20 %   74,878      21.483999      1,608,679    10.28 %   10.59 %    
2006
 
   0.25 %   49,984      21.418803      1,070,597    10.28 %   10.53 %    
2006
 
   0.40 %   81,282      19.875581      1,615,527    10.28 %   10.37 %    
2005
 
   0.00 %   306,254      19.606425      6,004,546    7.14 %   12.25 %    
2005
 
   0.10 %   17,164      25.439451      436,643    7.14 %   12.14 %    
2005
 
   0.20 %   227,212      19.427363      4,414,130    7.14 %   12.03 %    
2005
 
   0.25 %   48,476      19.378063      939,371    7.14 %   11.97 %    
2005
 
   0.40 %   83,166      18.008789      1,497,719    7.14 %   11.80 %    
2004
 
   0.00 %   310,368      17.466655      5,421,091    7.52 %   10.06 %    
2004
 
   0.10 %   6,174      22.685707      140,062    7.52 %   9.95 %    
2004
 
   0.20 %   105,242      17.341685      1,825,074    7.52 %   9.84 %    
2004
 
   0.25 %   37,344      17.306300      646,286    7.52 %   9.79 %    
2004
 
   0.40 %   122,976      16.107486      1,980,834    7.52 %   9.62 %    
Van Kampen UIF - Global Real Estate Portfolio - Class II (VKVGR2)
 
2008
 
   0.00 %   9,686      4.901259      47,474    4.11 %   -44.34 %    
2008
 
   0.25 %   85,328      4.885787      416,894    4.11 %   -44.48 %    
2008
 
   0.40 %   4,297      4.876534      20,954    4.11 %   -44.57 %    
 
 
(Continued)
 
133
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Van Kampen UIF - Mid Cap Growth Portfolio- Class I (MSVMG)
 
                
2008
 
   0.00 %   240,987    $ 6.115056    $ 1,473,649    0.80 %   -46.77 %    
2008
 
   0.10 %   79,376      6.062222      481,195    0.80 %   -46.82 %    
2008
 
   0.20 %   24,533      6.009877      147,440    0.80 %   -46.87 %    
2008
 
   0.25 %   816,330      5.983894      4,884,832    0.80 %   -46.90 %    
2008
 
   0.40 %   22,314      5.906531      131,798    0.80 %   -46.98 %    
2007
 
   0.00 %   283,210      11.486951      3,253,219    0.00 %   22.67 %    
2007
 
   0.10 %   59,566      11.399129      679,001    0.00 %   22.54 %    
2007
 
   0.20 %   20,784      11.312053      235,110    0.00 %   22.42 %    
2007
 
   0.25 %   401,714      11.268795      4,526,833    0.00 %   22.36 %    
2007
 
   0.40 %   44,500      11.139857      495,724    0.00 %   22.17 %    
2006
 
   0.00 %   282,660      9.364438      2,646,952    0.00 %   9.27 %    
2006
 
   0.10 %   21,636      9.302196      201,262    0.00 %   9.17 %    
2006
 
   0.20 %   26,838      9.240416      247,994    0.00 %   9.06 %    
2006
 
   0.25 %   265,862      9.209696      2,448,508    0.00 %   9.00 %    
2006
 
   0.40 %   44,880      9.118070      409,219    0.00 %   8.84 %    
2005
 
   0.00 %   300,668      8.569610      2,576,607    0.00 %   17.57 %    
2005
 
   0.10 %   21,748      8.521148      185,318    0.00 %   17.45 %    
2005
 
   0.20 %   20,382      8.473005      172,697    0.00 %   17.33 %    
2005
 
   0.25 %   144,664      8.449046      1,222,273    0.00 %   17.28 %    
2005
 
   0.40 %   49,068      8.377513      411,068    0.00 %   17.10 %    
2004
 
   0.00 %   328,124      7.289089      2,391,725    0.00 %   21.60 %    
2004
 
   0.10 %   21,882      7.255105      158,756    0.00 %   21.47 %    
2004
 
   0.20 %   98,272      7.221303      709,652    0.00 %   21.35 %    
2004
 
   0.25 %   137,920      7.204463      993,640    0.00 %   21.29 %    
2004
 
   0.40 %   30,098      7.154160      215,326    0.00 %   21.11 %    
Van Kampen UIF - U.S. Real Estate Portfolio - Class I (MSVRE)
 
                
2008
 
   0.00 %   1,007,215      18.602467      18,736,684    3.40 %   -37.89 %    
2008
 
   0.10 %   141,708      21.872227      3,099,470    3.40 %   -37.96 %    
2008
 
   0.20 %   136,212      17.741677      2,416,629    3.40 %   -38.02 %    
2008
 
   0.25 %   648,045      17.670052      11,450,989    3.40 %   -38.05 %    
2008
 
   0.40 %   60,957      18.056248      1,100,655    3.40 %   -38.14 %    
2007
 
   0.00 %   1,115,184      29.952335      33,402,365    1.11 %   -17.07 %    
2007
 
   0.10 %   183,278      35.252498      6,461,007    1.11 %   -17.15 %    
2007
 
   0.20 %   249,376      28.623844      7,138,100    1.11 %   -17.24 %    
2007
 
   0.25 %   617,432      28.522644      17,610,793    1.11 %   -17.28 %    
2007
 
   0.40 %   172,122      29.190018      5,024,244    1.11 %   -17.40 %    
2006
 
   0.00 %   1,384,756      36.117848      50,014,407    1.07 %   38.04 %    
2006
 
   0.10 %   109,384      42.551820      4,654,488    1.07 %   37.91 %    
2006
 
   0.20 %   324,820      34.585436      11,234,041    1.07 %   37.77 %    
2006
 
   0.25 %   709,670      34.480507      24,469,781    1.07 %   37.70 %    
2006
 
   0.40 %   290,660      35.340571      10,272,090    1.07 %   37.50 %    
2005
 
   0.00 %   1,409,392      26.163932      36,875,236    1.19 %   17.05 %    
2005
 
   0.10 %   125,524      30.855447      3,873,099    1.19 %   16.93 %    
2005
 
   0.20 %   250,510      25.103798      6,288,752    1.19 %   16.82 %    
2005
 
   0.25 %   546,448      25.040093      13,683,109    1.19 %   16.76 %    
2005
 
   0.40 %   377,610      25.703042      9,705,726    1.19 %   16.59 %    
2004
 
   0.00 %   1,415,482      22.352530      31,639,604    1.61 %   36.39 %    
2004
 
   0.10 %   110,058      26.386900      2,904,089    1.61 %   36.26 %    
2004
 
   0.20 %   98,428      21.489618      2,115,180    1.61 %   36.12 %    
2004
 
   0.25 %   352,704      21.445777      7,564,011    1.61 %   36.05 %    
2004
 
   0.40 %   716,826      22.046498      15,803,503    1.61 %   35.85 %    
 
 
(Continued)
 
134
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units    Unit
Fair Value
   Contract
Owners’ Equity
   Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Vanguard(R) VIF - Balanced Portfolio (VVB)
 
2008
 
   0.20 %   109,081    $ 7.761012    $ 846,579    0.00 %   -22.39 %   1/2/2008
2008
 
   0.25 %   9,959      7.757156      77,254    0.00 %   -22.43 %   1/2/2008
Vanguard(R) VIF - Diversified Value Portfolio (VVDV)
 
2008
 
   0.20 %   143,388      6.467982      927,431    0.00 %   -35.32 %   1/2/2008
2008
 
   0.25 %   13,091      6.464759      84,630    0.00 %   -35.35 %   1/2/2008
Vanguard(R) VIF - International Portfolio (VVI)
 
2008
 
   0.20 %   356,354      5.532166      1,971,409    0.00 %   -44.68 %   1/2/2008
2008
 
   0.25 %   32,536      5.529407      179,905    0.00 %   -44.71 %   1/2/2008
Vanguard(R) VIF - Mid Cap Index Portfolio (VVMCI)
 
2008
 
   0.20 %   301,906      5.892524      1,778,988    0.00 %   -41.07 %   1/2/2008
2008
 
   0.25 %   27,909      5.889589      164,373    0.00 %   -41.10 %   1/2/2008
Vanguard(R) VIF - Short-Term Investment-Grade Portfolio (VVSTC)
 
2008
 
   0.20 %   223,003      9.590829      2,138,784    0.00 %   -4.09 %   1/2/2008
2008
 
   0.25 %   20,361      9.586056      195,182    0.00 %   -4.14 %   1/2/2008
Wells Fargo AVT - Discovery Fund(SM) (SVDF)
 
2008
 
   0.00 %   97,543      5.474555      534,005    0.00 %   -44.36 %    
2008
 
   0.10 %   35,560      5.467646      194,429    0.00 %   -44.41 %    
2008
 
   0.25 %   42,095      5.457284      229,724    0.00 %   -44.50 %    
2008
 
   0.40 %   162      5.446950      882    0.00 %   -44.58 %    
Wells Fargo AVT - Opportunity Fund(SM) (SVOF)
 
2008
 
   0.00 %   966,983      8.718261      8,430,410    1.86 %   -40.10 %    
2008
 
   0.10 %   184,457      8.642979      1,594,258    1.86 %   -40.16 %    
2008
 
   0.20 %   117,180      8.568374      1,004,042    1.86 %   -40.22 %    
2008
 
   0.25 %   331,868      8.531293      2,831,263    1.86 %   -40.25 %    
2007
 
   0.00 %   1,129,684      14.553953      16,441,368    0.61 %   6.63 %    
2007
 
   0.10 %   224,604      14.442760      3,243,902    0.61 %   6.53 %    
2007
 
   0.20 %   154,478      14.332457      2,214,049    0.61 %   6.42 %    
2007
 
   0.25 %   358,194      14.277593      5,114,148    0.61 %   6.37 %    
2006
 
   0.00 %   1,303,766      13.648563      17,794,532    0.00 %   12.22 %    
2006
 
   0.10 %   143,310      13.557898      1,942,982    0.00 %   12.11 %    
2006
 
   0.20 %   199,708      13.467901      2,689,648    0.00 %   12.00 %    
2006
 
   0.25 %   454,354      13.423088      6,098,834    0.00 %   11.94 %    
2006
 
   0.40 %   126      13.289662      1,674    0.00 %   11.77 %    
2005
 
   0.00 %   1,428,994      12.162469      17,380,095    0.00 %   7.88 %    
2005
 
   0.10 %   114,460      12.093732      1,384,249    0.00 %   7.78 %    
2005
 
   0.20 %   360,812      12.025433      4,338,921    0.00 %   7.67 %    
2005
 
   0.25 %   470,806      11.991404      5,645,625    0.00 %   7.62 %    
2005
 
   0.40 %   110,270      11.889981      1,311,108    0.00 %   7.45 %    
2004
 
   0.00 %   1,509,654      11.273634      17,019,287    0.00 %   18.22 %    
2004
 
   0.10 %   184,596      11.221097      2,071,370    0.00 %   18.10 %    
2004
 
   0.20 %   266,180      11.168856      2,972,926    0.00 %   17.98 %    
2004
 
   0.25 %   469,872      11.142802      5,235,691    0.00 %   17.93 %    
2004
 
   0.40 %   898,190      11.065086      9,938,550    0.00 %   17.75 %    
 
 
(Continued)
 
135
 

NATIONWIDE VLI SEPARATE ACCOUNT-4 (NOTES TO FINANCIAL STATEMENTS, Continued)
 
 
 
                                       
     Contract
Expense
Rate*
    Units   Unit
Fair Value
  Contract
Owners’ Equity
  Investment
Income
Ratio**
    Total
Return***
    Initial
Offering
Date^
Wells Fargo AVT - Small Cap Growth Fund (WFVSCG)
 
                     
2008
 
   0.00 %   3,856   $ 5.636741   $ 21,735   0.00 %   -41.42 %    
2008
 
   0.25 %   125,618     5.618956     705,842   0.00 %   -41.57 %    
2008
 
   0.40 %   1,113     5.608316     6,242   0.00 %   -41.66 %    
2008
 
       Contract owners’ equity               $ 3,233,903,295                
2007
 
       Contract owners’ equity               $ 4,818,129,455                
2006
 
       Contract owners’ equity               $ 4,464,442,368                
2005
 
       Contract owners’ equity               $ 3,947,899,004                
2004
 
       Contract owners’ equity               $ 3,677,896,359                
 
 
* This represents the annual contract expense rate of the variable account for the period indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units.
** This represents the dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by average net assets. The ratios exclude those expenses, such as policy and asset charges, that result in direct reductions to the contractholder accounts either through reductions in the unit values or redemption of units. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.
*** This represents the total return for the period indicated and includes a deduction only for expenses assessed through a reduction in the unit values. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return is not annualized if the underlying mutual fund option is initially offered, funded, or both, during the period presented.
^ This represents the date the underlying mutual fund option was initially added and funded. Total returns presented in years of initial offering represent the return for the period from the initial offering through year end.
 
 
136
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
The Board of Directors and Shareholder
 
Nationwide Life Insurance Company:
 
We have audited the accompanying consolidated balance sheets of Nationwide Life Insurance Company and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related consolidated statements of (loss) income, changes in shareholder’s equity and cash flows for each of the years in the three-year period ended December 31, 2008. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedules as listed in the accompanying index. These consolidated financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nationwide Life Insurance Company and subsidiaries as of December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2008, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
 
As discussed in Note 3 to the consolidated financial statements, the Company adopted the American Institute of Certified Public Accountants’ Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts, in 2007.
 
 
 
 
/s/ KPMG LLP
Columbus, Ohio
March 2, 2009
 
 
 
 
 
 

 
 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Consolidated Statements of (Loss) Income
 
(in millions)
 
 
 
                       
     Years ended December 31,
     2008     2007     2006
Revenues:
 
                      
Policy charges
 
   $ 1,168.0     $ 1,208.3     $ 1,132.6
Premiums
 
     283.5       291.7       308.3
Net investment income
 
     1,687.0       1,975.8       2,058.5
Net realized investment (losses) gains
 
     (1,439.3 )     (166.2 )     7.1
Other income
 
     6.4       7.5       0.2
                        
Total revenues
 
     1,705.6       3,317.1       3,506.7
                        
Benefits and expenses:
 
                      
Interest credited to policyholder accounts
 
     1,130.6       1,262.6       1,330.1
Benefits and claims
 
     660.3       479.3       450.3
Policyholder dividends
 
     26.4       24.5       25.6
Amortization of deferred policy acquisition costs
 
     674.5       368.5       450.3
Interest expense, primarily with Nationwide Financial Services, Inc. (NFS)
 
     61.8       70.0       65.5
Other operating expenses
 
     516.1       529.5       536.8
                        
Total benefits and expenses
 
     3,069.7       2,734.4       2,858.6
                        
(Loss) income from continuing operations before federal income tax (benefit) expense
 
     (1,364.1 )     582.7       648.1
Federal income tax (benefit) expense
 
     (534.3 )     128.5       28.7
                        
(Loss) income from continuing operations
 
     (829.8 )     454.2       619.4
Cumulative effect of adoption of accounting principle, net of taxes
 
     —         (6.0 )     —  
                        
Net (loss) income
 
   $ (829.8 )   $ 448.2     $ 619.4
                        
See accompanying notes to consolidated financial statements.
 
 
 
 
 
 

 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Consolidated Balance Sheets
 
(in millions, except per share amounts)
 
 
 
                 
     December 31,  
     2008     2007  
Assets
 
                
Investments:
 
                
Securities available-for-sale, at fair value:
 
                
Fixed maturity securities (amortized cost $21,820.9 and $24,021.2)
 
   $ 19,247.2     $ 23,933.4  
Equity securities (amortized cost $30.9 and $69.6)
 
     26.5       72.9  
Mortgage loans on real estate, net
 
     7,189.9       7,615.4  
Short-term investments, including amounts managed by a related party
 
     2,780.9       959.1  
Other investments
 
     1,305.5       1,330.8  
                  
Total investments
 
     30,550.0       33,911.6  
     
Cash
 
     36.7       1.3  
Accrued investment income
 
     300.9       314.3  
Deferred policy acquisition costs
 
     4,423.9       3,997.4  
Other assets
 
     2,564.0       1,638.9  
Separate account assets
 
     46,936.9       69,676.5  
                  
Total assets
 
   $ 84,812.4     $ 109,540.0  
                  
Liabilities and Shareholder’s Equity
 
                
Liabilities:
 
                
Future policy benefits and claims
 
   $ 32,536.3     $ 31,998.4  
Short-term debt
 
     249.7       285.3  
Long-term debt, payable to NFS
 
     700.0       700.0  
Other liabilities
 
     2,110.5       2,642.6  
Separate account liabilities
 
     46,936.9       69,676.5  
                  
Total liabilities
 
     82,533.4       105,302.8  
                  
Shareholder’s equity:
 
                
Common stock ($1 par value; authorized - 5.0 shares; issued and outstanding - 3.8 shares)
 
     3.8       3.8  
Additional paid-in capital
 
     613.2       274.4  
Retained earnings
 
     2,973.2       4,049.5  
Accumulated other comprehensive loss
 
     (1,311.2 )     (90.5 )
                  
Total shareholder’s equity
 
     2,279.0       4,237.2  
                  
Total liabilities and shareholder’s equity
 
   $ 84,812.4     $ 109,540.0  
                  
See accompanying notes to consolidated financial statements.
 
 
 
 
 
 

 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Consolidated Statements of Changes in Shareholder’s Equity
 
(in millions)
 
 
 
                                     
     Capital
shares
   Additional
paid-in
capital
   Retained
earnings
    Accumlated
other
comprehensive
income (loss)
    Total
shareholder’s
equity
 
Balance as of December 31, 2005
 
     3.8      274.4      3,894.4       93.6       4,266.2  
           
Dividends to NFS
 
     —        —        (375.0 )     —         (375.0 )
           
Comprehensive income:
 
                                      
Net income
 
     —        —        619.4       —         619.4  
Other comprehensive loss, net of taxes
 
     —        —        —         (64.9 )     (64.9 )
                                        
Total comprehensive income
 
                                   554.5  
                                        
Balance as of December 31, 2006
 
     3.8      274.4      4,138.8       28.7       4,445.7  
           
Dividends to NFS
 
     —        —        (537.5 )     —         (537.5 )
           
Comprehensive income:
 
                                      
Net income
 
     —        —        448.2       —         448.2  
Other comprehensive loss, net of taxes
 
     —        —        —         (119.2 )     (119.2 )
                                        
Total comprehensive income
 
                                   329.0  
                                        
Balance as of December 31, 2007
 
   $ 3.8    $ 274.4    $ 4,049.5     $ (90.5 )   $ 4,237.2  
           
Dividends to NFS
 
                   (246.5 )             (246.5 )
Capital contributed by NFS
 
            338.8                      338.8  
           
Comprehensive income:
 
                                      
Net loss
 
                   (829.8 )             (829.8 )
Other comprehensive loss, net of taxes
 
                           (1,220.7 )     (1,220.7 )
                                        
Total comprehensive loss
 
                                   (2,050.5 )
                                        
Balance as of December 31, 2008
 
   $ 3.8    $ 613.2    $ 2,973.2     $ (1,311.2 )   $ 2,279.0  
                                        
See accompanying notes to consolidated financial statements.
 
 
 
 
 
 
 

 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Consolidated Statements of Cash Flows
 
(in millions)
 
 
 
                         
     Years ended December 31,  
     2008     2007     2006  
Cash flows from operating activities:
 
                        
Net (loss) income
 
   $ (829.8 )   $ 448.2     $ 619.4  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
                        
Net realized investment losses (gains)
 
     1,439.3       166.2       (7.1 )
Interest credited to policyholder accounts
 
     1,130.6       1,262.6       1,330.1  
Capitalization of deferred policy acquisition costs
 
     (572.2 )     (612.6 )     (569.6 )
Amortization of deferred policy acquisition costs
 
     674.5       368.5       450.3  
Amortization and depreciation
 
     6.7       22.3       46.6  
Decrease (increase) in other assets
 
     64.5       557.4       (336.2 )
(Decrease) increase in policy and other liabilities
 
     (226.1 )     (331.8 )     54.1  
(Increase) decrease in derivative assets
 
     (1,030.7 )     (146.9 )     38.2  
Increase in derivative liabilities
 
     153.9       101.5       174.7  
Other, net
 
     3.7       8.5       0.1  
                          
Net cash provided by operating activities
 
     814.4       1,843.9       1,800.6  
                          
Cash flows from investing activities:
 
                        
Proceeds from maturity of securities available-for-sale
 
     3,935.6       4,379.8       5,128.6  
Proceeds from sale of securities available-for-sale
 
     4,185.2       4,657.5       2,267.3  
Proceeds from repayments or sales of mortgage loans on real estate
 
     763.1       2,467.7       2,430.8  
Cost of securities available-for-sale acquired
 
     (6,831.8 )     (8,008.3 )     (5,658.9 )
Cost of mortgage loans on real estate originated or acquired
 
     (358.7 )     (1,887.0 )     (2,180.4 )
Net decrease (increase) in short-term investments
 
     (1,827.0 )     762.9       (125.4 )
Collateral received (paid), net
 
     603.4       (175.6 )     (332.6 )
Other, net
 
     (34.0 )     (68.6 )     52.1  
                          
Net cash provided by investing activities
 
     435.8       2,128.4       1,581.5  
                          
Cash flows from financing activities:
 
                        
Net increase (decrease) in short-term debt
 
     (35.6 )     210.1       (167.1 )
Capital contributed by NFS
 
     153.4       —         —    
Cash dividends paid to NFS
 
     (181.8 )     (537.5 )     (375.0 )
Investment and universal life insurance product deposits and other additions
 
     3,511.1       3,586.1       3,400.8  
Investment and universal life insurance product withdrawals and other deductions
 
     (4,795.9 )     (7,230.2 )     (6,241.2 )
Other, net
 
     134.0       —         —    
                          
Net cash used in financing activities
 
     (1,214.8 )     (3,971.5 )     (3,382.5 )
                          
Net increase (decrease) in cash
 
     35.4       0.8       (0.4 )
Cash, beginning of period
 
     1.3       0.5       0.9  
                          
Cash, end of period
 
   $ 36.7     $ 1.3     $ 0.5  
                          
Supplemental Non-cash Disclosure:
 
                        
Dividends paid to NFS
 
   $ (64.6 )   $ —       $ —    
Capital contributed by NFS
 
     185.4       —         —    
See accompanying notes to consolidated financial statements.
 
 
 
 
 
 

 
 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements
 
December 31, 2008, 2007 and 2006
 
 
 
(1)
Nature of Operations
 
Nationwide Life Insurance Company (NLIC, or collectively with its subsidiaries, the Company) was incorporated in 1929 and is an Ohio stock legal reserve life insurance company. The Company is a member of the Nationwide group of companies (Nationwide), which is comprised of Nationwide Mutual Insurance Company (NMIC) and all of its subsidiaries and affiliates.
 
All of the outstanding shares of NLIC’s common stock are owned by NFS, a holding company formed by Nationwide Corporation (Nationwide Corp.), a majority-owned subsidiary of NMIC.
 
On August 6, 2008, NFS entered into a definitive agreement for NMIC, and Nationwide Corporation (Nationwide Corp.)., to acquire all of the outstanding publicly held Class A common shares of NFS for $52.25 per share in cash. The transaction closed on January 1, 2009 and NFS became a privately held subsidiary of Nationwide Corp.
 
Wholly-owned subsidiaries of NLIC as of December 31, 2008 include Nationwide Life and Annuity Insurance Company (NLAIC) and Nationwide Investment Services Corporation (NISC). NLAIC offers universal life insurance, variable universal life insurance, corporate-owned life insurance (COLI) and individual annuity contracts on a non-participating basis. NISC is a registered broker/dealer.
 
The Company is a leading provider of long-term savings and retirement products in the United States of America (U.S.). The Company develops and sells a diverse range of products including individual annuities, private and public sector group retirement plans, other investment products sold to institutions, life insurance and advisory services.
 
The Company sells its products through a diverse distribution network. Unaffiliated entities that sell the Company’s products to their own customer bases include independent broker/dealers, financial institutions, wirehouse and regional firms, pension plan administrators, and life insurance specialists. Representatives of affiliates who market products directly to a customer base include Nationwide Retirement Solutions, Inc. (NRS), and Nationwide Financial Network (NFN) producers. The Company also distributes products through the agency distribution force of its ultimate parent company, NMIC.
 
As of December 31, 2008 and 2007, the Company did not have a significant concentration of financial instruments in a single investee, industry or geographic region of the U.S. Also, the Company did not have a concentration of business transactions with a particular customer, lender, distribution source, market or geographic region of the U.S. in which business is conducted that makes it overly vulnerable to a single event which could cause a severe impact to the Company’s financial position.
 
 
 
(2)
Summary of Significant Accounting Policies
 
The Company’s significant accounting policies that materially affect financial reporting are summarized below. The accompanying consolidated financial statements were prepared in accordance with United States generally accepted accounting principles (GAAP).
 
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Actual results could differ significantly from those estimates.
 
The Company’s most significant estimates include those used to determine the following: the balance, recoverability and amortization of deferred policy acquisition costs (DAC); whether an available-for-sale security is other-than-temporarily impaired, valuation allowances for mortgage loans on real estate; valuation of derivatives; the liability for future policy benefits and claims, including the valuation of embedded derivative resulting from living benefit contracts; and federal income tax provision. Although some variability is inherent in these estimates, recorded amounts reflect management’s best estimates based on facts and circumstances as of the balance sheet date. Management believes the amounts provided are appropriate.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The Company determined that certain cash flows related to future policy benefits and claims totaling $111.9 million for the three months ended March 31, 2008, which were included as cash flows provided by operating activities on the condensed consolidated statements of cash flows in the applicable Quarterly Report on Form 10-Q, should have been presented as financing activities. The net cash provided by operating activities for the three months ended March 31, 2008 as originally filed and revised was $351.1 million and $239.2 million, respectively. The net cash used in financing activities for the three months ended March 31, 2008 as originally filed and revised was $368.9 million and $257.0 million, respectively. They will be presented in that manner on a comparative basis in the 2009 filings. The consolidated statement of cash flows for 2008 included in this filing reflects the revised presentation described above.
 
Certain items in the 2007 and 2006 consolidated financial statements and related notes have been reclassified to conform to the current presentation.
 
(a) Consolidation Policy
 
The consolidated financial statements include the accounts of NLIC and companies in which NLIC directly or indirectly has a controlling financial interest. Minority interest expense is included in other operating expenses in the consolidated statements of (loss) income, and the minority interest liability is included in other liabilities on the consolidated balance sheets. All significant intercompany balances and transactions were eliminated in consolidation.
 
(b) Valuation of Investments, Investment Income and Related Gains and Losses
 
The Company is required to classify its fixed maturity securities and marketable equity securities as held-to-maturity, available-for-sale or trading. All fixed maturity and marketable equity securities are classified as available-for-sale. Available-for-sale securities are stated at fair value, with unrealized gains and losses, net of adjustments to DAC, future policy benefits and claims, and deferred federal income taxes reported as a separate component of accumulated other comprehensive (loss) income (AOCI) in shareholder’s equity. The adjustment to DAC represents the changes in amortization of DAC that would have been required as a charge or credit to operations had such unrealized amounts been realized and allocated to the product lines. The adjustment to future policy benefits and claims represents the increase in policy reserves from using a discount rate that would have been required had such unrealized amounts been realized and the proceeds reinvested at then current market interest rates, which were lower than the then current effective portfolio rate.
 
For fixed maturity and marketable equity securities for which market quotations generally are available, the Company generally uses independent pricing services to assist in determining the fair value measurement. For certain fixed maturity securities not priced by independent services (generally private placement securities without quoted market prices), an internally developed pricing model or “corporate pricing matrix” is most often used. The corporate pricing matrix is developed by obtaining private spreads versus the U.S. Treasury yield for corporate securities with varying weighted average lives and bond ratings. The weighted average life and bond rating of a particular fixed maturity security to be priced using the corporate matrix are important inputs into the model and are used to determine a corresponding spread that is added to the U.S. Treasury yield to create an estimated market yield for that bond. The estimated market yield and other relevant factors are then used to estimate the fair value of the particular fixed maturity security. The Company also utilized broker quotes in pricing securities or to validate modeled prices.
 
For mortgage-backed securities (MBSs), the Company recognizes income using a constant effective yield method based on prepayment assumptions and the estimated economic life of the securities. When estimated prepayments differ significantly from anticipated prepayments, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. Any resulting adjustment is included in net investment income. All other investment income is recorded using the interest method without anticipating the impact of prepayments.
 
