XML 44 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-based and Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 29, 2012
Compensation Related Costs [Abstract]  
Weighted-average assumptions used in the Black-Scholes option-pricing model
We estimated the fair value of each stock option and SAR award as of the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 
 
2012
 
2011
 
2010
Risk-free interest rate
 
0.8
%
 
2.0
%
 
2.4
%
Expected term (years)
 
6.0

 
5.9

 
6.0

Expected volatility
 
29.0
%
 
28.2
%
 
30.0
%
Expected dividend yield
 
1.8
%
 
2.0
%
 
2.5
%
Summary of award activity
Stock Options and SARs

 
 
Shares
(in thousands)
 
Weighted-Average Exercise
Price
 
Weighted- Average Remaining Contractual Term
 
Aggregate Intrinsic Value (in millions)
Outstanding at the beginning of the year
 
33,508

 
 
 
$
31.28

 
 
 
 
Granted
 
3,780

 
 
 
64.86

 
 
 
 
Exercised
 
(7,192
)
 
 
 
23.75

 
 
 
 
Forfeited or expired
 
(1,484
)
 
 
 
40.91

 
 
 
 
Outstanding at the end of the year
 
28,612

(a) 
 
 
$
37.05

 
5.90

 
$
793

Exercisable at the end of the year
 
16,813

 
 
 
$
30.05

 
4.60

 
$
583


(a)
Outstanding awards include 4,671 options and 23,941 SARs with average exercise prices of $28.31 and $38.75, respectively.
Impact on net income
The components of share-based compensation expense and the related income tax benefits are shown in the following table:

 
 
2012
 
2011
 
2010
Options and SARs
 
$
42

 
$
49

 
$
40

Restricted Stock Units
 
5

 
5

 
5

Performance Share Units
 
3

 
5

 
2

Total Share-based Compensation Expense
 
$
50

 
$
59

 
$
47

Deferred Tax Benefit recognized
 
$
15

 
$
18

 
$
13

 
 
 
 
 
 
 
EID compensation expense not share-based
 
$
5

 
$
2

 
$
4