XML 45 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-based and Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 28, 2013
Compensation Related Costs [Abstract]  
Weighted-average assumptions used in the Black-Scholes option-pricing model
We estimated the fair value of each stock option and SAR award as of the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 
 
2013
 
2012
 
2011
Risk-free interest rate
 
0.8
%
 
0.8
%
 
2.0
%
Expected term (years)
 
6.2

 
6.0

 
5.9

Expected volatility
 
29.9
%
 
29.0
%
 
28.2
%
Expected dividend yield
 
2.1
%
 
1.8
%
 
2.0
%
Summary of award activity
Stock Options and SARs

 
 
Shares
(in thousands)
 
Weighted-Average Exercise
Price
 
Weighted- Average Remaining Contractual Term
 
Aggregate Intrinsic Value (in millions)
Outstanding at the beginning of the year
 
28,612

 
 
 
$
37.05

 
 
 
 
Granted
 
3,767

 
 
 
63.83

 
 
 
 
Exercised
 
(4,030
)
 
 
 
27.15

 
 
 
 
Forfeited or expired
 
(636
)
 
 
 
47.69

 
 
 
 
Outstanding at the end of the year
 
27,713

(a) 
 
 
$
41.77

 
5.72

 
$
890

Exercisable at the end of the year
 
17,787

 
 
 
$
33.58

 
4.45

 
$
717


(a)
Outstanding awards include 3,103 options and 24,610 SARs with average exercise prices of $34.58 and $42.68, respectively.
Impact on net income
The components of share-based compensation expense and the related income tax benefits are shown in the following table:

 
 
2013
 
2012
 
2011
Options and SARs
 
$
44

 
$
42

 
$
49

Restricted Stock Units
 
6

 
5

 
5

Performance Share Units
 
(1
)
 
3

 
5

Total Share-based Compensation Expense
 
$
49

 
$
50

 
$
59

Deferred Tax Benefit recognized
 
$
15

 
$
15

 
$
18

 
 
 
 
 
 
 
EID compensation expense not share-based
 
$
11

 
$
5

 
$
2