XML 52 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Items Affecting Comparability of Net Income and Cash Flows (Tables)
12 Months Ended
Dec. 31, 2018
Facility Actions [Line Items]  
Impact of adopting Topic 606 on our Condensed Consolidated Statements of Income [Table Text Block] The following tables reflect the impact of the adoption of Topic 606 on our Consolidated Statement of Income for the year ended December 31, 2018 and our Consolidated Balance Sheet as of December 31, 2018.

CONSOLIDATED STATEMENT OF INCOME
 
 
 
 
 
 
 
Year ended 12/31/2018
Revenues
As Reported
 
Impact
 
 
Balances under Legacy GAAP
Company sales
$
2,000

 
$

 
 
$
2,000

Franchise and property revenues
2,482

 
43

 
 
2,525

Franchise contributions for advertising and other services
1,206

 
(1,206
)
 
 

Total revenues
5,688

 
(1,163
)
 
 
4,525

Costs and Expenses, Net
 
 
 
 
 
 
Company restaurant expenses
1,634

 

 
 
1,634

General and administrative expenses
895

 

 
 
895

Franchise and property expenses
188

 
27

 
 
215

Franchise advertising and other services expense
1,208

 
(1,208
)
 
 

Refranchising (gain) loss
(540
)
 
4

 
 
(536
)
Other (income) expense
7

 

 
 
7

Total costs and expenses, net
3,392

 
(1,177
)
 
 
2,215

Operating Profit
2,296

 
14

(a) 
 
2,310

Investment (income) expense, net
(9
)
 

 
 
(9
)
Other pension (income) expense
14

 

 
 
14

Interest expense, net
452

 

 
 
452

Income from continuing operations before income taxes
1,839

 
14

 
 
1,853

Income tax provision (benefit)
297

 
3

 
 
300

Net Income
$
1,542

 
$
11

 
 
$
1,553

 
 
 
 
 
 
 
Basic Earnings Per Common Share
$
4.80

 
$
0.03

 
 
$
4.83

 
 
 
 
 
 
 
Diluted Earnings Per Common Share
$
4.69

 
$
0.03

 
 
$
4.72

 
 
 
 
 
 
 

(a)
Includes $23 million of franchise incentive payments made to or on behalf of franchisees during 2018 that under Legacy GAAP would have been recognized as expense in full in 2018. Due to the size and nature of such payments, we historically would not have allocated their impact to our Divisional results. Upon the adoption of Topic 606, these payments have been capitalized as assets.
Revenue Recognition adjustments made to Condensed Consolidated Balance Sheet [Table Text Block] As a result, the following adjustments were made to the Consolidated Balance Sheet as of January 1, 2018:

CONSOLIDATED BALANCE SHEET
 
 
 
 
 
 
 
As Reported 12/31/2017
 
Adjustments
 
 
Balances with Adoption of Topic 606 1/1/2018
ASSETS
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
$
1,522

 
$
11

 
 
$
1,533

Accounts and notes receivable, net
400

 
112

 
 
512

Prepaid expenses and other current assets
384

 
76

(a) 
 
460

Advertising cooperative assets, restricted
201

 
(201
)
 
 

Total Current Assets
2,507

 
(2
)
 
 
2,505

 


 


 
 


Property, plant and equipment, net
1,594

 
2

 
 
1,596

Goodwill
512

 

 
 
512

Intangible assets, net
214

 
9

 
 
223

Other assets
345

 
118

 
 
463

Deferred income taxes
139

 
26

 
 
165

Total Assets
$
5,311

 
$
153

 
 
$
5,464

 

 

 
 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 
 

Current Liabilities

 

 
 

Accounts payable and other current liabilities
$
813

 
$
220

 
 
$
1,033

Income taxes payable
123

 

 
 
123

Short-term borrowings
375

 

 
 
375

Advertising cooperative liabilities
201

 
(201
)
 
 

Total Current Liabilities
1,512

 
19

 
 
1,531

 


 


 
 


Long-term debt
9,429

 

 
 
9,429

Other liabilities and deferred credits
704

 
353

 
 
1,057

Total Liabilities
11,645

 
372

 
 
12,017

 

 

 
 

Shareholders’ Deficit

 

 
 

Accumulated deficit
(6,063
)
 
(240
)
 
 
(6,303
)
Accumulated other comprehensive loss
(271
)
 
21

 
 
(250
)
Total Shareholders’ Deficit
(6,334
)
 
(219
)
 
 
(6,553
)
Total Liabilities and Shareholders’ Deficit
$
5,311

 
$
153

 
 
$
5,464


(a)
Includes $58 million of restricted cash related to advertising cooperatives. These balances can only be used to settle obligations of the respective cooperatives.
CONSOLIDATED BALANCE SHEET
 
As Reported 12/31/2018
 
Impact
 
Balances under Legacy GAAP 12/31/2018
ASSETS
 
 
 