Management regularly reviews each investment in its fixed maturity and equity securities portfolios to evaluate the necessity of recording impairment losses for other-than-temporary declines in the fair value of investments.
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
For debt securities not subject to Emerging Issues Task Force Issue (EITF) No. 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets, as amended by Financial Accounting Standards Board (FASB) Staff Position (FSP) EITF 99-20-1 (EITF 99-20), as well as debt securities subject to EITF 99-20, an other-than-temporary impairment charge is taken when the Company does not have the ability and intent to hold the security until the forecasted recovery or if it is probable that the Company will not recover all contractual amounts when due. Furthermore, equity securities may experience other-than-temporary impairments based on prospects of recovery in a reasonable period of time. Many criteria are considered during this process including, but not limited to, specific credit issues and financial prospects related to the issuer, the quality of the underlying collateral, management’s intent and ability to hold the security until recovery, current economic conditions that could affect the creditworthiness of the issuer in the future, the current fair value as compared to the amortized cost of the security, the extent and duration of the unrealized loss, and the rating of the affected security. Other-than-temporary impairment losses result in a permanent reduction to the cost basis of the underlying investment.
 
In addition to the above, for certain beneficial interests in securitized financial assets with contractual cash flows, including asset-backed securities (ABSs), EITF 99-20 also requires the Company to periodically update its best estimate of cash flows over the life of the security. If the fair value of a securitized financial asset is not greater than or equal to its carrying value based on current information and events, and if there has been , or if it is probable that, an adverse change in estimated cash flows since the last revised estimate (considering both timing and amount), then the Company recognizes an other-than-temporary impairment and writes down the investment to fair value.
 
The Company provides valuation allowances for impairments of mortgage loans on real estate based on a review by portfolio managers. Mortgage loans on real estate are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When management determines that a loan is impaired, a provision for loss is established equal to either the difference between the carrying value and the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. In addition to the valuation allowance on specific loans, the Company maintains an allowance not yet specifically identified by loan for probable losses inherent in the loan portfolio as of the balance sheet date. The valuation allowance account for mortgage loans on real estate reflects management’s best estimate of probable credit losses, including losses incurred at the balance sheet date but not yet identified by specific loan. Management’s periodic evaluation of the adequacy of the allowance for losses is based on past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. Changes in the valuation allowance are recorded in net realized investment gains and losses. Loans in foreclosure are placed on non-accrual status. Interest received on non-accrual status mortgage loans on real estate is included in net investment income in the period received.
 
Real estate to be held and used is carried at cost less accumulated depreciation. Real estate designated as held for disposal is not depreciated and is carried at the lower of the carrying value at the time of such designation or fair value less cost to sell. Other long-term investments are carried on the equity method of accounting.
 
Impairment losses are recorded on investments in long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts.
 
Realized gains and losses on the sale of investments are determined on the basis of specific security identification. Changes in the Company’s mortgage loan valuation allowance and recognition of impairment losses for other-than-temporary declines in the fair values of applicable investments are included in net realized investment gains and losses.
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(c) Derivative Instruments
 
Derivatives are carried at fair value. On the date the derivative contract is entered into, the Company designates the derivative as a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge); a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge); a foreign currency fair value or cash flow hedge (foreign currency hedge); or a non-hedge transaction. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for entering into various hedge transactions. This process includes linking all derivatives that are designated as fair value, cash flow or foreign currency hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used for hedging transactions are expected to be and, for ongoing hedging relationships, have been highly effective in offsetting changes in fair values or cash flows of hedged items. When it is determined that a derivative is not, or is not expected to be, highly effective as a hedge or that it has ceased to be a highly effective hedge, the Company discontinues hedge accounting prospectively.
 
The Company enters into interest rate swaps, cross-currency swaps or Euro futures to hedge the fair value of existing fixed rate assets and liabilities. In addition, the Company uses short U.S. Treasury future positions to hedge the fair value of bond and mortgage loan commitments. Typically, the Company is hedging the risk of changes in fair value attributable to changes in benchmark interest rates. Derivative instruments classified as fair value hedges are carried at fair value, with changes in fair value recorded in net realized investment gains and losses. Changes in the fair value of the hedged item that are attributable to the risk being hedged are also recorded in net realized investment gains and losses.
 
The Company enters into interest rate swaps to hedge the variability in cash flows and investment income due to changes in the benchmark interest rates on variable rate assets and liabilities. The Company also enters into cross-currency interest rate swaps to eliminate the currency risk on variable rate and fixed rate foreign denominated assets. Derivative instruments classified as cash flow hedges are carried at fair value, with the effective portion of changes in fair value recorded in other comprehensive income and the ineffective portion recorded in net realized investment gains and losses.
 
Accrued interest receivable or payable under interest rate and foreign currency swaps are recognized as an adjustment to net investment income or interest credited to policyholder accounts consistent with the nature of the hedged item, except for interest rate swaps hedging the anticipated sale of investments where amounts receivable or payable under the swaps are recorded as net realized investment gains and losses, and except for interest rate swaps hedging the anticipated purchase of investments where amounts receivable or payable under the swaps are initially recorded in AOCI to the extent the hedging relationship is effective.
 
The Company periodically may enter into a derivative transaction that will not qualify for hedge accounting. The Company does not enter into speculative positions. Although these transactions do not qualify for hedge accounting, or have not been designated in hedging relationships by the Company, they are part of its overall risk management strategy. For example, the Company may sell credit default protection through a credit default swap. Although the credit default swap is not effective in hedging specific investments, the income stream allows the Company to manage overall investment yields while exposing the Company to acceptable credit risk. The Company may enter into a cross-currency basis swap (pay a variable U.S. rate and receive a variable foreign-denominated rate) to eliminate the foreign currency exposure of a variable rate foreign-denominated liability. Although basis swaps may qualify for hedge accounting, the Company has chosen not to designate these derivatives as hedging instruments due to the difficulty in assessing and monitoring effectiveness for both sides of the basis swap. Derivative instruments that do not qualify for hedge accounting or are not designated as hedging instruments are carried at fair value, with changes in fair value recorded in net realized investment gains and losses.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(d) Revenues and Benefits
 
Investment and Universal Life Insurance Products: Investment products consist primarily of individual and group variable and fixed deferred annuities. Universal life insurance products include universal life insurance, variable universal life insurance, corporate-owned life insurance (COLI), bank-owned life insurance (BOLI) and other interest-sensitive life insurance policies. Revenues for investment products and universal life insurance products consist of net investment income, asset fees, cost of insurance charges, administrative fees and surrender charges that have been earned and assessed against policy account balances during the period. The timing of revenue recognition as it relates to fees assessed on investment contracts and universal life contracts is determined based on the nature of such fees. Asset fees, cost of insurance charges and administrative fees are assessed on a daily or monthly basis and recognized as revenue when assessed and earned. Certain amounts assessed that represent compensation for services to be provided in future periods are reported as unearned revenue and recognized in income over the periods benefited. Surrender charges are recognized upon surrender of a contract in accordance with contractual terms. Policy benefits and claims that are charged to expense include interest credited to policyholder accounts and benefits and claims incurred in the period in excess of related policyholder accounts.
 
Traditional Life Insurance Products: Traditional life insurance products include those products with fixed and guaranteed premiums and benefits, and primarily consist of whole life insurance, limited-payment life insurance, term life insurance and certain annuities with life contingencies. Premiums for traditional life insurance products are recognized as revenue when due. Benefits and expenses are associated with earned premiums so that profits are recognized over the life of the contract. This association is accomplished through the provision for future policy benefits and the deferral and amortization of policy acquisition costs.
 
(e) Cash and Cash Equivalents
 
Cash and cash equivalents consist of short-term highly liquid investments with original maturities of less than three months at the time of purchase. The Company carries cash and cash equivalents at cost, which approximates fair value.
 
(f) Deferred Policy Acquisition Costs
 
Investment and universal life insurance products. The Company has deferred certain costs of acquiring investment and universal life insurance products business, principally commissions, certain expenses of the policy issue and underwriting department, and certain variable sales expenses that relate to and vary with the production of new and renewal business. In addition, the Company defers sales inducements, such as interest credit bonuses and jumbo deposit bonuses. Investment products primarily consist of individual and group variable and fixed deferred annuities in the Individual Investments and Retirement Plans segments. Universal life insurance products include universal life insurance, variable universal life insurance, COLI, BOLI and other interest-sensitive life insurance policies in the Individual Protection segment. DAC is subject to recoverability testing in the year of policy issuance and loss recognition testing at the end of each reporting period.
 
For investment and universal life insurance products, the Company amortizes DAC with interest over the lives of the policies in relation to the present value of estimated gross profits from projected interest margins, asset fees, cost of insurance charges, administrative fees, surrender charges, and net realized investment gains and losses less policy benefits and policy maintenance expenses. The Company adjusts the DAC asset related to investment and universal life insurance products to reflect the impact of unrealized gains and losses on fixed maturity securities available-for-sale, as described in Note 2(b).
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The assumptions used in the estimation of future gross profits are based on the Company’s current best estimates of future events and are reviewed as part of an annual process during the second quarter. During the annual process, the Company performs a comprehensive study of assumptions, including mortality and persistency studies, maintenance expense studies, and an evaluation of projected general and separate account investment returns. The most significant assumptions that are involved in the estimation of future gross profits include future net separate account investment performance, surrender/lapse rates, interest margins and mortality. Currently, the Company’s long-term assumption for net separate account investment performance is approximately 7% growth per year and varies by product. The Company reviews this assumption, like others, as part of its annual process. If this assumption were unlocked, the date of the unlocking could become the anchor date used in the reversion to the mean process (defined below). Variances from the long-term assumption are expected since the majority of the investments in the underlying separate accounts are in equity securities, which strongly correlate in the aggregate with the Standard & Poor’s (S&P) 500 Index. The Company bases its reversion to the mean process on actual net separate account investment performance from the anchor date to the valuation date. The Company then assumes different performance levels over the next three years such that the separate account mean return measured from the anchor date to the end of the life of the product equals the long-term assumption. The assumed net separate account investment performance used in the DAC models is intended to reflect what is anticipated. However, based on historical returns of the S&P 500 Index, and as part of its pre-set parameters, the Company’s reversion to the mean process generally limits net separate account investment performance to 0-15% during the three-year reversion period. See below for a discussion of 2008 and 2007 assumption changes that impacted DAC amortization and related balances.
 
Changes in assumptions can have a significant impact on the amount of DAC reported for investment and universal life insurance products and their related amortization patterns. In the event actual experience differs from assumptions or future assumptions are revised, the Company is required to record an increase or decrease in DAC amortization expense, which could be significant. In general, increases in the estimated long-term general and separate account returns result in increased expected future profitability and may lower the rate of DAC amortization, while increases in long-term lapse/surrender and mortality assumptions reduce the expected future profitability of the underlying business and may increase the rate of DAC amortization.
 
In addition to the comprehensive annual study of assumptions, management evaluates the appropriateness of the individual variable annuity DAC balance quarterly within pre-set parameters. These parameters are designed to appropriately reflect the Company’s long-term expectations with respect to individual variable annuity contracts while also evaluating the potential impact of short-term experience on the Company’s recorded individual variable annuity DAC balance. If the recorded balance of individual variable annuity DAC falls outside of these parameters for a prescribed period, or if the recorded balance falls outside of these parameters and management determines it is not reasonably possible to get back within the parameters during a given period, assumptions are required to be unlocked, and DAC is recalculated using revised best estimate assumptions. When DAC assumptions are unlocked and revised, the Company continues to use the reversion to the mean process. See below for a discussion of 2008 and 2007 assumption changes that impacted DAC amortization and related balances.
 
During the second quarter of 2007, the Company conducted its annual comprehensive review of model assumptions used to project DAC and other related balances, including sales inducement assets, unearned revenue reserves, and guaranteed minimum death and income benefit reserves. This review included all assumptions, including expected separate account investment returns during the three-year reversion period, lapse rates, mortality and expenses. The Company determined as part of this annual review that the overall separate account returns were expected to exceed previous estimates due to favorable financial market trends. Additionally, while the Company estimated that the overall profitability of its variable products had improved, it expected the long-term net growth in separate account investment performance to moderate.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Accordingly, the second quarter 2007 unlocking process included changes in several assumptions, including assumptions affecting net separate account investment performance. This unlocking resulted in a net increase in DAC and a benefit to DAC amortization and other related balances totaling $221.6 million pre-tax, which was reported in the following segments in the pre-tax amounts indicated: Individual Investments - $196.4 million; Retirement Plans - $10.5 million; and Individual Protection - $14.7 million. First, the Company reset the anchor date for its reversion to the mean calculations, which increased the annual net separate account growth rate to 7% during the first three years of the projection period from 0% (which was the rate of return for the three-year reversion period required from the previous anchor date). Second, as a result of its current analysis, including its evaluation of ongoing trends and expectations regarding financial market performance, the Company unlocked and reset its long-term assumption for net separate account growth rates to 7% from 8%. This decreased the net separate account growth rate by 1% to 7% for all years subsequent to the three-year reversion period. The combination of resetting these two factors resulted in a $167.0 million increase in DAC and benefit to DAC amortization and other related balances. The impact of changing the annual net separate account growth rate from 0% to 7% during the three-year reversion period had a much larger effect on the DAC balance when compared to the 1% incremental change in the long-term assumption for net separate account investment performance. The remainder of the increase in DAC and benefit to DAC amortization and other related balances resulting from the DAC unlocking process primarily was related to the recorded balance of individual variable annuity DAC falling outside the Company’s preset parameters for the prescribed period, which was driven by favorable market performance in excess of the assumed net separate account returns. Accordingly, the Company recalculated DAC using revised best estimate assumptions, which resulted in a $78.8 million increase in DAC and benefit to DAC amortization and other related balances. This was partially offset by a $24.2 million decrease in DAC and increase in DAC amortization and other related balances due to increasing estimated lapse rates for fixed annuity and BOLI products.
 
During the second quarter of 2007, the Company added a new feature to its existing guaranteed minimum withdrawal benefit rider, Lifetime Income (L.inc). This new feature resulted in a substantial change in the existing contracts and, therefore, an extinguishment of the DAC associated with those contracts pursuant to the American Institute of Certified Public Accountants’ (AICPA) Statement of Position (SOP) 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts (SOP 05-1). As a result, the Company eliminated existing DAC and other related balances resulting in a $135.0 million pre-tax charge.
 
At the end of the second quarter of 2008, the Company determined as part of its comprehensive annual study of assumptions that certain assumptions should be unlocked. The unlocked assumptions primarily related to lapse and spread assumptions in the Individual Investments segment, the assumed growth rate on deposits per contract in the Retirement Plans segment, and mortality and lapse assumptions in the Individual Protection segment. Therefore, in the second quarter of 2008, the Company recorded the following pre-tax adjustments: 1) a decrease in DAC and additional DAC amortization of $13.4 million; 2) a decrease in other assets and additional benefits and claims of $0.6 million; and 3) a decrease in unearned revenue liability and additional administrative fees of $3.1 million. The net impact of this activity was a $10.9 million unfavorable pre-tax adjustment to net income in the second quarter of 2008, which was reported in the following segments in the pre-tax amounts indicated: Individual Investments - $9.4 million unfavorable; Retirement Plans - $2.3 million unfavorable; and Individual Protection - $0.8 million favorable.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
During the third quarter of 2008, the Company’s recorded balance of individual variable annuity DAC fell outside the Company’s preset parameters for the prescribed period, which primarily was driven by unfavorable market performance compared to the assumed net separate account returns. Accordingly, the Company recalculated DAC using revised best estimate assumptions, which resulted in a decrease in DAC and an increase in DAC amortization and other related balances totaling $177.2 million pre-tax in the Individual Investments segment. During the fourth quarter of 2008, the Company’s recorded balance of individual variable annuity DAC fell outside the Company’s preset parameters, which primarily was driven by continued unfavorable market performance compared to assumed net separate account returns. Management made a determination that it was not reasonably possible to get back within the preset parameters during the remaining prescribed period. Accordingly, the Company recalculated DAC using revised best estimate assumptions, which resulted in a decrease in DAC and an increase in DAC amortization and other related balances of $243.1 million pre-tax in the Individual Investments segment. The Company continues to use the reversion to the mean process with the anchor date that was reset during the second quarter 2007 unlocking as described above. The Company evaluated the assumed separate account performance level over the next three years and determined that the assumptions inherent in the reversion period were reasonable. The annual net separate account growth rate for the mean reversion period is 15%, the maximum rate under the Company’s parameters. Accordingly, future periods may incur additional amortization of DAC if the Company’s actual returns are less than assumed.
 
Traditional life insurance products. Generally, DAC related to traditional life insurance products is amortized with interest over the premium-paying period of the related policies in proportion to the ratio of actual annual premium revenue to the anticipated total premium revenue. Such anticipated premium revenue is estimated using the same assumptions as those used for computing liabilities for future policy benefits at issuance. Under existing accounting guidance, the concept of DAC unlocking does not apply to traditional life insurance products, although evaluations of DAC for recoverability at the time of policy issuance and loss recognition testing at each reporting period are required.
 
(g) Separate Accounts
 
Separate account assets and liabilities represent contractholders’ funds that have been legally segregated into accounts with specific investment objectives. Separate account assets are recorded at fair value primarily based on market quotations of the underlying securities. Investment income and realized investment gains or losses of these accounts accrue directly to the contractholders. The activity of the separate accounts is not reflected in the consolidated statements of (loss) income except for (1) the fees the Company receives, which are assessed on a daily or monthly basis and recognized as revenue when assessed and earned, and (2) the activity related to contract guarantees, which are riders to existing variable annuity contracts.
 
(h) Future Policy Benefits and Claims
 
The process of calculating reserve amounts for a life insurance organization involves the use of a number of assumptions, including those related to persistency (how long a contract stays with a company), mortality (the relative incidence of death in a given time), morbidity (the relative incidence of disability resulting from disease or physical impairment) and interest rates (the rates expected to be paid or received on financial instruments, including insurance or investment contracts).
 
The Company calculates its liability for future policy benefits and claims for investment products in the accumulation phase and universal life and variable universal life insurance policies as the policy account balance, which represents participants’ net premiums and deposits plus investment performance and interest credited less applicable contract charges.
 
The Company’s liability for funding agreements to an unrelated third party trust related to the Company’s medium-term note (MTN) program equals the balance that accrues to the benefit of the contractholder, including interest credited. The funding agreements constitute insurance obligations and are considered annuity contracts under Ohio insurance laws.
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The liability for future policy benefits and claims for traditional life insurance policies was determined using the net level premium method using interest rates varying from 2.0% to 10.5% and estimates of mortality, morbidity, investment yields and withdrawals that were used or being experienced at the time the policies were issued.
 
The liability for future policy benefits for payout annuities was calculated using the present value of future benefits and maintenance costs discounted using interest rates varying generally from 3.0% to 13.0%.
 
(i) Participating Business
 
Participating business, which refers to policies that participate in profits through policyholder dividends, represented approximately 5% of the Company’s life insurance in force in 2008 (6% in 2007 and 8% in 2006), 44% of the number of life insurance policies in force in 2008 (48% in 2007 and 50% in 2006) and 7% of life insurance statutory premiums in 2008 (7% in 2007 and 5% in 2006). The provision for policyholder dividends was based on the current dividend scales and has been included in future policy benefits and claims in the consolidated balance sheets.
 
(j) Federal Income Taxes
 
The Company provides for federal income taxes based on amounts the Company believes it ultimately will owe. Inherent in the provision for federal income taxes are estimates regarding the deductibility of certain items and the realization of certain tax credits. In the event the ultimate deductibility of certain items or the realization of certain tax credits differs from estimates, the Company may be required to significantly change the provision for federal income taxes recorded in the consolidated financial statements. Any such change could significantly affect the amounts reported in the consolidated statements of (loss) income. Management has established reserves in accordance with FIN 48 based on current facts and circumstances regarding tax exposure items where the ultimate deductibility is open to interpretation. Management evaluates the appropriateness of such reserves quarterly based on any new developments specific to their fact patterns. Information considered includes results of completed tax examinations, Technical Advice Memorandums and other rulings issued by the Internal Revenue Service (IRS) or the tax courts.
 
The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under this method, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established when it is determined that it is more likely than not that the deferred tax asset will not be fully realized.
 
(k) Reinsurance Ceded
 
Reinsurance premiums ceded and reinsurance recoveries on benefits and claims incurred are deducted from the respective income and expense accounts. Assets and liabilities related to reinsurance ceded generally are reported in the consolidated balance sheets on a gross basis, separately from the related future policy benefits and claims of the Company. The ceding of risk does not discharge the original insurer from its primary obligation to the policyholder.
 
(l) Change in Accounting Principle
 
Historically, the Company accrued for legal costs associated with litigation defense and regulatory investigations by estimating the ultimate costs of such activity. Beginning April 1, 2007, the Company’s accrual for such legal expenses includes only the amount for services that have been provided but not yet paid. The Company believes the newly adopted accounting principle is preferable because it more accurately reflects expenses in the periods in which they are incurred. The Company continues to estimate and accrue the ultimate amounts expected to be paid for litigation and regulatory investigation loss contingencies. The Company has presented its consolidated financial statements and accompanying notes as applicable for all periods presented to retroactively apply the adoption of this change in accounting principle.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes the impact of the change in accounting principle described above for the years ended December 31:
 
 
 
                 
(in millions)
 
   2007     2006  
Other operating expenses
 
   $ 2.8     $ 5.0  
Net income
 
     (1.9 )     (3.1 )
The cumulative effect of the change on retained earnings as of January 1, 2006 was an $11.0 million increase.
 
 
 
(3)
Recently Issued Accounting Standards
 
In January 2009, the FASB issued FSP EITF 99-20-1, Amendments to the Impairment Guidance of EITF Issue No. 99-20 (FSP EITF 99-20-1). FSP EITF 99-20-1 amends the impairment guidance in EITF Issue No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets, to achieve more consistent determination of whether an other-than-temporary impairment has occurred. FSP EITF 99-20-1 is effective for interim and annual reporting periods ending after December 15, 2008, and will be applied prospectively. Retrospective application to a prior interim or annual reporting period is not permitted. The Company will adopt FSP EITF 99-20-1 effective December 31, 2008 and will apply the standard prospectively, as is required.
 
In December 2008, the FASB issued FSP FAS 132R-1, Employers’ Disclosures about Postretirement Benefit Plan Assets (FSP FAS 132R-1). FSP FAS 132R-1 amends FASB Statement No. 132 revised 2003, Employers’ Disclosures about Pensions and Other Postretirement Benefits, to provide guidance on an employer’s disclosures about plan assets of a defined benefit pension or other postretirement plan. The portion of FSP FAS 132R-1 related to the disclosures about plan assets is effective for fiscal years ending after December 15, 2009. FSP FAS 132R-1 will have no impact on the Company’s disclosures.
 
In December 2008, the FASB issued FSP FAS 140-4 and FIN 46R-8, Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in Variable Interest Entities, (FSP FAS 140-4 and FIN 46R-8). FSP FAS 140-4 and FIN 46R-8 amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, to require public entities to provide additional disclosures about transfers of financial assets. It also amends FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, to require public enterprises, including sponsors that have a variable interest in a variable interest entity, to provide additional disclosures about their involvement with variable interest entities. This FSP will be effective for the first reporting period (interim or annual) ending after December 15, 2008. The Company adopted FSP FAS 140-4 and FIN 46R-8 effective December 31, 2008. See Note 17 for the required disclosures.
 
In November 2008, the FASB Board ratified the Emerging Issues Task Force’s consensus EITF 08-7, Accounting for Defensive Intangible Assets (EITF 08-7). EITF 08-7 requires defensive intangible assets acquired in a business combination or asset acquisition to be accounted for as a separate unit of accounting. In doing so, the asset should not be included as part of the cost of an entity’s existing intangible asset(s) because the defensive intangible asset is separately identifiable. EITF 08-7 is effective for intangible assets acquired on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. EITF 08-7 is not expected to have a material impact on the Company’s financial position or results of operations upon adoption. The Company will adopt EITF 08-7 effective January 1, 2009 and will apply it prospectively for intangible assets acquired on or after that date.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
In November 2008, the FASB Board ratified the Emerging Issues Task Force’s consensus EITF 08-6, Equity Method Investment Accounting Considerations (EITF 08-6). EITF 08-6 clarifies how to account for certain transactions and impairment considerations involving equity method investments. Specifically, EITF 08-6 notes: 1) an entity shall measure its equity method investment initially at cost 2) an equity method investor is required to recognize other-than-temporary impairments of an equity method investment in accordance with paragraph 19(h) of Opinion 18 and an equity method investor shall not separately test an investee’s underlying indefinite-lived intangible asset(s) for impairment 3) an equity method investor shall account for a share issuance by an investee as if the investor had sold a proportionate share of its investment and any gain or loss to the investor resulting from an investee’s share issuance shall be recognized in earnings. This Issue shall be is effective on a prospective basis in fiscal years beginning on or after December 15, 2008, and interim periods within those fiscal years. The Company will adopt EITF 08-6 effective January 1, 2009 and will apply the standard prospectively, as is required.
 
In October 2008, the FASB issued FSP FAS 157-3, Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active (FSP FAS 157-3). FSP FAS 157-3 clarifies the application of SFAS No. 157, Fair Value Measurements (SFAS 157), in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. FSP FAS 157-3 was effective upon issuance and was adopted by the Company effective September 30, 2008. The adoption of FSP FAS 157-3 did not have a material impact on the Company’s financial position or results of operations.
 
In September 2008, the FASB issued FSP FAS 133-1 and FIN 45-4, Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161 (FSP FAS 133-1 and FIN 45-4). FSP FAS 133-1 and FIN 45-4 requires additional disclosure about credit derivatives including their nature, potential amount of future payments, fair value, recourse provisions and current status of the payment/performance risk. FSP FAS 133-1 and FIN 45-4 also requires the disclosure of the current status of the payment/performance risk of a guarantee subject to FASB Interpretation (FIN) No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others – an interpretation of FASB Statements No. 5, 57, and 107 and rescission of FASB Interpretation No. 34. FSP FAS 133-1 and FIN 45-4 is effective for reporting periods ending after November 15, 2008. The Company adopted FSP FAS 133-1 and FIN 45-4 effective for the December 31, 2008 reporting period. See Note 5 for the required disclosures
 
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with U.S. GAAP (the GAAP hierarchy). SFAS 162 will be effective 60 days following the approval by the United States Securities and Exchange Commission (SEC) of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The adoption of SFAS 162 did not the C result in a change in its current practices.
 
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133 (SFAS 161). SFAS 161 amends and expands the disclosure requirements of SFAS 133 with the intent to provide users of financial statements with an enhanced understanding of how and why an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for under SFAS 133 and its related interpretations, and how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS 161 requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about derivative instrument fair values and related gains and losses, and disclosures about credit-risk-related contingent features in derivative agreements. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company currently is evaluating the new disclosures required under SFAS 161 and will adopt it March 31, 2009.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
In February 2008, the FASB issued FSP FAS 157-2, Effective Date of FASB Statement No. 157 (FSP FAS 157-2). This FSP delays the effective date of SFAS 157 for nonfinancial assets and liabilities until fiscal years and interim periods beginning after November 15, 2008. FSP FAS 157-2 applies to nonfinancial assets and liabilities, except for items that are recognized or disclosed at fair value in the Company’s financial statements on a recurring basis (at least annually), and is effective upon issuance. The Company has not yet applied the provisions of SFAS 157 to the nonfinancial assets and liabilities within the scope of FSP FAS 157-2. However, the Company does not expect such application to have a material impact on its financial position or results of operations.
 
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS 141R), which replaces SFAS No. 141, Business Combinations (SFAS 141). The objective of SFAS 141R is to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and its effects. Accordingly, SFAS 141R establishes principles and requirements for how the acquirer: 1) recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; 2) recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and 3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141R applies to all transactions or other events in which an entity obtains control of one or more businesses and retains the fundamental requirements in SFAS 141 that the acquisition method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141R defines the acquirer as the entity that obtains control of one or more businesses in the business combination and establishes the acquisition date as the date that the acquirer achieves control. SFAS 141R is applicable prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier application is prohibited. The Company will adopt SFAS 141R effective January 1, 2009 and will apply it to any business combination on or after that date.
 
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an Amendment of ARB No. 51 (SFAS 160). The objective of SFAS 160 is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial statements by establishing accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 also amends certain consolidation procedures prescribed by Accounting Research Bulletin No. 51, Consolidated Financial Statements, for consistency with the requirements of SFAS 141R. SFAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. The Company will adopt SFAS 160 effective January 1, 2009 and will apply it to any acquisitions or dispositions of noncontrolling interests on or after that date.
 
