XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Items Affecting Comparability of Net Income, Financial Position and Cash Flows (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2018
Items Affecting Comparability of Net Income and Cash Flows [Abstract]    
Revenue Recognition adjustments made to Condensed Consolidated Balance Sheet [Table Text Block] As a result, the following adjustments were made to the Condensed Consolidated Balance Sheet as of January 1, 2018:

CONDENSED CONSOLIDATED BALANCE SHEET
 
As Reported 12/31/2017
 
Adjustments
 
 
Balances with Adoption of Topic 606 1/1/2018
ASSETS
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
$
1,522

 
$
11

 
 
$
1,533

Accounts and notes receivable, net
400

 
112

 
 
512

Prepaid expenses and other current assets
384

 
76

(a) 
 
460

Advertising cooperative assets, restricted
201

 
(201
)
 
 

Total Current Assets
2,507

 
(2
)
 
 
2,505

 
 
 
 
 
 
 
Property, plant and equipment, net
1,697

 
11

 
 
1,708

Goodwill
512

 

 
 
512

Intangible assets, net
110

 

 
 
110

Other assets
346

 
118

 
 
464

Deferred income taxes
139

 
26

 
 
165

Total Assets
$
5,311

 
$
153

 
 
$
5,464

 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Accounts payable and other current liabilities
$
813

 
$
220

 
 
$
1,033

Income taxes payable
123

 

 
 
123

Short-term borrowings
375

 

 
 
375

Advertising cooperative liabilities
201

 
(201
)
 
 

Total Current Liabilities
1,512

 
19

 
 
1,531

 
 
 
 
 
 
 
Long-term debt
9,429

 

 
 
9,429

Other liabilities and deferred credits
704

 
353

 
 
1,057

Total Liabilities
11,645

 
372

 
 
12,017

 
 
 
 
 
 
 
Shareholders’ Deficit
 
 
 
 
 
 
Accumulated deficit
(6,063
)
 
(240
)
 
 
(6,303
)
Accumulated other comprehensive loss
(271
)
 
21

 
 
(250
)
Total Shareholders’ Deficit
(6,334
)
 
(219
)
 
 
(6,553
)
Total Liabilities and Shareholders’ Deficit
$
5,311

 
$
153

 
 
$
5,464


(a)
Includes $58 million of restricted cash related to advertising cooperatives. These balances can only be used to settle obligations of the respective cooperatives.
CONDENSED CONSOLIDATED BALANCE SHEET
 
As Reported 6/30/2018
 
Impact
 
Balances under Legacy GAAP 6/30/2018
ASSETS
 
 
 
 
 
Current Assets
 
 
 
 
 
Cash and cash equivalents
$
313

 
$
(27
)
 
$
286

Accounts and notes receivable, net
527

 
(103
)
 
424

Prepaid expenses and other current assets
363

 
(46
)
 
317

Advertising cooperative assets, restricted

 
176

 
176

Total Current Assets
1,203

 

 
1,203

 
 
 
 
 
 
Property, plant and equipment, net
1,533

 
(16
)
 
1,517

Goodwill
502

 

 
502

Intangible assets, net
90

 

 
90

Other assets
787

 
(118
)
 
669

Deferred income taxes
211

 
(25
)
 
186

Total Assets
$
4,326

 
$
(159
)
 
$
4,167

 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ DEFICIT
 
 
 
 
 
Current Liabilities
 
 
 
 
 
Accounts payable and other current liabilities
$
822

 
$
(215
)
 
$
607

Income taxes payable
48

 

 
48

Short-term borrowings
54

 

 
54

Advertising cooperative liabilities

 
176

 
176

Total Current Liabilities
924

 
(39
)
 
885

 
 
 
 
 
 
Long-term debt
9,612

 

 
9,612

Other liabilities and deferred credits
1,037

 
(336
)
 
701

Total Liabilities
11,573

 
(375
)
 
11,198

 
 
 
 
 
 
Shareholders’ Deficit
 
 
 
 
 
Accumulated deficit
(6,965
)
 