 
 
Current Assets
 
 
 
 
 
Cash and cash equivalents
$
292

 
$
(13
)
 
$
279

Accounts and notes receivable, net
561

 
(120
)
 
441

Prepaid expenses and other current assets
354

 
(107
)
 
247

Advertising cooperative assets, restricted

 
241

 
241

Total Current Assets
1,207

 
1

 
1,208

 
 
 
 
 
 
Property, plant and equipment, net
1,237

 
(2
)
 
1,235

Goodwill
525

 

 
525

Intangible assets, net
242

 
(16
)
 
226

Other assets
724

 
(127
)
 
597

Deferred income taxes
195

 
(25
)
 
170

Total Assets
$
4,130

 
$
(169
)
 
$
3,961

 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
 
 
Current Liabilities
 
 
 
 
 
Accounts payable and other current liabilities
$
911

 
$
(287
)
 
$
624

Income taxes payable
69

 

 
69

Short-term borrowings
321

 

 
321

Advertising cooperative liabilities

 
241

 
241

Total Current Liabilities
1,301

 
(46
)
 
1,255

 
 
 
 
 
 
Long-term debt
9,751

 

 
9,751

Other liabilities and deferred credits
1,004

 
(354
)
 
650

Total Liabilities
12,056

 
(400
)
 
11,656

 
 
 
 
 
 
Shareholders’ Deficit
 
 
 
 
 
Accumulated deficit
(7,592
)
 
251

 
(7,341
)
Accumulated other comprehensive loss
(334
)
 
(20
)
 
(354
)
Total Shareholders’ Deficit
(7,926
)
 
231

 
(7,695
)
Total Liabilities and Shareholders’ Deficit
$
4,130

 
$
(169
)
 
$
3,961

Impact of Change in Reporting Calendar [Table Text Block] The impacts on our Consolidated Financial Statements of retrospectively applying these changes are included below:

 
 
2016
 
 
As Previously Reported
 
Adjustments
 
After Change in Reporting Calendar
Total revenues
 
$
6,366

 
$
(10
)
 
$
6,356

 
Operating Profit
 
1,625

 
25

(a) 
1,650

(b) 
Income from continuing operations
 
994

 
24

 
1,018

 
Income from discontinued operations, net of tax
 
625

 

 
625

 
Net Income
 
$
1,619

 
$
24

 
$
1,643

 
 
 
 
 
 
 
 
 
Diluted EPS from continuing operations
 
$
2.48

 
$
0.06

 
$
2.54

 
Diluted EPS from discontinued operations
 
1.56

 

 
1.56

 
Diluted EPS
 
$
4.04

 
$
0.06

 
$
4.10

 

(a)
Primarily represents gains of $24 million related to the refranchising of certain international restaurants which occurred in December 2016.

(b)
Amount does not reconcile to our Consolidated Statements of Income for the year ended December 31, 2016 due to the impact of retrospectively adopting a new accounting standard on Benefit Costs of $32 million.
Refranchising (gain) loss [Member]  
Facility Actions [Line Items]  
Facility Actions Refranchising (Gain) Loss

The Refranchising (gain) loss by reportable segment is presented below. Given the size and volatility of recent refranchising initiatives, our chief operating decision maker ("CODM") does not consider the impact of Refranchising (gain) loss when assessing segment performance. As such, we do not allocate such gains and losses to our segments for performance reporting purposes.

During the years ended December 31, 2018, 2017 and 2016, we refranchised 660, 1,470 and 432 restaurants, respectively. We received $825 million, $1,773 million and $370 million in pre-tax proceeds in 2018, 2017 and 2016, respectively, related to these transactions.

A summary of Refranchising (gain) loss is as follows:

 
 
Refranchising (gain) loss
 
 
 
 
 
 
 
2018
 
2017
 
2016
 
 
 
 
 
KFC Division
 
$
(240
)
 
$
(581
)
 
$
(44
)
 
 
 
 
 
Pizza Hut Division
 
13

 
(16
)
 
(48
)
 
 
 
 
 
Taco Bell Division
 
(313
)
 
(486
)
 
(71
)
 
 
 
 
 
Worldwide
 
$
(540
)
 
$
(1,083
)
 
$
(163
)
 
 
 
 
 


As a result of classifying restaurant and related assets as held-for-sale and ceasing depreciation expense as well as recording any related write-downs to fair value, depreciation expense was reduced versus what would have otherwise been recorded by $3 million and $10 million during the years ended December 31, 2018 and 2017, respectively. Our CODM does not consider the impact of these depreciation reductions, which were recorded within Company restaurant expenses when assessing segment performance. These depreciation reductions were not allocated to the Division segments resulting in depreciation expense continuing to be recorded within our Divisional results at the rate at which it was prior to the held-for-sale classification.