In June 2007, the Accounting Standards Executive Committee (AcSEC) of the AICPA issued SOP 07-1, Clarification of the Scope of the Audit and Accounting Guide Investment Companies and Accounting by Parent Companies and Equity Method Investors for Investments in Investment Companies (SOP 07-1). SOP 07-1 provides guidance for determining whether an entity is within the scope of the AICPA Audit and Accounting Guide Investment Companies (the Guide). For those entities that are investment companies under SOP 07-1, this SOP also addresses whether the specialized industry accounting principles of the Guide (i.e., fair value accounting) should be retained by a parent company in consolidation or by an investor that has the ability to exercise significant influence over the investment company and applies the equity method of accounting to its investment in the entity (referred to as an equity method investor). In addition, SOP 07-1 includes certain disclosure requirements for parent companies and equity method investors in investment companies that retain investment company accounting in the parent company’s consolidated financial statements or the financial statements of an equity method investor. The provisions of SOP 07-1 were to be effective for fiscal years beginning on or after December 15, 2007. On February 14, 2008, the FASB issued FSP SOP 07-1-1, which delays indefinitely the effective date of SOP 07-1. The Company will monitor the FASB and AICPA deliberations regarding this standard.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
In April 2007, the FASB issued FSP FIN 39-1, An Amendment of FASB Interpretation No. 39 (FSP FIN 39-1). FSP FIN 39-1 addresses whether a reporting entity that is party to a master netting arrangement can offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts recognized for derivative instruments that have been offset under the same master netting arrangement in accordance with paragraph 10 of Interpretation 39. FSP FIN 39-1 is effective for fiscal years beginning after November 15, 2007, with early application permitted. The Company adopted FSP FIN 39-1 effective January 1, 2008. The Company elected to present the fair value of cash collateral received separate from the obligation to return the collateral. The adoption of FSP FIN 39-1 did not impact the Company’s financial position or results of operations.
 
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, Including an amendment of FASB Statement No. 115 (SFAS 159). SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS 159 is expected to expand the use of fair value measurement, which is consistent with the FASB’s long-term measurement objectives for accounting for financial instruments. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar types of assets and liabilities. SFAS 159 does not affect any existing accounting literature that requires certain assets and liabilities to be carried at fair value. In addition, SFAS 159 does not establish requirements for recognizing and measuring dividend income, interest income or interest expense, nor does it eliminate disclosure requirements included in other accounting standards, including requirements for disclosures about fair value measurements included in SFAS No. 157, Fair Value Measurements (SFAS 157), and SFAS No. 107, Disclosures about Fair Value of Financial Instruments. SFAS 159 is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. The Company adopted SFAS 159 for commercial mortgage loans held for sale effective January 1, 2008, which did not have a material impact on the Company’s financial position or results of operations. The Company will assess the fair value election for new financial assets or liabilities on a prospective basis. See Note 4 for disclosures required by SFAS 159.
 
In September 2006, the FASB issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statements No. 87, 88, 106, and 132(R) (SFAS 158). SFAS 158 requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability on its balance sheet and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. SFAS 158 also requires an employer to measure the funded status of a plan as of the date of its year-end balance sheet, with limited exceptions. An employer with publicly traded equity securities is required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. The requirement to measure plan assets and benefit obligations as of the date of the employer’s fiscal year-end balance sheet is effective for fiscal years ending after December 15, 2008. The Company adopted SFAS 158 effective December 31, 2006. The adoption of SFAS 158 did not have a material impact on the Company’s financial position or results of operations.
 
In September 2006, the FASB issued SFAS 157. SFAS 157 provides enhanced guidance for using fair value to measure assets and liabilities and requires new disclosures about fair value measurements. SFAS 157 also provides guidance regarding the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. For assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to initial recognition, the reporting entity shall disclose information that enables financial statement users to assess the inputs used to develop those measurements. For recurring fair value measurements using significant unobservable inputs, the reporting entity shall disclose the effect of the measurements on earnings for the period. SFAS 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years, with early adoption permitted. The Company adopted SFAS 157 effective January 1, 2008. The adoption of SFAS 157 did not have a material impact on the Company’s financial position or results of operations. See Note 4 for disclosures required by SFAS 157.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
In September 2006, the SEC issued Staff Accounting Bulletin (SAB) No. 108 (SAB 108). SAB 108 addresses how the effects of prior year uncorrected misstatements should be considered when quantifying misstatements in current-year financial statements. SAB 108 requires registrants to quantify misstatements using both the balance sheet and income-statement approaches and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. SAB 108 does not change the SEC’s previous guidance in SAB No. 99 on evaluating the materiality of misstatements. The Company adopted SAB 108 effective December 31, 2006. SAB 108 did not have a material impact on the Company’s financial position or results of operations upon adoption.
 
In June 2006, the FASB issued FIN No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109, Accounting for Income Taxes (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company adopted FIN 48 effective January 1, 2007. FIN 48 did not have a material impact on the Company’s financial position or results of operations upon adoption.
 
In March 2006, the FASB issued SFAS No. 156, Accounting for Servicing of Financial Assets (SFAS 156). SFAS 156 amends SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (SFAS 140). SFAS 156 requires that all separately recognized servicing assets and servicing liabilities be initially measured at fair value, if practicable. SFAS 156 permits, but does not require, the subsequent measurement of separately recognized servicing assets and servicing liabilities at fair value. An entity that uses derivative instruments to mitigate the risks inherent in servicing assets and servicing liabilities is required to account for those derivative instruments at fair value. Under SFAS 156, an entity can elect subsequent fair value measurement to account for its separately recognized servicing assets and servicing liabilities. By electing that option, an entity may simplify its accounting because SFAS 156 permits income statement recognition of the potential offsetting changes in fair value of those servicing assets and servicing liabilities and derivative instruments in the same accounting period. SFAS 156 is effective for fiscal years beginning after September 15, 2006. The Company adopted SFAS 156 effective January 1, 2007. SFAS 156 did not have a material impact on the Company’s financial position or results of operations upon adoption.
 
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments (SFAS 155). SFAS 155 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), and SFAS 140. SFAS 155 also resolves issues addressed in SFAS 133 Implementation Issue No. D1, Application of Statement 133 to Beneficial Interests in Securitized Financial Assets. In summary, SFAS 155: (1) permits an entity to make an irrevocable election to measure any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation at fair value in its entirety, with changes in fair value recognized in earnings; (2) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS 133; (3) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation; (4) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives; and (5) amends SFAS 140 to eliminate the prohibition on a qualifying special purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006. Provisions of SFAS 155 may be applied to instruments that an entity holds at the date of adoption on an instrument-by-instrument basis. The Company adopted SFAS 155 effective January 1, 2006. On the date of adoption, there was no impact to the Company’s financial position or results of operations.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
In September 2005, AcSEC issued SOP 05-1. SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance and investment contracts other than those specifically described in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, issued by the FASB. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights or coverages that occurs as a result of the exchange of a contract for a new contract, or by amendment, endorsement or rider to a contract, or by the election of a new feature or coverage within a contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006. Retrospective application of SOP 05-1 to previously issued financial statements is not permitted. Initial application of SOP 05-1 is required as of the beginning of an entity’s fiscal year. The Company adopted SOP 05-1 effective January 1, 2007, which resulted in a $6.0 million charge, net of taxes, as the cumulative effect of adoption of this accounting principle.
 
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections (SFAS 154), which replaces Accounting Principles Board Opinion No. 20, Accounting Changes, and SFAS No. 3, Reporting Accounting Changes in Interim Financial Statements. SFAS 154 applies to all voluntary changes in accounting principle as well as to changes required by an accounting pronouncement in the unusual instance that the pronouncement does not include specific transition provisions. SFAS 154 is effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005, with earlier adoption permitted. The Company adopted SFAS 154 effective January 1, 2006. SFAS 154 did not have any impact on the Company’s financial position or results of operations upon adoption.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(4)
Fair Value Measurements
 
Fair Value Option
 
As described in Note 3, the Company adopted SFAS 159 effective January 1, 2008 and elected SFAS 159 fair value treatment for commercial mortgage loans held for sale. Accordingly, the Company now records in earnings all market fluctuations associated with this portfolio. The Company previously recorded such loans at the lower of cost or market value. Balances for these loans will be measured at fair value prospectively with unrealized gains and losses included as a component of net realized investment gains and losses. The Company will assess the fair value option election for new financial assets or liabilities on a prospective basis.
 
Fair Value Hierarchy
 
As described in Note 3, the Company adopted SFAS 157 effective January 1, 2008. SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.
 
In accordance with SFAS 157, the Company categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.
 
The Company categorizes financial assets and liabilities recorded at fair value in the consolidated balance sheets as follows:
 
 
 
   
Level 1 – Unadjusted quoted prices accessible in active markets for identical assets or liabilities at the measurement date. The types of assets and liabilities utilizing Level 1 valuations include U.S. Treasury and agency securities, equity securities listed in active markets, investments in publicly traded mutual funds with quoted market prices, and listed derivatives.
 
 
 
   
Level 2 – Unadjusted quoted prices for similar assets or liabilities in active markets or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. The types of assets and liabilities utilizing Level 2 valuations generally include U.S. Government securities not backed by the full faith of the government, municipal bonds, structured notes and certain MBSs and ABSs, certain corporate debt, certain private placement investments, and certain derivatives, including basis swaps and commodity total return swaps.
 
 
 
   
Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimate about the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs. Generally, the types of assets and liabilities utilizing Level 3 valuations are certain MBSs and ABSs, certain corporate debt, certain private placement investments, certain mutual fund holdings, and certain derivatives, including embedded derivatives associated with living benefit contracts.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes assets and liabilities measured at fair value on a recurring basis as of December 31, 2008:
 
 
 
                                 
(in millions)
 
   Level 1     Level 2     Level 3     Total  
Assets
 
                                
Investments:
 
                                
Securities available-for-sale:
 
                                
Fixed maturity securities:
 
                                
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
 
   $ 561.3     $ 10.0     $ —       $ 571.3  
Obligations of states and political subdivisions
 
     —         217.1       —         217.1  
Debt securities issued by foreign governments
 
     —         38.9       —         38.9  
Corporate securities
 
     —         10,135.7       1,220.8       11,356.5  
Mortgage-backed securities
 
     520.8       1,936.4       2,219.6       4,676.8  
Asset-backed securities
 
     —         1,218.4       1,168.2       2,386.6  
                                  
Total fixed maturity securities
 
     1,082.1       13,556.5       4,608.6       19,247.2  
Equity securities
 
     1.4       15.2       9.9       26.5  
                                  
Total securities available-for-sale
 
     1,083.5       13,571.7       4,618.5       19,273.7  
         
Mortgage loans held for sale1
 
     —         —         124.5       124.5  
Short-term investments
 
     36.2       2,744.7       —         2,780.9  
                                  
Total investments
 
     1,119.7       16,316.4       4,743.0       22,179.1  
         
Cash
 
     36.7       —         —         36.7  
Derivative assets2
 
     —         708.5       597.6       1,306.1  
Separate account assets3.5
 
     9,530.3       35,270.0       2,136.6       46,936.9  
                                  
Total assets
 
   $ 10,686.7     $ 52,294.9     $ 7,477.2     $ 70,458.8  
                                  
Liabilities
 
                                
Future policy benefits and claims4
 
   $ —       $ —       $ (1,739.7 )   $ (1,739.7 )
Derivative liabilities2
 
     (6.0 )     (385.9 )     (4.2 )     (396.1 )
                                  
Total liabilities
 
   $ (6.0 )   $ (385.9 )   $ (1,743.9 )   $ (2,135.8 )
                                  
 
 
1
 
Carried at fair value as elected under SFAS 159.
 
 
2
 
Comprised of interest rate swaps, cross-currency interest rate swaps, credit default swaps, other non-hedging instruments, equity option contracts and interest rate futures contracts.
 
 
3
 
Comprised of public, privately registered and non-registered mutual funds and investments in securities.
 
 
4
 
Related to embedded derivatives associated with living benefit contracts. The Company’s guaranteed minimum accumulation benefits (GMABs), guaranteed lifetime withdrawal benefits (GLWBs) and hybrid GMABs/GLWBs are considered embedded derivatives under current accounting guidance, resulting in the related liabilities being separated from the host insurance product and recognized at fair value, with changes in fair value reported in earnings. This balance also includes embedded derivatives associated with fixed equity-indexed annuities (EIA) that provide for interest earnings that are linked to the performance of specified equity market indices.
 
 
5
 
The value of separate account liabilities is set to equal the fair value of separate account assets
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes financial instruments for which the Company used significant unobservable inputs (Level 3) to determine fair value measurements for the year ended December 31, 2008:
 
 
 
                                                               
          Net investment
gains (losses)
                          Change in
unrealized

gains (losses)
in earnings
due to assets
still held
 
(in millions)
 
  Balance
as of
December 31,
2007
    In earnings
(realized
and
unrealized)1
    In OCI
(unrealized)2
    Purchases,
issuances,
sales and
settlements
    Transfers
in to
Level 3
  Transfers
out of
Level 3
    Balance
as of
December 31,
2008
   
Assets
 
                                                             
Investments:
 
                                                             
Securities available-for-sale3 :
 
                                                             
Fixed maturity securities
 
                                                             
Corporate securities
 
  $ 1,429.5     $ (179.4 )   $ (230.7 )   $ (360.3 )   $ 816.6   $ (254.9 )   $ 1,220.8     $ —    
Mortgage-backed securities
 
    176.6       (283.4 )     (556.9 )     (139.8 )     3,029.4     (6.3 )     2,219.6       —    
Asset-backed securities
 
    754.4       (382.4 )     (539.0 )     11.3       1,469.8     (145.9 )     1,168.2       —    
                                                               
Total fixed maturity securities
 
    2,360.5       (845.2 )     (1,326.6 )     (488.8 )     5,315.8     (407.1 )     4,608.6       —    
Equity securities
 
    1.4       (54.9 )     (5.7 )     28.7       40.4     —         9.9       —    
                                                               
Total securities available-for-sale
 
    2,361.9       (900.1 )     (1,332.3 )     (460.1 )     5,356.2     (407.1 )     4,618.5       —    
Mortgage loans held for sale
 
    86.1       (49.3 )     —         87.7       —       —         124.5       (49.3 )
Short-term investments
 
    371.9       —         —         —         —       (371.9 )     —         —    
                                                               
Total investments
 
    2,819.9       (949.4 )     (1,332.3 )     (372.4 )     5,356.2     (779.0 )     4,743.0       (49.3 )
                 
Derivative assets
 
    166.6       405.4       4.4       21.2       —       —         597.6       394.0  
Separate account assets4.6
 
    2,258.3       310.1       —         509.4       16.8     (958.0 )     2,136.6       333.9  
                                                               
Total assets
 
  $ 5,244.8     $ (233.9 )   $ (1,327.9 )   $ 158.2     $ 5,373.0   $ (1,737.0 )   $ 7,477.2     $ 678.6  
                                                               
Liabilities
 
                                                             
Future policy benefits and claims5
 
  $ (128.9 )   $ (1,602.1 )   $ —       $ (8.7 )   $ —     $ —       $ (1,739.7 )   $ 1,602.1  
Derivative liabilities
 
    (16.3 )     3.9       —         8.2       —       —         (4.2 )     (12.0 )
                                                               
Total liabilities
 
  $ (145.2 )   $ (1,598.2 )   $ —       $ (0.5 )   $ —     $ —       $ (1,743.9 )   $ 1,590.1  
                                                               
 
 
1
 
Includes gains and losses on sales of financial instruments, changes in market value of certain instruments and other-than-temporary impairments.
 
 
2
 
Includes changes in market value of certain instruments.
 
 
3
 
Includes non-investment grade collateralized mortgage obligations, MBSs and ABSs, ABS trust preferred notes, certain counterparty or internally priced securities, and securities that are at or near default based on designations assigned by the National Association of Insurance Commissioners (NAIC) (see Note 5 for a discussion of NAIC Designations). Equity securities represent holdings in non-registered mutual funds with significant unobservable inputs.
 
 
4
 
Comprised of non-registered mutual funds with significant unobservable and/or liquidity restrictions. The net unrealized investment loss on these non-registered mutual funds is attributable to contractholders and, therefore, is not included in the Company’s earnings.
 
 
5
 
Relates to GMAB, GMWB and EIA embedded derivatives associated with contracts with living benefit riders. Related derivatives are internally valued. The valuation of guaranteed minimum benefit embedded derivatives is based on capital market and actuarial risk assumptions, including risk margin considerations reflecting policyholder behavior. The Company uses observable inputs, such as published swap rates, in its capital market assumptions. Actuarial assumptions, including lapse behavior and mortality rates, are based on actual experience.
 
 
6
 
The value of separate account liabilities is set to equal the fair value of separate account assets
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Transfers
 
The Company will review its fair value hierarchy classifications quarterly. Changes in observability of significant valuation inputs identified during these reviews may trigger reclassification of fair value hierarchy levels of financial assets and liabilities. These reclassifications will be reported as transfers in/out of Level 3 in the beginning of the period in which the change occurs. During 2008, certain of the Company’s investments in corporate securities, MBSs and ABSs were considered to be in inactive markets, due to concerns in the securities markets and resulting lack of liquidity. As a result, there have been significant changes in certain inputs which led to transfers into Level 3. During 2008, additional observable inputs were obtained on assets previously considered Level 3, which led to transfers out of that category.
 
Fair Value on a Nonrecurring Basis
 
The Company did not have any material assets or liabilities reported at fair value on a nonrecurring basis required to be disclosed under SFAS 157.
 
Financial Instruments Not Carried at Fair Value
 
SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS 107) requires additional disclosures of fair value information of financial instruments. The following include disclosures for the other financial instruments not carried at fair value and not included in the above SFAS 157 disclosure.
 
In estimating fair value for its SFAS 107 disclosures, the Company used the following methods and assumptions:
 
Mortgage loans on real estate, net: The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses based on interest rates currently being offered for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations. Estimated fair value is based on the present value of expected future cash flows discounted at the loan’s effective market interest rate. In the current year, mortgage loans held for sale are included in the above SFAS 157 disclosure, as the Company elected to carry these assets at fair value under SFAS 159 (effective January 1, 2008).
 
Policy loans: The carrying amount reported in the consolidated balance sheets approximates fair value.
 
Investment contracts: The fair values of the Company’s liabilities under investment type contracts are based on one of two methods. For investment contracts without defined maturities, fair value is the amount payable on demand, net of certain surrender charges. For investment contracts with known or determined maturities, fair value is estimated using discounted cash flow analysis. Interest rates used in this analysis are similar to currently offered contracts with maturities consistent with those remaining for the contracts being valued.
 
Short-term debt: The carrying amount reported in the consolidated balance sheets approximates fair value.
 
Long-term debt: The fair values for senior notes are based on quoted market prices. The fair values of the junior subordinated debentures issued to a related party are based on quoted market prices of the capital securities of Nationwide Financial Services Capital Trust I (Trust I), which approximate the fair value of this obligation.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes the carrying values and estimated fair values of financial instruments subject to disclosure requirements as of December 31:
 
 
 
                                 
     2008     2007  
(in millions)
 
   Carrying
value
    Estimated
fair value
    Carrying
value
    Estimated
fair value
 
Assets
 
                                
Investments:
 
                                
Mortgage loans on real estate, net
 
   $ 7,065.4     $ 6,335.3     $ 7,615.4     $ 7,659.9  
Policy loans
 
     767.4       767.4       687.9       687.9  
         
Liabilities
 
                                
Investment contracts
 
     (24,978.2 )     (18,905.4 )     (24,671.0 )     (23,084.7 )
Short-term debt
 
     (249.7 )     (249.7 )     (285.3 )     (285.3 )
Long-term debt, payable to NFS
 
     (700.0 )     (568.7 )     (700.0 )     (751.3 )
 
 
(5)
Derivative Financial Instruments
 
Qualitative Disclosure
 
Interest Rate Risk Management
 
The Company periodically purchases fixed rate investments to back variable rate liabilities. As a result, the Company can be exposed to interest rate risk due to the mismatch between variable rate liabilities and fixed rate assets. In an effort to mitigate the risk from this mismatch, the Company enters into various types of derivative instruments, with fluctuations in the fair values of the derivatives offsetting changes in the fair values of the investments resulting from changes in interest rates. The Company principally uses pay fixed/receive variable interest rate swaps to manage this risk.
 
Under these interest rate swaps, the Company receives variable interest rate payments and makes fixed rate payments. The fixed interest paid on the swap offsets the fixed interest received on the investment, resulting in the Company receiving the variable interest payments on the swap, generally 3-month U.S. London Interbank Offered Rate (LIBOR), and the credit spread on the investment. The net receipt of a variable rate will then more closely match the variable rate paid on the liability.
 
As a result of entering into fixed rate commercial mortgage loan and private placement commitments, the Company is exposed to changes in the fair value of such commitments due to changes in interest rates during the commitment period prior to funding of the loans. In an effort to manage this risk, the Company enters into short U.S. Treasury futures and/or pay fixed interest rate swaps during the commitment period. With short U.S. Treasury futures or pay fixed interest rate swaps, if interest rates rise/fall, the gains/losses on the futures will offset the change in fair value of the commitment attributable to the change in interest rates.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The Company periodically purchases variable rate investments such as commercial mortgage loans and corporate bonds. As a result, the Company can be exposed to variability in cash flows and investment income due to changes in interest rates. Such variability poses risks to the Company when the assets are funded with fixed rate liabilities. In an effort to manage this risk, the Company may enter into receive fixed/pay variable interest rate swaps. In using these interest rate swaps, the Company receives fixed interest rate payments and makes variable rate payments. The variable interest paid on the swap offsets the variable interest received on the investment, resulting in the Company receiving the fixed interest payments on the swap and the credit spread on the investment. The net receipt of a fixed rate will then more closely match the fixed rate paid on the liability.
 
The Company manages interest rate risk at the segment level. Different segments may simultaneously hedge interest rate risks associated with owning fixed and variable rate investments considering the risk relevant to a particular segment.
 
Foreign Currency Risk Management
 
In conjunction with the Company’s MTN program, the Company periodically issues both fixed and variable rate liabilities denominated in foreign currencies. As a result, the Company is exposed to changes in the fair value of liabilities due to changes in foreign currency exchange rates and related interest rates. In an effort to manage these risks, the Company enters into cross-currency interest rate swaps.
 
The Company is exposed to changes in the fair value of fixed rate investments denominated in a foreign currency due to changes in foreign currency exchange rates and related interest rates. In an effort to manage this risk, the Company uses cross-currency interest rate hedges to swap these asset characteristics to variable U.S. dollar rate instruments. Cross-currency interest rate swaps on assets are structured to pay a fixed rate, in a foreign currency, and receive a variable U.S. dollar rate, generally 3-month U.S. LIBOR. These derivative instruments are designated as a fair value hedge of a fixed rate foreign denominated asset.
 
Cross-currency interest rate swaps on variable rate investments are structured to pay a variable rate, in a foreign currency, and receive a fixed U.S. dollar rate. The terms of the foreign currency paid on the swap will exactly match the terms of the foreign currency received on the asset, thus eliminating currency risk. These derivative instruments are designated as a cash flow hedge.
 
Equity Market Risk Management
 
Asset fees calculated as a percentage of separate account assets are a significant source of revenue to the Company. As of December 31, 2008, approximately 71% of separate account assets were invested in equity mutual funds (approximately 82% as of December 31, 2007). Gains and losses in the equity markets result in corresponding increases and decreases in the Company’s separate account assets and asset fee revenue. In addition, a decrease in separate account assets may decrease the Company’s expectations of future profit margins due to a decrease in asset fee revenue and/or an increase in guaranteed contract claims, which also may require the Company to accelerate amortization of DAC.
 
The Company’s long-term assumption for net separate account returns is 7% annual growth. If equity markets were unchanged throughout a given year, the Company estimates that its net earnings per diluted share, calculated using current weighted average diluted shares outstanding, would be approximately $0.05 to $0.10 less than if the Company’s long-term assumption for net separate account returns were realized. This analysis assumes no other factors change and that an unlocking of DAC assumptions would not be required. However, as it does each quarter, the Company would evaluate its DAC balance and underlying assumptions to determine the need for unlocking. The Company can provide no assurance that the experience of flat equity market returns would not result in changes to other factors affecting profitability, including the possibility of unlocking of DAC assumptions.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Many of the Company’s individual variable annuity contracts offer GMDB features. A GMDB generally provides a benefit if the annuitant dies and the contract value is less than a specified amount, which may be based on premiums paid less amounts withdrawn or contract value on a specified anniversary date. A decline in the stock market causing the contract value to fall below this specified amount, which varies from contract to contract based on the date the contract was entered into as well as the GMDB feature elected, will increase the net amount at risk, which is the GMDB in excess of the contract value. This could result in additional GMDB claims.
 
In an effort to mitigate this risk, the Company implemented a GMDB economic hedging program for certain new and existing business. Prior to implementation of the GMDB hedging program in 2000, the Company managed this risk primarily by entering into reinsurance arrangements. The GMDB economic hedging program is designed to offset changes in the economic value of the designated GMDB obligation. Currently the program shorts S&P 500 Index futures, which provides an offset to changes in the value of the designated obligation. The futures are not designated as hedges and, therefore, hedge accounting is not applied. The Company’s economic and accounting hedges are not perfectly offset. Therefore, the economic hedging activity is likely to lead to earnings volatility. As of December 31, 2008 and 2007, the Company’s net amount at risk was $8,718.7 million and $519.9 million before reinsurance, respectively, and $7,329.9 million and $317.2 million net of reinsurance, respectively. As of December 31, 2008 and 2007, the Company’s reserve for GMDB claims was $247.9 million and $38.9 million, respectively.
 
The Company also offers certain variable annuity products with guaranteed minimum accumulation benefit (GMAB), guaranteed lifetime withdrawal benefit (GLWB) and hybrid GMAB/GLWB riders (collectively referred to as living benefits). A GMAB provides the contractholder with a guaranteed return of premium, adjusted proportionately for withdrawals, after a specified time period (5, 7 or 10 years) selected by the contractholder at the time of issuance of a variable annuity contract. In some cases, the contractholder also has the option, after a specified time, to drop the rider and continue the variable annuity contract without the GMAB. The design of the GMAB rider limits the risk to the Company in a variety of ways including asset allocation requirements, which serve to reduce the Company’s potential exposure to underlying fund performance risks. Specifically, the terms in the GMAB rider limit policyholder asset allocation by either (1) requiring partial allocation of assets to a guaranteed term option (a fixed rate investment option) and excluding certain funds that are highly volatile or difficult to hedge or (2) requiring all assets be allocated to one of the approved asset allocation funds or models defined by the Company.
 
Beginning in March 2005, the Company began offering a hybrid GMAB/GLWB through its Capital Preservation Plus Lifetime Income (CPPLI) contract rider. This living benefit combines a GMAB feature in its first 5-10 years with a lifetime withdrawal benefit election at the end of the GMAB feature. Upon maturity of the GMAB, the contractholder can elect the lifetime withdrawal benefit, which would continue for the duration of the insured’s life; elect a new CPPLI rider; or drop the rider completely and continue the variable annuity contract without any rider. If the lifetime withdrawal benefit is elected and the insured’s contract value is exhausted through such withdrawals and market conditions, the Company will continue to fund future withdrawals at a pre-defined level until the insured’s death. In some cases, the contractholder has the right to drop the GLWB portion of this rider or periodically reset the guaranteed withdrawal basis to a higher level. This benefit requires a minimum allocation to guaranteed term options or adherence to limitations required by an approved asset allocation strategy as previously described above.
 
In March 2006, the Company added Lifetime Income (L.inc), a stand-alone GLWB, to complement CPPLI in its product offerings. This rider is very similar to the hybrid benefit discussed above in that L.inc and CPPLI both have guaranteed withdrawal rates that increase based on the age at which the contractholder begins taking income. The withdrawal rates are applied to a benefit base to determine the guaranteed lifetime income amount available to a contractholder. The benefit base is equal to the variable annuity premium at contract issuance and may increase as a result of a ratchet feature that is driven by account performance and a roll-up feature that is driven by policy duration. Generally, the longer the contractholder waits before commencing withdrawals, the greater the guaranteed lifetime income. One key difference between L.inc and CPPLI is that the charge associated with L.inc is assessed against the benefit base. This is a risk mitigation feature as it alleviates much of the uncertainty around account performance and customer withdrawal patterns, both of which can lead to lower than expected revenue streams if the charge were assessed on account value. In June 2007, the Company added a feature to L.inc to allow for a lump settlement in lieu of lifetime withdrawals in certain situations.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The Company’s living benefit riders represent an embedded derivative in a variable annuity contract that is required to be separated from, and valued apart from, the host variable annuity contract. The embedded derivatives are carried at fair value. Subsequent changes in the fair value of the embedded derivatives are recognized in earnings as a component of net realized investment gains and losses. The fair value of the embedded derivatives is calculated based on a combination of capital market and actuarial assumptions. Projections of cash flows inherent in the valuation of the embedded derivative incorporate numerous assumptions including, but not limited to, expectations of contractholder persistency, contractholder withdrawal patterns, risk neutral market returns, correlations of market returns and market return volatility. As of December 31, 2008 and 2007, the net balance of the embedded derivatives for living benefits was a liability of $1.70 billion and $91.9 million, respectively. The Company does not expect any meaningful level of claims under the living benefit features for several years and believes any such claims would be mitigated by its economic hedging program.
 