238

 
(6,727
)
Accumulated other comprehensive loss
(282
)
 
(22
)
 
(304
)
Total Shareholders’ Deficit
(7,247
)
 
216

 
(7,031
)
Total Liabilities and Shareholders’ Deficit
$
4,326

 
$
(159
)
 
$
4,167

 
Impact of adopting Topic 606 on our Condensed Consolidated Statements of Income [Table Text Block] The following tables reflect the impact of the adoption of Topic 606 on our Condensed Consolidated Statement of Income for the quarter and year to date ended June 30, 2018 and our Condensed Consolidated Balance Sheet as of June 30, 2018.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
Quarter ended 6/30/2018
Revenues
As Reported
 
Impact
 
 
Balances under Legacy GAAP
Company sales
$
512

 
$

 
 
$
512

Franchise and property revenues
584

 
7

 
 
591

Franchise contributions for advertising and other services
272

 
(272
)
 
 

Total revenues
1,368

 
(265
)
 
 
1,103

Costs and Expenses, Net
 
 
 
 
 
 
Company restaurant expenses
421

 

 
 
421

General and administrative expenses
208

 

 
 
208

Franchise and property expenses
40

 
5



 
45

Franchise advertising and other services expense
274

 
(274
)
 
 

Refranchising (gain) loss
(29
)
 
4

 
 
(25
)
Other (income) expense
5

 

 
 
5

Total costs and expenses, net
919

 
(265
)
 
 
654

Operating Profit
449

 

(a) 
 
449

Investment (income) expense, net
(23
)
 

 
 
(23
)
Other pension (income) expense
3

 

 
 
3

Interest expense, net
112

 

 
 
112

Income before income taxes
357

 

 
 
357

Income tax provision
36

 

 
 
36

Net Income
$
321

 
$

 
 
$
321

 
 
 
 
 
 
 
Basic Earnings Per Common Share
$
0.99

 
$

 
 
$
0.99

 
 
 
 
 
 
 
Diluted Earnings Per Common Share
$
0.97

 
$

 
 
$
0.97

 
 
 
 
 
 
 


 
Year to date ended 6/30/2018
Revenues
As Reported
 
Impact
 
 
Balances under Legacy GAAP
Company sales
$
1,024

 
$

 
 
$
1,024

Franchise and property revenues
1,168

 
12

 
 
1,180

Franchise contributions for advertising and other services
547

 
(547
)
 
 

Total revenues
2,739

 
(535
)
 
 
2,204

Costs and Expenses, Net
 
 
 
 
 
 
Company restaurant expenses
859

 

 
 
859

General and administrative expenses
427

 

 
 
427

Franchise and property expenses
87

 
11

 
 
98

Franchise advertising and other services expense
546

 
(546
)
 
 

Refranchising (gain) loss
(185
)
 
4

 
 
(181
)
Other (income) expense
3

 

 
 
3

Total costs and expenses, net
1,737

 
(531
)
 
 
1,206

Operating Profit
1,002

 
(4
)
(a) 
 
998

Investment (income) expense, net
(89
)
 

 
 
(89
)
Other pension (income) expense
6

 

 
 
6

Interest expense, net
219

 

 
 
219

Income before income taxes
866

 
(4
)
 
 
862

Income tax provision
112

 
(1
)
 
 
111

Net Income
$
754

 
$
(3
)
 
 
$
751

 
 
 
 
 
 
 
Basic Earnings Per Common Share
$
2.30

 
$
(0.01
)
 
 
$
2.29

 
 
 
 
 
 
 
Diluted Earnings Per Common Share
$
2.25

 
$
(0.01
)
 
 
$
2.24

 
 
 
 
 
 
 
(a)
Includes $5 million and $9 million of franchise incentive payments related to the KFC U.S. Acceleration Agreement or the Pizza Hut U.S. Transformation Agreement that would have been expensed immediately and that we would not have allocated to the KFC Division or the Pizza Hut Division under Legacy GAAP for the quarter and year to date ended June 30, 2018, respectively. Upon the adoption of Topic 606, these payments have been capitalized as assets.