Similar to the Company’s economic hedging for GMDBs, the living benefits features are also being economically hedged. The primary risks being hedged are the exposures associated with declining equity market returns and downward interest rate movements. The Company employs a variety of instruments to mitigate this exposure including S&P 500 Index futures, U.S. Treasury futures, interest rate swaps and long-dated over-the-counter put options. The positions used in the economic hedging program are not designated as hedges and, therefore, hedge accounting is not applied. The living benefits hedging program is designed to offset changes in the economic value of the living benefits obligation to contractholders. Changes in the fair value of the embedded derivatives are likely to create volatility in earnings. The hedging activity associated with changes in the economic value of the living benefits obligations will likely mitigate a portion of this earnings volatility.
 
Other Non-Hedging Derivatives
 
The Company periodically enters into basis swaps (receive one variable rate, pay another variable rate) to better match the cash flows received from the specific variable-rate investments with the variable rate paid on a group of liabilities. While the pay-side terms of the basis swap will be consistent with the terms of the asset, the Company is not able to match the receive-side terms of the derivative to a specific liability. Therefore, basis swaps do not receive hedge accounting treatment.
 
The Company sells credit default protection on selected debt instruments and combines the credit default swap with selected assets the Company owns to replicate a higher yielding bond. These selected assets may have sufficient duration for the related liability, but do not earn a sufficient credit spread. The combined credit default swap and investments provide cash flows with the duration and credit spread targeted by the Company. The credit default swaps do not qualify for hedge accounting treatment.
 
The Company also has purchased credit default protection on selected debt instruments exposed to short-term credit concerns, or because the combination of the corporate bond and purchased default protection provides sufficient spread and duration targeted by the Company. The purchased credit default protection is not designated for hedge accounting treatment.
 
Quantitative Disclosure
 
Fair Value Hedges
 
During the years ended December 31, 2008, 2007 and 2006, a net gain of $8.3 million, a net loss of $2.4 million and a net gain of $2.9 million, respectively, were recognized in net realized investment gains and losses related to the ineffective portion of fair value hedging relationships. There were no gains or losses attributable to the portion of the derivative instruments’ changes in fair value excluded from the assessment of hedge effectiveness. There were also no gains or losses recognized in earnings as a result of hedged firm commitments no longer qualifying as fair value hedges.
 
Cash Flow Hedges
 
For the years ended December 31, 2008, 2007 and 2006, the ineffective portion of cash flow hedges was a net gain of $3.1 million, a net loss of $1.4 million and a net loss of $1.5 million, respectively. There were no net gains or losses attributable to the portion of the derivative instruments’ changes in fair value excluded from the assessment of hedge effectiveness.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
In general, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows associated with forecasted transactions, other than those relating to variable interest on existing financial instruments, is twelve months or less. However, in 2003 the Company entered into a hedge of a forecasted purchase of shares of a mutual fund tied to the S&P 500 Index where delivery of the shares will occur in 2033.
 
During 2008, the Company did not discontinue any cash flow hedges because the original forecasted transaction was no longer probable. Additionally, no amounts were reclassified from AOCI into earnings due to the probability that a forecasted transaction would not occur.
 
Other Derivative Instruments, Including Embedded Derivatives
 
Net realized investment gains and losses for the years ended December 31, 2008, 2007 and 2006 included a net gain of $58.2 million, a net loss of $12.4 million and a net loss of $0.5 million, respectively, related to other derivative instruments, including embedded derivatives, not designated in hedging relationships. In addition, variable annuity contracts resulted in net losses of $442.5 million, $51.8 million, $11.4 million for the years ended December 31, 2008, 2007, and 2006, respectively, related to other derivative instruments, including embedded derivatives, not designated in hedging relationships.
 
For the years ended December 31, 2008, 2007 and 2006, net losses of $3.6 million, $0.5 million and $10.6 million, respectively, were recorded in net realized investment gains and losses reflecting the change in fair value of cross-currency interest rate swaps hedging variable rate MTNs denominated in foreign currencies. No additional net gains were recorded to reflect the change in spot rates of foreign currency denominated obligations during the year ended December 31, 2008 compared to none for the year ended December 31, 2007, and a net gain of $14.1 million for the year ended December 31, 2006.
 
The following table summarizes the notional amount of derivative financial instruments outstanding as of December 31:
 
 
 
             
(in millions)
 
   2008      2007
Interest rate swaps:
 
               
Pay fixed/receive variable rate swaps hedging investments
 
   $ 1,218.4      $ 1,692.9
Pay variable/receive fixed rate swaps hedging investments
 
     924.5        21.0
Pay variable/receive variable rate swaps hedging liabilities
 
     200.0        —  
Pay fixed/receive variable rate swaps hedging liabilities
 
     1,993.7        1,120.7
Pay variable/receive fixed rate swaps hedging liabilities
 
     3,856.3        343.1
Cross-currency interest rate swaps:
 
               
Hedging foreign currency denominated investments
 
     343.7        375.5
Hedging foreign currency denominated liabilities
 
     463.4        1,144.1
Credit default swaps
 
     271.2        300.3
Other non-hedging instruments
 
     431.0        518.1
Equity option/futures contracts
 
     3,675.3        2,361.8
Interest rate futures contracts
 
     281.1        371.3
                 
Total
 
   $ 13,658.6      $ 8,248.8
                 
The notional value is the amount upon which exchanges of interest are based. Exposure to a counterparty arises if the net expected cash flows are positive, as calculated based on forward interest rate curves and notional contract values.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Credit Derivatives
 
The Company enters into two distinct types of credit derivative contracts (or credit default swaps) which allows the Company to either sell or buy credit protection on a specific creditor or credit index. When the Company sells credit protection against a specific creditor or credit index to a counterparty, it receives periodic premium payments similar to the risk premium received on an equivalent maturity bond from the same creditor. In return, the Company agrees to provide for losses if a credit event occurs during the lifetime of the contract, by buying a pre-determined cash bond from the counterparty at face value. In such a contract, a credit event will be defined in the trade settlement documentation and may include, but not be limited to, creditor bankruptcy or restructuring. There are no recourse provisions associated with these contracts.
 
The Company had exposure to credit protection contracts for the years ended December 31, 2008, 2007 and 2006 and experienced losses of $18.8 million in 2008 and no losses in 2007 or 2006, on such contracts. The following table presents the Company’s outstanding exposure to credit protection contracts, all of which are related to corporate debt instruments, as of December 31, 2008 by contract maturity and industry exposure:
 
 
 
                                                       
     Less than or equal
to one year
   One
to three years
    Three
to five years
    Total  
(in millions)
 
   Maximum
potential
risk
   Estimated
fair value
   Maximum
potential
risk
   Estimated
fair value
    Maximum
potential
risk
   Estimated
fair value
    Maximum
potential
risk
   Estimated
fair value
 
Single sector exposure:
 
                                                           
Consumer goods
 
   $ —      $ —      $ 6.0    $ (0.8 )   $ —      $ —       $ 6.0    $ (0.8 )
Financial
 
     —        —        35.0      (5.8 )     13.0      (0.5 )     48.0      (6.3 )
Oil & gas pipelines
 
     10.0      —        15.0      (0.8 )     —        —         25.0      (0.8 )
Services
 
     —        —        —        —         35.0      (3.0 )     35.0      (3.0 )
Utilities
 
     4.5      —        —        —         —        —         4.5      —    
                                                             
Total single sector exposure
 
     14.5      —        56.0      (7.4 )     48.0      (3.5 )     118.5      (10.9 )
Index exposure:
 
                                                           
Corporate bonds
 
     —        —        —        —         110.9      (0.3 )     110.9      (0.3 )
                                                             
Total index exposure
 
     —        —        —        —         110.9      (0.3 )     110.9      (0.3 )
                                                             
Total
 
   $ 14.5    $ —      $ 56.0    $ (7.4 )   $ 158.9    $ (3.8 )   $ 229.4    $ (11.2 )
                                                             
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(6)
Investments
 
The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale as of the dates indicated:
 
 
 
                         
(in millions)
 
   Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
   Estimated
fair value
December 31, 2008:
 
                           
Fixed maturity securities:
 
                           
U.S. Treasury securities and obligations of U.S. Government corporations
 
   $ 77.3    $ 20.1    $ —      $ 97.4
U. S. Government agencies1
 
     384.6      89.3      —        473.9
Obligations of states and political subdivisions
 
     223.0      1.5      7.4      217.1
Debt securities issued by foreign governments
 
     33.9      5.0      —        38.9
Corporate securities
 
                           
Public
 
     8,042.9      85.4      1,040.3      7,088.0
Private
 
     4,589.0      49.5      370.0      4,268.5
Mortgage-backed securities
 
     5,248.2      68.2      639.6      4,676.8
Asset-backed securities
 
     3,222.0      19.7      855.1      2,386.6
                             
Total fixed maturity securities
 
     21,820.9      338.7      2,912.4      19,247.2
Equity securities
 
     30.9      0.7      5.1      26.5
                             
Total securities available-for-sale
 
   $ 21,851.8    $ 339.4    $ 2,917.5    $ 19,273.7
                             
December 31, 2007:
 
                           
Fixed maturity securities:
 
                           
U.S. Treasury securities and obligations of U.S. Government corporations
 
   $ 110.8    $ 14.3    $ 0.4    $ 124.7
U. S. Government agencies
 
     406.1      61.2      —        467.3
Obligations of states and political subdivisions
 
     245.3      1.6      2.7      244.2
Debt securities issued by foreign governments
 
     40.0      2.5      0.1      42.4
Corporate securities
 
                           
Public
 
     8,253.8      133.4      161.6      8,225.6
Private
 
     5,474.2      131.7      57.6      5,548.3
Mortgage-backed securities
 
     5,855.9      31.3      98.4      5,788.8
Asset-backed securities
 
     3,635.1      31.2      174.2      3,492.1
                             
Total fixed maturity securities
 
     24,021.2      407.2      495.0      23,933.4
Equity securities
 
     69.6      4.8      1.5      72.9
                             
Total securities available-for-sale
 
   $ 24,090.8    $ 412.0    $ 496.5    $ 24,006.3
                             
 
 
1
 
Includes $134.7 million of securities explicitly backed by the full faith and credit of the U.S. Government.
 
The market value of the Company’s general account investments may fluctuate significantly in response to changes in interest rates, investment quality ratings and credit spreads. While the Company has the ability and intent to hold available-for-sale debt securities in unrealized loss positions that are not other-than-temporarily impaired until recovery, it may experience realized investment losses to the extent its liquidity needs require the disposition of general account fixed maturity securities in unfavorable interest rate, liquidity or credit spread environments.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Debt securities accounted for under EITF 99-20 may experience other-than-temporary impairment in future periods in the event an adverse change in cash flows is anticipated or probable. Furthermore, equity securities may experience other-than-temporary impairment in the future based on the prospects for recovery in value in a reasonable period. In addition, debt securities may experience other-than-temporary impairment in the future based on the probability that that Company may not be able to receive all contractual payments when due.
 
The Company held securities issued by institutions in the financial sector with equity-type features, classified as fixed maturity, with estimated fair values of $634.2 million and $674.4 million, and gross unrealized losses of $366.6 million and $28.3 million, as of December 31, 2008 and December 31, 2007, respectively. Of these securities in an unrealized loss position as of December 31, 2008, $104.7 million, or 18%, were in an unrealized loss position for more than one year compared to $149.3 million, or 39%, as of December 31, 2007. As of December 31, 2008, the Company evaluates such securities for other-than-temporary impairment using the criteria of either a debt or an equity security depending on the facts and circumstances of the individual issuer.
 
The table below summarizes the amortized cost and estimated fair value of fixed maturity securities available-for-sale, by maturity, as of December 31, 2008. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
             
(in millions)
 
   Amortized
cost
   Estimated
fair value
Fixed maturity securities available-for-sale:
 
             
Due in one year or less
 
   $ 1,086.7    $ 1,081.9
Due after one year through five years
 
     6,697.6      6,173.1
Due after five years through ten years
 
     2,704.5      2,537.5
Due after ten years
 
     2,861.9      2,391.4
               
Subtotal
 
     13,350.7      12,183.9
Mortgage-backed securities
 
     5,248.2      4,676.7
Asset-backed securities
 
     3,222.0      2,386.6
               
Total
 
   $ 21,820.9    $ 19,247.2
               
The following table presents the components of net unrealized losses on securities available-for-sale as of December 31:
 
 
 
                 
(in millions)
 
   2008     2007  
Net unrealized losses, before adjustments and taxes
 
   $ (2,578.1 )   $ (84.5 )
Change in fair value attributable to fixed maturity securities designated in fair value hedging relationships
 
     (57.8 )     —    
                  
Total net unrealized losses, before adjustments and taxes
 
     (2,635.9 )     (84.5 )
Adjustment to deferred policy acquisition costs
 
     615.9       87.1  
Adjustment to future policy benefits and claims
 
     43.8       (77.7 )
Deferred federal income tax benefit
 
     691.7       26.1  
                  
Net unrealized losses
 
   $ (1,284.5 )   $ (49.0 )
                  
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table presents an analysis of the net increase in net unrealized (losses) gains on securities available-for-sale before adjustments and taxes for the years ended December 31:
 
 
 
                         
(in millions)
 
   2008     2007     2006  
Fixed maturity securities
 
   $ (2,485.9 )   $ (166.0 )   $ (161.0 )
Equity securities
 
     (7.7 )     (2.6 )     (1.1 )
                          
Net increase
 
   $ (2,493.6 )   $ (168.6 )   $ (162.1 )
                          
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
For securities available-for-sale as of the dates indicated, the following table summarizes the Company’s gross unrealized losses based on the amount of time each type of security has been in an unrealized loss position:
 
 
 
                                     
     Less than or equal
to one year
   More
than one year
   Total
(in millions)
 
   Estimated
fair value
   Gross
unrealized
losses
   Estimated
fair value
   Gross
unrealized
losses
   Estimated
fair value
   Gross
unrealized
losses
December 31, 2008:
 
                                         
Fixed maturity securities:
 
                                         
Obligations of states and political subdivisions
 
   $ 94.9    $ 3.5    $ 29.3    $ 3.9    $ 124.2    $ 7.4
Corporate securities
 
                                         
Public
 
     3,678.8      700.8      1,233.6      339.5      4,912.4      1,040.3
Private
 
     2,108.1      262.1      838.6      107.9      2,946.7      370.0
Mortgage-backed securities
 
     592.1      149.1      1,694.3      490.6      2,286.4      639.7
Asset-backed securities
 
     1,026.9      248.6      1,171.4      606.4      2,198.3      855.0
                                           
Total fixed maturity securities
 
     7,500.8      1,364.1      4,967.2      1,548.3      12,468.0      2,912.4
Equity securities
 
     11.2      4.9      3.4      0.2      14.6      5.1
                                           
Total
 
   $ 7,512.0    $ 1,369.0    $ 4,970.6    $ 1,548.5    $ 12,482.6    $ 2,917.5
                                           
% of total gross unrealized losses
 
            47%             53%              
             
December 31, 2007:
 
                                         
Fixed maturity securities:
 
                                         
U.S. Treasury securities and obligations of U.S. Government corporations
 
   $ 16.4    $ 0.4    $ 2.6    $ —      $ 19.0    $ 0.4
U.S. Government agencies
 
     —        —        13.9      —        13.9      —  
Obligations of states and political subdivisions
 
     15.4      0.1      149.6      2.6      165.0      2.7
Debt securities issued by foreign governments
 
     11.5      0.1      —        —        11.5      0.1
Corporate securities
 
                                         
Public
 
     2,354.0      95.2      1,966.8      66.4      4,320.8      161.6
Private
 
     680.6      17.1      1,814.7      40.5      2,495.3      57.6
Mortgage-backed securities
 
     1,227.8      23.7      2,466.4      74.7      3,694.2      98.4
Asset-backed securities
 
     1,453.8      127.1      1,078.1      47.1      2,531.9      174.2
                                           
Total fixed maturity securities
 
     5,759.5      263.7      7,492.1      231.3      13,251.6      495.0
Equity securities
 
     17.1      1.5      0.1      —        17.2      1.5
                                           
Total
 
   $ 5,776.6    $ 265.2    $ 7,492.2    $ 231.3    $ 13,268.8    $ 496.5
                                           
% of total gross unrealized losses
 
            53%             47%              
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The Company has fixed maturity securities that have been in an unrealized loss position for more than one year that are not other-than-temporarily impaired. The Company reviews assets in unrealized loss positions and evaluates whether or not the losses are other-than-temporary. Many criteria are considered during this process including, but not limited to, specific credit issues and financial prospects related to the issuer, the quality of the underlying collateral, management’s intent and ability to hold the security until recovery, current economic conditions that could affect the creditworthiness of the issuer in the future, the current fair value as compared to the amortized cost of the security, the extent and duration of the unrealized loss, and the rating of the affected security.
 
As of December 31, 2008, fixed maturity securities that have been in an unrealized loss position for more than one year totaled $1.55 billion, or 53% of the Company’s total unrealized losses on fixed maturity securities. Of this total, $1.31 billion, or 85%, were classified as investment grade securities, as defined by the National Association of Insurance Commissioners (NAIC).
 
As of December 31, 2008, 1,913, or 65%, of the Company’s investments in fixed maturity securities were in an unrealized loss position, in comparison to 1,725, or 53%, as of December 31, 2007.
 
The majority of the increases in the Company’s unrealized losses from December 31, 2007 to 2008 were attributable to corporate securities, MBSs and ABSs. These increased unrealized loss positions primarily were driven by the combined impact of volatility in investment quality ratings and credit spreads, illiquid markets, and interest rate movements. In particular, exposure to the financial sector, including through structured securities such as trust preferred, collateralized loan obligations and collateralized debt obligations, have been significantly affected by negative circumstances in those sectors. It is reasonably possible that further declines in estimated fair values of such investments, or changes in assumptions or estimates of anticipated recoveries and/or cash flows, may cause further other-than-temporary impairments in the near term, which could be significant.
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
For fixed maturity securities available-for-sale, the following tables summarize as of the dates indicated the Company’s gross unrealized loss position categorized as investment grade vs. non-investment grade, as defined by the NAIC, for the period of time indicated, and based on the ratio of estimated fair value to amortized cost (in millions):
 
 
 
                                                       
     Period of time for which unrealized loss has existed as of December 31, 2008
     Investment Grade    Non-Investment Grade    Total
Ratio of
 
estimated fair
 
value to
 
amortized cost
 
   Less
than or
equal to
one year
   More
than

one
year
   Total    Less
than or
equal to
one year
   More
than
one
year
   Total    Less
than or
equal to
one year
   More
than

one
year
   Total
Corporate securities - public and private
99.9% - 95.0%
 
   $ 50.0    $ 16.4    $ 66.4    $ 1.7    $ 0.1    $ 1.8    $ 51.7    $ 16.5    $ 68.2
94.9% - 90.0%
 
     94.0      28.3      122.3      5.2      6.2      11.4      99.2      34.5      133.7
89.9% - 85.0%
 
     82.8      32.2      115.0      7.9      7.3      15.2      90.7      39.5      130.2
84.9% - 80.0%
 
     94.1      27.2      121.3      14.5      7.1      21.6      108.6      34.3      142.9
Below 80.0%
 
     453.1      150.5      603.6      159.6      172.1      331.7      612.7      322.6      935.3
                                                                
Total
 
     774.0      254.6      1,028.6      188.9      192.8      381.7      962.9      447.4      1,410.3
                                                                
 
Mortgage-backed securities
99.9% - 95.0%
 
     1.1      2.9      4.0      —        —        —        1.1      2.9      4.0
94.9% - 90.0%
 
     5.7      14.4      20.1      0.1      —        0.1      5.8      14.4      20.2
89.9% - 85.0%
 
     13.8      23.9      37.7      5.7      —        5.7      19.5      23.9      43.4
84.9% - 80.0%
 
     14.0      40.0      54.0      17.1      10.0      27.1      31.1      50.0      81.1
Below 80.0%
 
     91.5      377.4      468.9      —        22.0      22.0      91.5      399.4      490.9
                                                                
Total
 
     126.1      458.6      584.7      22.9      32.0      54.9      149.0      490.6      639.6
                                                                
 
Asset-backed securities
99.9% - 95.0%
 
     4.9      2.0      6.9      0.4      —        0.4      5.3      2.0      7.3
94.9% - 90.0%
 
     15.5      18.6      34.1      1.0      —        1.0      16.5      18.6      35.1
89.9% - 85.0%
 
     23.3      27.5      50.8      0.3      0.8      1.1      23.6      28.3      51.9
84.9% - 80.0%
 
     15.3      33.7      49.0      0.1      1.0      1.1      15.4      34.7      50.1
Below 80.0%
 
     171.0      513.0      684.0      16.9      9.8      26.7      187.9      522.8      710.7
                                                                
Total
 
     230.0      594.8      824.8      18.7      11.6      30.3      248.7      606.4      855.1
                                                                
 
Other fixed maturity securities1
99.9% - 95.0%
 
     1.3      —        1.3      —        —        —        1.3      —        1.3
94.9% - 90.0%
 
     2.2      —        2.2      —        —        —        2.2      —        2.2
89.9% - 85.0%
 
     —        3.9      3.9      —        —        —        —        3.9      3.9
84.9% - 80.0%
 
     —        —        —        —        —        —        —        —        —  
Below 80.0%
 
     —        —        —        —        —        —        —        —        —  
                                                                
Total
 
     3.5      3.9      7.4      —        —        —        3.5      3.9      7.4
                                                                
 
Total fixed maturity securities available-for-sale
99.9% - 95.0%
 
     57.3      21.3      78.6      2.1      0.1      2.2      59.4      21.4      80.8
94.9% - 90.0%
 
     117.4      61.3      178.7      6.3      6.2      12.5      123.7      67.5      191.2
89.9% - 85.0%
 
     119.9      87.5      207.4      13.9      8.1      22.0      133.8      95.6      229.4
84.9% - 80.0%
 
     123.4      100.9      224.3      31.7      18.1      49.8      155.1      119.0      274.1
Below 80.0%
 
     715.6      1,040.9      1,756.5      176.5      203.9      380.4      892.1      1,244.8      2,136.9
                                                                
Total
 
   $ 1,133.6    $ 1,311.9    $ 2,445.5    $ 230.5    $ 236.4    $ 466.9    $ 1,364.1    $ 1,548.3    $ 2,912.4
                                                                
 
 
1        Includes U.S. Treasury securities, obligations of U.S. Government corporations, U.S. Government agency securities, obligations of state and political subdivisions, and debt issued by foreign governments.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
                                                       
     Period of time for which unrealized loss has existed as of December 31, 2007
     Investment Grade    Non-Investment Grade    Total
Ratio of
 
estimated fair
 
value to
 
amortized cost
 
   Less
than or
equal to
one year
   More
than
one
year
   Total    Less
than or
equal to
one year
   More
than
one
year
   Total    Less
than or
equal to
one year
   More
than
one
year
   Total
Corporate securities - public and private
99.9% - 95.0%
 
   $ 21.2    $ 43.6    $ 64.8    $ 12.9    $ 5.2    $ 18.1    $ 34.1    $ 48.8    $ 82.9
94.9% - 90.0%
 
     18.0      30.3      48.3      13.3      4.5      17.8      31.3      34.8      66.1
89.9% - 85.0%
 
     16.5      10.7      27.2      3.1      6.3      9.4      19.6      17.0      36.6
84.9% - 80.0%
 
     2.1      0.4      2.5      3.0      0.2      3.2      5.1      0.6      5.7
Below 80.0%
 
     7.5      —        7.5      14.7      5.7      20.4      22.2      5.7      27.9
                                                                
Total
 
     65.3      85.0      150.3      47.0      21.9      68.9      112.3      106.9      219.2
                                                                
 
Mortgage-backed securities
99.9% - 95.0%
 
     18.6      35.3      53.9      —        —        —        18.6      35.3      53.9
94.9% - 90.0%
 
     5.1      39.4      44.5      —        —        —        5.1      39.4      44.5
89.9% - 85.0%
 
     —        —        —        —        —        —        —        —        —  
84.9% - 80.0%
 
     —        —        —        —        —        —        —        —        —  
Below 80.0%
 
     —        —        —        —        —        —        —        —        —  
                                                                
Total
 
     23.7      74.7      98.4      —        —        —        23.7      74.7      98.4
                                                                
 
Asset-backed securities
99.9% - 95.0%
 
     14.7      13.2      27.9      0.2      —        0.2      14.9      13.2      28.1
94.9% - 90.0%
 
     26.9      13.7      40.6      —        —        —        26.9      13.7      40.6
89.9% - 85.0%
 
     18.0      8.6      26.6      —        —        —        18.0      8.6      26.6
84.9% - 80.0%
 
     14.2      5.8      20.0      —        —        —        14.2      5.8      20.0
Below 80.0%
 
     53.0      5.8      58.8      0.1      —        0.1      53.1      5.8      58.9
                                                                
Total
 
     126.8      47.1      173.9      0.3      —        0.3      127.1      47.1      174.2
                                                                
 
Other fixed maturity securities1
99.9% - 95.0%
 
     0.6      1.4      2.0      —        —        —        0.6      1.4      2.0
94.9% - 90.0%
 
     —        1.2      1.2      —        —        —        —        1.2      1.2
89.9% - 85.0%
 
     —        —        —        —        —        —        —        —        —  
84.9% - 80.0%
 
     —        —        —        —        —        —        —        —        —  
Below 80.0%
 
     —        —        —        —        —        —        —        —        —  
                                                                
Total
 
     0.6      2.6      3.2      —        —        —        0.6      2.6      3.2
                                                                
 
Total fixed maturity securities available-for-sale
99.9% - 95.0%
 
     55.1      93.5      148.6      13.1      5.2      18.3      68.2      98.7      166.9
94.9% - 90.0%
 
     50.0      84.6      134.6      13.3      4.5      17.8      63.3      89.1      152.4
89.9% - 85.0%
 
     34.5      19.3      53.8      3.1      6.3      9.4      37.6      25.6      63.2
84.9% - 80.0%
 
     16.3      6.2      22.5      3.0      0.2      3.2      19.3      6.4      25.7
Below 80.0%
 
     60.5      5.8      66.3      14.8      5.7      20.5      75.3      11.5      86.8
                                                                
Total
 
   $ 216.4    $ 209.4    $ 425.8    $ 47.3    $ 21.9    $ 69.2    $ 263.7    $ 231.3    $ 495.0
                                                                
 
1        Includes U.S. Treasury securities, obligations of U.S. Government corporations, U.S. Government agency securities, obligations of state and political subdivisions, and debt issued by foreign governments.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
As of December 31, 2008, 27% of the Company’s investments in an unrealized loss position had ratios of estimated fair value to amortized cost of at least 80%. In addition, 84% of the Company’s investments in an unrealized loss position were classified as investment grade, as defined by the NAIC. Of the Company’s investments in unrealized loss positions classified as non-investment grade, 49% have been in an unrealized loss position for less than one year.
 
The NAIC assigns securities quality ratings and uniform valuations (called NAIC Designations), which are used by insurers when preparing their annual statements. For most securities, NAIC ratings are derived from ratings received from nationally recognized rating agencies. The NAIC also assigns ratings to securities that do not receive public ratings. The designations assigned by the NAIC range from class 1 (highest quality) to class 6 (lowest quality). Of the Company’s general account fixed maturity securities, 92% and 94% were in the two highest NAIC Designations as of December 31, 2008 and 2007, respectively.
 
The following table shows the equivalent ratings between the NAIC and nationally recognized rating agencies and summarizes the credit quality, as determined by NAIC Designation, of the Company’s general account fixed maturity securities portfolio as of December 31:
 
 
 
                             
(in millions)          2008    2007
NAIC
designation1
 
  
Rating agency equivalent designation2
 
   Amortized
cost
   Estimated
fair value
   Amortized
cost
   Estimated
fair value
1
 
   Aaa/Aa/A    $ 13,870.1    $ 12,497.7    $ 16,765.5    $ 16,662.7
2
 
   Baa      5,961.0      5,210.2      5,730.3      5,784.3
3
 
   Ba      1,192.9      953.8      1,101.6      1,078.3
4
 
   B      529.7      366.5      325.0      316.8
5
 
   Caa and lower      166.9      128.9      60.2      52.7
6
 
   In or near default      100.3      90.1      38.6      38.6
                                  
           Total    $ 21,820.9    $ 19,247.2    $ 24,021.2    $ 23,933.4
                                  
 
 
1        NAIC Designations are assigned at least annually. Some designations for securities shown have been assigned to securities not yet assigned an NAIC Designation in a manner approximating equivalent public rating categories.
 
 
 
2        Comparisons between NAIC and Moody’s designations are published by the NAIC. If no Moody’s rating is available, the Company assigns internal ratings corresponding to public ratings.
 
Recent conditions in the securities markets, including changes in investment quality ratings, liquidity, credit spreads and interest rates, have resulted in declines in the values of investment securities, including corporate debt securities, MBSs and ABSs. When evaluating whether these securities are other-than-temporarily impaired, the Company considers characteristics of the underlying collateral, such as delinquency and default rates, the quality of the underlying borrower, the type of collateral in the pool, the vintage year of the collateral, subordination levels within the structure of the collateral pool, expected future cash flows, and the Company’s ability and intent to hold the security to recovery. These and other factors also affect the estimated fair value of these securities.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The Company’s investments in MBSs and ABSs include securities that are supported by Alt-A and Sub-prime collateral. The Company considers Alt-A collateral to be mortgages whose underwriting standards do not qualify the mortgage for regular conforming or jumbo loan programs. Typical underwriting characteristics that cause a mortgage to fall into the Alt-A classification may include, but are not limited to, inadequate loan documentation of a borrower’s financial information, debt-to-income ratios above normal lending limits, loan-to-value ratios above normal lending limits that do not have primary mortgage insurance, a borrower who is a temporary resident, and loans securing non-conforming types of real estate. Alt-A mortgages are generally issued to borrowers having higher Fair Isaac Credit Organization (FICO) scores, and the lender typically issues a slightly higher interest rate for such mortgages. The Company considers Sub-prime collateral to be mortgages that are first-lien mortgage loans issued to Sub-prime borrowers, as demonstrated by recent delinquent rent or housing payments or substandard FICO scores. Second-lien mortgage loans are also considered Sub-prime. The amortized cost and estimated fair value of the Company’s investments in securities containing Alt-A collateral totaled $1,718.7 million and $1,335.8 million, respectively, and the amortized cost and estimated fair value of the Company’s investments in securities containing Sub-prime collateral totaled $612.7 million and $480.2 million, respectively. As of December 31, 2008, 75% and 84% of securities containing Alt-A and Sub-prime collateral, respectively, were rated AA or better. In addition, 68% and 76% of Alt-A and Sub-prime collateral, respectively, was originated in 2005 or earlier.
 
In addition, recent market activity has negatively impacted the Company’s investments in commercial mortgage-backed securities (CMBS). These investments in CMBS are generally characterized by securities that are collateralized by static, heterogeneous pools of mortgages on commercial real estate properties. Deals are generally diversified across property types, geography, borrowers, tenants, loan size, coupon and vintages. As of December 31, 2008, the amortized cost and estimated fair value of the Company’s investments in CMBS totaled $1.26 billion and $853.0 million, respectively, while the December 31, 2007 amortized cost was $1.10 billion and estimated fair value was $1.08 billion.
 
Proceeds from the sale of securities available-for-sale during 2008, 2007 and 2006 were $4.19 billion, $4.65 billion and $2.27 billion, respectively. During 2008, gross gains of $32.9 million ($70.0 million and $61.6 million in 2007 and 2006, respectively) and gross losses of $23.9 million ($70.2 million and $64.1 million in 2007 and 2006, respectively) were realized on those sales.
 
Real estate held for use was $9.8 million and $17.8 million as of December 31, 2008 and 2007, respectively. These assets are carried at cost less accumulated depreciation, which was $2.1 million and $3.6 million as of December 31, 2008 and 2007, respectively. The carrying value of real estate held for sale was $6.8 million as of December 31, 2008 (compared to no real estate held for sale as of December 31, 2007.)
 
The Company grants mainly commercial mortgage loans on real estate to customers throughout the U.S. As of December 31, 2008, the Company’s largest exposure to any single borrower, region and property type was 2%, 23% and 34%, respectively, of the Company’s general account mortgage loan portfolio, compared to 2%, 24% and 33%, respectively, as of December 31, 2007.
 
As of December 31, 2008 and 2007, the carrying value of commercial mortgage loans on real estate considered specifically impaired was $35.4 million and $7.4 million, respectively, for which a $13.6 million and $3.0 million valuation allowance had been established, respectively. No valuation allowance exists for collateral dependent commercial mortgage loans for which the fair value of the collateral is estimated to be greater than the carrying value.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes activity in the valuation allowance account for mortgage loans on real estate for the years ended December 31:
 
 
 
                     
(in millions)
 
   2008      2007      2006
Allowance, beginning of period
 
   $ 23.1      $ 34.3      $ 31.1
Net change in allowance
 
     16.4        (11.2 )      3.2
                          
Allowance, end of period
 
   $ 39.5      $ 23.1      $ 34.3
                          
The Company has securitized commercial mortgage loans on real estate to third parties. The Company, as the transferor, has continuing involvement in these loans which consists of receiving servicing fees on loans which the Company has transferred.
 
The Company did not participate in any securitization arrangements during 2008. During 2008, the Company received $0.6 million in servicing fees related to financial assets where there is a continuing involvement from the securitization of commercial mortgage loans on real estate. During 2007, the Company received proceeds of $928.0 million from the securitization of commercial mortgage loans on real estate to third parties, experienced realized losses of $7.3 million on these loans, and received $0.7 million in servicing fees related to loans securitized in 2007 and before. During 2006, the Company received proceeds of $545.0 million from the securitization of commercial mortgage loans on real estate to third parties, experienced realized gains of $5.3 million on these loans, and received $0.4 million in servicing fees related to loans securitized in 2006 and before.
 
The Company provides a representations and warranties letter to the transferee for each securitization arrangement. If it is found that the Company has made a misrepresentation, it could be required to provide financial support to the transferee or its beneficial interest holders. In 2008 and 2007, the Company was not required to provide any financial or other support that it was not previously contractually required to provide to the transferee or its beneficial interest holders.
 
The following table summarizes net realized investment (losses) gains from continuing operations by source for the years ended December 31:
 
 
 
                         
(in millions)
 
   2008     2007     2006  
Total realized gains on sales, net of hedging losses
 
   $ 1.9     $ 65.4     $ 88.8  
Total realized losses on sales, net of hedging gains
 
     (93.1 )     (79.9 )     (64.8 )
Total other-than-temporary and other investment impairments
 
     (1,051.4 )     (116.4 )     (17.1 )
Credit default swaps
 
     (9.8 )     (7.5 )     (1.1 )
Derivatives and embedded derivatives associated with living benefit contracts
 
     (500.7 )     (26.7 )     —    
Derivatives associated with death benefits contracts
 
     109.4       —         —    
Other derivatives
 
     104.4       (1.1 )     1.3  
                          
Net realized investment (losses) gains
 
   $ (1,439.3 )   $ (166.2 )   $ 7.1  
                          
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes other-than-temporary and other investment impairments by asset type for the years ended December 31:
 
 
 
                   
(in millions)
 
   2008      2007      2006
Fixed maturity securities:
 
                        
Corporate securities
 
                        
Public
 
   $ 191.1      $ 10.5      $ 4.6
Private
 
     77.0        62.7        0.5
Mortgage-backed securities
 
     313.5        —          —  
Asset-backed securities
 
     392.4        35.1        2.1
                          
Total fixed maturity securities
 
     974.0        108.3        7.2
       
Equity securities
 
     60.2        —          —  
Other
 
     17.2        8.1        9.9
                          
Total other-than-temporary and other investment impairments
 
   $ 1,051.4      $ 116.4      $ 17.1
                          
                          
The following table summarizes net investment income from continuing operations by investment type for the years ended December 31:
 
 
 
                     
(in millions)
 
   2008     2007    2006
Securities available-for-sale:
 
                     
Fixed maturity securities
 
   $ 1,334.5     $ 1,370.5    $ 1,419.2
Equity securities
 
     4.9       4.0      2.6
Mortgage loans on real estate
 
     459.3       512.6      535.4
Short-term investments
 
     16.1       28.7      47.3
Other
 
     (74.3 )     124.3      120.9
                       
Gross investment income
 
     1,740.5       2,040.1      2,125.4
Less investment expenses
 
     53.5       64.3      66.9
                       
Net investment income
 
   $ 1,687.0     $ 1,975.8    $ 2,058.5
                       
Fixed maturity securities with an amortized cost of $15.0 million and $8.3 million as of December 31, 2008 and 2007, respectively, were on deposit with various regulatory agencies as required by law.
 
The Company, through an agent, lends certain portfolio holdings and in turn receives cash collateral with the objective of increasing the yield on its investments. The cash collateral is invested in high-quality, short-term and long-term investments. The Company’s policy requires the maintenance of collateral of a minimum of 102% of the fair value of the securities loaned. Net returns on the investments, after payment of a rebate to the borrower, are shared between the Company and its agent. Both the borrower and the Company can request or return the loaned securities at any time. The Company maintains ownership of the loaned securities at all times and is entitled to receive from the borrower any payments for interest or dividends received on such securities during the loan term. In 2008, the Company recognized loaned securities as part of its investments available-for-sale. The Company also recognizes the short-term and other long-term investments acquired with the cash collateral and its obligation to return such collateral to the borrower in short-term and other long-term investments and other liabilities, respectively.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
As of December 31, 2008 and 2007, the Company had received $378.3 million and $551.9 million, respectively, of cash collateral on securities lending. The Company had not received any non-cash collateral on securities lending as of December 31, 2008 and 2007. As of December 31, 2008 and 2007, the Company had loaned securities with a fair value of $367.2 million and $541.2 million, respectively.
 
As of December 31, 2008 and 2007, the Company had received $1,022.5 million and $245.4 million, respectively, of cash for derivative collateral, which is in turn invested in short-term investments. The Company also held $35.4 million and $18.5 million of securities as off-balance sheet collateral on derivative transactions as of December 31, 2008 and 2007, respectively. As of December 31, 2008, the Company had pledged fixed maturity securities with a fair value of $24.5 million as collateral to various derivative counterparties compared to $18.8 million as of December 31, 2007.
 
 
 
(7)
Deferred Policy Acquisition Costs
 
The following table presents a reconciliation of DAC for the years ended December 31:
 
 
 
                 
(in millions)
 
   2008     2007  
Balance at beginning of period
 
   $ 3,997.4     $ 3,758.0  
Capitalization of DAC
 
     572.2       612.5  
Amortization of DAC
 
     (674.5 )     (368.5 )
Adjustments to unrealized gains and losses on securities available-for-sale and other
 
     528.8       4.4  
Cumulative effect of adoption of accounting principle
 
     —         (9.0 )
                  
Balance at end of period
 
   $ 4,423.9     $ 3,997.4  
                  
See Note 2(f) for information on the Company’s DAC policies.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(8)
Variable Annuity Contracts
 
The Company issues traditional variable annuity contracts through its separate accounts, for which investment income and gains and losses on investments accrue directly to, and investment risk is borne by, the contractholder. The Company also issues non-traditional variable annuity contracts in which the Company provides various forms of guarantees to benefit the related contractholders. The Company provides five primary guarantee types under non-traditional variable annuity contracts: (1) GMDB; (2) GMAB; (3) guaranteed minimum income benefits (GMIB); (4) GLWB; and (5) a hybrid guarantee with GMAB and GLWB.
 
The GMDB provides a specified minimum return upon death. Many of these death benefits are spousal, whereby a death benefit will be paid upon death of the first spouse. The survivor has the option to terminate the contract or continue it and have the death benefit paid into the contract and a second death benefit paid upon the survivor’s death. The Company has offered six primary GMDB types:
 
 
 
   
Return of premium – provides the greater of account value or total deposits made to the contract less any partial withdrawals and assessments, which is referred to as “net premiums.” There are two variations of this benefit. In general, there is no lock in age for this benefit. However, for some contracts the GMDB reverts to the account value at a specified age, typically age 75.
 
 
 
   
Reset – provides the greater of a return of premium death benefit or the most recent five-year anniversary (prior to lock-in age) account value adjusted for withdrawals. For most contracts, this GMDB locks in at age 86 or 90, and for others the GMDB reverts to the account value at age 75, 85, 86 or 90.
 
 
 
   
Ratchet – provides the greater of a return of premium death benefit or the highest specified “anniversary” account value (prior to age 86) adjusted for withdrawals. Currently, there are three versions of ratchet, with the difference based on the definition of anniversary: monthaversary – evaluated monthly; annual – evaluated annually; and five-year – evaluated every fifth year.
 
 
 
   
Rollup – provides the greater of a return of premium death benefit or premiums adjusted for withdrawals accumulated at generally 5% simple interest up to the earlier of age 86 or 200% of adjusted premiums. There are two variations of this benefit. For certain contracts, this GMDB locks in at age 86, and for others the GMDB reverts to the account value at age 75.
 
 
 
   
Combo – provides the greater of annual ratchet death benefit or rollup death benefit. This benefit locks in at either age 81 or 86.
 
 
 
   
Earnings enhancement – provides an enhancement to the death benefit that is a specified percentage of the adjusted earnings accumulated on the contract at the date of death. There are two versions of this benefit: (1) the benefit expires at age 86, and a credit of 4% of account value is deposited into the contract; and (2) the benefit does not have an end age, but has a cap on the payout and is paid upon the first death in a spousal situation. Both benefits have age limitations. This benefit is paid in addition to any other death benefits paid under the contract.
 
The GMAB, offered in the Company’s Capital Preservation Plus contract rider, is a living benefit that provides the contractholder with a guaranteed return of premium, adjusted proportionately for withdrawals, after a specified time period (5, 7 or 10 years) selected by the contractholder at the issuance of the variable annuity contract. In some cases, the contractholder also has the option, after a specified time period, to drop the rider and continue the variable annuity contract without the GMAB. In general, the GMAB requires a minimum allocation to guaranteed term options or adherence to limitations required by an approved asset allocation strategy.
 
The GMIB is a living benefit that provides the contractholder with a guaranteed annuitization value. The GMIB types are:
 
 
 
   
Ratchet – provides an annuitization value equal to the greater of account value, net premiums or the highest one-year anniversary account value (prior to age 86) adjusted for withdrawals.
 
 
 
   
Rollup – provides an annuitization value equal to the greater of account value and premiums adjusted for withdrawals accumulated at 5% compound interest up to the earlier of age 86 or 200% of adjusted premiums.
 
 
 
   
Combo – provides an annuitization value equal to the greater of account value, ratchet GMIB benefit or rollup GMIB benefit.
 
 

 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
See Note 5 for a complete description of the Company’s hybrid GMAB/GLWB offered through its CPPLI contract rider. All GMAB contracts with the hybrid GMAB/GLWB rider are included with GMAB contracts in the following tables.
 
The following table summarizes the account values and net amount at risk, net of reinsurance, for variable annuity contracts with guarantees invested in both general and separate accounts as of December 31:
 
 
 
                                 
     2008    2007
(in millions)
 
   Account
value
   Net amount
at risk1
   Wtd. avg.
attained age
   Account
value
   Net amount
at risk1
   Wtd. avg.
attained age
GMDB:
 
                                     
Return of premium
 
   $ 5,991.9    $ 440.6    60    $ 9,082.6    $ 18.7    59
Reset
 
     12,468.7      2,468.0    64      17,915.0      61.1    63
Ratchet
 
     12,352.3      3,767.2    67      15,789.2      132.2    66
Rollup
 
     277.1      25.7    72      467.0      8.4    71
Combo
 
     1,704.1      621.2    69      2,555.5      47.0    68
                                       
Subtotal
 
     32,794.1      7,322.7    65      45,809.3      267.4    64
Earnings enhancement
 
     333.5      7.2    63      519.2      49.8    62
                                       
Total - GMDB
 
   $ 33,127.6    $ 7,329.9    65    $ 46,328.5    $ 317.2    64
                                       
GMAB2 :
 
                                     
5 Year
 
   $ 2,867.6    $ 499.0    N/A    $ 2,985.6    $ 4.6    N/A
7 Year
 
     2,265.9      482.9    N/A      2,644.1      6.2    N/A
10 Year
 
     677.9      132.2    N/A      927.3      1.3    N/A
                                       
Total - GMAB
 
   $ 5,811.4    $ 1,114.1    N/A    $ 6,557.0    $ 12.1    N/A
                                       
GMIB3 :
 
                                     
Ratchet
 
   $ 244.7    $ 5.6    N/A    $ 425.2    $ —      N/A
Rollup
 
     659.5      1.3    N/A      1,119.9      —      N/A
Combo
 
     0.1      —      N/A      0.3      —      N/A
                                       
Total - GMIB
 
   $ 904.3    $ 6.9    N/A    $ 1,545.4    $ —      N/A
                                       
GLWB:
 
                                     
L.inc
 
   $ 3,320.8    $ 571.5    N/A    $ 2,865.8    $ —      N/A
                                       
 
 
1
 
Net amount at risk is calculated on a seriatum basis and equals the respective guaranteed benefit less the account value (or zero if the account value exceeds the guaranteed benefit). As it relates to GMIB, net amount at risk is calculated as if all policies were eligible to annuitize immediately, although all GMIB options have a waiting period of at least 7 years from issuance.
 
 
2
 
GMAB contracts with the hybrid GMAB/GLWB rider had account values of $4.59 billion and $4.77 billion as of December 31, 2008 and 2007, respectively.
 
 
3
 
The weighted average period remaining until expected annuitization is not meaningful and has not been presented because there is currently no material GMIB exposure.
 
Net amount at risk is highly sensitive to changes in financial market movements. The increase in net amount at risk during 2008 is primarily due to declines in the financial markets. See Note 5 – Equity Market Risk Management for a discussion of the Company’s risk management practices with respect to declining financial market exposure and related reserve balances.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following table summarizes account balances of variable annuity contracts that were invested in separate accounts as of December 31:
 
 
 
             
(in millions)
 
   2008    2007
Mutual funds:
 
             
Bond
 
   $ 4,350.2    $ 5,143.6
Domestic equity
 
     18,572.8      31,217.7
International equity
 
     2,412.7      3,987.3
               
Total mutual funds
 
     25,335.7      40,348.6
Money market funds
 
     2,132.6      1,728.2
               
Total
 
   $ 27,468.3    $ 42,076.8
               
The Company’s GMDB claim reserves are determined by estimating the expected value of death benefits on contracts that trigger a policy benefit and recognizing the excess ratably over the accumulation period based on total expected assessments. GMIB claim reserves are determined each period by estimating the expected value of annuitization benefits in excess of the projected account balance at the date of annuitization and recognizing the excess ratably over the accumulation period based on total assessments. The Company regularly evaluates its GMDB and GMIB claim reserve estimates and adjusts the additional liability balances as appropriate, with a related charge or credit to other benefits and claims in the period of evaluation if actual experience or other evidence suggests that earlier assumptions should be revised. The assumptions used in calculating GMIB claim reserves are consistent with those used for calculating GMDB claim reserves. In addition, the calculation of GMIB claim reserves assumes benefit utilization ranges from a low of 3% when the contractholder’s annuitization value is at least 10% in the money to 100% utilization when the contractholder is 90% or more in the money.
 
The Company’s living benefit riders represent an embedded derivative in a variable annuity contract that is required to be separated from, and valued apart from, the host variable annuity contract. The embedded derivatives are carried at fair value. Subsequent changes in the fair value of the embedded derivatives are recognized in earnings as a component of net realized investment gains and losses. The fair value of the embedded derivatives is calculated based on a combination of capital market and actuarial assumptions.
 
The following assumptions and methodology were used to determine the GMDB claim reserves as of December 31, 2008 and 2007:
 
 
 
   
Data used was based on a combination of historical numbers and future projections generally involving 50 probabilistically generated economic scenarios
 
 
 
   
Mean gross equity performance – 8.1%
 
 
 
   
Equity volatility – 18.7%
 
 
 
   
Mortality – 100% of Annuity 2000 table
 
 
 
   
Asset fees – equivalent to mutual fund and product loads
 
 
 
   
Discount rate – approximately 7.0%
 
Lapse rate assumptions vary by duration as shown below:
 
 
 
                                         
Duration (years)
 
   1    2    3    4    5    6    7    8    9    10+
Minimum
 
   1.00%    2.00%    2.00%    3.00%    4.50%    6.00%    7.00%    7.00%    11.50%    11.50%
Maximum
 
   1.50%    2.50%    4.00%    4.50%    40.00%    41.50%    21.50%    35.00%    35.00%    18.50%
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(9)
Short-Term Debt
 
The following table summarizes short-term debt as of December 31:
 
 
 
             
(in millions)
 
   2008    2007
$800.0 million commercial paper program
 
   $ 149.9    $ 199.7
$350.0 million securities lending program facility
 
     99.8      85.6
               
Total short-term debt
 
   $ 249.7    $ 285.3
               
The Company has available as a source of funds a $1.00 billion revolving variable rate credit facility entered into by NFS, NLIC and NMIC with a group of national financial institutions. The facility provides for several and not joint liability with respect to any amount drawn by any party. The facility provides covenants, including, but not limited to, requirements that the Company’s debt not exceed 40% of tangible net worth, as defined, and that NLIC maintain statutory surplus, as defined, in excess of $1.67 billion. As of December 31, 2008, the Company and NLIC were in compliance with all covenants. NLIC and NMIC had no amounts outstanding under this agreement as of December 31, 2008 and 2007. NLIC also has an $800.0 million commercial paper program and is required to maintain an available credit facility equal to 50% of any amounts outstanding under the commercial paper program. Therefore, borrowing capacity under the aggregate $1.00 billion revolving credit facility is reduced by 50% of any amounts outstanding under the commercial paper program. NLIC had $149.9 million of commercial paper outstanding at December 31, 2008 at a weighted average interest rate of 2.07% and $199.7 million at a weighted average interest rate of 4.39% at December 31, 2007.
 
NLIC has entered into an agreement with its custodial bank to borrow against the cash collateral that is posted in connection with its securities lending program. This is an uncommitted facility contingent on the liquidity of the securities lending program. The borrowing facility was established to fund commercial mortgage loans that were originated with the intent of sale through securitization. The maximum amount available under the agreement is $350.0 million. The borrowing rate on this program is equal to one-month U.S. LIBOR (0.44% and 4.60% as of December 31, 2008 and 2007, respectively). NLIC had $99.8 million and $85.6 million outstanding under this agreement as of December 31, 2008 and 2007, respectively. As of December 31, 2008, the Company had not provided any guarantees on such borrowings, either directly or indirectly.
 
The Company paid interest on short-term debt totaling $8.3 million, $15.0 million and $11.7 million in 2008, 2007 and 2006, respectively.
 
 
 
(10)
Long-Term Debt
 
The following table summarizes surplus notes payable to NFS as of December 31:
 
 
 
             
(in millions)
 
   2008    2007
8.15% surplus note, due June 27, 2032
 
   $ 300.0    $ 300.0
7.50% surplus note, due December 17, 2031
 
     300.0      300.0
6.75% surplus note, due December 23, 2033
 
     100.0      100.0
               
Total long-term debt
 
   $ 700.0    $ 700.0
               
The Company made interest payments to NFS on surplus notes totaling $53.7 million in 2008, 2007 and 2006. Payments of interest and principal under the notes require the prior approval of the Ohio Department of Insurance (ODI).
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(11)
Federal Income Taxes
 
In 2008, NFS will file a life/non-life federal income tax return with all of its eligible downstream subsidiaries. Effective January 1, 2009, pursuant to the merger agreement dated August 6, 2008 whereby NMIC and its affiliates purchased all of the NFS common stock they did not already own, Nationwide Corp. will own more than 80% of the value of NFS, meeting the requirements for NFS to join the NMIC consolidated federal income tax return. However, the life insurance company subsidiaries will not be eligible to join the NMIC consolidated federal income tax return until 2014. The members of the NFS consolidated federal income tax return group participate in a tax sharing arrangement, which uses a consolidated approach in allocating the amount of current and deferred expense to the separate financial statements of a subsidiary. This approach provides for a current tax benefit to the subsidary for losses that are utilized in the consoldiated tax return.
 
The following table summarizes the tax effects of temporary differences that give rise to significant components of the net deferred tax (asset) liability as of December 31:
 
 
 
                 
(in millions)
 
   2008     2007  
Deferred tax assets:
 
                
Future policy benefits and claims
 
   $ 881.0     $ 622.0  
Securities available-for-sale
 
     737.4       83.8  
Derivatives
 
     229.7       —    
Other
 
     238.3       129.4  
                  
Gross deferred tax assets
 
     2,086.4       835.2  
Less valuation allowance
 
     (7.0 )     (7.0 )
                  
Deferred tax assets, net of valuation allowance
 
     2,079.4       828.2  
                  
Deferred tax liabilities:
 
                
Deferred policy acquisition costs
 
     1,249.4       1,112.6  
Derivatives
 
     —         15.6  
Other
 
     188.4       115.2  
                  
Gross deferred tax liabilities
 
     1,437.8       1,243.4  
                  
Net deferred tax (asset) liability
 
   $ (641.6 )   $ 415.2  
                  
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion of the total gross deferred tax assets will not be realized. Future taxable amounts or recovery of federal income taxes paid within the statutory carryback period can offset nearly all future deductible amounts. The valuation allowance was unchanged during 2008, 2007 and 2006. No additional valuation allowances are required to be recognized as the Company has prudent and feasible tax planning strategies that would, if necessary, be implemented to utilize deferred tax assets.
 
The Company’s current federal income tax asset was $127.2 million and $12.7 million as of December 31, 2008 and 2007, respectively.
 
Total federal income taxes (refunded) paid were $(46.1) million, $99.1 million and $(4.3) million during the years ended December 31, 2008, 2007 and 2006, respectively.
 
As of December 31, 2008, the Company has $38.9 million of capital loss carryforwards that can carry forward for five tax years and are expected to be fully utilized. In addition, the Company has $41.9 million in low income housing credit carryforwards which can be carried forward for twenty years. The Company expects that they will be fully utilized. The Company has $56.5 million in Alternative Minimum Tax (AMT) credit carryforwards, which can be carried forward until utilized. The Company expects to fully realize the AMT credits in the future.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
During the third quarter of 2008, the Company refined its separate account dividends received deduction (DRD) calculation and estimation process. As a result, the Company reduced its third quarter separate account DRD projection from a federal income tax benefit of $14.3 million to a $4.4 million benefit. This reduction in estimate primarily was driven by the assumptions used in the estimation process regarding future dividend income within the separate accounts. The assumptions used in the separate account DRD calculation are based on the Company’s best estimate of future events.
 
In addition, during 2008, the Company recorded $12.7 million of net federal income tax expense adjustments primarily related to differences between the 2007 estimated tax liability and the amounts expected to be reported on the Company’s 2007 tax returns when filed. These changes in estimates primarily were driven by the Company’s separate account DRD.
 
During the second quarter of 2007, the Company recorded $6.8 million of net federal income tax expense adjustments primarily related to differences between the 2006 estimated tax liability and the amounts the Company reported on its 2006 tax returns. The Company recorded an additional $1.5 million and $0.2 million of such adjustments during the third and fourth quarters of 2007, respectively.
 
Through June 2006, the Company’s federal income tax returns for tax years 2000-2002 were under IRS examination pursuant to a routine audit. In accordance with its regular practice, management established tax reserves based on the current facts and circumstances regarding each tax exposure item for which the ultimate deductibility is open to interpretation. These reserves are reviewed regularly and are adjusted as events occur that management believes impacts the Company’s liability for additional taxes, such as lapsing of applicable statutes of limitations; conclusion of tax audits or substantial agreement on the deductibility/non-deductibility of uncertain items; additional exposure based on current calculations; identification of new issues; release of administrative guidance; or rendering of a court decision affecting a particular tax issue. A significant component of the Company’s tax reserve as of December 31, 2005 was related to the separate account dividends received deduction (DRD). See “Tax Matters” in Note 15 for more information regarding DRD.
 
In July 2006, the Company reached substantial agreement with the IRS on all open issues for tax years 2000-2002, including issues related to the DRD. Accordingly, the Company revised its estimate of amounts that may be due in connection with certain tax positions, including the DRD, for all open tax years. As a result of the revised estimate, $110.9 million of tax reserves were released into earnings during the second quarter of 2006.
 
During the third quarter of 2006, the Company recorded $7.8 million of net federal income tax expense adjustments primarily related to differences between the 2005 estimated tax liability and the amounts reported on the Company’s 2005 tax returns.
 
The following table summarizes federal income tax (benefit) expense attributable to (loss) income from continuing operations for the years ended December 31:
 
 
 
                       
(in millions)
 
   2008     2007    2006  
Current
 
   $ (135.5 )   $ 106.5    $ (61.8 )
Deferred
 
     (398.8 )     22.0      90.5  
                         
Federal income tax (benefit) expense
 
   $ (534.3 )   $ 128.5    $ 28.7  
                         
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Total federal income tax (benefit) expense differs from the amount computed by applying the U.S. federal income tax rate to (loss) income from continuing operations before federal income tax (benefit) expense as follows for the years ended December 31:
 
 
 
                                         
     2008    2007     2006  
(dollars in millions)
 
   Amount     %    Amount     %     Amount     %  
Computed tax (benefit) expense
 
   $ (477.4 )   35.0    $ 204.0     35.0     $ 226.8     35.0  
DRD
 
     (36.7 )   2.7      (61.0 )   (10.5 )     (67.5 )   (10.4 )
Reserve release
 
     —       —        —       —         (110.9 )   (17.1 )
Other, net
 
     (20.2 )   1.5      (14.5 )   (2.4 )     (19.7 )   (3.1 )
                                           
Total
 
   $ (534.3 )   39.2    $ 128.5     22.1     $ 28.7     4.4  
                                           
As noted previously, the Company adopted the provisions of FIN 48 on January 1, 2007. There was no impact to the Company’s retained earnings on adoption of FIN 48. A rollforward of the beginning and ending uncertain tax positions, including permanent and temporary differences, but excluding interest and penalties, is as follows:
 
 
 
               
(in millions)
 
   2008     2007
Balance at beginning of period
 
   $ 8.6     $ 4.6
Additions for current year tax positions
 
     37.4       4.0
Additions for prior years tax positions
 
     0.3       —  
Reductions for prior years tax positions
 
     (2.6 )     —  
                
Balance at end of period
 
   $ 43.7     $ 8.6
                
The total amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate on December 31, 2008, is $37.4 million.
 
The Company has included tax on permanent uncertain tax positions and interest and penalties on all uncertain tax positions in determining the potential impact on the effective tax rate above. An uncertain tax timing position may result in the acceleration of cash payments to the IRS, but will not impact the effective tax rate.
 
During the years ended December 31, 2008, and 2007, the Company incurred $1.0 million and $0.8 million in interest and penalties, respectively. The Company accrued $2.2 million and $1.2 million for the payment of interest and penalties at December 31, 2008 and 2007, respectively. Interest expense and any associated penalties are shown as income tax expense.
 
Management is not aware of any reasonable possibility of a significant increase or decrease to the total of the uncertain tax positions within the next 12 months.
 
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state or local income tax examinations by tax authorities for years through 2002. The IRS commenced an examination of the Company’s U.S. income tax returns for 2003 through 2005 in the first quarter of 2007. As of December 31, 2008, the IRS has proposed adjustments which would not result in a material change to the Company’s financial position.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(12)
Shareholders’ Equity, Regulatory Risk-Based Capital, Statutory Results and Dividend Restrictions
 
Regulatory Risk-Based Capital
 
The State of Ohio, where NLIC and NLAIC are domiciled, imposes minimum risk-based capital requirements that were developed by the NAIC. The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted capital, as defined by the NAIC, to authorized control level risk-based capital, as defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. NLIC and NLAIC each exceeded the minimum risk-based capital requirements for all periods presented herein.
 
Statutory Results
 
The Company and its subsidiary are required to prepare statutory financial statements in conformity with the NAIC’s Accounting Practices and Procedures Manual, subject to any deviations prescribed or permitted by the applicable state department of insurance. Statutory accounting practices focus on insurer solvency and differ from GAAP materially. The principal differences include charging policy acquisition and certain sales inducement costs to expense as incurred, establishing future policy benefits and claims reserves using different actuarial assumptions, excluding certain assets from statutory admitted assets, and valuing investments and establishing deferred taxes on a different basis. The following tables summarize the statutory net (loss) income and statutory capital and surplus for the Company and its insurance subsidiary for the years ended December 31:
 
 
 
                         
(in millions)
 
   20081     2007     2006  
Statutory net (loss) income
 
                        
NLIC
 
   $ (898.3 )   $ 309.0     $ 537.5  
NLAIC
 
     (87.9 )     (13.4 )     (45.6 )
       
Statutory capital and surplus
 
                        
NLIC
 
   $ 2,261.5     $ 2,501.1     $ 2,682.3  
NLAIC
 
     81.7       173.3       158.6  
 
 
1
 
Unaudited as of the date of this report.
 
The Company has received approval from the Ohio Department of Insurance (ODI) regarding the use of a permitted practice related to the statutory accounting provision for the admissibility of deferred tax assets as of December 31, 2008. The permitted practice modifies the practice prescribed by the NAIC by increasing the threshold for admissibility of deferred tax assets from 10% to 15% of statutory capital and surplus. The permitted practice resulted in an increase of the Company’s estimated statutory surplus of $68.9 million (unaudited) as of December 31, 2008. The permitted practice had no impact on the Company’s statutory net income. The benefits of this permitted practice may not be considered by the Company when determining capital and surplus available for dividends. NLAIC did not qualify for the permitted practice.
 
Dividend Restrictions
 
The payment of dividends by NLIC is subject to restrictions set forth in the insurance laws and regulations of the State of Ohio, its domiciliary state. The State of Ohio insurance laws require Ohio-domiciled life insurance companies to seek prior regulatory approval to pay a dividend or distribution of cash or other property if the fair market value thereof, together with that of other dividends or distributions made in the preceding 12 months, exceeds the greater of (1) 10% of statutory-basis policyholders’ surplus as of the prior December 31 or (2) the statutory-basis net income of the insurer for the prior year. During the year ended December 31, 2008, NLIC paid dividends of $246.5 million to NFS after providing prior notice to the ODI. The dividend included $181.9 million in cash and $64.6 million in securities. As of January 1, 2009, NLIC could not pay dividends to NFS without obtaining prior approval.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The State of Ohio insurance laws also require insurers to seek prior regulatory approval for any dividend paid from other than earned surplus. Earned surplus is defined under the State of Ohio insurance laws as the amount equal to the Company’s unassigned funds as set forth in its most recent statutory financial statements, including net unrealized capital gains and losses or revaluation of assets. Additionally, following any dividend, an insurer’s policyholder surplus must be reasonable in relation to the insurer’s outstanding liabilities and adequate for its financial needs. The payment of dividends by NLIC may also be subject to restrictions set forth in the insurance laws of the State of New York that limit the amount of statutory profits on NLIC’s participating policies (measured before dividends to policyholders) available for the benefit of the Company and its shareholder.
 
The Company currently does not expect such regulatory requirements to impair its ability to pay future operating expenses, interest and shareholder dividends.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Comprehensive Loss
 
The Company’s comprehensive loss includes net income and certain items that are reported directly within separate components of shareholder’s equity that are not recorded in net income (other comprehensive income or loss).
 
The following table summarizes the Company’s other comprehensive loss, before and after federal income tax benefit, for the years ended December 31:
 
 
 
                         
(in millions)
 
   2008     2007     2006  
Net unrealized losses on securities available-for-sale arising during the period:
 
                        
Net unrealized losses before adjustments
 
   $ (3,576.6 )   $ (276.3 )   $ (171.3 )
Net adjustment to deferred policy acquisition costs
 
     528.8       3.8       40.9  
Net adjustment to future policy benefits and claims
 
     121.5       5.4       21.5  
Related federal income tax benefit
 
     1,024.4       93.3       38.1  
                          
Net unrealized losses
 
     (1,901.9 )     (173.8 )     (70.8 )
                          
Reclassification adjustment for net realized losses on securities available-for-sale realized during the period:
 
                        
Net unrealized losses
 
     1,025.2       107.7       9.2  
Related federal income tax benefit
 
     (358.8 )     (37.7 )     (3.2 )
                          
Net reclassification adjustment
 
     666.4       70.0       6.0  
                          
Other comprehensive loss on securities available-for-sale
 
     (1,235.5 )     (103.8 )     (64.8 )
                          
Accumulated net holding gains (losses) on cash flow hedges:
 
                        
Unrealized holding gains (losses)
 
     16.5       (17.2 )     (0.2 )
Related federal income tax (expense) benefit
 
     (5.8 )     6.0       0.1  
                          
Other comprehensive income (loss) on cash flow hedges
 
     10.7       (11.2 )     (0.1 )
                          
Other unrealized gains (losses):
 
                        
Net unrealized gains (losses)
 
     6.4       (6.4 )     —    
Related federal income tax (expense) benefit
 
     (2.3 )     2.2       —    
                          
Other net unrealized gains (losses)
 
     4.1       (4.2 )     —    
                          
Total other comprehensive loss
 
   $ (1,220.7 )   $ (119.2 )   $ (64.9 )
                          
Adjustments for net realized gains and losses on the ineffective portion of cash flow hedges were immaterial during the years ended December 31, 2008, 2007 and 2006.
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(13)
Employee Benefit Plans
 
Defined Benefit Plans
 
The Company and certain affiliated companies participate in a qualified defined benefit pension plan sponsored by NMIC. This plan covers all employees of participating companies who have completed at least one year of service. Plan contributions are invested in a group annuity contract issued by NLIC, and a trust with Bank of New York as the custodian and trustee. All participants are eligible for benefits based on an account balance feature. Participants last hired before 2002 are eligible for benefits based on the highest average annual salary of a specified number of consecutive years of the last ten years of service, if such benefits are of greater value than the account balance feature. The Company funds pension costs accrued for direct employees plus an allocation of pension costs accrued for employees of affiliates whose work benefits the Company. A separate non-qualified defined benefit pension plan sponsored by NMIC covers certain executives with at least one year of service. The Company’s portion of expense relating to these plans was $12.0 million, $13.5 million and $19.9 million for the years ended December 31, 2008, 2007 and 2006, respectively.
 
In addition to the NMIC pension plan, the Company and certain affiliated companies participate in life and health care defined benefit plans sponsored by NMIC for qualifying retirees. Postretirement life and health care benefits are contributory. The level of contribution required by a qualified retiree depends on the retiree’s years of service and date of hire. In general, postretirement benefits are available to full-time employees who are credited with 120 months of retiree life and health service. Postretirement health care benefit contributions are adjusted annually and contain cost-sharing features such as deductibles and coinsurance. In addition, there are caps on the Company’s portion of the per-participant cost of the postretirement health care benefits. The Company’s policy is to fund the cost of health care benefits in amounts determined at the discretion of management. Plan assets are invested primarily in a group annuity contract issued by NLIC, and a trust with Bank of New York as the custodian and trustee. All participants are eligible for benefits based on an account balance feature. The Company’s portion of expense relating to these plans was immaterial for the years ended December 31, 2008, 2007 and 2006.
 
Defined Contribution Plans
 
NMIC sponsors a defined contribution retirement savings plan covering substantially all employees of the Company. Employees may make salary deferral contributions of up to 80%. Salary deferrals of up to 6% are subject to a 50% Company match. The Company’s expense for contributions to these plans was $5.6 million, $7.3 million and $6.6 million for the years ended December 31, 2008, 2007 and 2006, respectively.
 
 
 
(14)
Related Party Transactions
 
The Company has entered into significant, recurring transactions and agreements with NMIC, other affiliates and subsidiaries as a part of its ongoing operations. These include annuity and life insurance contracts, office space leases, and agreements related to reinsurance, cost sharing, administrative services, marketing, intercompany loans, intercompany repurchases, cash management services and software licensing. Measures used to allocate expenses among companies include individual employee estimates of time spent, special cost studies, the number of full-time employees, commission expense and other methods agreed to by the participating companies.
 
In addition, Nationwide Services Company, LLC (NSC), a subsidiary of NMIC, provides data processing, systems development, hardware and software support, telephone, mail and other services to the Company, based on specified rates for units of service consumed.. For the years ended December 31, 2008, 2007 and 2006, the Company made payments to NMIC and NSC totaling $280.8 million, $285.6 million and $261.7 million, respectively.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The Company has issued group annuity and life insurance contracts and performs administrative services for various employee benefit plans sponsored by NMIC or its affiliates. Total account values of these contracts were $2.85 billion and $2.90 billion as of December 31, 2008 and 2007, respectively. Total revenues from these contracts were $137.7 million, $130.8 million and $133.4 million for the years ended December 31, 2008, 2007 and 2006, respectively, and include policy charges, net investment income from investments backing the contracts and administrative fees. Total interest credited to the account balances was $115.4 million, $109.7 million and $110.7 million for the years ended December 31, 2008, 2007 and 2006, respectively. The terms of these contracts are consistent in all material respects with what the Company offers to unaffiliated parties.
 
The Company leases office space from NMIC. For the years ended December 31, 2008, 2007 and 2006, the Company made lease payments to NMIC of $22.9 million, $23.0 million and $19.3 million, respectively.
 
NLIC has a reinsurance agreement with NMIC whereby all of NLIC’s accident and health business not ceded to unaffiliated reinsurers is ceded to NMIC on a modified coinsurance basis. Either party may terminate the agreement on January 1 of any year with prior notice. Under a modified coinsurance agreement, the ceding company retains invested assets, and investment earnings are paid to the reinsurer. Under the terms of NLIC’s agreements, the investment risk associated with changes in interest rates is borne by the reinsurer. The ceding of risk does not discharge the original insurer from its primary obligation to the policyholder. The Company believes that the terms of the modified coinsurance agreements are consistent in all material respects with what the Company could have obtained with unaffiliated parties. Revenues ceded to NMIC for the years ended December 31, 2008, 2007 and 2006 were $202.3 million, $317.6 million and $430.8 million, respectively, while benefits, claims and expenses ceded during these years were $218.9 million, $348.1 million and $470.4 million, respectively.
 
Funds of Nationwide Funds Group (NFG), an affiliate, are offered to the Company’s customers as investment options in certain of the Company’s products. As of December 31, 2008 and 2007, customer allocations to NFG funds totaled $17.48 billion and $21.41 billion, respectively. For the years ended December 31, 2008, 2007 and 2006, NFG paid the Company $74.4 million, $76.9 million and $64.4 million, respectively, for the distribution and servicing of these funds.
 
Under a marketing agreement with NMIC, NLIC makes payments to cover a portion of the agent marketing allowance that is paid to Nationwide agents. These costs cover product development and promotion, sales literature, rent and similar items. Payments under this agreement totaled $8.3 million, $20.1 million and $28.3 million for the years ended December 31, 2008, 2007 and 2006, respectively. The last payment under this agreement was made in 2008.
 
The Company also participates in intercompany repurchase agreements with affiliates whereby the seller transfers securities to the buyer at a stated value. Upon demand or after a stated period, the seller repurchases the securities at the original sales price plus interest. As of December 31, 2008 and 2007, the Company had no outstanding borrowings from affiliated entities under such agreements. During 2008, 2007 and 2006, the most the Company had outstanding at any given time was $151.6 million, $178.2 million and $191.5 million, respectively, and the amounts the Company incurred for interest expense on intercompany repurchase agreements during these years were immaterial.
 
The Company and various affiliates have agreements with Nationwide Cash Management Company (NCMC), an affiliate, under which NCMC acts as a common agent in handling the purchase and sale of short-term securities for the respective accounts of the participants. Amounts on deposit with NCMC for the benefit of the Company were $2.57 billion and $368.2 million as of December 31, 2008 and 2007, respectively, and are included in short-term investments on the consolidated balance sheets.
 
Certain annuity products are sold through affiliated companies, which are also subsidiaries of NFS. Total commissions and fees paid to these affiliates for the years ended December 31, 2008, 2007 and 2006 were $52.7 million, $59.5 million and $58.1 million, respectively.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
An affiliate of the Company is currently developing a browser-based policy administration and online brokerage software application for defined benefit plans. In connection with the development of this application, the Company made net payments, which were expensed, to that affiliate related to development totaling $11.0 million, $9.4 million and $6.9 million for the years ended December 31, 2008, 2007 and 2006, respectively.
 
The Company entered into a note purchase agreement with an affiliate on November 17, 2006 to purchase $25.0 million of the affiliate’s 5.6% senior notes due November 16, 2016. The notes are secured by certain pledged mortgage servicing rights. The note is payable in seven equal principal installments of $3.8 million, which begin November 6, 2010. Interest is payable semi-annually on each May 16 and November 16.
 
Through September 30, 2002, the Company filed a consolidated federal income tax return with NMIC, as discussed in more detail in Note 11. Effective October 1, 2002, NLIC began filing a consolidated federal income tax return with NLAIC. Total payments from NMIC were $22.5 million and $15.3 million during the years ended December 31, 2008 and 2006, respectively. These payments related to tax years prior to deconsolidation. There were no payments during 2007.
 
During 2008, NLIC received a $338.8 million capital contribution from NFS. The capital contribution included $157.1 million in securities, $153.4 million in cash and $28.3 million in mortgage loans.
 
In 2008, 2007 and 2006, NLIC paid dividends to NFS totaling $246.5 million, $537.5 million and $375.0 million, respectively.
 
 
 
(15)
Contingencies
 
Legal Matters
 
The Company is a party to litigation and arbitration proceedings in the ordinary course of its business. It is often not possible to determine the ultimate outcome of the pending investigations and legal proceedings or to provide reasonable ranges of potential losses with any degree of certainty. Some matters, including certain of those referred to below, are in very preliminary stages, and the Company does not have sufficient information to make an assessment of the plaintiffs’ claims for liability or damages. In some of the cases seeking to be certified as class actions, the court has not yet decided whether a class will be certified or (in the event of certification) the size of the class and class period. In many of the cases, the plaintiffs are seeking undefined amounts of damages or other relief, including punitive damages and equitable remedies, which are difficult to quantify and cannot be defined based on the information currently available. The Company does not believe, based on information currently known by management, that the outcomes of such pending investigations and legal proceedings are likely to have a material adverse effect on the Company’s consolidated financial position. However, given the large and/or indeterminate amounts sought in certain of these matters and inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could have a material adverse effect on the Company’s consolidated financial results in a particular quarterly or annual period.
 
In recent years, life insurance companies have been named as defendants in lawsuits, including class action lawsuits relating to life insurance and annuity pricing and sales practices. A number of these lawsuits have resulted in substantial jury awards or settlements against life insurers other than the Company.
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The financial services industry, including mutual fund, variable annuity, retirement plan, life insurance and distribution companies, has also been the subject of increasing scrutiny by regulators, legislators and the media over the past few years. Numerous regulatory agencies, including the SEC, the Financial Industry Regulatory Authority and the New York State Attorney General, have commenced industry-wide investigations regarding late trading and market timing in connection with mutual funds and variable insurance contracts, and have commenced enforcement actions against some mutual fund and life insurance companies on those issues. The Company has been contacted by or received subpoenas from the SEC and the New York State Attorney General, who are investigating market timing in certain mutual funds offered in insurance products sponsored by the Company. The Company has cooperated with these investigations. Information requests from the New York State Attorney General and the SEC with respect to investigations into late trading and market timing were last responded to by the Company and its affiliates in December 2003 and June 2005, respectively, and no further information requests have been received with respect to these matters.
 
In addition, state and federal regulators and other governmental bodies have commenced investigations, proceedings or inquiries relating to compensation and bidding arrangements and possible anti-competitive activities between insurance producers and brokers and issuers of insurance products, and unsuitable sales and replacements by producers on behalf of the issuer. Also under investigation are compensation and revenue sharing arrangements between the issuers of variable insurance contracts and mutual funds or their affiliates, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, funding agreements issued to back MTN programs, recordkeeping and retention compliance by broker/dealers, and supervision of former registered representatives. Related investigations, proceedings or inquiries may be commenced in the future. The Company and/or its affiliates have been contacted by or received subpoenas from state and federal regulatory agencies and other governmental bodies, state securities law regulators and state attorneys general for information relating to certain of these investigations, including those relating to compensation, revenue sharing and bidding arrangements, anti-competitive activities, unsuitable sales or replacement practices, fee arrangements in retirement plans, the use of side agreements and finite reinsurance agreements, and funding agreements backing the NLIC MTN program. The Company is cooperating with regulators in connection with these inquiries and will cooperate with NMIC in responding to these inquiries to the extent that any inquiries encompass NMIC’s operations.
 
A promotional and marketing arrangement associated with the Company’s offering of a retirement plan product and related services in Alabama is under investigation by the Alabama Securities Commission. The Company currently expects that any damages paid to settle this matter will not have a material adverse impact on its consolidated financial position. It is not possible to predict what effect, if any, the outcome of this investigation may have on the Company’s retirement plan operations with respect to promotional and marketing arrangements in general in the future.
 
These proceedings are expected to continue in the future and could result in legal precedents and new industry-wide legislation, rules and regulations that could significantly affect the financial services industry, including mutual fund, retirement plan, life insurance and annuity companies. These proceedings also could affect the outcome of one or more of the Company’s litigation matters. There can be no assurance that any litigation or regulatory actions will not have a material adverse effect on the Company in the future.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
On November 20, 2007, NRS and NLIC were named in a lawsuit filed in the Circuit Court of Jefferson County, Alabama entitled Ruth A. Gwin and Sandra H. Turner, and a class of similarly situated individuals v Nationwide Life Insurance Company, Nationwide Retirement Solutions, Inc., Alabama State Employees Association, PEBCO, Inc. and Fictitious Defendants A to Z. On December 2, 2008, the plaintiffs filed an amended complaint. The plaintiffs claim to represent a class of all participants in the Alabama State Employees Association (ASEA) Plan, excluding members of the Deferred Compensation Committee, members of the Board of Control, ASEA’s directors, officers and board members, and PEBCO’s directors, officers and board members. The class period is from November 20, 2001, to the date of trial. In the amended class action complaint, the plaintiffs allege breach of fiduciary duty, wantonness and breach of contract. The amended class action complaint seeks a declaratory judgment, an injunction, an appointment of an independent fiduciary to protect Plan participants, disgorgement of amounts paid, reformation of Plan documents, compensatory damages and punitive damages, plus interest, attorneys’ fees and costs and such other equitable and legal relief to which plaintiffs and class members may be entitled. Also, on December 2, 2008, the plaintiffs filed a motion for preliminary injunction seeking an order requiring periodic payments made by NRS and/or NLIC to ASEA or PEBCO to be held in a trust account for the benefit of Plan participants. On December 4, 2008, the Alabama State Personnel Board and the State of Alabama by, and through the State Personnel Board, filed a motion to intervene and a complaint in intervention. On December 16, 2008, the Companies filed their Answer. On February 4, 2009, the court provisionally agreed to add the State of Alabama, by and through the State Personnel Board as a party. NRS and NLIC continue to defend this case vigorously.
 
On July 11, 2007, NLIC was named in a lawsuit filed in the United States District Court for the Western District of Washington at Tacoma entitled Jerre Daniels-Hall and David Hamblen, Individually and on behalf of All Others Similarly Situated v. National Education Association, NEA Member Benefits Corporation, Nationwide Life Insurance Company, Security Benefit Life Insurance Company, Security Benefit Group, Inc., Security Distributors, Inc., et. al. The plaintiffs seek to represent a class of all current or former National Education Association (NEA) members who participated in the NEA Valuebuilder 403(b) program at any time between January 1, 1991 and the present (and their heirs and/or beneficiaries). The plaintiffs allege that the defendants violated the Employee Retirement Income Security Act of 1974, as amended (ERISA) by failing to prudently and loyally manage plan assets, by failing to provide complete and accurate information, by engaging in prohibited transactions, and by breaching their fiduciary duties when they failed to prevent other fiduciaries from breaching their fiduciary duties. The complaint seeks to have the defendants restore all losses to the plan, restoration of plan assets and profits to participants, disgorgement of endorsement fees, disgorgement of service fee payments, disgorgement of excessive fees charged to plan participants, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. On May 23, 2008, the Court granted the defendants’ motion to dismiss. On June 19, 2008, the plaintiffs filed a notice of appeal. On October 17, 2008, the plaintiffs filed their opening brief. On December 19, 2008, the defendants filed their briefs. On January 26, 2009, the plaintiffs filed Appellants’ Reply Brief. NLIC continues to defend this lawsuit vigorously.
 
On November 15, 2006, NFS, NLIC and NRS were named in a lawsuit filed in the United States District Court for the Southern District of Ohio entitled Kevin Beary, Sheriff of Orange County, Florida, In His Official Capacity, Individually and On Behalf of All Others Similarly Situated v. Nationwide Life Insurance Co., Nationwide Retirement Solutions, Inc. and Nationwide Financial Services, Inc. The plaintiff seeks to represent a class of all sponsors of 457(b) deferred compensation plans in the United States that had variable annuity contracts with the defendants at any time during the class period, or in the alternative, all sponsors of 457(b) deferred compensation plans in Florida that had variable annuity contracts with the defendants during the class period. The class period is from January 1, 1996 until the class notice is provided. The plaintiff alleges that the defendants breached their fiduciary duties by arranging for and retaining service payments from certain mutual funds. The complaint seeks an accounting, a declaratory judgment, a permanent injunction and disgorgement or restitution of the service fee payments allegedly received by the defendants, including interest. On January 25, 2007, NFS, NLIC and NRS filed a motion to dismiss. On September 17, 2007, the Court granted the motion to dismiss. On October 1, 2007, the plaintiff filed a motion to vacate judgment and for leave to file an amended complaint. On September 15, 2008, the Court denied the plaintiffs’ motion to vacate judgment and for leave to file an amended complaint. On October 15, 2008, the plaintiffs filed a notice of appeal. NFS, NLIC and NRS continue to defend this lawsuit vigorously.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
On February 11, 2005, NLIC was named in a class action lawsuit filed in Common Pleas Court, Franklin County, Ohio entitled Michael Carr v. Nationwide Life Insurance Company. The complaint seeks recovery for breach of contract, fraud by omission, violation of the Ohio Deceptive Trade Practices Act and unjust enrichment. The complaint also seeks unspecified compensatory damages, disgorgement of all amounts in excess of the guaranteed maximum premium and attorneys’ fees. On February 2, 2006, the court granted the plaintiff’s motion for class certification on the breach of contract and unjust enrichment claims. The court certified a class consisting of all residents of the United States and the Virgin Islands who, during the class period, paid premiums on a modal basis to NLIC for term life insurance policies issued by NLIC during the class period that provide for guaranteed maximum premiums, excluding certain specified products. Excluded from the class are NLIC; any parent, subsidiary or affiliate of NLIC; all employees, officers and directors of NLIC; and any justice, judge or magistrate judge of the State of Ohio who may hear the case. The class period is from February 10, 1990 through February 2, 2006, the date the class was certified. On January 26, 2007, the plaintiff filed a motion for summary judgment. On April 30, 2007, NLIC filed a motion for summary judgment. On February 4, 2008, the Court granted the class’s motion for summary judgment on the breach of contract claims arising from the term policies in 43 of 51 jurisdictions. The Court granted NLIC’s motion for summary judgment on the breach of contract claims on all decreasing term policies. On November 7, 2008, the case was settled.
 
On April 13, 2004, NLIC was named in a class action lawsuit filed in Circuit Court, Third Judicial Circuit, Madison County, Illinois, entitled Woodbury v. Nationwide Life Insurance Company. NLIC removed this case to the United States District Court for the Southern District of Illinois on June 1, 2004. On December 27, 2004, the case was transferred to the United States District Court for the District of Maryland and included in the multi-district proceeding entitled In Re Mutual Funds Investment Litigation. In response, on May 13, 2005, the plaintiff filed the first amended complaint purporting to represent, with certain exceptions, a class of all persons who held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing or stale price trading activity. The first amended complaint purports to disclaim, with respect to market timing or stale price trading in NLIC’s annuities sub-accounts, any allegation based on NLIC’s untrue statement, failure to disclose any material fact, or usage of any manipulative or deceptive device or contrivance in connection with any class member’s purchases or sales of NLIC annuities or units in annuities sub-accounts. The plaintiff claims, in the alternative, that if NLIC is found with respect to market timing or stale price trading in its annuities sub-accounts, to have made any untrue statement, to have failed to disclose any material fact or to have used or employed any manipulative or deceptive device or contrivance, then the plaintiff purports to represent a class, with certain exceptions, of all persons who, prior to NLIC’s untrue statement, omission of material fact, use or employment of any manipulative or deceptive device or contrivance, held (through their ownership of an NLIC annuity or insurance product) units of any NLIC sub-account invested in mutual funds that included foreign securities in their portfolios and that experienced market timing activity. The first amended complaint alleges common law negligence and seeks to recover damages not to exceed $75,000 per plaintiff or class member, including all compensatory damages and costs. On June 1, 2006, the District Court granted NLIC’s motion to dismiss the plaintiff’s complaint. On January 30, 2009, the United States Court of Appeals for the Fourth Circuit affirmed that dismissal. NLIC continues to defend this lawsuit vigorously.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
On August 15, 2001, NFS and NLIC were named in a lawsuit filed in the United States District Court for the District of Connecticut entitled Lou Haddock, as trustee of the Flyte Tool & Die, Incorporated Deferred Compensation Plan, et al v. Nationwide Financial Services, Inc. and Nationwide Life Insurance Company. Currently, the plaintiffs’ fifth amended complaint, filed March 21, 2006, purports to represent a class of qualified retirement plans under ERISA that purchased variable annuities from NLIC. The plaintiffs allege that they invested ERISA plan assets in their variable annuity contracts and that NLIC and NFS breached ERISA fiduciary duties by allegedly accepting service payments from certain mutual funds. The complaint seeks disgorgement of some or all of the payments allegedly received by NFS and NLIC, other unspecified relief for restitution, declaratory and injunctive relief, and attorneys’ fees. To date, the District Court has rejected the plaintiffs’ request for certification of the alleged class. On September 25, 2007, NFS’ and NLIC’s motion to dismiss the plaintiffs’ fifth amended complaint was denied. On October 12, 2007, NFS and NLIC filed their answer to the plaintiffs’ fifth amended complaint and amended counterclaims. On November 1, 2007, the plaintiffs filed a motion to dismiss NFS’ and NLIC’s amended counterclaims. On November 15, 2007, the plaintiffs filed a motion for class certification. On February 8, 2008, the Court denied the plaintiffs’ motion to dismiss the amended counterclaim, with the exception that it was tentatively granting the plaintiffs’ motion to dismiss with respect to NFS’ and NLIC’s claim that it could recover any “disgorgement remedy” from plan sponsors. On April 25, 2008, NFS and NLIC filed their opposition to the plaintiffs’ motion for class certification. On September 29, 2008, the plaintiffs filed their reply to NFS’ and NLIC’s opposition to class certification. The Court has set a hearing on the class certification motion for February 27, 2009. NFS and NLIC continue to defend this lawsuit vigorously.
 
Tax Matters
 
Management has established tax reserves in accordance with current accounting guidance, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. These reserves are reviewed regularly and are adjusted as events occur that management believes impact its liability for additional taxes, such as lapsing of applicable statutes of limitations; conclusion of tax audits or substantial agreement on the deductibility/nondeductibility of uncertain items; additional exposure based on current calculations; identification of new issues; release of administrative guidance; or rendering of a court decision affecting a particular tax issue. Management believes its tax reserves reasonably provide for potential assessments that may result from IRS examinations and other tax-related matters for all open tax years.
 
The separate account DRD is a significant component of the Company’s federal income tax provision. On August 16, 2007, the IRS issued Revenue Ruling 2007-54. This ruling took a position with respect to the DRD that could have significantly reduced the Company’s DRD. The Company believes that the position taken by the IRS in the ruling was contrary to existing law and the relevant legislative history.
 
In Revenue Ruling 2007-61, released September 25, 2007, the IRS and the U.S. Department of the Treasury suspended Revenue Ruling 2007-54 and informed taxpayers of their intention to address certain issues in connection with the DRD in future tax regulations. Final tax regulations could impact the Company’s DRD in periods subsequent to their effective date.
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(16)
Guarantees
 
Since 2002, the Company has sold $677.4 million of credit enhanced equity interests in Low-Income-Housing Tax Credit Funds (LIHTC Funds) to unrelated third parties. The Company has guaranteed cumulative after-tax yields to the third party investors ranging from 3.75% to 5.25% over periods ending between 2002 and 2022. As of December 31, 2008 and 2007, the Company held guarantee reserves totaling $5.1 million and $6.0 million, respectively, on these transactions. These guarantees are in effect for periods of approximately 15 years each. The LIHTC Funds provide a stream of tax benefits to the investors that will generate a yield and return of capital. If the tax benefits are not sufficient to provide these cumulative after-tax yields, then the Company must fund any shortfall, which is mitigated by stabilization collateral set aside by the Company at the inception of the transactions. The maximum amount of undiscounted future payments that the Company could be required to pay the investors under the terms of the guarantees is $1.10 billion. The Company does not anticipate making any material payments related to these guarantees.
 
As of December 31, 2008, the Company held stabilization reserves of $0.8 million as collateral for certain properties owned by the LIHTC Funds that had not met all of the criteria necessary to generate tax credits. Such criteria include completion of construction and the leasing of each unit to a qualified tenant, among others. Properties meeting the necessary criteria are considered to have “stabilized.” The properties are evaluated regularly, and the collateral is released when stabilized. In 2008, $0.8 million of the stabilization reserve was released into income. In 2007, the stabilization reserve was increased by $2.4 million and $3.1 million was released into income.
 
To the extent there are cash deficits in any specific property owned by the LIHTC Funds, property reserves, property operating guarantees and reserves held by the LIHTC Funds are exhausted before the Company is required to perform under its guarantees. To the extent the Company is ever required to perform under its guarantees, it may recover any such funding out of the cash flow distributed from the sale of the underlying properties of the LIHTC Funds. This cash flow distribution would be paid to the Company prior to any cash flow distributions to unrelated third party investors.
 
 
 
(17)
Variable Interest Entities
 
In the normal course of business, the Company has relationships with variable interest entities (VIEs). The Company’s VIEs are conduits that assist the Company in structured products transactions involving the sale of low-income-housing tax credit funds (LIHTC Funds) to third party investors, other structured product issuances, and private equity investments.
 
The Company considers many factors when determining whether it is (or is not) the primary beneficiary of a VIE. There is a review of the entity’s contract and other deal related information, such as 1) the entity’s equity investment at risk, decision-making abilities, obligations to absorb economic risks and right to receive economic rewards of the entity, 2) whether the contractual or ownership interest in the entity changes with the change in fair value of the entity, and 3) through the variable interest, if the Company shares in the entity’s expected losses and residual returns.
 
The Company was not required to provide financial or other support outside previous contractual requirements to any VIE.
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
LIHTC Funds
 
The Company provides guarantees to limited partners related to the amount of tax credits that will be generated by the funds (see Note 16). The results of operations and financial position of each VIE of which the Company is the primary beneficiary are consolidated along with corresponding minority interest liabilities in the accompanying consolidated financial statements.
 
The Company had relationships with 19 LIHTC Funds that are considered VIEs as of December 31, 2008 and December 31, 2007, where the company was the primary beneficiary. Net assets of these consolidated VIEs were $416.1 million and $465.7 million as of December 31, 2008 and December 31, 2007, respectively. The following table summarizes the components of net assets as of December 31:
 
 
 
                 
(in millions)
 
   2008     2007  
Other long-term investments
 
   $ 371.1     $ 434.1  
Short-term investments
 
     20.9       31.9  
Other assets
 
     41.6       38.1  
Other liabilities
 
     (17.5 )     (38.4 )
The Company’s total loss exposure from consolidated VIEs was immaterial as of December 31, 2008 and December 31, 2007 (except for the impact of guarantees disclosed in Note 16). Creditors (or beneficial interest holders) of the consolidated VIEs have no recourse to the general credit of the Company.
 
These LIHTC Funds are financed through the sale of these funds into the secondary market. The proceeds from these sales are used to participate in low-income housing projects that provide tax benefits to the investors.
 
In addition to the consolidated VIEs described above, the Company holds variable interests, in the form of LIHTC Funds that qualify as VIEs but of which the Company is not the primary beneficiary. The carrying amount on these unconsolidated VIEs was $78.9 million and $79.3 million as of December 31, 2008 and December 31, 2007, respectively. The total exposure to loss on these unconsolidated VIEs was $93.4 million and $108.5 million as of December 31, 2008 and December 31, 2007, respectively. The total exposure to loss is determined by adding any unfunded commitments to the carrying amount of the VIEs.
 
Structured Products
 
The Company had relationships with one structured product investment that is considered a VIE as of December 31, 2008 and December 31, 2007, where the Company was the primary beneficiary. Net assets of this consolidated VIE were $8.9 million and $20.1 million as of December 31, 2008 and December 31, 2007, respectively. Creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the Company. There are no arrangements that would require the Company to provide financial support to the VIE.
 
As of both December 31, 2008 and December 31, 2007, the Company was invested in 11 structured product investments that are considered VIEs but that the Company is not the primary beneficiary. These structured products are in the form of synthetic collateralized debt obligations and collateralized lease obligations. The carrying amount on these unconsolidated VIEs was $13.7 million and $84.0 million as of December 31, 2008 and December 31, 2007, respectively. The total exposure to loss on these unconsolidated VIEs is determined to be the carrying amount of the VIEs.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
Private Equity Investments
 
The Company had relationships with one private equity investment that is considered a VIE as of December 31, 2008 and December 31, 2007, where the Company was the primary beneficiary. Net assets of this consolidated VIE were $18.6 million and $5.0 million as of December 31, 2008 and December 31, 2007, respectively. Creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the Company. There are no arrangements that would require the Company to provide financial support to the VIE.
 
As of December 31, 2008 and December 31, 2007, the Company does not have any private equity investments considered to be a VIE where the Company is not the primary beneficiary.
 
 
 
 
 
 
 

 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
(18)
Segment Information
 
Management views the Company’s business primarily based on its underlying products and uses this basis to define its four reportable segments: Individual Investments, Retirement Plans, Individual Protection, and Corporate and Other.
 
The primary segment profitability measure that management uses is pre-tax operating earnings, which is calculated by adjusting income from continuing operations before federal income taxes to exclude (1) net realized investment gains and losses, except for periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment, net realized gains and losses related to hedges on GMDB contracts and net realized gains and losses related to securitizations and (2) the adjustment to amortization of DAC related to net realized investment gains and losses.
 
Individual Investments
 
The Individual Investments segment consists of individual The BEST of AMERICA® and private label deferred variable annuity products, deferred fixed annuity products, income products and advisory services. Individual deferred annuity contracts provide the customer with tax-deferred accumulation of savings and flexible payout options including lump sum, systematic withdrawal or a stream of payments for life. In addition, individual variable annuity contracts provide the customer with access to a wide range of investment options and asset protection features, while individual fixed annuity contracts generate a return for the customer at a specified interest rate fixed for prescribed periods.
 
Retirement Plans
 
The Retirement Plans segment is comprised of the Company’s private and public sector retirement plans business. The private sector primarily includes IRC Section 401 business, and the public sector primarily includes IRC Section 457 and Section 401(a) business, both in the form of full-service arrangements that provide plan administration and fixed and variable group annuities as well as administration-only business.
 
Individual Protection
 
The Individual Protection segment consists of investment life insurance products, including individual variable, COLI and BOLI products; traditional life insurance products; and universal life insurance products. Life insurance products provide a death benefit and generally allow the customer to build cash value on a tax-advantaged basis.
 
Corporate and Other
 
The Corporate and Other segment includes the MTN program; structured products business; non-operating realized gains and losses, including mark-to-market adjustments on embedded derivatives, net of economic hedges, related to products with living benefits included in the Individual Investments segment; and other revenues and expenses not allocated to other segments.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
The following tables summarize the Company’s business segment operating results for the years ended December 31:
 
 
 
                                     
(in millions)
 
   Individual
Investments
    Retirement
Plans
   Individual
Protection
   Corporate
and Other
    Total  
2008
 
                                      
Revenues:
 
                                      
Policy charges
 
   $ 599.0     $ 115.6    $ 453.4    $ —       $ 1,168.0  
Premiums
 
     119.5       —        164.0      —         283.5  
Net investment income
 
     506.3       638.2      343.9      198.6       1,687.0  
Non-operating net realized investment losses1
 
     —         —        —        (1,478.2 )     (1,478.2 )
Other income
 
     109.5       0.9      —        (65.1 )     45.3  
                                        
Total revenues
 
     1,334.3       754.7      961.3      (1,344.7 )     1,705.6  
                                        
Benefits and expenses:
 
                                      
Interest credited to policyholder accounts
 
     361.8       425.9      181.5      161.4       1,130.6  
Benefits and claims
 
     377.0       —        295.0      (11.7 )     660.3  
Policyholder dividends
 
     —         —        26.4      —         26.4  
Amortization of DAC
 
     647.7       39.7      113.5      (126.4 )     674.5  
Interest expense
 
     —         —        —        61.8       61.8  
Other operating expenses
 
     188.1       147.0      138.0      43.0       516.1  
                                        
Total benefits and expenses
 
     1,574.6       612.6      754.4      128.1       3,069.7  
                                        
Income (loss) from continuing operations before federal income tax expense
 
     (240.3 )     142.1      206.9      (1,472.8 )   $ (1,364.1 )
                                        
Less: non-operating net realized investment losses1
 
     —         —        —        1,478.2          
Less: adjustment to amortization related to net realized investment gains and losses
 
     —         —        —        (138.5 )        
                                        
Pre-tax operating (loss) earnings
 
   $ (240.3 )   $ 142.1    $ 206.9    $ (133.1 )        
                                        
Assets as of year end
 
   $ 41,902.1     $ 21,671.1    $ 16,563.2    $ 4,676.0     $ 84,812.4  
                                        
 
 
1
 
Excluding periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment and net realized gains and losses related to hedges on GMDB contracts and securitizations.
 
 
 
 
 
 

 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
                                   
(in millions)
 
   Individual
Investments
   Retirement
Plans
   Individual
Protection
   Corporate
and Other
    Total  
2007
 
                                     
Revenues:
 
                                     
Policy charges
 
   $ 656.9    $ 139.5    $ 411.9    $ —       $ 1,208.3  
Premiums
 
     133.1      —        158.6      —         291.7  
Net investment income
 
     609.1      639.4      330.2      397.1       1,975.8  
Non-operating net realized investment losses1
 
     —        —        —        (156.0 )     (156.0 )
Other income
 
     3.1      —        —        (5.8 )     (2.7 )
                                       
Total revenues
 
     1,402.2      778.9      900.7      235.3       3,317.1  
                                       
Benefits and expenses:
 
                                     
Interest credited to policyholder accounts
 
     419.7      433.7      178.0      231.2       1,262.6  
Benefits and claims
 
     234.2      —        245.1      —         479.3  
Policyholder dividends
 
     —        —        24.5      —         24.5  
Amortization of DAC
 
     287.1      26.7      80.2      (25.5 )     368.5  
Interest expense
 
     —        —        —        70.0       70.0  
Other operating expenses
 
     191.6      173.6      147.1      17.2       529.5  
                                       
Total benefits and expenses
 
     1,132.6      634.0      674.9      292.9       2,734.4  
                                       
Income (loss) from continuing operations before federal income tax expense
 
     269.6      144.9      225.8      (57.6 )   $ 582.7  
                                       
Less: non-operating net realized investment losses1
 
     —        —        —        156.0          
Less: adjustment to amortization related to net realized investment gains and losses
 
     —        —        —        (25.5 )        
                                       
Pre-tax operating earnings
 
   $ 269.6    $ 144.9    $ 225.8    $ 72.9          
                                       
Assets as of year end
 
   $ 55,692.9    $ 26,912.6    $ 18,251.1    $ 8,683.4     $ 109,540.0  
                                       
 
 
1
 
Excluding periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment and net realized gains and losses related to securitizations.
 
 
 
 
 

 
 
 
NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Notes to Consolidated Financial Statements, Continued
 
December 31, 2008, 2007 and 2006
 
 
 
                                 
(in millions)
 
   Individual
Investments
   Retirement
Plans
   Individual
Protection
   Corporate
and Other
    Total
2006
 
                                   
Revenues:
 
                                   
Policy charges
 
   $ 581.7    $ 160.2    $ 390.7    $ —       $ 1,132.6
Premiums
 
     142.5      —        165.8      —         308.3
Net investment income
 
     739.5      636.0      328.2      354.8       2,058.5
Non-operating net realized investment gains 1
 
     —        —        —        1.0       1.0
Other income
 
     2.6      —        0.3      3.4       6.3
                                     
Total revenues
 
     1,466.3      796.2      885.0      359.2       3,506.7
                                     
Benefits and expenses:
 
                                   
Interest credited to policyholder accounts
 
     501.7      440.5      179.2      208.7       1,330.1
Benefits and claims
 
     202.8      —        247.5      —         450.3
Policyholder dividends
 
     —        —        25.6      —         25.6
Amortization of DAC
 
     352.7      37.9      69.6      (9.9 )     450.3
Interest expense
 
     —        —        —        65.5       65.5
Other operating expenses
 
     206.3      179.1      142.4      9.0       536.8
                                     
Total benefits and expenses
 
     1,263.5      657.5      664.3      273.3       2,858.6
                                     
Income from continuing operations before federal income tax expense
 
     202.8      138.7      220.7      85.9     $ 648.1
                                     
Less: non-operating net realized investment gains 1
 
     —        —        —        (1.0 )      
Less: adjustment to amortization related to net realized investment gains and losses
 
     —        —        —        (9.9 )      
                                     
Pre-tax operating earnings
 
   $ 202.8    $ 138.7    $ 220.7    $ 75.0        
                                     
Assets as of year end
 
   $ 55,404.6    $ 28,817.2    $ 16,948.8    $ 8,791.8     $ 109,962.4
                                     
 
 
1
 
Excluding periodic net amounts paid or received on interest rate swaps that do not qualify for hedge accounting treatment and net realized gains and losses related to securitizations.
 
 
 
 
 
 

 
 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Schedule I         Consolidated Summary of Investments – Other Than Investments in Related Parties
 
As of December 31, 2008 (in millions)
 
 
 
                     
Column A
 
   Column B    Column C    Column D  
Type of investment
 
   Cost    Market
value
   Amount at
which shown
in the
consolidated
balance sheet
 
Fixed maturity securities available-for-sale:
 
                      
Bonds:
 
                      
U.S. Treasury securities and obligations of U.S. Government corporations
 
   $ 77.3    $ 97.4    $ 97.4  
Agencies not backed by the full faith and credit of the U.S. Government
 
     384.6      473.9      473.9  
Obligations of states and political subdivisions
 
     223.0      217.1      217.1  
Foreign governments
 
     33.9      38.9      38.9  
Public utilities
 
     1,667.7      1,578.5      1,578.5  
All other corporate
 
     19,434.4      16,841.4      16,841.4  
                        
Total fixed maturity securities available-for-sale
 
     21,820.9      19,247.2      19,247.2  
                        
Equity securities available-for-sale:
 
                      
Common stocks:
 
                      
Banks, trusts and insurance companies
 
     14.3      9.5      9.5  
Industrial, miscellaneous and all other
 
     —        0.1      0.1  
Nonredeemable preferred stocks
 
     16.6      16.9      16.9  
                        
Total equity securities available-for-sale
 
     30.9      26.5      26.5  
                        
Mortgage loans on real estate, net
 
     7,249.7             7,189.9 1
Real estate, net:
 
                      
Investment properties
 
     11.0             8.5 2
Acquired in satisfaction of debt
 
     9.8             8.0 2
                        
Total real estate, net
 
     20.8             16.5  
                        
Policy loans
 
     767.4             767.4  
Other long-term investments
 
     521.6             521.6  
Short-term investments, including amounts managed by a related party
 
     2,780.9             2,780.9  
                        
Total investments
 
   $ 33,192.2           $ 30,550.0  
                        
 
 
1
 
Difference from Column B primarily is attributable to valuation allowances due to impairments on mortgage loans on real estate (see Note 6 to the audited consolidated financial statements), hedges and commitment hedges on mortgage loans on real estate.
 
 
2
 
Difference from Column B primarily results from adjustments for accumulated depreciation.
 
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
 
 
 
 
 
 

 
 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Schedule III        Supplementary Insurance Information
 
As of December 31, 2008, 2007 and 2006 and for each of the years then ended (in millions)
 
 
 
                                 
Column A
 
   Column B    Column C    Column D     Column E    Column F
Year: Segment
 
   Deferred
policy
acquisition
costs
   Future policy
benefits, losses,
claims and
loss expenses
   Unearned
premiums 1
    Other policy
claims and
benefits payable1
   Premium
revenue
2008
 
                                   
Individual Investments
 
   $ 1,883.0    $ 12,026.3                   $ 119.5
Retirement Plans
 
     284.3      11,244.8                     —  
Individual Protection
 
     1,640.7      5,941.2                     164.0
Corporate and Other
 
     615.9      3,324.0                     —  
                                     
Total
 
   $ 4,423.9    $ 32,536.3                   $ 283.5
                                     
2007
 
                                   
Individual Investments
 
   $ 2,078.1    $ 10,748.6                   $ 133.1
Retirement Plans
 
     289.7      10,693.7                     —  
Individual Protection
 
     1,542.5      5,635.9                     158.6
Corporate and Other
 
     87.1      4,920.2                     —  
                                     
Total
 
   $ 3,997.4    $ 31,998.4                   $ 291.7
                                     
2006
 
                                   
Individual Investments
 
   $ 1,945.0    $ 13,004.4                   $ 142.5
Retirement Plans
 
     288.6      10,839.0                     —  
Individual Protection
 
     1,441.0      5,574.1                     165.8
Corporate and Other
 
     83.4      4,991.9                     —  
                                     
Total
 
   $ 3,758.0    $ 34,409.4                   $ 308.3
                                     
           
Column A
 
   Column G    Column H    Column I     Column J    ColumnK
Year: Segment
 
   Net
investment
income2
   Benefits, claims,
losses and
settlement expenses
   Amortization
of deferred policy
acquisition costs
    Other operating
expenses 2
   Premiums
written
2008
 
                                   
Individual Investments
 
   $ 506.3    $ 738.8    $ 647.7     $ 188.1       
Retirement Plans
 
     638.2      425.9      39.7       147.0       
Individual Protection
 
     343.9      502.9      113.5       138.0       
Corporate and Other
 
     198.6      149.7      (126.4 )     104.8       
                                     
Total
 
   $ 1,687.0    $ 1,817.3    $ 674.5     $ 577.9       
                                     
2007
 
                                   
Individual Investments
 
   $ 609.1    $ 653.9    $ 287.1     $ 191.6       
Retirement Plans
 
     639.4      433.7      26.7       173.6       
Individual Protection
 
     330.2      447.6      80.2       147.1       
Corporate and Other
 
     397.1      231.2      (25.5 )     87.1       
                                     
Total
 
   $ 1,975.8    $ 1,766.4    $ 368.5     $ 599.4       
                                     
2006
 
                                   
Individual Investments
 
   $ 739.5    $ 704.5    $ 352.7     $ 206.3       
Retirement Plans
 
     636.0      440.5      37.9       179.1       
Individual Protection
 
     328.2      452.3      69.6       142.4       
Corporate and Other
 
     354.8      208.7      (9.9 )     74.5       
                                     
Total
 
   $ 2,058.5    $ 1,806.0    $ 450.3     $ 602.3       
                                     
 
1
 
Unearned premiums and other policy claims and benefits payable are included in Column C amounts.
 
2
 
Allocations of net investment income and certain operating expenses are based on numerous assumptions and estimates, and reported segment operating results would change if different methods were applied.
 
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
 
 
 
 
 
 

 
 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Schedule IV        Reinsurance
 
As of December 31, 2008, 2007 and 2006 and for each of the years then ended (dollars in millions)
 
 
 
                             
Column A
 
   Column B    Column C    Column D    Column E    Column F
     Gross
amount
   Ceded to
other
companies
   Assumed
from other
companies
   Net
amount
   Percentage
of amount
assumed
to net
2008
 
                                
Life insurance in force
 
   $ 167,715.4    $ 58,850.8    $ 3.8    $ 108,868.4    0.0%
                                  
Premiums:
 
                                
Life insurance1
 
   $ 348.2    $ 64.8    $ 0.1    $ 283.5    0.0%
Accident and health insurance
 
     182.9      209.3      26.4      —      NM
                                  
Total
 
   $ 531.1    $ 274.1    $ 26.5    $ 283.5    9.3%
                                  
2007
 
                                
Life insurance in force
 
   $ 156,899.3    $ 58,529.0    $ 4.4    $ 98,374.7    0.0%
                                  
Premiums:
 
                                
Life insurance1
 
   $ 364.2    $ 72.7    $ 0.2    $ 291.7    0.0%
Accident and health insurance
 
     289.2      316.8      27.6      —      NM
                                  
Total
 
   $ 653.4    $ 389.5    $ 27.8    $ 291.7    9.5%
                                  
2006
 
                                
Life insurance in force
 
   $ 151,109.9    $ 58,189.8    $ 7.9    $ 92,928.0    0.0%
                                  
Premiums:
 
                                
Life insurance1
 
   $ 336.4    $ 28.4    $ 0.3    $ 308.3    0.1%
Accident and health insurance
 
     388.9      417.4      28.5      —      NM
                                  
Total
 
   $ 725.3    $ 445.8    $ 28.8    $ 308.3    9.3%
                                  
 
1
 
Primarily represents premiums from traditional life insurance and life-contingent immediate annuities and excludes deposits on investment and universal life insurance products.
 
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
 
 
 
 
 
 

 
 
 
(a wholly-owned subsidiary of Nationwide Financial Services, Inc.)
 
Schedule V        Valuation and Qualifying Accounts
 
Years ended December 31, 2008, 2007 and 2006 (in millions)
 
 
 
                               
Column A
 
   Column B    Column C    Column D    Column E
Description
 
   Balance at
beginning
of period
   Charged
(credited) to
costs and
expenses
   Charged to
other
accounts
   Deductions1    Balance at
end of
period
2008
 
                                  
Valuation allowances - mortgage loans on real estate
 
   $ 23.1    $ 19.6    $ —      $ 3.2    $ 39.5
           
2007
 
                                  
Valuation allowances - mortgage loans on real estate
 
   $ 34.3    $ 1.1    $ —      $ 12.3    $ 23.1
           
2006
 
                                  
Valuation allowances - mortgage loans on real estate
 
   $ 31.1    $ 6.0    $ —      $ 2.8    $ 34.3
 
1
 
Amounts represent transfers to real estate owned and recoveries.
 
See accompanying notes to consolidated financial statements and report of independent registered public accounting firm.
 
 
 

 
 
 

 
PART C. OTHER INFORMATION
 
Item 26.                 Exhibits
 
 
(a)
Resolution of the Depositor’s Board of Directors authorizing the establishment of the Registrant – Filed previously with initial registration statement (1933 Act File No. 333-94037, 1940 Act File No. 811-08301) and hereby incorporated by reference.
 
 
(b)
Not Applicable
 
 
(c)
Underwriting or Distribution of contracts between the Depositor and Principal Underwriter – Filed previously with the registration statement (1933 Act File No. 333-94037, 1940 Act File No. 811-08301) and hereby incorporated by reference.
 
 
(d)
The form of the contract – Filed previously with initial registration statement (1933 Act File No. 333-94037, 1940 Act File No. 811-08301) and hereby incorporated by reference.
 
 
(e)
The form of the contract application – Filed previously with initial registration statement (1933 Act File No. 333-94037, 1940 Act File No. 811-08301) and hereby incorporated by reference.
 
 
(f)
Articles of Incorporation of Depositor – Filed previously with initial registration statement (1933 Act File No. 333-94037, 1940 Act File No. 811-08301) and hereby incorporated by reference.
 
 
(g)
Reinsurance Contracts -Filed previously with registration statement (333-46338) and hereby incorporated by reference.
 
 
(h)
Fund Participation Agreements – The following Fund Participation Agreements were previously filed on July 17, 2007 with pre-effective amendment number 1 of registration statement (333-140608) under Exhibit 26(h), and are hereby incorporated by reference.
 
(1)   
Fund Participation Agreement with AIM Variable Insurance Funds, AIM Advisors, Inc., and AIM Distributors dated January 6, 2003, under document “aimfpa99h1.htm”
 
(2)   
Amended and Restated Fund Participation and Shareholder Services Agreement with American Century Investment Services, Inc. dated September 15, 2004, as amended, under document “amcentfpa99h2”
 
(3)   
Restated and Amended Fund Participation Agreement with The Dreyfus Corporation dated January 27, 2000, as amended, under document “dreyfusfpa99h3.htm”
 
(4)   
Fund Participation Agreement with Federated Insurance Series and Federated Securities Corp. dated April 1, 2006, as amended, under document “fedfpa99h4.htm”
 
(5)   
Fund Participation Agreement with Fidelity Variable Insurance Products Fund dated May 1, 1988, as amended, including Fidelity Variable Insurance Products Fund IV and Fidelity Variable Insurance Products Fund V, under document “fidifpa99h5.htm”
 
(6)   
Amended and Restated Fund Participation Agreement with Franklin Templeton Variable Insurance Products Trust and Franklin/Templeton Distributors, Inc. dated May 1, 2003; as amended, under document “frankfpa99h8.htm”
 
(7)   
Fund Participation Agreement, Service and Institutional Shares, with Janus Aspen Series, dated December 31, 1999, under document “janusfpa99h9a.htm”
 
(8)   
Fund Participation Agreement, Service II Shares, with Janus Aspen Series, dated May 5, 2002, under document “janusfpa99h9b.htm”
 
(9)   
Amended and Restated Fund Participation Agreement with MFS Variable Insurance Trust and Massachusetts Financial Services Company dated February 1, 2003, as amended, under document “mfsfpa99h11.htm”
 
(10)   
Fund Participation Agreement with Nationwide Variable Insurance Trust (formerly, Gartmore Variable Insurance Trust) dated February 1,2003, as amended, under document “nwfpa99h12a.htm”
 
(11)   
Fund Participation Agreement with Nationwide Variable Insurance Trust (formerly, Gartmore Variable Insurance Trust), American Funds Insurance Series, and Capital Research and Management Company dated May 1, 2006, as amended, under document “nwfpa99h12b.htm”
 
(12)   
Fund Participation Agreement with Neuberger Berman Advisers Management Trust / Lehman Brothers Advisers Management Trust (formerly, Neuberger Berman Advisers Management Trust) dated January 1, 2006, under document “neuberfpa99h13.htm”
 
(13)   
Fund Participation Agreement with Oppenheimer Variable Account Funds and Oppenheimer Funds, Inc. dated April 13, 2007, under document “oppenfpa99h14.htm”
 

 
 

 

(14)   
Fund Participation Agreement with T. Rowe Price Equity Series, Inc., T. Rowe Price International Series, Inc., T. Rowe Price Fixed Income Series, Inc., and T. Rowe Price Investment Services, Inc. dated October 1, 2002, as amended, under document “trowefpa99h15.htm”
 
(15)   
Fund Participation Agreement with The Universal Institutional Funds, Inc., Morgan Stanley Distribution, Inc., and Morgan Stanley Investment Management, Inc. dated February 1, 2002, as amended, under document “univfpa99h16.htm”
 
The following Fund Participation Agreements were previously filed on September 27, 2007 with pre-effective amendment number 3 of registration statement (333-137202) under Exhibit 26(h), and are hereby incorporated by reference.  For information regarding payments Nationwide receives from underlying mutual funds, please see the "Information on Underlying Mutual Fund Payments" section of the prospectus and/or the underlying mutual fund prospectuses.
 
(16)   
Fund Participation Agreement (Amended and Restated) with Alliance Capital Management L.P. and Alliance-Bernstein Investment Research and Management, Inc. dated June 1, 2003, as document “alliancebernsteinfpa.htm”.
 
(17)   
Fund Participation Agreement with BlackRock (formerly FAM Distributors, Inc. and FAM Variable Series Funds, Inc.) dated April 13, 2004, as amended, as document “blackrockfpa.htm”.
 
(18)   
Fund Participation Agreement with PIMCO Variable Insurance Trust and PIMCO Fund Distributors, LLC dated March 28, 2002, as amended, as document “pimcofpa.htm”.
 
(19)   
Fund Participation Agreement with Putnam Variable Trust and Putnam Retail Management, L.P., dated February 1, 2002, as document “putnamfpa.htm”.
 
(20)   
Fund Participation Agreement Van Eck Investment Trust, Van Eck Associates Corporation, Van Eck Securities Corporation dated September 1, 1989, as amended, as document “vaneckfpa.htm”.
 
(21)   
Fund Participation Agreement with Waddell & Reed Services Company, Waddell & Reed, Inc., and W&R Target Funds, Inc. dated December 1, 2000, as amended, as document “waddellreedfpa.htm”.
 
(22)   
Fund Participation Agreement with Wells Fargo Management, LLC, Stephens, Inc. dated November 15, 2004, as amended, as document “wellsfargofpa.htm”.
 
 
(i)
Not Applicable
 
 
(j)
Not Applicable
 
 
(k)
Opinion of Counsel – Filed previously with registration statement (1933 Act File No. 333-94037, 1940 Act File No. 811-08301) and hereby incorporated by reference.
 
 
(l)
Not Applicable
 
(m)  
Not Applicable
 
(n)  
Consent of Independent Registered Public Accounting Firm – Attached hereto.
 
(o)  
Not Applicable
 
(p)  
Not Applicable
 
(q)  
Redeemability Exemption Procedures – Filed previously with registration statement (333-46338) and hereby incorporated by reference.
 
 
(99)
Attached hereto.
 

 
 

 

Item 27.
Directors and Officers of the Depositor
 
President, Chief Operating Officer and Director
Mark R. Thresher
Executive Vice President and Chief Legal and Governance Officer
Patricia R. Hatler
Executive Vice President-Chief Administrative Officer
Terri L. Hill
Executive Vice President-Chief Information Officer
Michael C. Keller
Executive Vice President-Chief Marketing Officer
James R. Lyski
Executive Vice President-Finance and Director
Lawrence A. Hilsheimer
Senior Vice President and Treasurer
Harry H. Hallowell
Senior Vice President-Associate Services
Robert J. Puccio
Senior Vice President-Chief Compliance Officer
Carol Baldwin Moody
Senior Vice President-Chief Financial Officer and Director
Timothy G. Frommeyer
Senior Vice President-Chief Investment Officer
Gail G. Snyder
Senior Vice President-Chief Litigation Counsel
Randolph C. Wiseman
Senior Vice President-Chief Risk Officer
Michael W. Mahaffey
Senior Vice President-CIO NSC
Robert J. Dickson
Senior Vice President-CIO Strategic Investments
Gary I. Siroko
Senior Vice President-Customer Insight/Analytic
Paul D. Ballew
Senior Vice President-Customer Relationships
David R. Jahn
Senior Vice President-Division General Counsel
Roger A. Craig
Senior Vice President-Division General Counsel
Thomas W. Dietrich
Senior Vice President-Division General Counsel
Sandra L. Neely
Senior Vice President-Government Relations
Jeffrey D. Rouch
Senior Vice President-Head of Taxation
Pamela A. Biesecker
Senior Vice President-Health and Productivity
Holly R. Snyder
Senior Vice President-Human Resources
Kim R. Geyer
Senior Vice President-Individual Investments Business Head
Eric S. Henderson
Senior Vice President-Individual Protection Business Head and Director
Peter A. Golato
Senior Vice President-PCIO Information Technology
Srinivas Koushik
Senior Vice President-NF Marketing
Gordon E. Hecker
Senior Vice President-NF Systems
Susan Gueli
Senior Vice President-NFN Retail Distribution
Michael A. Hamilton
Senior Vice President-Non-Affiliated Sales
John L. Carter
Senior Vice President-NW Retirement Plans
William S. Jackson
Senior Vice President-President – Nationwide Bank
Anne L. Arvia
Senior Vice President-President-Nationwide Funds Group
Michael S. Spangler
Senior Vice President-Property and Casualty Commercial/Farm Product Pricing
W. Kim Austen
Senior Vice President-PCIO Human Resources
Gale V. King
Senior Vice President-Property and Casualty Personal Lines Product Pricing
J. Lynn Greenstein
Senior Vice President
Kai V. Monahan
Associate Vice President – NF Human Resources
Lydia P. Migitz
Associate Vice President-Assistant Secretary
Kathy R. Richards
Director
Stephen S. Rasmussen
 
 
The business address of the Directors and Officers of the Depositor is:
 
One Nationwide Plaza, Columbus, Ohio 43215

 
 

 

Item 28.                 Persons Controlled by or Under Common Control with the Depositor or Registrant.
 
*
Subsidiaries for which separate financial statements are filed
**
Subsidiaries included in the respective consolidated financial statements
***
Subsidiaries included in the respective group financial statements filed for unconsolidated subsidiaries
****
Other subsidiaries

COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
1492 Capital, LLC
Ohio
 
The company acts as an investment holding company.
1717 Brokerage Services, Inc.
Pennsylvania
 
The company is a multi-state licensed insurance agency.
AGMC Reinsurance, Ltd.
Turks & Caicos Islands
 
The company is in the business of reinsurance of mortgage guaranty risks.
ALLIED General Agency Company
Iowa
 
The company acts as a managing general agent and surplus lines broker for property and casualty insurance products.
ALLIED Group, Inc.
Iowa
 
The company is a property and casualty insurance holding company.
ALLIED Property and Casualty Insurance Company
Iowa
 
The company underwrites general property and casualty insurance.
ALLIED Texas Agency, Inc.
Texas
 
The company acts as a managing general agent to place personal and commercial automobile insurance with Colonial County Mutual Insurance Company for the independent agency companies.
AMCO Insurance Company
Iowa
 
The company underwrites general property and casualty insurance.
American Marine Underwriters, Inc.
Florida
 
The company is an underwriting manager for ocean cargo and hull insurance.
Atlantic Floridian Insurance Company
Ohio
 
The company writes personal lines residential property insurance in the State of Florida.
Atlantic Insurance Company
Texas
 
The company operates as a multi-line insurance company.
Audenstar Limited
England
 
The company is an investment holding company.
 
Champions of the Community, Inc.
Ohio
 
The company raises money to enable it to make gifts and grants to charitable organizations.
 
Colonial County Mutual Insurance Company*
Texas
 
The company underwrites non-standard automobile and motorcycle insurance and various other commercial liability coverages in Texas.
 
Crestbrook Insurance Company*
Ohio
 
The company is an Ohio-based multi-line insurance corporation that is authorized to write personal, automobile, homeowners and commercial insurance.
 
Depositors Insurance Company
Iowa
 
The company underwrites general property and casualty insurance.
 

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
DVM Insurance Agency, Inc.
California
 
The company places pet insurance business not written by Veterinary Pet Insurance Company outside of California with National Casualty Company.
Farmland Mutual Insurance Company
Iowa
 
The company provides property and casualty insurance primarily to agricultural businesses.
 
Nationwide Better Health, Inc.  (fka Future Health Holding Company)
Maryland
 
The company provides population health management.
Gates, McDonald & Company*
Ohio
 
The company provides services to employers for managing workers’ and unemployment compensation matters and employee leave administration.
Gates, McDonald & Company of New York, Inc.
New York
 
The company provides workers’ compensation and self-insured claims administration services to employers with exposure in New York.
GatesMcDonald Health Plus Inc.
Ohio
 
The company provides medical management and cost containment services to employers.
Insurance Intermediaries, Inc.
Ohio
 
The company is an insurance agency and provides commercial property and casualty brokerage services.
Life REO Holdings, LLC
Ohio
 
The company is an investment company.
Lone Star General Agency, Inc.
Texas
 
The company acts as general agent to market nonstandard automobile and motorcycle insurance for Colonial County Mutual Insurance Company.
National Casualty Company
Wisconsin
 
The company underwrites various property and casualty coverage, as well as some individual and group accident and health insurance.
National Casualty Company of America, Ltd.
England
 
This is a limited liability company organized for the purpose of carrying on the business of insurance, reinsurance, indemnity, and guarantee of various kinds.  The company is currently inactive.
Nationwide Advantage Mortgage Company*
Iowa
 
The company makes residential mortgage loans.
Nationwide Affinity Insurance Company of America*
Ohio
 
The company is a property and casualty insurer that writes personal lines of business.
Nationwide Agribusiness Insurance Company
Iowa
 
The company provides property and casualty insurance primarily to agricultural businesses.
Nationwide Arena, LLC*
Ohio
 
The purpose of the company is to develop Nationwide Arena and to engage in related development activity.
Nationwide Asset Management Holdings
England and Wales
 
The company operates as an investment holding company.
Nationwide Asset Management, LLC
Ohio
 
The company provides investment advisory services as a registered investment advisor to affiliated and non-affiliated clients.

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide Assurance Company
Wisconsin
 
The company underwrites non-standard automobile and motorcycle insurance.
Nationwide Bank*
 United States
 
This is a federal savings bank chartered by the Office of Thrift Supervision in the United States Department of Treasury to exercise deposit, lending, agency, custody and fiduciary powers and to engage in activities permissible for federal savings banks under the Home Owners’ Loan Act of 1933.
Nationwide Better Health Holding Company (fka Nationwide Better Health, Inc.)
Ohio
 
The company provides health management services.
Nationwide Cash Management Company
Ohio
 
The company buys and sells investment securities of a short-term nature as the agent for other corporations, foundations and insurance company separate accounts.
Nationwide Community Development Corporation, LLC
Ohio
 
The company holds investments in low-income housing funds.
Nationwide Corporation
Ohio
 
The company acts primarily as a holding company for entities affiliated with Nationwide Mutual Insurance.
Nationwide Document Solutions, Inc.
Iowa
 
The company provides general printing services to its affiliated companies as well as to certain unaffiliated companies.
Nationwide Emerging Managers, LLC
Delaware
 
The company acquires and holds interests in registered investment advisors and provides investment management services.
Nationwide Exclusive Agent Risk Purchasing Group, LLC
Ohio
 
The company’s purpose is to provide a mechanism for the purchase of group liability insurance for insurance agents operating nationwide.
Nationwide Financial Assignment Company
Ohio
 
The company is an administrator of structured settlements.
Nationwide Financial Institution Distributors Agency, Inc.
Delaware
 
The company is an insurance agency.
Nationwide Financial Services Capital Trust
Delaware
 
The trust’s sole purpose is to issue and sell certain securities representing individual beneficial interests in the assets of the trust.
Nationwide Financial Services, Inc.*
Delaware
 
The company acts primarily as a holding company for companies within the Nationwide organization that offer or distribute long-term savings and retirement products.
Nationwide Financial Structured Products, LLC
Ohio
 
The company captures and reports the results of the structured products business unit.
Nationwide Foundation*
Ohio
 
The company contributes to non-profit activities and projects.
Nationwide Fund Advisors (fka Gartmore Mutual Fund Capital Trust)
Delaware
 
The trust acts as a registered investment advisor.

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide Fund Distributors LLC (successor to Gartmore Distribution Services, Inc.)
Delaware
 
The company is a limited purpose broker-dealer.
Nationwide Fund Management LLC (successor to Gartmore Investors Services, Inc.)
Delaware
 
The company provides administration, transfer and dividend disbursing agent services to various mutual fund entities.
Nationwide General Insurance Company
Ohio
 
The company transacts a general insurance business, except life insurance, and primarily provides automobile and fire insurance to select customers.
Nationwide Global Funds
Luxembourg
 
The exclusive purpose of the Company is to invest the funds available to it in transferable securities and other assets permitted by law with the aim of spreading investment risks and affording its shareholders the results of the management of its assets.
Nationwide Global Holdings, Inc.
Ohio
 
The company is a holding company for the international operations of Nationwide.
Nationwide Global Ventures, Inc.
Delaware
 
The company acts as a holding company.
Nationwide Indemnity Company*
Ohio
 
The company is involved in the reinsurance business by assuming business from Nationwide Mutual Insurance Company and other insurers within the Nationwide insurance organization.
Nationwide Insurance Company of America
Wisconsin
 
The company is an independent agency personal lines underwriter of property and casualty insurance.
Nationwide Insurance Company of Florida*
Ohio
 
The company transacts general insurance business, except life insurance.
Nationwide International Underwriters
California
 
The company is a special risks, excess and surplus lines under­writing manager.
Nationwide Investment Advisors, LLC
Ohio
 
The company provides investment advisory services.
Nationwide Investment Services Corporation**
Oklahoma
 
This is a limited purpose broker-dealer and distributor of variable annuities and variable life products for Nationwide Life Insurance Company and Nationwide Life and Annuity Insurance Company. The company also provides educational services to retirement plan sponsors and its participants.
Nationwide Life and Annuity Company of America**
Delaware
 
The company provides individual variable and traditional life insurance and other investment products. The company also maintains blocks of individual variable and fixed annuities products.
Nationwide Life and Annuity Insurance Company**
Ohio
 
The company engages in underwriting life insurance and granting, purchasing and disposing of annuities.
Nationwide Life Insurance Company*
Ohio
 
The company pro­vides individual life insurance, group life and health insurance, fixed and variable annuity products and other life insurance products.

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide Life Insurance Company of America*
Pennsylvania
 
The company is a financial services provider that sells individual traditional and variable life insurance products, group annuity products and other investment products. The Company also maintains blocks of individual variable and fixed annuities and a block of direct response-marketed life and health insurance products.
Nationwide Lloyds
Texas
 
The company markets commercial and property insurance in Texas.
Nationwide Mutual Capital, LLC
Ohio
 
The company acts as a private equity fund investing in companies for investment purposes and to create strategic opportunities for Nationwide.
Nationwide Mutual Capital I, LLC*
Delaware
 
The business of the company is to achieve long term capital appreciation through a portfolio of primarily domestic equity investments in financial service and related companies.
Nationwide Mutual Fire Insurance Company
Ohio
 
The company engages in a general insurance and reinsurance business, except life insurance.
Nationwide Mutual Insurance Company*
Ohio
 
The company engages in a general insurance and reinsurance business, except life insurance.
Nationwide Private Equity Fund, LLC
Ohio
 
The company invests in private equity funds.
Nationwide Property and Casualty Insurance Company
Ohio
 
The company engages in a general insurance business, except life insurance.
Nationwide Property Protection Services, LLC
Ohio
 
The company provides alarm systems and security guard services.
Nationwide Provident Holding Company*
Pennsylvania
 
The company is a holding company for non-insurance subsidiaries.
Nationwide Realty Investors, Ltd.*
Ohio
 
The company is engaged in the business of developing, owning and operating real estate and real estate investment.
Nationwide Retirement Solutions, Inc.*
Delaware
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Inc. of Arizona
Arizona
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Inc. of Ohio
Ohio
 
The company provides retirement products, marketing, education and administration to public employees.
Nationwide Retirement Solutions, Inc. of Texas
Texas
 
The company markets and administers deferred compensation plans for public employees.
Nationwide Retirement Solutions, Insurance Agency, Inc.
Massachusetts
 
The company markets and administers deferred compensation plans for public employees.
Nationwide SA Capital Trust
Delaware
 
The trust acts as a registered investment advisor.
Nationwide Sales Solutions, Inc.
Iowa
 
The company engages in the direct marketing of property and casualty insurance products.
Nationwide Securities, LLC
Delaware
 
The company is a registered broker-dealer and provides investment management and administrative services.

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Nationwide Separate Accounts, LLC
Delaware
 
The company has deregistered as an investment advisor and acts as a holding company.
Nationwide Services Company, LLC
Ohio
 
The company performs shared services functions for the Nationwide organization.
Nationwide Services For You, LLC
Ohio
 
The Company provides consumer services that are related to the business of insurance, including services that help consumers prevent losses and mitigate risks.
Newhouse Capital Partners, LLC
Delaware
 
The company is an investment holding company.
Newhouse Capital Partners II, LLC
Delaware
 
The company is an investment holding company.
Newhouse Special Situations Fund I, LLC
Delaware
 
The company is currently inactive.
NF Reinsurance Ltd.*
Bermuda
 
The company serves as a captive reinsurer for Nationwide Life Insurance Company’s universal life, term life and annuity business.
NFS Distributors, Inc.
Delaware
 
The company acts primarily as a holding company for Nationwide Financial Services, Inc.’s distribution companies.
NMC CPC WT Investment, LLC
 
Delaware
 
The business of the company is to hold and exercise rights in a specific private equity investment.
NWD Asset Management Holdings, Inc.
Delaware
 
The company is an investment holding company.
NWD Investment Management, Inc.
Delaware
 
The company acts as a holding company and provides other business services for the NWD Investments group of companies.
NWD Management & Research Trust
Delaware
 
The company acts as a holding company for the NWD Investments group of companies and as a registered investment advisor.
NWD MGT, LLC
Delaware
 
The company is a passive investment holder in Newhouse Special Situations Fund I, LLC for the purpose of allocation of earnings to the NWD Investments management team as it relates to the ownership and management of Newhouse Special Situations Fund I, LLC.
NWM Merger, Sub Inc.
Delaware
 
This company was merged with and into Nationwide Financial Services, Inc. on January 1, 2009 as part of the acquisition of the publicly held shares of Nationwide Financial Services, Inc.
Pension Associates, Inc.
Wisconsin
 
The company provides pension plan administration and record keeping services, and pension plan and compensation consulting.
Premier Agency, Inc.
Iowa
 
The company is an insurance agency.
Privilege Underwriters, Inc.
Florida
 
The company acts as a holding company for the PURE Group of insurance companies.
Privilege Underwriters, Reciprocal Exchange
Florida
 
The company acts as a reciprocal insurance company.

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
Pure Insurance Company
Florida
 
The company acts as a captive reinsurance company.
Pure Risk Management, LLC
Florida
 
The company acts as an attorney-in-fact for Privilege Underwriters Reciprocal Exchange.
Registered Investment Advisors Services, Inc.
Texas
 
The company is a technology company that facilitates third-party money management services for registered investment advisors.
Retention Alternatives, Ltd.*
Bermuda
 
The company is a captive insurer and writes first dollar insurance policies in workers’ compensation, general liability and automobile liability for its affiliates in the United States.
Riverview International Group, Inc.
Delaware
 
The company is an insurance company.
RP&C International, Inc.
Ohio
 
The company is an investment-banking firm that provides specialist advisory services and innovative financial solutions to public and private companies internationally.
Scottsdale Indemnity Company
Ohio
 
The company is engaged in a general insurance business, except life insurance.
Scottsdale Insurance Company
Ohio
 
The company primarily provides excess and surplus lines of property and casualty insurance.
Scottsdale Surplus Lines Insurance Company
Arizona
 
The company provides excess and surplus lines coverage on a non-admitted basis.
TBG Danco Insurance Services Corporation
California
 
The corporation provides life insurance and individual executive estate planning.
THI Holdings (Delaware), Inc.*
Delaware
 
The company acts as a holding company for subsidiaries of the Nationwide group of companies.
Titan Auto Insurance of New Mexico, Inc.
New Mexico
 
The company is an insurance agency that operates employee agent storefronts.
Titan Indemnity Company
Texas
 
The company is a multi-line insurance company and is operating primarily as a property and casualty insurance company.
Titan Insurance Company
Michigan
 
The company is a property and casualty insurance company.
Titan Insurance Services, Inc.
Texas
 
The company is a Texas grandfathered managing general agency.
Veterinary Pet Insurance Company*
California
 
The company provides pet insurance.
Victoria Automobile Insurance Company
Indiana
 
The company is a property and casualty insurance company.
Victoria Fire & Casualty Company
Ohio
 
The company is a property and casualty insurance company.
Victoria National Insurance Company
Ohio
 
The company is a property and casualty insurance company.
Victoria Select Insurance Company
Ohio
 
The company is a property and casualty insurance company.
Victoria Specialty Insurance Company
Ohio
 
The company is a property and casualty insurance company.

 
 

 


COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES (see attached chart unless otherwise indicated)
PRINCIPAL BUSINESS
VPI Services, Inc.
California
 
The company operates as a nationwide pet registry service for holders of Veterinary Pet Insurance Company policies, including pet indemnification and a lost pet recovery program.
Washington Square Administrative Services, Inc.
Pennsylvania
 
The company provides administrative services to Nationwide Life and Annuity Company of America.
Western Heritage Insurance Company
Arizona
 
The company underwrites excess and surplus lines of property and casualty insurance.
Whitehall Holdings, Inc.
Texas
 
The company acts as a holding company for the Titan group of agencies.
W.I. of Florida (d.b.a. Titan Auto Insurance)
Florida
 
The company is an insurance agency and operates as an employee agent storefront for Titan Indemnity Company in Florida.


 
 

 


 
COMPANY
STATE/COUNTRY OF ORGANIZATION
NO. VOTING SECURITIES
(see attached chart
 unless otherwise indicated)
PRINCIPAL BUSINESS
*
MFS Variable Account
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Multi-Flex Variable Account
Ohio
 
Issuer of Annuity Contracts
*
Nationwide VA Separate Account-A
Ohio
 
Issuer of Annuity Contracts
*
Nationwide VA Separate Account-B
Ohio
 
Issuer of Annuity Contracts
*
Nationwide VA Separate Account-C
Ohio
 
Issuer of Annuity Contracts
*
Nationwide VA Separate Account-D
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-II
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-3
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-4
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-5
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-6
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-7
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-8
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-9
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-10
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-11
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-12
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-13
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Variable Account-14
Ohio
 
Issuer of Annuity Contracts
 
Nationwide Variable Account-15
Ohio
 
Issuer of Annuity Contracts
 
Nationwide Variable Account-16
Ohio
 
Issuer of Annuity Contracts
 
Nationwide Variable Account-17
Ohio
 
Issuer of Annuity Contracts
*
Nationwide Provident VA Separate Account 1
Pennsylvania
 
Issuer of Annuity Contracts
*
Nationwide Provident VA Separate Account A
Delaware
 
Issuer of Annuity Contracts
 
Nationwide VL Separate Account-A
Ohio
 
Issuer of Life Insurance Policies
 
Nationwide VL Separate Account-B
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VL Separate Account-C
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VL Separate Account-D
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VL Separate Account-G
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account-2
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account-3
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account-4
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account-5
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account-6
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide VLI Separate Account-7
Ohio
 
Issuer of Life Insurance Policies
*
Nationwide Provident VLI Separate Account 1
Pennsylvania
 
Issuer of Life Insurance Policies
*
Nationwide Provident VLI Separate Account A
Delaware
 
Issuer of Life Insurance Policies


 
 

 

 
 
 

 
 
 

 
 

 

Item 29.
Indemnification
 
Ohio's General Corporation Law expressly authorizes and Nationwide’s Amended and Restated Code of Regulations provides for indemnification by Nationwide of any person who, because such person is or was a director, officer or employee of Nationwide was or is a party, or is threatened to be made a party to:
 
o  
any threatened, pending or completed civil action, suit or proceeding;
 
o  
any threatened, pending or completed criminal action, suit or proceeding;
 
o  
any threatened, pending or completed administrative action or proceeding;
 
o  
any threatened, pending or completed investigative action or proceeding.
 
The indemnification will be for actual and reasonable expenses, including attorney's fees, judgments, fines and amounts paid in settlement by such person in connection with such action, suit or proceeding, to the extent and under the circumstances permitted by the Ohio's General Corporation Law.
 
Although Nationwide is of the opinion that the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding is permitted, Nationwide has been informed that in the opinion of the Securities and Exchange Commission the indemnification of directors, officers or persons controlling Nationwide for liabilities arising under the Securities Act of 1933 (the 1933 "Act") is against public policy as expressed in the Act and is, therefore, unenforceable.  In the event that a claim for indemnification against such liabilities is asserted by a director, officer or controlling person in connection with the securities being registered, the registrant will submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act.  Nationwide and the directors, officers and/or controlling persons will be governed by the final adjudication of such issue.  Nationwide will not be required to seek the court’s determination if, in the opinion of Nationwide’s counsel, the matter has been settled by controlling precedent.
 
Item 30.                 Principal Underwriter
 
(a)
Nationwide Investment Services Corporation  serves as principal underwriter and general distributor for the following separate investment accounts of Nationwide or its affiliates:
 
MFS Variable Account
Nationwide VLI Separate Account
Multi-Flex Variable Account
Nationwide VLI Separate Account-2
Nationwide Variable Account
Nationwide VLI Separate Account-3
Nationwide Variable Account-II
Nationwide VLI Separate Account-4
Nationwide Variable Account-3
Nationwide VLI Separate Account-5
Nationwide Variable Account-4
Nationwide VLI Separate Account-6
Nationwide Variable Account-5
Nationwide VLI Separate Account-7
Nationwide Variable Account-6
Nationwide VL Separate Account-C
Nationwide Variable Account-7
Nationwide VL Separate Account-D
Nationwide Variable Account-8
Nationwide VL Separate Account-G
Nationwide Variable Account-9
Nationwide Provident VA Separate Account 1
Nationwide Variable Account-10
Nationwide Provident VA Separate Account A
Nationwide Variable Account-11
Nationwide Provident VLI Separate Account 1
Nationwide Variable Account-12
Nationwide Provident VLI Separate Account A
Nationwide Variable Account-13
 
Nationwide Variable Account-14
 
Nationwide VA Separate Account-A
 
Nationwide VA Separate Account-B
 
Nationwide VA Separate Account-C
 
Nationwide VA Separate Account-D
 


 
 

 

(b)
Directors and Officers of NISC:
 
President
Robert O. Cline
Senior Vice President, Treasurer and Director
James D. Benson
Vice President
Karen R. Colvin
Vice President
Charles E. Riley
Vice President-Chief Compliance Officer
James J. Rabenstine
Associate Vice President and Secretary
Kathy R. Richards
Associate Vice President-Financial Systems & Treasury Services and Assistant Treasurer
Terry C. Smetzer
Associate Vice President
John J. Humphries, Jr.
Assistant Secretary
Mark E. Hartman
Director
John L. Carter
Director
Eric S. Henderson
 
The business address of the Directors and Officers of Nationwide Investment Services Corporation is: One Nationwide Plaza, Columbus, Ohio 43215
 
(c)
 
Name of Principal Underwriter
Net Underwriting Discounts and Commissions
Compensation on Redemption or Annuitization
Brokerage Commissions
Compensation
Nationwide Investment Services Corporation
N/A
N/A
N/A
N/A
 
Item 31.           Location of Accounts and Records
 
Timothy G. Frommeyer
Nationwide Life Insurance Company
One Nationwide Plaza
Columbus, OH  43215
 
Item 32.          Management Services
 
Not Applicable
 
Item 33.          Fee Representation
 
Nationwide Life Insurance Company represents that the fees and charges deducted under the contract in the aggregate are reasonable in relation to the services rendered, the expenses expected to be incurred and risks assumed by Nationwide Life Insurance Company .
 

 
 

 

SIGNATURES
 
As required by the Securities Act of 1933, and the Investment Company Act of 1940, the Registrant, NATIONWIDE VLI SEPARATE ACCOUNT-4, certifies that it meets the requirements of the Securities Act Rule 485(b) for effectiveness of this Registration Statement and has caused this Registration Statement to be signed on its behalf in the City of Columbus, and State of Ohio, on this 21 st   day of April 2009 .
 
                                                 NATIONWIDE VLI SEPARATE ACCOUNT-4
                                                       (Registrant)
 
                                                 NATIONWIDE LIFE INSURANCE COMPANY
                                                       (Depositor)
 
                                                  By: /s/ TIMOTHY D. CRAWFORD
                                                               Timothy D. Crawford
 
As required by the Securities Act of 1933, the Registration Statement has been signed by the following persons in the capacities indicated on this 21 st   day of April 2009 .
 
MARK R. THRESHER
 
Mark R. Thresher, Chief Operating Officer, and Director
 
LAWERENCE A. HILSHEIMER
 
Lawrence A. Hilsheimer, Executive Vice President-Finance and Director
 
TIMOTHY G. FROMMEYER
 
Timothy G. Frommeyer, Senior Vice President-Chief Financial Officer and Director
 
PETER A. GOLATO
 
Peter A. Golato, Senior Vice President-Individual Protection Business Head and Director
 
STEPHEN S. RASMUSSEN
 
Stephen S. Rasmussen, Director
 
   
 
BY /s/ TIMOTHY D. CRAWFORD
 
Timothy D. Crawford
 
Attorney in Fact